{"ticker":"EAT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":17400000.0,"Ordinary Shares Number":42900000.0,"Share Issued":60300000.0,"Net Debt":289500000.0,"Total Debt":1748000000.0,"Tangible Book Value":195400000.0,"Invested Capital":752600000.0,"Working Capital":-410900000.0,"Net Tangible Assets":195400000.0,"Capital Lease Obligations":1401400000.0,"Common Stock Equity":406000000.0,"Total Capitalization":752600000.0,"Total Equity Gross Minority Interest":406000000.0,"Stockholders Equity":406000000.0,"Gains Losses Not Affecting Retained Earnings":-6500000.0,"Treasury Stock":811200000.0,"Retained Earnings":542400000.0,"Additional Paid In Capital":675300000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":2366300000.0,"Total Non Current Liabilities Net Minority Interest":1684900000.0,"Other Non Current Liabilities":77700000.0,"Long Term Debt And Capital Lease Obligation":1607200000.0,"Long Term Capital Lease Obligation":1260600000.0,"Long Term Debt":346600000.0,"Current Liabilities":681400000.0,"Current Deferred Liabilities":57000000.0,"Current Deferred Revenue":57000000.0,"Current Debt And Capital Lease Obligation":140800000.0,"Current Capital Lease Obligation":140800000.0,"Payables And Accrued Expenses":483600000.0,"Current Accrued Expenses":242600000.0,"Interest Payable":7000000.0,"Payables":241000000.0,"Total Tax Payable":53100000.0,"Income Tax Payable":6200000.0,"Accounts Payable":187900000.0,"Total Assets":2772300000.0,"Total Non Current Assets":2501800000.0,"Other Non Current Assets":54600000.0,"Non Current Deferred Assets":76900000.0,"Non Current Deferred Taxes Assets":76900000.0,"Goodwill And Other Intangible Assets":210600000.0,"Other Intangible Assets":15900000.0,"Goodwill":194700000.0,"Net PPE":2159700000.0,"Accumulated Depreciation":-1844600000.0,"Gross PPE":4004300000.0,"Construction In Progress":57200000.0,"Other Properties":1193300000.0,"Machinery Furniture Equipment":906100000.0,"Buildings And Improvements":1801700000.0,"Land And Improvements":46000000.0,"Properties":0.0,"Current Assets":270500000.0,"Prepaid Assets":23500000.0,"Inventory":91700000.0,"Other Inventories":35100000.0,"Raw Materials":56600000.0,"Receivables":98200000.0,"Taxes Receivable":null,"Accounts Receivable":98200000.0,"Cash Cash Equivalents And Short Term Investments":57100000.0,"Cash And Cash Equivalents":57100000.0},"2025-12-31":{"Treasury Shares Number":16800000.0,"Ordinary Shares Number":43500000.0,"Share Issued":60300000.0,"Net Debt":351400000.0,"Total Debt":1763300000.0,"Tangible Book Value":168200000.0,"Invested Capital":745700000.0,"Working Capital":-428800000.0,"Net Tangible Assets":168200000.0,"Capital Lease Obligations":1396900000.0,"Common Stock Equity":379300000.0,"Total Capitalization":745700000.0,"Total Equity Gross Minority Interest":379300000.0,"Stockholders Equity":379300000.0,"Gains Losses Not Affecting Retained Earnings":-6400000.0,"Treasury Stock":703100000.0,"Retained Earnings":414500000.0,"Additional Paid In Capital":668300000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":2369900000.0,"Total Non Current Liabilities Net Minority Interest":1700200000.0,"Other Non Current Liabilities":76100000.0,"Long Term Debt And Capital Lease Obligation":1624100000.0,"Long Term Capital Lease Obligation":1257700000.0,"Long Term Debt":366400000.0,"Current Liabilities":669700000.0,"Current Deferred Liabilities":76900000.0,"Current Deferred Revenue":76900000.0,"Current Debt And Capital Lease Obligation":139200000.0,"Current Capital Lease Obligation":139200000.0,"Payables And Accrued Expenses":453600000.0,"Current Accrued Expenses":233400000.0,"Interest Payable":13700000.0,"Payables":220200000.0,"Total Tax Payable":56300000.0,"Income Tax Payable":4500000.0,"Accounts Payable":163900000.0,"Total