{"ticker":"EAF","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":26092164.0,"Share Issued":26092164.0,"Net Debt":1053242000.0,"Total Debt":1198602000.0,"Tangible Book Value":-369139000.0,"Invested Capital":853044000.0,"Working Capital":392084000.0,"Net Tangible Assets":-369139000.0,"Common Stock Equity":-345558000.0,"Total Capitalization":853044000.0,"Total Equity Gross Minority Interest":-345558000.0,"Stockholders Equity":-345558000.0,"Gains Losses Not Affecting Retained Earnings":-13462000.0,"Other Equity Adjustments":-13462000.0,"Retained Earnings":-1096897000.0,"Additional Paid In Capital":762217000.0,"Capital Stock":2584000.0,"Common Stock":2584000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1388514000.0,"Total Non Current Liabilities Net Minority Interest":1263409000.0,"Other Non Current Liabilities":39533000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":25274000.0,"Non Current Deferred Taxes Liabilities":25274000.0,"Long Term Debt And Capital Lease Obligation":1198602000.0,"Long Term Debt":1198602000.0,"Current Liabilities":125105000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":125105000.0,"Current Accrued Expenses":47595000.0,"Interest Payable":null,"Payables":77510000.0,"Total Tax Payable":9142000.0,"Income Tax Payable":9142000.0,"Accounts Payable":68368000.0,"Total Assets":1042956000.0,"Total Non Current Assets":525767000.0,"Other Non Current Assets":19427000.0,"Non Current Deferred Assets":9276000.0,"Non Current Deferred Taxes Assets":9276000.0,"Goodwill And Other Intangible Assets":23581000.0,"Other Intangible Assets":23581000.0,"Net PPE":473483000.0,"Accumulated Depreciation":-518043000.0,"Gross PPE":991526000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":517189000.0,"Other Current Assets":58399000.0,"Prepaid Assets":null,"Inventory":237264000.0,"Finished Goods":36130000.0,"Work In Process":119451000.0,"Raw Materials":81683000.0,"Receivables":76166000.0,"Receivables Adjustments Allowances":-4201000.0,"Taxes Receivable":null,"Accounts Receivable":80367000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":80367000.0,"Cash Cash Equivalents And Short Term Investments":145360000.0,"Cash And Cash Equivalents":145360000.0},"2026-03-31":{"Ordinary Shares Number":26047835.0,"Share Issued":26047835.0,"Net Debt":976410000.0,"Total Debt":1096654000.0,"Tangible Book Value":-329749000.0,"Invested Capital":792221000.0,"Working Capital":326112000.0,"Net Tangible Assets":-329749000.0,"Common Stock Equity":-304433000.0,"Total Capitalization":792221000.0,"Total Equity Gross Minority Interest":-304433000.0,"Stockholders Equity":-304433000.0,"Gains Losses Not Affecting Retained Earnings":-12000000.0,"Other Equity Adjustments":-12000000.0,"Retained Earnings":-1056426000.0,"Additional Paid In Capital":761409000.0,"Capital Stock":2584000.0,"Common Stock":2584000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1301634000.0,"Total Non Current Liabilities Net Minority Interest":1161549000.0,"Other Non Current Liabilities":39848000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":25047000.0,"Non Current Deferred Taxes Liabilities":25047000.0,"Long Term Debt And Capital Lease Obligation":1096654000.0,"Long Term Debt":1096654000.0,"Current Liabilities":140085000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":140085000.0,"Current Accrued Expenses":62462000.0,"Interest Payable":21507000.0,"Payables":77623000.0,"Total Tax Payable":8914000.0,"Income Tax Payable":8914000.0,"Accounts Payable":68709000.0,"Total Assets":997201000.0,"Total Non Current Assets":531004000.0,"Other Non Current Assets":18202000.0,"Non Current Deferred Assets":9437000.0,"Non Current Deferred Taxes Assets":9437000.0,"Goodwill And Other Intangible Assets":25316000.0,"Other Intangible Assets":25316000.0,"Net PPE":478049000.0,"Accumulated Depreciation":-507044000.0,"Gross PPE":985093000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":466197000.0,"Other Current Assets":42926000.0,"Prepaid Assets":null,"Inventory":223115000.0,"Finished Goods":32199000.0,"Work In