{"ticker":"ECPG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":21209000.0,"Share Issued":21209000.0,"Net Debt":3996135000.0,"Total Debt":4179515000.0,"Tangible Book Value":549975000.0,"Invested Capital":5257784000.0,"Working Capital":-630941000.0,"Net Tangible Assets":549975000.0,"Capital Lease Obligations":448000.0,"Common Stock Equity":1078717000.0,"Total Capitalization":4566136000.0,"Total Equity Gross Minority Interest":1078717000.0,"Stockholders Equity":1078717000.0,"Gains Losses Not Affecting Retained Earnings":-131391000.0,"Other Equity Adjustments":-131391000.0,"Retained Earnings":1209896000.0,"Additional Paid In Capital":0.0,"Capital Stock":212000.0,"Common Stock":212000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4486546000.0,"Total Non Current Liabilities Net Minority Interest":3604088000.0,"Other Non Current Liabilities":116221000.0,"Long Term Debt And Capital Lease Obligation":3487867000.0,"Long Term Capital Lease Obligation":448000.0,"Long Term Debt":3487419000.0,"Current Liabilities":882458000.0,"Current Debt And Capital Lease Obligation":691648000.0,"Current Debt":691648000.0,"Line Of Credit":691648000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":190810000.0,"Total Assets":5565263000.0,"Total Non Current Assets":5313746000.0,"Other Non Current Assets":29750000.0,"Non Current Deferred Assets":4272000.0,"Non Current Deferred Taxes Assets":4272000.0,"Investments And Advances":4609705000.0,"Other Investments":4609705000.0,"Investment Properties":10403000.0,"Goodwill And Other Intangible Assets":528742000.0,"Goodwill":528742000.0,"Net PPE":130874000.0,"Accumulated Depreciation":null,"Gross PPE":130874000.0,"Leases":null,"Construction In Progress":null,"Other Properties":130874000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":251517000.0,"Prepaid Assets":39777000.0,"Receivables":28808000.0,"Other Receivables":15712000.0,"Accounts Receivable":13096000.0,"Cash Cash Equivalents And Short Term Investments":182932000.0,"Cash And Cash Equivalents":182932000.0},"2026-03-31":{"Ordinary Shares Number":21499000.0,"Share Issued":21499000.0,"Net Debt":3805582000.0,"Total Debt":4033301000.0,"Tangible Book Value":505321000.0,"Invested Capital":5067594000.0,"Working Capital":-628158000.0,"Net Tangible Assets":505321000.0,"Capital Lease Obligations":515000.0,"Common Stock Equity":1034808000.0,"Total Capitalization":4386327000.0,"Total Equity Gross Minority Interest":1034808000.0,"Stockholders Equity":1034808000.0,"Gains Losses Not Affecting Retained Earnings":-132445000.0,"Other Equity Adjustments":-132445000.0,"Retained Earnings":1167038000.0,"Additional Paid In Capital":0.0,"Capital Stock":215000.0,"Common Stock":215000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4415753000.0,"Total Non Current Liabilities Net Minority Interest":3482209000.0,"Other Non Current Liabilities":130175000.0,"Long Term Debt And Capital Lease Obligation":3352034000.0,"Long Term Capital Lease Obligation":515000.0,"Long Term Debt":3351519000.0,"Current Liabilities":933544000.0,"Current Debt And Capital Lease Obligation":681267000.0,"Current Debt":681267000.0,"Line Of Credit":681267000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":252277000.0,"Total Assets":5450561000.0,"Total Non Current Assets":5145175000.0,"Other Non Current Assets":27685000.0,"Non Current Deferred Assets":4155000.0,"Non Current Deferred Taxes Assets":4155000.0,"Investments And Advances":4437415000.0,"Other Investments":4437415000.0,"Investment Properties":14496000.0,"Goodwill And Other Intangible Assets":529487000.0,"Goodwill":529487000.0,"Net PPE":131937000.0,"Accumulated Depreciation":null,"Gross PPE":131937000.0,"Leases":null,"Construction In Progress":null,"Other Properties":131937000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":305386000.0,"Prepaid Assets":47715000.0,"Receivables":30467000.0,"Other