Assets":2749200000.0,"Total Non Current Assets":2508300000.0,"Other Non Current Assets":53500000.0,"Non Current Deferred Assets":88600000.0,"Non Current Deferred Taxes Assets":88600000.0,"Goodwill And Other Intangible Assets":211100000.0,"Other Intangible Assets":16300000.0,"Goodwill":194800000.0,"Net PPE":2155100000.0,"Accumulated Depreciation":-1816300000.0,"Gross PPE":3971400000.0,"Construction In Progress":53400000.0,"Other Properties":1183400000.0,"Machinery Furniture Equipment":902200000.0,"Buildings And Improvements":1787200000.0,"Land And Improvements":45200000.0,"Properties":0.0,"Current Assets":240900000.0,"Prepaid Assets":27200000.0,"Inventory":92900000.0,"Other Inventories":36400000.0,"Raw Materials":56500000.0,"Receivables":105800000.0,"Taxes Receivable":null,"Accounts Receivable":105800000.0,"Cash Cash Equivalents And Short Term Investments":15000000.0,"Cash And Cash Equivalents":15000000.0},"2025-09-30":{"Treasury Shares Number":15900000.0,"Ordinary Shares Number":44398111.0,"Share Issued":60298111.0,"Net Debt":402600000.0,"Total Debt":1820600000.0,"Tangible Book Value":132400000.0,"Invested Capital":780100000.0,"Working Capital":-401500000.0,"Net Tangible Assets":132400000.0,"Capital Lease Obligations":1384400000.0,"Common Stock Equity":343900000.0,"Total Capitalization":780100000.0,"Total Equity Gross Minority Interest":343900000.0,"Stockholders Equity":343900000.0,"Gains Losses Not Affecting Retained Earnings":-6500000.0,"Treasury Stock":602400000.0,"Retained Earnings":286000000.0,"Additional Paid In Capital":660800000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":2368100000.0,"Total Non Current Liabilities Net Minority Interest":1752100000.0,"Other Non Current Liabilities":72300000.0,"Long Term Debt And Capital Lease Obligation":1679800000.0,"Long Term Capital Lease Obligation":1243600000.0,"Long Term Debt":436200000.0,"Current Liabilities":616000000.0,"Current Deferred Liabilities":50800000.0,"Current Deferred Revenue":50800000.0,"Current Debt And Capital Lease Obligation":140800000.0,"Current Capital Lease Obligation":140800000.0,"Payables And Accrued Expenses":424400000.0,"Current Accrued Expenses":205400000.0,"Interest Payable":6600000.0,"Payables":219000000.0,"Total Tax Payable":58700000.0,"Income Tax Payable":5400000.0,"Accounts Payable":160300000.0,"Total Assets":2712000000.0,"Total Non Current Assets":2497500000.0,"Other Non Current Assets":54500000.0,"Non Current Deferred Assets":98400000.0,"Non Current Deferred Taxes Assets":98400000.0,"Goodwill And Other Intangible Assets":211500000.0,"Other Intangible Assets":16800000.0,"Goodwill":194700000.0,"Net PPE":2133100000.0,"Accumulated Depreciation":-1789700000.0,"Gross PPE":3922800000.0,"Construction In Progress":53700000.0,"Other Properties":1166400000.0,"Machinery Furniture Equipment":885000000.0,"Buildings And Improvements":1772900000.0,"Land And Improvements":44800000.0,"Properties":0.0,"Current Assets":214500000.0,"Prepaid Assets":30400000.0,"Inventory":88900000.0,"Other Inventories":34400000.0,"Raw Materials":54500000.0,"Receivables":61600000.0,"Taxes Receivable":null,"Accounts Receivable":61600000.0,"Cash Cash Equivalents And Short Term Investments":33600000.0,"Cash And Cash Equivalents":33600000.0},"2025-06-30":{"Treasury Shares Number":15800000.0,"Ordinary Shares Number":44500000.0,"Share Issued":60300000.0,"Net Debt":327100000.0,"Total Debt":1693500000.0,"Tangible Book Value":158800000.0,"Invested Capital":716900000.0,"Working Capital":-468600000.0,"Net Tangible Assets":158800000.0,"Capital Lease Obligations":1347500000.0,"Common Stock Equity":370900000.0,"Total Capitalization":716900000.0,"Total Equity Gross Minority Interest":370900000.0,"Stockholders Equity":370900000.0,"Gains Losses Not Affecting