Process":119867000.0,"Raw Materials":71049000.0,"Receivables":79912000.0,"Receivables Adjustments Allowances":-4216000.0,"Taxes Receivable":null,"Accounts Receivable":84128000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":84128000.0,"Cash Cash Equivalents And Short Term Investments":120244000.0,"Cash And Cash Equivalents":120244000.0},"2025-12-31":{"Ordinary Shares Number":25820110.0,"Share Issued":25820110.0,"Net Debt":956279000.0,"Total Debt":1094706000.0,"Tangible Book Value":-286678000.0,"Invested Capital":835078000.0,"Working Capital":356343000.0,"Net Tangible Assets":-286678000.0,"Common Stock Equity":-259628000.0,"Total Capitalization":835078000.0,"Total Equity Gross Minority Interest":-259628000.0,"Stockholders Equity":-259628000.0,"Gains Losses Not Affecting Retained Earnings":-8972000.0,"Other Equity Adjustments":-8972000.0,"Retained Earnings":-1012948000.0,"Additional Paid In Capital":759710000.0,"Capital Stock":2582000.0,"Common Stock":2582000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1288417000.0,"Total Non Current Liabilities Net Minority Interest":1160226000.0,"Other Non Current Liabilities":10805000.0,"Employee Benefits":29583000.0,"Non Current Pension And Other Postretirement Benefit Plans":29583000.0,"Non Current Deferred Liabilities":25132000.0,"Non Current Deferred Taxes Liabilities":25132000.0,"Long Term Debt And Capital Lease Obligation":1094706000.0,"Long Term Debt":1094706000.0,"Current Liabilities":128191000.0,"Other Current Liabilities":33752000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Pensionand Other Post Retirement Benefit Plans Current":6760000.0,"Payables And Accrued Expenses":87679000.0,"Current Accrued Expenses":12615000.0,"Interest Payable":null,"Payables":75064000.0,"Total Tax Payable":8047000.0,"Income Tax Payable":8047000.0,"Accounts Payable":67017000.0,"Total Assets":1028789000.0,"Total Non Current Assets":544255000.0,"Other Non Current Assets":17957000.0,"Non Current Deferred Assets":9318000.0,"Non Current Deferred Taxes Assets":9318000.0,"Goodwill And Other Intangible Assets":27050000.0,"Other Intangible Assets":27050000.0,"Net PPE":489930000.0,"Accumulated Depreciation":-497016000.0,"Gross PPE":986946000.0,"Construction In Progress":53150000.0,"Machinery Furniture Equipment":788912000.0,"Buildings And Improvements":92657000.0,"Land And Improvements":52227000.0,"Properties":0.0,"Current Assets":484534000.0,"Other Current Assets":7002000.0,"Prepaid Assets":7347000.0,"Inventory":240532000.0,"Finished Goods":31644000.0,"Work In Process":116933000.0,"Raw Materials":91955000.0,"Receivables":91226000.0,"Receivables Adjustments Allowances":-3271000.0,"Taxes Receivable":17991000.0,"Accounts Receivable":76506000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":76506000.0,"Cash Cash Equivalents And Short Term Investments":138427000.0,"Cash And Cash Equivalents":138427000.0},"2025-09-30":{"Ordinary Shares Number":25815812.0,"Share Issued":25815812.0,"Net Debt":915124000.0,"Total Debt":1092759000.0,"Tangible Book Value":-223145000.0,"Invested Capital":898399000.0,"Working Capital":434816000.0,"Net Tangible Assets":-223145000.0,"Common Stock Equity":-194360000.0,"Total Capitalization":898399000.0,"Total Equity Gross Minority Interest":-194360000.0,"Stockholders Equity":-194360000.0,"Gains Losses Not Affecting Retained Earnings":-7302000.0,"Other Equity Adjustments":-7302000.0,"Retained Earnings":-947832000.0,"Additional Paid In Capital":758192000.0,"Capital Stock":2582000.0,"Common Stock":2582000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1302195000.0,"Total Non Current Liabilities Net Minority Interest":1167229000.0,"Other Non Current Liabilities":47472000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":26998000.0,"Non Current Deferred Taxes Liabilities":26998000.0,"Long Term Debt And Capital Lease Obligation":1092759000.0,"Long Term Debt":1092759000.0,"Current Liabilities":134966000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":134966000.0,"Current Accrued Expenses":62110000.0,"Interest