Receivables":18465000.0,"Accounts Receivable":12002000.0,"Cash Cash Equivalents And Short Term Investments":227204000.0,"Cash And Cash Equivalents":227204000.0},"2025-12-31":{"Ordinary Shares Number":21688000.0,"Share Issued":21688000.0,"Net Debt":3843913000.0,"Total Debt":4001293000.0,"Tangible Book Value":440459000.0,"Invested Capital":4977447000.0,"Working Capital":9885000.0,"Net Tangible Assets":440459000.0,"Capital Lease Obligations":596000.0,"Common Stock Equity":976750000.0,"Total Capitalization":4977447000.0,"Total Equity Gross Minority Interest":976750000.0,"Stockholders Equity":976750000.0,"Gains Losses Not Affecting Retained Earnings":-128107000.0,"Other Equity Adjustments":-128107000.0,"Retained Earnings":1104640000.0,"Additional Paid In Capital":0.0,"Capital Stock":217000.0,"Common Stock":217000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4363050000.0,"Total Non Current Liabilities Net Minority Interest":4132789000.0,"Other Non Current Liabilities":131496000.0,"Long Term Debt And Capital Lease Obligation":4001293000.0,"Long Term Capital Lease Obligation":596000.0,"Long Term Debt":4000697000.0,"Current Liabilities":230261000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":230261000.0,"Total Assets":5339800000.0,"Total Non Current Assets":5099654000.0,"Other Non Current Assets":29288000.0,"Non Current Deferred Assets":5766000.0,"Non Current Deferred Taxes Assets":5766000.0,"Investments And Advances":4371532000.0,"Other Investments":4371532000.0,"Investment Properties":18068000.0,"Goodwill And Other Intangible Assets":536291000.0,"Goodwill":536291000.0,"Net PPE":138709000.0,"Accumulated Depreciation":-202885000.0,"Gross PPE":341594000.0,"Leases":40810000.0,"Construction In Progress":9494000.0,"Other Properties":58147000.0,"Machinery Furniture Equipment":233143000.0,"Properties":0.0,"Current Assets":240146000.0,"Prepaid Assets":49121000.0,"Receivables":34241000.0,"Other Receivables":13131000.0,"Accounts Receivable":21110000.0,"Cash Cash Equivalents And Short Term Investments":156784000.0,"Cash And Cash Equivalents":156784000.0},"2025-09-30":{"Ordinary Shares Number":22854000.0,"Share Issued":22854000.0,"Net Debt":3760573000.0,"Total Debt":3933858000.0,"Tangible Book Value":417288000.0,"Invested Capital":4885975000.0,"Working Capital":-935950000.0,"Net Tangible Assets":417288000.0,"Capital Lease Obligations":797000.0,"Common Stock Equity":952914000.0,"Total Capitalization":3958725000.0,"Total Equity Gross Minority Interest":952914000.0,"Stockholders Equity":952914000.0,"Gains Losses Not Affecting Retained Earnings":-131290000.0,"Other Equity Adjustments":-131290000.0,"Retained Earnings":1083975000.0,"Additional Paid In Capital":0.0,"Capital Stock":229000.0,"Common Stock":229000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4305029000.0,"Total Non Current Liabilities Net Minority Interest":3117895000.0,"Other Non Current Liabilities":111287000.0,"Long Term Debt And Capital Lease Obligation":3006608000.0,"Long Term Capital Lease Obligation":797000.0,"Long Term Debt":3005811000.0,"Current Liabilities":1187134000.0,"Current Debt And Capital Lease Obligation":927250000.0,"Current Debt":927250000.0,"Line Of Credit":927250000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":259884000.0,"Total Assets":5257943000.0,"Total Non Current Assets":5006759000.0,"Other Non Current Assets":29550000.0,"Non Current Deferred Assets":6038000.0,"Non Current Deferred Taxes Assets":6038000.0,"Investments And Advances":4270016000.0,"Other Investments":4270016000.0,"Investment Properties":23453000.0,"Goodwill And Other Intangible Assets":535626000.0,"Goodwill":535626000.0,"Net PPE":142076000.0,"Accumulated Depreciation":null,"Gross PPE":142076000.0,"Leases":null,"Construction In Progress":null,"Other Properties":142076000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":251184000.0,"Prepaid