Retained Earnings":-6400000.0,"Treasury Stock":529700000.0,"Retained Earnings":186500000.0,"Additional Paid In Capital":714500000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":2307700000.0,"Total Non Current Liabilities Net Minority Interest":1632100000.0,"Other Non Current Liabilities":70800000.0,"Long Term Debt And Capital Lease Obligation":1561300000.0,"Long Term Capital Lease Obligation":1215300000.0,"Long Term Debt":346000000.0,"Current Liabilities":675600000.0,"Current Deferred Liabilities":57200000.0,"Current Deferred Revenue":57200000.0,"Current Debt And Capital Lease Obligation":132200000.0,"Current Capital Lease Obligation":132200000.0,"Payables And Accrued Expenses":486200000.0,"Current Accrued Expenses":263200000.0,"Interest Payable":13500000.0,"Payables":223000000.0,"Total Tax Payable":54500000.0,"Income Tax Payable":6500000.0,"Accounts Payable":168500000.0,"Total Assets":2678600000.0,"Total Non Current Assets":2471600000.0,"Other Non Current Assets":56300000.0,"Non Current Deferred Assets":101400000.0,"Non Current Deferred Taxes Assets":101400000.0,"Goodwill And Other Intangible Assets":212100000.0,"Other Intangible Assets":17400000.0,"Goodwill":194700000.0,"Net PPE":2101800000.0,"Accumulated Depreciation":-1764500000.0,"Gross PPE":3866300000.0,"Construction In Progress":71800000.0,"Other Properties":1149100000.0,"Machinery Furniture Equipment":845300000.0,"Buildings And Improvements":1755200000.0,"Land And Improvements":44900000.0,"Properties":0.0,"Current Assets":207000000.0,"Prepaid Assets":24600000.0,"Inventory":90100000.0,"Other Inventories":35200000.0,"Raw Materials":54900000.0,"Receivables":73400000.0,"Taxes Receivable":null,"Accounts Receivable":73400000.0,"Cash Cash Equivalents And Short Term Investments":18900000.0,"Cash And Cash Equivalents":18900000.0},"2025-03-31":{"Treasury Shares Number":15900000.0,"Ordinary Shares Number":44406857.0,"Share Issued":60306857.0,"Net Debt":418300000.0,"Total Debt":1718900000.0,"Tangible Book Value":46400000.0,"Invested Capital":694800000.0,"Working Capital":-478500000.0,"Net Tangible Assets":46400000.0,"Capital Lease Obligations":1283100000.0,"Common Stock Equity":259000000.0,"Total Capitalization":694800000.0,"Total Equity Gross Minority Interest":259000000.0,"Stockholders Equity":259000000.0,"Gains Losses Not Affecting Retained Earnings":-6600000.0,"Treasury Stock":531500000.0,"Retained Earnings":79500000.0,"Additional Paid In Capital":711600000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Total Liabilities Net Minority Interest":2312900000.0,"Total Non Current Liabilities Net Minority Interest":1645300000.0,"Other Non Current Liabilities":68300000.0,"Long Term Debt And Capital Lease Obligation":1577000000.0,"Long Term Capital Lease Obligation":1141200000.0,"Long Term Debt":435800000.0,"Current Liabilities":667600000.0,"Current Deferred Liabilities":59500000.0,"Current Deferred Revenue":59500000.0,"Current Debt And Capital Lease Obligation":141900000.0,"Current Capital Lease Obligation":141900000.0,"Payables And Accrued Expenses":466200000.0,"Current Accrued Expenses":227400000.0,"Interest Payable":6800000.0,"Payables":238800000.0,"Total Tax Payable":53200000.0,"Income Tax Payable":5900000.0,"Accounts Payable":185600000.0,"Total Assets":2571900000.0,"Total Non Current Assets":2382800000.0,"Other Non Current Assets":54000000.0,"Non Current Deferred Assets":101300000.0,"Non Current Deferred Taxes Assets":101300000.0,"Goodwill And Other Intangible Assets":212600000.0,"Other Intangible Assets":18100000.0,"Goodwill":194500000.0,"Net PPE":2014900000.0,"Accumulated Depreciation":-1771600000.0,"Gross PPE":3786500000.0,"Construction In Progress":116600000.0,"Other Properties":1075700000.0,"Machinery Furniture Equipment":826300000.0,"Buildings