Payable":18886000.0,"Payables":72856000.0,"Total Tax Payable":10583000.0,"Income Tax Payable":10583000.0,"Accounts Payable":62273000.0,"Total Assets":1107835000.0,"Total Non Current Assets":538053000.0,"Other Non Current Assets":14075000.0,"Non Current Deferred Assets":13717000.0,"Non Current Deferred Taxes Assets":13717000.0,"Goodwill And Other Intangible Assets":28785000.0,"Other Intangible Assets":28785000.0,"Net PPE":481476000.0,"Accumulated Depreciation":-487390000.0,"Gross PPE":968866000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":569782000.0,"Other Current Assets":60551000.0,"Prepaid Assets":null,"Inventory":243293000.0,"Finished Goods":28857000.0,"Work In Process":130023000.0,"Raw Materials":84413000.0,"Receivables":88303000.0,"Receivables Adjustments Allowances":null,"Taxes Receivable":null,"Accounts Receivable":88303000.0,"Allowance For Doubtful Accounts Receivable":-3571000.0,"Gross Accounts Receivable":91874000.0,"Cash Cash Equivalents And Short Term Investments":177635000.0,"Cash And Cash Equivalents":177635000.0},"2025-06-30":{"Ordinary Shares Number":25815144.0,"Share Issued":25815144.0,"Net Debt":932268000.0,"Total Debt":1090811000.0,"Tangible Book Value":-199037000.0,"Invested Capital":922376000.0,"Working Capital":452025000.0,"Net Tangible Assets":-199037000.0,"Common Stock Equity":-168435000.0,"Total Capitalization":922376000.0,"Total Equity Gross Minority Interest":-168435000.0,"Stockholders Equity":-168435000.0,"Gains Losses Not Affecting Retained Earnings":-8864000.0,"Other Equity Adjustments":-8864000.0,"Retained Earnings":-919338000.0,"Additional Paid In Capital":757185000.0,"Capital Stock":2582000.0,"Common Stock":2582000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1280461000.0,"Total Non Current Liabilities Net Minority Interest":1166035000.0,"Other Non Current Liabilities":48657000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":26567000.0,"Non Current Deferred Taxes Liabilities":26567000.0,"Long Term Debt And Capital Lease Obligation":1090811000.0,"Long Term Debt":1090811000.0,"Current Liabilities":114426000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":114426000.0,"Current Accrued Expenses":54068000.0,"Interest Payable":null,"Payables":60358000.0,"Total Tax Payable":9991000.0,"Income Tax Payable":9991000.0,"Accounts Payable":50367000.0,"Total Assets":1112026000.0,"Total Non Current Assets":545575000.0,"Other Non Current Assets":14609000.0,"Non Current Deferred Assets":12010000.0,"Non Current Deferred Taxes Assets":12010000.0,"Goodwill And Other Intangible Assets":30602000.0,"Other Intangible Assets":30602000.0,"Net PPE":488354000.0,"Accumulated Depreciation":-474400000.0,"Gross PPE":962754000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":566451000.0,"Other Current Assets":61225000.0,"Prepaid Assets":null,"Inventory":255926000.0,"Finished Goods":30166000.0,"Work In Process":136039000.0,"Raw Materials":89721000.0,"Receivables":90757000.0,"Receivables Adjustments Allowances":null,"Taxes Receivable":null,"Accounts Receivable":90757000.0,"Allowance For Doubtful Accounts Receivable":-4286000.0,"Gross Accounts Receivable":95043000.0,"Cash Cash Equivalents And Short Term Investments":158543000.0,"Cash And Cash Equivalents":158543000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":19004000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-6571000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":32888000.0,"Non Current Pension And Other Postretirement Benefit Plans":32888000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":30178000.0,"Current Deferred Liabilities":11223000.0,"Current Deferred Revenue":11223000.0,"Pensionand Other Post Retirement Benefit Plans Current":6074000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":43381000.0,"Machinery Furniture Equipment":731783000.0,"Buildings And Improvements":85871000.0,"Land And Improvements":49212000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":11258000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-7114000.0,"Taxes