Assets":42510000.0,"Receivables":36186000.0,"Other Receivables":22629000.0,"Accounts Receivable":13557000.0,"Cash Cash Equivalents And Short Term Investments":172488000.0,"Cash And Cash Equivalents":172488000.0},"2025-06-30":{"Ordinary Shares Number":23095000.0,"Share Issued":23095000.0,"Net Debt":3791573000.0,"Total Debt":3965465000.0,"Tangible Book Value":353059000.0,"Invested Capital":4860440000.0,"Working Capital":-966312000.0,"Net Tangible Assets":353059000.0,"Capital Lease Obligations":996000.0,"Common Stock Equity":895971000.0,"Total Capitalization":3860762000.0,"Total Equity Gross Minority Interest":895971000.0,"Stockholders Equity":895971000.0,"Gains Losses Not Affecting Retained Earnings":-119481000.0,"Other Equity Adjustments":-119481000.0,"Retained Earnings":1015221000.0,"Additional Paid In Capital":0.0,"Capital Stock":231000.0,"Common Stock":231000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4295415000.0,"Total Non Current Liabilities Net Minority Interest":3081074000.0,"Other Non Current Liabilities":115287000.0,"Long Term Debt And Capital Lease Obligation":2965787000.0,"Long Term Capital Lease Obligation":996000.0,"Long Term Debt":2964791000.0,"Current Liabilities":1214341000.0,"Current Debt And Capital Lease Obligation":999678000.0,"Current Debt":999678000.0,"Line Of Credit":999678000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":214663000.0,"Total Assets":5191386000.0,"Total Non Current Assets":4943357000.0,"Other Non Current Assets":34085000.0,"Non Current Deferred Assets":6349000.0,"Non Current Deferred Taxes Assets":6349000.0,"Investments And Advances":4184780000.0,"Other Investments":4184780000.0,"Investment Properties":30122000.0,"Goodwill And Other Intangible Assets":542912000.0,"Goodwill":542912000.0,"Net PPE":145109000.0,"Accumulated Depreciation":null,"Gross PPE":145109000.0,"Leases":null,"Construction In Progress":null,"Other Properties":145109000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":248029000.0,"Prepaid Assets":43270000.0,"Receivables":31863000.0,"Other Receivables":18455000.0,"Accounts Receivable":13408000.0,"Cash Cash Equivalents And Short Term Investments":172896000.0,"Cash And Cash Equivalents":172896000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":916409000.0,"Current Debt":916409000.0,"Line Of Credit":916409000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-184092000.0,"Gross PPE":null,"Leases":38769000.0,"Construction In Progress":14588000.0,"Other Properties":null,"Machinery Furniture Equipment":209860000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-6946370.828153,"Tax Rate For Calcs":0.227504,"Normalized EBITDA":191864000.0,"Total Unusual Items":-30533000.0,"Total Unusual Items Excluding Goodwill":-30533000.0,"Net Income From Continuing Operation Net Minority Interest":63999000.0,"Reconciled Depreciation":7112000.0,"Reconciled Cost Of Revenue":222303000.0,"EBITDA":161331000.0,"EBIT":154219000.0,"Net Interest Income":-73907000.0,"Interest Expense":71372000.0,"Normalized Income":87585629.171847,"Net Income From Continuing And Discontinued Operation":63999000.0,"Total Expenses":304970000.0,"Total Operating Income As Reported":186902000.0,"Diluted Average Shares":22791000.0,"Basic Average Shares":21554000.0,"Diluted EPS":2.81,"Basic EPS":2.97,"Diluted NI Availto Com Stockholders":63999000.0,"Net Income Common Stockholders":63999000.0,"Net Income":63999000.0,"Net Income Including Noncontrolling Interests":63999000.0,"Net Income Continuous Operations":63999000.0,"Tax Provision":18848000.0,"Pretax Income":82847000.0,"Other Income Expense":-30148000.0,"Other Non Operating Income Expenses":385000.0,"Special Income Charges":-30533000.0,"Other Special Charges":30533000.0,"Net Non Operating Interest Income Expense":-73907000.0,"Total Other Finance Cost":2535000.0,"Interest Expense Non Operating":71372000.0,"Operating