And Improvements":1723100000.0,"Land And Improvements":44800000.0,"Properties":0.0,"Current Assets":189100000.0,"Prepaid Assets":21200000.0,"Inventory":90300000.0,"Other Inventories":35100000.0,"Raw Materials":55200000.0,"Receivables":60100000.0,"Taxes Receivable":2600000.0,"Accounts Receivable":57500000.0,"Cash Cash Equivalents And Short Term Investments":17500000.0,"Cash And Cash Equivalents":17500000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":1400000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-220800.0,"Tax Rate For Calcs":0.184,"Normalized EBITDA":223000000.0,"Total Unusual Items":-1200000.0,"Total Unusual Items Excluding Goodwill":-1200000.0,"Net Income From Continuing Operation Net Minority Interest":127900000.0,"Reconciled Depreciation":55000000.0,"Reconciled Cost Of Revenue":1188100000.0,"EBITDA":221800000.0,"EBIT":166800000.0,"Net Interest Income":-10100000.0,"Interest Expense":10100000.0,"Normalized Income":128879200.0,"Net Income From Continuing And Discontinued Operation":127900000.0,"Total Expenses":1301500000.0,"Total Operating Income As Reported":166600000.0,"Diluted Average Shares":44500000.0,"Basic Average Shares":43200000.0,"Diluted EPS":2.87,"Basic EPS":2.96,"Diluted NI Availto Com Stockholders":127900000.0,"Net Income Common Stockholders":127900000.0,"Net Income":127900000.0,"Net Income Including Noncontrolling Interests":127900000.0,"Net Income Continuous Operations":127900000.0,"Tax Provision":28800000.0,"Pretax Income":156700000.0,"Other Income Expense":-1900000.0,"Other Non Operating Income Expenses":-700000.0,"Special Income Charges":-1200000.0,"Gain On Sale Of Business":null,"Other Special Charges":1100000.0,"Write Off":null,"Impairment Of Capital Assets":100000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-10100000.0,"Interest Expense Non Operating":10100000.0,"Operating Income":168700000.0,"Operating Expense":113400000.0,"Depreciation Amortization Depletion Income Statement":55000000.0,"Depreciation And Amortization In Income Statement":55000000.0,"Selling General And Administration":58400000.0,"General And Administrative Expense":58400000.0,"Other Gand A":58400000.0,"Gross Profit":282100000.0,"Cost Of Revenue":1188100000.0,"Total Revenue":1470200000.0,"Operating Revenue":1470200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.187,"Normalized EBITDA":223400000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":128500000.0,"Reconciled Depreciation":54600000.0,"Reconciled Cost Of Revenue":1169000000.0,"EBITDA":223400000.0,"EBIT":168800000.0,"Net Interest Income":-10700000.0,"Interest Expense":10700000.0,"Normalized Income":128500000.0,"Net Income From Continuing And Discontinued Operation":128500000.0,"Total Expenses":1283300000.0,"Total Operating Income As Reported":168400000.0,"Diluted Average Shares":44900000.0,"Basic Average Shares":44000000.0,"Diluted EPS":2.86,"Basic EPS":2.92,"Diluted NI Availto Com Stockholders":128500000.0,"Net Income Common Stockholders":128500000.0,"Net Income":128500000.0,"Net Income Including Noncontrolling Interests":128500000.0,"Net Income Continuous Operations":128500000.0,"Tax Provision":29600000.0,"Pretax Income":158100000.0,"Other Income Expense":-100000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":-1700000.0,"Write Off":null,"Impairment Of Capital Assets":1500000.0,"Restructuring And Mergern Acquisition":200000.0,"Net Non Operating Interest Income Expense":-10700000.0,"Interest Expense Non Operating":10700000.0,"Operating Income":168900000.0,"Operating Expense":114300000.0,"Depreciation Amortization Depletion Income Statement":54600000.0,"Depreciation And Amortization In Income Statement":54600000.0,"Selling General And Administration":59700000.0,"General And Administrative