Receivable":21922000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-168000.0,"Total Unusual Items":-2000.0,"Total Unusual Items Excluding Goodwill":-2000.0,"Net Income From Continuing Operation Net Minority Interest":-40471000.0,"Reconciled Depreciation":14913000.0,"Reconciled Cost Of Revenue":127784000.0,"EBITDA":-170000.0,"EBIT":-15083000.0,"Net Interest Income":-23876000.0,"Interest Expense":23685000.0,"Interest Income":713000.0,"Normalized Income":-40469800.0,"Net Income From Continuing And Discontinued Operation":-40471000.0,"Total Expenses":141939000.0,"Total Operating Income As Reported":-14577000.0,"Diluted Average Shares":26254657.0,"Basic Average Shares":26254657.0,"Diluted EPS":-1.54,"Basic EPS":-1.54,"Diluted NI Availto Com Stockholders":-40471000.0,"Net Income Common Stockholders":-40471000.0,"Net Income":-40471000.0,"Net Income Including Noncontrolling Interests":-40471000.0,"Net Income Continuous Operations":-40471000.0,"Tax Provision":1703000.0,"Pretax Income":-38768000.0,"Other Income Expense":-315000.0,"Other Non Operating Income Expenses":-313000.0,"Special Income Charges":-2000.0,"Gain On Sale Of Ppe":-2000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-23876000.0,"Total Other Finance Cost":904000.0,"Interest Expense Non Operating":23685000.0,"Interest Income Non Operating":713000.0,"Operating Income":-14577000.0,"Operating Expense":14155000.0,"Research And Development":1539000.0,"Selling General And Administration":12616000.0,"Gross Profit":-422000.0,"Cost Of Revenue":127784000.0,"Total Revenue":127362000.0,"Operating Revenue":127362000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3408000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-43277000.0,"Reconciled Depreciation":15048000.0,"Reconciled Cost Of Revenue":140091000.0,"EBITDA":-3408000.0,"EBIT":-18456000.0,"Net Interest Income":-23355000.0,"Interest Expense":23512000.0,"Interest Income":841000.0,"Normalized Income":-43277000.0,"Net Income From Continuing And Discontinued Operation":-43277000.0,"Total Expenses":155762000.0,"Total Operating Income As Reported":-30661000.0,"Diluted Average Shares":26089860.0,"Basic Average Shares":26089860.0,"Diluted EPS":-1.66,"Basic EPS":-1.66,"Diluted NI Availto Com Stockholders":-43277000.0,"Net Income Common Stockholders":-43277000.0,"Net Income":-43277000.0,"Net Income Including Noncontrolling Interests":-43277000.0,"Net Income Continuous Operations":-43277000.0,"Tax Provision":1309000.0,"Pretax Income":-41968000.0,"Other Income Expense":12048000.0,"Other Non Operating Income Expenses":12048000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-23355000.0,"Total Other Finance Cost":684000.0,"Interest Expense Non Operating":23512000.0,"Interest Income Non Operating":841000.0,"Operating Income":-30661000.0,"Operating Expense":15671000.0,"Research And Development":1443000.0,"Selling General And Administration":14228000.0,"Gross Profit":-14990000.0,"Cost Of Revenue":140091000.0,"Total Revenue":125101000.0,"Operating Revenue":125101000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-473340.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-18158000.0,"Total Unusual Items":-2254000.0,"Total Unusual Items Excluding Goodwill":-2254000.0,"Net Income From Continuing Operation Net Minority Interest":-65116000.0,"Reconciled Depreciation":15799000.0,"Reconciled Cost Of Revenue":140794000.0,"EBITDA":-20412000.0,"EBIT":-36211000.0,"Net Interest Income":-23644000.0,"Interest Expense":23597000.0,"Interest Income":1448000.0,"Normalized Income":-63335340.0,"Net Income From Continuing And Discontinued Operation":-65116000.0,"Total Expenses":155644000.0,"Total Operating Income As Reported":-39187000.0,"Diluted Average Shares":26043244.0,"Basic Average Shares":26043244.0,"Diluted EPS":-2.5,"Basic EPS":-2.5,"Diluted NI Availto Com Stockholders":-65116000.0,"Net Income Common Stockholders":-65116000.0,"Net Income":-65116000.0,"Net Income Including Noncontrolling Interests":-65116000.0,"Net Income Continuous Operations":-65116000.0,"Tax Provision":5308000.0,"Pretax Income":-59808000.0,"Other