Income":186902000.0,"Operating Expense":82667000.0,"Other Operating Expenses":36831000.0,"Depreciation Amortization Depletion Income Statement":7112000.0,"Depreciation And Amortization In Income Statement":7112000.0,"Selling General And Administration":38724000.0,"General And Administrative Expense":38724000.0,"Other Gand A":38724000.0,"Gross Profit":269569000.0,"Cost Of Revenue":222303000.0,"Total Revenue":491872000.0,"Operating Revenue":418470000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.228,"Normalized EBITDA":189285000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":86243000.0,"Reconciled Depreciation":6858000.0,"Reconciled Cost Of Revenue":210099000.0,"EBITDA":189285000.0,"EBIT":182427000.0,"Net Interest Income":-73050000.0,"Interest Expense":70695000.0,"Normalized Income":86243000.0,"Net Income From Continuing And Discontinued Operation":86243000.0,"Total Expenses":291419000.0,"Total Operating Income As Reported":183992000.0,"Diluted Average Shares":22320000.0,"Basic Average Shares":21728000.0,"Diluted EPS":3.86,"Basic EPS":3.97,"Diluted NI Availto Com Stockholders":86243000.0,"Net Income Common Stockholders":86243000.0,"Net Income":86243000.0,"Net Income Including Noncontrolling Interests":86243000.0,"Net Income Continuous Operations":null,"Tax Provision":25489000.0,"Pretax Income":111732000.0,"Other Income Expense":790000.0,"Other Non Operating Income Expenses":790000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-73050000.0,"Total Other Finance Cost":2355000.0,"Interest Expense Non Operating":70695000.0,"Operating Income":183992000.0,"Operating Expense":81320000.0,"Other Operating Expenses":34833000.0,"Depreciation Amortization Depletion Income Statement":6858000.0,"Depreciation And Amortization In Income Statement":6858000.0,"Selling General And Administration":39629000.0,"General And Administrative Expense":39629000.0,"Other Gand A":39629000.0,"Gross Profit":265312000.0,"Cost Of Revenue":210099000.0,"Total Revenue":475411000.0,"Operating Revenue":410657000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21633,"Normalized EBITDA":176961000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":76657000.0,"Reconciled Depreciation":6935000.0,"Reconciled Cost Of Revenue":212663000.0,"EBITDA":176961000.0,"EBIT":170026000.0,"Net Interest Income":-75195000.0,"Interest Expense":72208000.0,"Normalized Income":76657000.0,"Net Income From Continuing And Discontinued Operation":76657000.0,"Total Expenses":300159000.0,"Total Operating Income As Reported":173393000.0,"Diluted Average Shares":22776000.0,"Basic Average Shares":22346000.0,"Diluted EPS":3.37,"Basic EPS":3.43,"Diluted NI Availto Com Stockholders":76657000.0,"Net Income Common Stockholders":76657000.0,"Net Income":76657000.0,"Net Income Including Noncontrolling Interests":76657000.0,"Net Income Continuous Operations":null,"Tax Provision":21161000.0,"Pretax Income":97818000.0,"Other Income Expense":-380000.0,"Other Non Operating Income Expenses":1234000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-75195000.0,"Total Other Finance Cost":2987000.0,"Interest Expense Non Operating":72208000.0,"Operating Income":173393000.0,"Operating Expense":87496000.0,"Other Operating Expenses":36178000.0,"Depreciation Amortization Depletion Income Statement":6935000.0,"Depreciation And Amortization In Income Statement":6935000.0,"Selling General And Administration":44383000.0,"General And Administrative Expense":44383000.0,"Other Gand A":44383000.0,"Gross Profit":260889000.0,"Cost Of Revenue":212663000.0,"Total Revenue":473552000.0,"Operating Revenue":400643000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252,"Normalized EBITDA":177584000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":74660000.0,"Reconciled Depreciation":7170000.0,"Reconciled Cost Of Revenue":203729000.0,"EBITDA":177584000.0,"EBIT":170414000.0,"Net