Expense":59700000.0,"Other Gand A":59700000.0,"Gross Profit":283200000.0,"Cost Of Revenue":1169000000.0,"Total Revenue":1452200000.0,"Operating Revenue":1452200000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-37500.0,"Tax Rate For Calcs":0.075,"Normalized EBITDA":172200000.0,"Total Unusual Items":-500000.0,"Total Unusual Items Excluding Goodwill":-500000.0,"Net Income From Continuing Operation Net Minority Interest":99500000.0,"Reconciled Depreciation":53600000.0,"Reconciled Cost Of Revenue":1119600000.0,"EBITDA":171700000.0,"EBIT":118100000.0,"Net Interest Income":-10500000.0,"Interest Expense":10500000.0,"Normalized Income":99962500.0,"Net Income From Continuing And Discontinued Operation":99500000.0,"Total Expenses":1230400000.0,"Total Operating Income As Reported":117900000.0,"Diluted Average Shares":45800000.0,"Basic Average Shares":44700000.0,"Diluted EPS":2.17,"Basic EPS":2.23,"Diluted NI Availto Com Stockholders":99500000.0,"Net Income Common Stockholders":99500000.0,"Net Income":99500000.0,"Net Income Including Noncontrolling Interests":99500000.0,"Net Income Continuous Operations":99500000.0,"Tax Provision":8100000.0,"Pretax Income":107600000.0,"Other Income Expense":-1100000.0,"Other Non Operating Income Expenses":-600000.0,"Special Income Charges":-500000.0,"Gain On Sale Of Business":null,"Other Special Charges":-1600000.0,"Write Off":600000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1500000.0,"Net Non Operating Interest Income Expense":-10500000.0,"Interest Expense Non Operating":10500000.0,"Operating Income":118800000.0,"Operating Expense":110800000.0,"Depreciation Amortization Depletion Income Statement":53600000.0,"Depreciation And Amortization In Income Statement":53600000.0,"Selling General And Administration":57200000.0,"General And Administrative Expense":57200000.0,"Other Gand A":57200000.0,"Gross Profit":229600000.0,"Cost Of Revenue":1119600000.0,"Total Revenue":1349200000.0,"Operating Revenue":1349200000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1715582.450832,"Tax Rate For Calcs":0.19062,"Normalized EBITDA":210000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":107000000.0,"Reconciled Depreciation":57900000.0,"Reconciled Cost Of Revenue":1190700000.0,"EBITDA":201000000.0,"EBIT":143100000.0,"Net Interest Income":-10900000.0,"Interest Expense":10900000.0,"Normalized Income":114284417.549168,"Net Income From Continuing And Discontinued Operation":107000000.0,"Total Expenses":1307400000.0,"Total Operating Income As Reported":142700000.0,"Diluted Average Shares":46500000.0,"Basic Average Shares":44500000.0,"Diluted EPS":2.3,"Basic EPS":2.41,"Diluted NI Availto Com Stockholders":107000000.0,"Net Income Common Stockholders":107000000.0,"Net Income":107000000.0,"Net Income Including Noncontrolling Interests":107000000.0,"Net Income Continuous Operations":107000000.0,"Tax Provision":25200000.0,"Pretax Income":132200000.0,"Other Income Expense":-11400000.0,"Other Non Operating Income Expenses":-2400000.0,"Special Income Charges":-9000000.0,"Gain On Sale Of Business":null,"Other Special Charges":3000000.0,"Write Off":null,"Impairment Of Capital Assets":2300000.0,"Restructuring And Mergern Acquisition":4200000.0,"Net Non Operating Interest Income Expense":-10900000.0,"Interest Expense Non Operating":10900000.0,"Operating Income":154500000.0,"Operating Expense":116700000.0,"Depreciation Amortization Depletion Income Statement":57900000.0,"Depreciation And Amortization In Income Statement":57900000.0,"Selling General And Administration":58800000.0,"General And Administrative Expense":58800000.0,"Other Gand A":58800000.0,"Gross Profit":271200000.0,"Cost Of Revenue":1190700000.0,"Total Revenue":1461900000.0,"Operating Revenue":1461900000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-877200.0,"Tax