Income Expense":3023000.0,"Other Non Operating Income Expenses":5277000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-23644000.0,"Total Other Finance Cost":1495000.0,"Interest Expense Non Operating":23597000.0,"Interest Income Non Operating":1448000.0,"Operating Income":-39187000.0,"Operating Expense":14850000.0,"Research And Development":1609000.0,"Selling General And Administration":13241000.0,"Gross Profit":-24337000.0,"Cost Of Revenue":140794000.0,"Total Revenue":116457000.0,"Operating Revenue":116457000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":11939000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-28482000.0,"Reconciled Depreciation":16499000.0,"Reconciled Cost Of Revenue":133691000.0,"EBITDA":11939000.0,"EBIT":-4560000.0,"Net Interest Income":-23134000.0,"Interest Expense":23832000.0,"Interest Income":1383000.0,"Normalized Income":-28482000.0,"Net Income From Continuing And Discontinued Operation":-28482000.0,"Total Expenses":149114000.0,"Total Operating Income As Reported":-5116000.0,"Diluted Average Shares":25933254.0,"Basic Average Shares":25933254.0,"Diluted EPS":-1.1,"Basic EPS":-1.1,"Diluted NI Availto Com Stockholders":-28482000.0,"Net Income Common Stockholders":-28482000.0,"Net Income":-28482000.0,"Net Income Including Noncontrolling Interests":-28482000.0,"Net Income Continuous Operations":-28482000.0,"Tax Provision":90000.0,"Pretax Income":-28392000.0,"Other Income Expense":-142000.0,"Other Non Operating Income Expenses":-142000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-23134000.0,"Total Other Finance Cost":685000.0,"Interest Expense Non Operating":23832000.0,"Interest Income Non Operating":1383000.0,"Operating Income":-5116000.0,"Operating Expense":15423000.0,"Research And Development":1639000.0,"Selling General And Administration":13784000.0,"Gross Profit":10307000.0,"Cost Of Revenue":133691000.0,"Total Revenue":143998000.0,"Operating Revenue":143998000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-195510.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4613000.0,"Total Unusual Items":-931000.0,"Total Unusual Items Excluding Goodwill":-931000.0,"Net Income From Continuing Operation Net Minority Interest":-86886000.0,"Reconciled Depreciation":15562000.0,"Reconciled Cost Of Revenue":131778000.0,"EBITDA":3682000.0,"EBIT":-11880000.0,"Net Interest Income":-22802000.0,"Interest Expense":23799000.0,"Interest Income":1866000.0,"Normalized Income":-86150510.0,"Net Income From Continuing And Discontinued Operation":-86886000.0,"Total Expenses":146393000.0,"Total Operating Income As Reported":-14553000.0,"Diluted Average Shares":25918456.0,"Basic Average Shares":25918456.0,"Diluted EPS":-3.35,"Basic EPS":-3.35,"Diluted NI Availto Com Stockholders":-86886000.0,"Net Income Common Stockholders":-86886000.0,"Net Income":-86886000.0,"Net Income Including Noncontrolling Interests":-86886000.0,"Net Income Continuous Operations":-86886000.0,"Tax Provision":51207000.0,"Pretax Income":-35679000.0,"Other Income Expense":1676000.0,"Other Non Operating Income Expenses":2607000.0,"Special Income Charges":-931000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":931000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-22802000.0,"Total Other Finance Cost":869000.0,"Interest Expense Non Operating":23799000.0,"Interest Income Non Operating":1866000.0,"Operating Income":-14553000.0,"Operating Expense":14615000.0,"Research And Development":1348000.0,"Selling General And Administration":13267000.0,"Gross Profit":62000.0,"Cost Of Revenue":131778000.0,"Total Revenue":131840000.0,"Operating Revenue":131840000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-5361000.0,"Total Unusual Items Excluding Goodwill":-5361000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-5361000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":1949000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-75476000.0,"Repayment Of Debt":-36000.0,"Issuance Of Debt":null,"Capital Expenditure":-6864000.0,"Interest Paid Supplemental