Interest Income":-74242000.0,"Interest Expense":70549000.0,"Normalized Income":74660000.0,"Net Income From Continuing And Discontinued Operation":74660000.0,"Total Expenses":287175000.0,"Total Operating Income As Reported":173178000.0,"Diluted Average Shares":23520000.0,"Basic Average Shares":23222000.0,"Diluted EPS":3.17,"Basic EPS":3.22,"Diluted NI Availto Com Stockholders":74660000.0,"Net Income Common Stockholders":74660000.0,"Net Income":74660000.0,"Net Income Including Noncontrolling Interests":74660000.0,"Net Income Continuous Operations":null,"Tax Provision":25205000.0,"Pretax Income":99865000.0,"Other Income Expense":929000.0,"Other Non Operating Income Expenses":929000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-74242000.0,"Total Other Finance Cost":3693000.0,"Interest Expense Non Operating":70549000.0,"Operating Income":173178000.0,"Operating Expense":83446000.0,"Other Operating Expenses":37056000.0,"Depreciation Amortization Depletion Income Statement":7170000.0,"Depreciation And Amortization In Income Statement":7170000.0,"Selling General And Administration":39220000.0,"General And Administrative Expense":39220000.0,"Other Gand A":39220000.0,"Gross Profit":256624000.0,"Cost Of Revenue":203729000.0,"Total Revenue":460353000.0,"Operating Revenue":392301000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.247321,"Normalized EBITDA":155842000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":58721000.0,"Reconciled Depreciation":7311000.0,"Reconciled Cost Of Revenue":205761000.0,"EBITDA":155842000.0,"EBIT":148531000.0,"Net Interest Income":-73943000.0,"Interest Expense":70515000.0,"Normalized Income":58721000.0,"Net Income From Continuing And Discontinued Operation":58721000.0,"Total Expenses":291389000.0,"Total Operating Income As Reported":150733000.0,"Diluted Average Shares":23578000.0,"Basic Average Shares":23507000.0,"Diluted EPS":2.49,"Basic EPS":2.5,"Diluted NI Availto Com Stockholders":58721000.0,"Net Income Common Stockholders":58721000.0,"Net Income":58721000.0,"Net Income Including Noncontrolling Interests":58721000.0,"Net Income Continuous Operations":null,"Tax Provision":19295000.0,"Pretax Income":78016000.0,"Other Income Expense":1226000.0,"Other Non Operating Income Expenses":1226000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-73943000.0,"Total Other Finance Cost":3428000.0,"Interest Expense Non Operating":70515000.0,"Operating Income":150733000.0,"Operating Expense":85628000.0,"Other Operating Expenses":36990000.0,"Depreciation Amortization Depletion Income Statement":7311000.0,"Depreciation And Amortization In Income Statement":7311000.0,"Selling General And Administration":41327000.0,"General And Administrative Expense":41327000.0,"Other Gand A":41327000.0,"Gross Profit":236361000.0,"Cost Of Revenue":205761000.0,"Total Revenue":442122000.0,"Operating Revenue":383474000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-37773000.0,"Repurchase Of Capital Stock":-26937000.0,"Repayment Of Debt":-1441527000.0,"Issuance Of Debt":1561734000.0,"Capital Expenditure":-8393000.0,"Interest Paid Supplemental Data":111376000.0,"Income Tax Paid Supplemental Data":32926000.0,"End Cash Position":182932000.0,"Beginning Cash Position":227204000.0,"Effect Of Exchange Rate Changes":128000.0,"Changes In Cash":-44400000.0,"Financing Cash Flow":88223000.0,"Cash Flow From Continuing Financing Activities":88223000.0,"Net Other Financing Charges":-5047000.0,"Net Common Stock Issuance":-26937000.0,"Common Stock Payments":-26937000.0,"Net Issuance Payments Of Debt":120207000.0,"Net Long Term Debt Issuance":120207000.0,"Long Term Debt Payments":-1441527000.0,"Long Term Debt Issuance":1561734000.0,"Investing Cash Flow":-103243000.0,"Cash Flow From Continuing Investing Activities":-103243000.0,"Net Other Investing Changes":9366000.0,"Net Investment Purchase