Rate For Calcs":0.172,"Normalized EBITDA":216800000.0,"Total Unusual Items":-5100000.0,"Total Unusual Items Excluding Goodwill":-5100000.0,"Net Income From Continuing Operation Net Minority Interest":119100000.0,"Reconciled Depreciation":54700000.0,"Reconciled Cost Of Revenue":1146200000.0,"EBITDA":211700000.0,"EBIT":157000000.0,"Net Interest Income":-13200000.0,"Interest Expense":13200000.0,"Normalized Income":123322800.0,"Net Income From Continuing And Discontinued Operation":119100000.0,"Total Expenses":1259200000.0,"Total Operating Income As Reported":156900000.0,"Diluted Average Shares":46400000.0,"Basic Average Shares":44400000.0,"Diluted EPS":2.56,"Basic EPS":2.68,"Diluted NI Availto Com Stockholders":119100000.0,"Net Income Common Stockholders":119100000.0,"Net Income":119100000.0,"Net Income Including Noncontrolling Interests":119100000.0,"Net Income Continuous Operations":119100000.0,"Tax Provision":24700000.0,"Pretax Income":143800000.0,"Other Income Expense":-8900000.0,"Other Non Operating Income Expenses":-3800000.0,"Special Income Charges":-5100000.0,"Gain On Sale Of Business":null,"Other Special Charges":2300000.0,"Write Off":null,"Impairment Of Capital Assets":800000.0,"Restructuring And Mergern Acquisition":2000000.0,"Net Non Operating Interest Income Expense":-13200000.0,"Interest Expense Non Operating":13200000.0,"Operating Income":165900000.0,"Operating Expense":113000000.0,"Depreciation Amortization Depletion Income Statement":54700000.0,"Depreciation And Amortization In Income Statement":54700000.0,"Selling General And Administration":58300000.0,"General And Administrative Expense":58300000.0,"Other Gand A":58300000.0,"Gross Profit":278900000.0,"Cost Of Revenue":1146200000.0,"Total Revenue":1425100000.0,"Operating Revenue":1425100000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":-800000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":800000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":180900000.0,"Repurchase Of Capital Stock":-108400000.0,"Repayment Of Debt":-205900000.0,"Issuance Of Debt":175000000.0,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":-51200000.0,"Interest Paid Supplemental Data":16300000.0,"Income Tax Paid Supplemental Data":15400000.0,"End Cash Position":57100000.0,"Beginning Cash Position":15000000.0,"Changes In Cash":42100000.0,"Financing Cash Flow":-138900000.0,"Cash Flow From Continuing Financing Activities":-138900000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-108000000.0,"Common Stock Payments":-108400000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":-30900000.0,"Net Long Term Debt Issuance":-30900000.0,"Long Term Debt Payments":-205900000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":-51100000.0,"Cash Flow From Continuing Investing Activities":-51100000.0,"Net Other Investing Changes":100000.0,"Net PPE Purchase And Sale":-51200000.0,"Purchase Of PPE":-51200000.0,"Operating Cash Flow":232100000.0,"Cash Flow From Continuing Operating Activities":232100000.0,"Change In Working Capital":22200000.0,"Change In Other Working Capital":-21300000.0,"Change In Other Current Liabilities":700000.0,"Change In Other Current Assets":-1400000.0,"Change In Payables And Accrued Expense":28400000.0,"Change In Accrued Expense":5600000.0,"Change In Payable":22800000.0,"Change In Account Payable":22800000.0,"Change In Prepaid Assets":9100000.0,"Change In Inventory":800000.0,"Change In Receivables":5900000.0,"Changes In Account Receivables":3300000.0,"Other Non Cash Items":5000000.0,"Stock Based Compensation":8000000.0,"Deferred Tax":11700000.0,"Deferred Income Tax":11700000.0,"Depreciation Amortization Depletion":55000000.0,"Depreciation And Amortization":55000000.0,"Operating Gains