Data":39042000.0,"Income Tax Paid Supplemental Data":1438000.0,"End Cash Position":145360000.0,"Beginning Cash Position":120244000.0,"Effect Of Exchange Rate Changes":337000.0,"Changes In Cash":24779000.0,"Financing Cash Flow":100312000.0,"Cash Flow From Continuing Financing Activities":100312000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":99964000.0,"Net Long Term Debt Issuance":99964000.0,"Long Term Debt Payments":-36000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6921000.0,"Cash Flow From Continuing Investing Activities":-6921000.0,"Net PPE Purchase And Sale":-57000.0,"Sale Of PPE":-57000.0,"Capital Expenditure Reported":-6864000.0,"Operating Cash Flow":-68612000.0,"Cash Flow From Continuing Operating Activities":-68612000.0,"Change In Working Capital":-49077000.0,"Change In Payables And Accrued Expense":-17388000.0,"Change In Accrued Expense":-16618000.0,"Change In Interest Payable":-16618000.0,"Change In Payable":-770000.0,"Change In Account Payable":-125000.0,"Change In Tax Payable":-645000.0,"Change In Income Tax Payable":-645000.0,"Change In Prepaid Assets":-12891000.0,"Change In Inventory":-16939000.0,"Change In Receivables":3671000.0,"Other Non Cash Items":4724000.0,"Stock Based Compensation":1078000.0,"Deferred Tax":219000.0,"Deferred Income Tax":219000.0,"Depreciation Amortization Depletion":14913000.0,"Depreciation And Amortization":14913000.0,"Operating Gains Losses":2000.0,"Net Income From Continuing Operations":-40471000.0},"2026-03-31":{"Free Cash Flow":-27079000.0,"Repayment Of Debt":-34000.0,"Issuance Of Debt":null,"Capital Expenditure":-12145000.0,"Interest Paid Supplemental Data":5503000.0,"Income Tax Paid Supplemental Data":1779000.0,"End Cash Position":120244000.0,"Beginning Cash Position":138427000.0,"Effect Of Exchange Rate Changes":-46000.0,"Changes In Cash":-18137000.0,"Financing Cash Flow":-373000.0,"Cash Flow From Continuing Financing Activities":-373000.0,"Net Other Financing Charges":-339000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-34000.0,"Net Long Term Debt Issuance":-34000.0,"Long Term Debt Payments":-34000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2830000.0,"Cash Flow From Continuing Investing Activities":-2830000.0,"Net PPE Purchase And Sale":9315000.0,"Sale Of PPE":9315000.0,"Capital Expenditure Reported":-12145000.0,"Operating Cash Flow":-14934000.0,"Cash Flow From Continuing Operating Activities":-14934000.0,"Change In Working Capital":16643000.0,"Change In Payables And Accrued Expense":22019000.0,"Change In Accrued Expense":16743000.0,"Change In Interest Payable":16743000.0,"Change In Payable":5276000.0,"Change In Account Payable":5530000.0,"Change In Tax Payable":-254000.0,"Change In Income Tax Payable":-254000.0,"Change In Prepaid Assets":4629000.0,"Change In Inventory":-3244000.0,"Change In Receivables":-6761000.0,"Other Non Cash Items":6951000.0,"Stock Based Compensation":1839000.0,"Deferred Tax":141000.0,"Deferred Income Tax":141000.0,"Depreciation Amortization Depletion":15048000.0,"Depreciation And Amortization":15048000.0,"Operating Gains Losses":-12279000.0,"Net Income From Continuing Operations":-43277000.0},"2025-12-31":{"Free Cash Flow":-39265000.0,"Repayment Of Debt":-31000.0,"Issuance Of Debt":null,"Capital Expenditure":-18371000.0,"Interest Paid Supplemental Data":36159000.0,"Income Tax Paid Supplemental Data":1761000.0,"End Cash Position":138427000.0,"Beginning Cash Position":177635000.0,"Effect Of Exchange Rate Changes":-168000.0,"Changes In Cash":-39040000.0,"Financing Cash Flow":-31000.0,"Cash Flow From Continuing Financing Activities":-31000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-31000.0,"Net Long Term Debt Issuance":-31000.0,"Long Term Debt Payments":-31000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-18115000.0,"Cash Flow From Continuing Investing Activities":-18115000.0,"Net PPE Purchase And Sale":256000.0,"Sale Of PPE":256000.0,"Capital Expenditure Reported":-18371000.0,"Operating Cash Flow":-20894000.0,"Cash Flow From Continuing Operating Activities":-20894000.0,"Change