Losses":2300000.0,"Net Income From Continuing Operations":127900000.0},"2025-12-31":{"Free Cash Flow":155200000.0,"Repurchase Of Capital Stock":-100500000.0,"Repayment Of Debt":-293300000.0,"Issuance Of Debt":220000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-63700000.0,"Interest Paid Supplemental Data":3200000.0,"Income Tax Paid Supplemental Data":21200000.0,"End Cash Position":15000000.0,"Beginning Cash Position":33600000.0,"Changes In Cash":-18600000.0,"Financing Cash Flow":-173800000.0,"Cash Flow From Continuing Financing Activities":-173800000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-100500000.0,"Common Stock Payments":-100500000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-73300000.0,"Net Long Term Debt Issuance":-73300000.0,"Long Term Debt Payments":-293300000.0,"Long Term Debt Issuance":220000000.0,"Investing Cash Flow":-63700000.0,"Cash Flow From Continuing Investing Activities":-63700000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-63700000.0,"Purchase Of PPE":-63700000.0,"Operating Cash Flow":218900000.0,"Cash Flow From Continuing Operating Activities":218900000.0,"Change In Working Capital":14000000.0,"Change In Other Working Capital":27000000.0,"Change In Other Current Liabilities":1800000.0,"Change In Other Current Assets":800000.0,"Change In Payables And Accrued Expense":24700000.0,"Change In Accrued Expense":16700000.0,"Change In Payable":8000000.0,"Change In Account Payable":8000000.0,"Change In Prepaid Assets":-2200000.0,"Change In Inventory":-4100000.0,"Change In Receivables":-34000000.0,"Changes In Account Receivables":-31400000.0,"Other Non Cash Items":1800000.0,"Stock Based Compensation":8100000.0,"Deferred Tax":9900000.0,"Deferred Income Tax":9900000.0,"Depreciation Amortization Depletion":54600000.0,"Depreciation And Amortization":54600000.0,"Operating Gains Losses":2000000.0,"Net Income From Continuing Operations":128500000.0},"2025-09-30":{"Free Cash Flow":62200000.0,"Repurchase Of Capital Stock":-134500000.0,"Repayment Of Debt":-168900000.0,"Issuance Of Debt":255000000.0,"Issuance Of Capital Stock":200000.0,"Capital Expenditure":-58600000.0,"Interest Paid Supplemental Data":16900000.0,"Income Tax Paid Supplemental Data":6300000.0,"End Cash Position":33600000.0,"Beginning Cash Position":18900000.0,"Changes In Cash":14700000.0,"Financing Cash Flow":-48200000.0,"Cash Flow From Continuing Financing Activities":-48200000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-134300000.0,"Common Stock Payments":-134500000.0,"Common Stock Issuance":200000.0,"Net Issuance Payments Of Debt":86100000.0,"Net Long Term Debt Issuance":86100000.0,"Long Term Debt Payments":-168900000.0,"Long Term Debt Issuance":255000000.0,"Investing Cash Flow":-57900000.0,"Cash Flow From Continuing Investing Activities":-57900000.0,"Net Other Investing Changes":700000.0,"Net PPE Purchase And Sale":-58600000.0,"Purchase Of PPE":-58600000.0,"Operating Cash Flow":120800000.0,"Cash Flow From Continuing Operating Activities":120800000.0,"Change In Working Capital":-46600000.0,"Change In Other Working Capital":-8400000.0,"Change In Other Current Liabilities":2200000.0,"Change In Other Current Assets":900000.0,"Change In Payables And Accrued Expense":-49000000.0,"Change In Accrued Expense":-52500000.0,"Change In Payable":3500000.0,"Change In Account Payable":3500000.0,"Change In Prepaid Assets":-5800000.0,"Change In Inventory":-200000.0,"Change In Receivables":13700000.0,"Changes In Account Receivables":13700000.0,"Other Non Cash Items":1300000.0,"Stock Based Compensation":7900000.0,"Deferred Tax":2900000.0,"Deferred Income Tax":2900000.0,"Depreciation Amortization Depletion":53600000.0,"Depreciation And Amortization":53600000.0,"Operating Gains Losses":2200000.0,"Net Income From Continuing Operations":99500000.0},"2025-06-30":{"Free Cash Flow":106100000.0,"Repurchase Of Capital Stock":-3900000.0,"Repayment Of Debt":-314500000.0,"Issuance Of Debt":215000000.0,"Issuance Of Capital Stock":300000.0,"Capital Expenditure":-79900000.0,"Interest Paid Supplemental Data":3400000.0,"Income Tax Paid Supplemental Data":20900000.0,"End Cash Position":18900000.0,"Beginning Cash Position":17500000.0,"Changes In Cash":1400000.0,"Financing Cash Flow":-106600000.0,"Cash Flow From Continuing Financing Activities":-106600000.0,"Net Other Financing Charges":-3500000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-3600000.0,"Common Stock Payments":-3900000.0,"Common Stock Issuance":300000.0,"Net Issuance Payments Of Debt":-99500000.0,"Net Long Term Debt Issuance":-99500000.0,"Long Term Debt Payments":-314500000.0,"Long Term Debt Issuance":215000000.0,"Investing Cash Flow":-78000000.0,"Cash Flow From Continuing Investing Activities":-78000000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-79900000.0,"Purchase Of PPE":-79900000.0,"Operating Cash Flow":186000000.0,"Cash Flow From Continuing Operating Activities":186000000.0,"Change In Working Capital":-5100000.0,"Change In Other Working Capital":1400000.0,"Change In Other Current Liabilities":-100000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":12400000.0,"Change In Accrued Expense":28800000.0,"Change In Payable":-16400000.0,"Change In Account Payable":-16400000.0,"Change In Prepaid Assets":-2800000.0,"Change In Inventory":-400000.0,"Change In Receivables":-15600000.0,"Changes In Account Receivables":-15100000.0,"Other Non Cash Items":14800000.0,"Stock Based Compensation":8300000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":57900000.0,"Depreciation And Amortization":57900000.0,"Operating Gains Losses":3100000.0,"Net Income From Continuing Operations":107000000.0},"2025-03-31":{"Free Cash Flow":132400000.0,"Repurchase Of Capital Stock":-1100000.0,"Repayment Of Debt":-284200000.0,"Issuance Of Debt":155000000.0,"Issuance Of Capital Stock":600000.0,"Capital Expenditure":-79600000.0,"Interest Paid Supplemental Data":19100000.0,"Income Tax Paid Supplemental Data":21300000.0,"End Cash Position":17500000.0,"Beginning Cash Position":14800000.0,"Changes In Cash":2700000.0,"Financing Cash Flow":-129700000.0,"Cash Flow From Continuing Financing Activities":-129700000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-500000.0,"Common Stock Payments":-1100000.0,"Common Stock Issuance":600000.0,"Net Issuance Payments Of Debt":-129200000.0,"Net Long Term Debt Issuance":-129200000.0,"Long Term Debt Payments":-284200000.0,"Long Term Debt Issuance":155000000.0,"Investing Cash Flow":-79600000.0,"Cash Flow From Continuing Investing Activities":-79600000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-79600000.0,"Purchase Of PPE":-79600000.0,"Operating Cash Flow":212000000.0,"Cash Flow From Continuing Operating Activities":212000000.0,"Change In Working Capital":18300000.0,"Change In Other Working Capital":-27000000.0,"Change In Other Current Liabilities":3300000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":12200000.0,"Change In Accrued Expense":14900000.0,"Change In Payable":-2700000.0,"Change In Account Payable":-2700000.0,"Change In Prepaid Assets":1300000.0,"Change In Inventory":-200000.0,"Change In Receivables":28700000.0,"Changes In Account Receivables":25200000.0,"Other Non Cash Items":4300000.0,"Stock Based Compensation":8800000.0,"Deferred Tax":4300000.0,"Deferred Income Tax":4300000.0,"Depreciation Amortization Depletion":54700000.0,"Depreciation And Amortization":54700000.0,"Operating Gains Losses":2500000.0,"Net Income From Continuing Operations":119100000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}