In Working Capital":7993000.0,"Change In Payables And Accrued Expense":-14061000.0,"Change In Accrued Expense":-14121000.0,"Change In Interest Payable":-14121000.0,"Change In Payable":60000.0,"Change In Account Payable":-508000.0,"Change In Tax Payable":568000.0,"Change In Income Tax Payable":568000.0,"Change In Prepaid Assets":6750000.0,"Change In Inventory":6445000.0,"Change In Receivables":8859000.0,"Other Non Cash Items":16902000.0,"Stock Based Compensation":1518000.0,"Deferred Tax":2010000.0,"Deferred Income Tax":2010000.0,"Depreciation Amortization Depletion":15799000.0,"Depreciation And Amortization":15799000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-65116000.0},"2025-09-30":{"Free Cash Flow":18376000.0,"Repayment Of Debt":-29000.0,"Issuance Of Debt":null,"Capital Expenditure":-6324000.0,"Interest Paid Supplemental Data":12065000.0,"Income Tax Paid Supplemental Data":2324000.0,"End Cash Position":177635000.0,"Beginning Cash Position":158543000.0,"Effect Of Exchange Rate Changes":497000.0,"Changes In Cash":18595000.0,"Financing Cash Flow":-46000.0,"Cash Flow From Continuing Financing Activities":-46000.0,"Net Other Financing Charges":-17000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-29000.0,"Net Long Term Debt Issuance":-29000.0,"Long Term Debt Payments":-29000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6059000.0,"Cash Flow From Continuing Investing Activities":-6059000.0,"Net PPE Purchase And Sale":265000.0,"Sale Of PPE":265000.0,"Capital Expenditure Reported":-6324000.0,"Operating Cash Flow":24700000.0,"Cash Flow From Continuing Operating Activities":24700000.0,"Change In Working Capital":27869000.0,"Change In Payables And Accrued Expense":20420000.0,"Change In Accrued Expense":16813000.0,"Change In Interest Payable":16813000.0,"Change In Payable":3607000.0,"Change In Account Payable":4055000.0,"Change In Tax Payable":-448000.0,"Change In Income Tax Payable":-448000.0,"Change In Prepaid Assets":-1995000.0,"Change In Inventory":10620000.0,"Change In Receivables":8375000.0,"Other Non Cash Items":9157000.0,"Stock Based Compensation":1012000.0,"Deferred Tax":-1355000.0,"Deferred Income Tax":-1355000.0,"Depreciation Amortization Depletion":16499000.0,"Depreciation And Amortization":16499000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-28482000.0},"2025-06-30":{"Free Cash Flow":-57145000.0,"Repayment Of Debt":-27000.0,"Issuance Of Debt":null,"Capital Expenditure":-3909000.0,"Interest Paid Supplemental Data":39459000.0,"Income Tax Paid Supplemental Data":387000.0,"End Cash Position":158543000.0,"Beginning Cash Position":214283000.0,"Effect Of Exchange Rate Changes":1428000.0,"Changes In Cash":-57168000.0,"Financing Cash Flow":-27000.0,"Cash Flow From Continuing Financing Activities":-27000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-27000.0,"Net Long Term Debt Issuance":-27000.0,"Long Term Debt Payments":-27000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3905000.0,"Cash Flow From Continuing Investing Activities":-3905000.0,"Net PPE Purchase And Sale":4000.0,"Sale Of PPE":4000.0,"Capital Expenditure Reported":-3909000.0,"Operating Cash Flow":-53236000.0,"Cash Flow From Continuing Operating Activities":-53236000.0,"Change In Working Capital":-35998000.0,"Change In Payables And Accrued Expense":-38229000.0,"Change In Accrued Expense":-16932000.0,"Change In Interest Payable":-16932000.0,"Change In Payable":-21297000.0,"Change In Account Payable":-21920000.0,"Change In Tax Payable":623000.0,"Change In Income Tax Payable":623000.0,"Change In Prepaid Assets":-408000.0,"Change In Inventory":-2283000.0,"Change In Receivables":-4629000.0,"Other Non Cash Items":2797000.0,"Stock Based Compensation":1842000.0,"Deferred Tax":49447000.0,"Deferred Income Tax":49447000.0,"Depreciation Amortization Depletion":15562000.0,"Depreciation And Amortization":15562000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-86886000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":175000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}