And Sale":-104216000.0,"Sale Of Investment":336622000.0,"Purchase Of Investment":-440838000.0,"Net PPE Purchase And Sale":-8393000.0,"Purchase Of PPE":-8393000.0,"Operating Cash Flow":-29380000.0,"Cash Flow From Continuing Operating Activities":-29380000.0,"Change In Working Capital":-71546000.0,"Change In Other Current Assets":3638000.0,"Change In Payables And Accrued Expense":-75184000.0,"Change In Payable":-75184000.0,"Change In Account Payable":-75184000.0,"Other Non Cash Items":-65521000.0,"Stock Based Compensation":6043000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7112000.0,"Depreciation And Amortization":7112000.0,"Net Income From Continuing Operations":63999000.0},"2026-03-31":{"Free Cash Flow":77470000.0,"Repurchase Of Capital Stock":-20092000.0,"Repayment Of Debt":-304185000.0,"Issuance Of Debt":358021000.0,"Capital Expenditure":-4856000.0,"Interest Paid Supplemental Data":37343000.0,"Income Tax Paid Supplemental Data":860000.0,"End Cash Position":227204000.0,"Beginning Cash Position":156784000.0,"Effect Of Exchange Rate Changes":-3108000.0,"Changes In Cash":73528000.0,"Financing Cash Flow":18609000.0,"Cash Flow From Continuing Financing Activities":18609000.0,"Net Other Financing Charges":-15135000.0,"Net Common Stock Issuance":-20092000.0,"Common Stock Payments":-20092000.0,"Net Issuance Payments Of Debt":53836000.0,"Net Long Term Debt Issuance":53836000.0,"Long Term Debt Payments":-304185000.0,"Long Term Debt Issuance":358021000.0,"Investing Cash Flow":-27407000.0,"Cash Flow From Continuing Investing Activities":-27407000.0,"Net Other Investing Changes":8517000.0,"Net Investment Purchase And Sale":-31068000.0,"Sale Of Investment":328395000.0,"Purchase Of Investment":-359463000.0,"Net PPE Purchase And Sale":-4856000.0,"Purchase Of PPE":-4856000.0,"Operating Cash Flow":82326000.0,"Cash Flow From Continuing Operating Activities":82326000.0,"Change In Working Capital":40172000.0,"Change In Other Current Assets":4892000.0,"Change In Payables And Accrued Expense":35280000.0,"Change In Payable":35280000.0,"Change In Account Payable":35280000.0,"Other Non Cash Items":-55522000.0,"Stock Based Compensation":4575000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":6858000.0,"Depreciation And Amortization":6858000.0,"Net Income From Continuing Operations":86243000.0},"2025-12-31":{"Free Cash Flow":9879000.0,"Repurchase Of Capital Stock":-55073000.0,"Repayment Of Debt":-920307000.0,"Issuance Of Debt":960503000.0,"Capital Expenditure":-6932000.0,"Interest Paid Supplemental Data":87056000.0,"Income Tax Paid Supplemental Data":14592000.0,"End Cash Position":156784000.0,"Beginning Cash Position":172488000.0,"Effect Of Exchange Rate Changes":224000.0,"Changes In Cash":-15928000.0,"Financing Cash Flow":-5702000.0,"Cash Flow From Continuing Financing Activities":-5702000.0,"Net Other Financing Charges":9175000.0,"Net Common Stock Issuance":-55073000.0,"Common Stock Payments":-55073000.0,"Net Issuance Payments Of Debt":40196000.0,"Net Long Term Debt Issuance":40196000.0,"Long Term Debt Payments":-920307000.0,"Long Term Debt Issuance":960503000.0,"Investing Cash Flow":-27037000.0,"Cash Flow From Continuing Investing Activities":-27037000.0,"Net Other Investing Changes":-25613000.0,"Net Investment Purchase And Sale":-32142000.0,"Sale Of Investment":290699000.0,"Purchase Of Investment":-322841000.0,"Net PPE Purchase And Sale":30718000.0,"Purchase Of PPE":-6932000.0,"Operating Cash Flow":16811000.0,"Cash Flow From Continuing Operating Activities":16811000.0,"Change In Working Capital":-37385000.0,"Change In Other Current Assets":-7393000.0,"Change In Payables And Accrued Expense":-29992000.0,"Change In Payable":-29992000.0,"Change In Account Payable":-29992000.0,"Other Non Cash Items":-64436000.0,"Stock Based Compensation":5221000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":6935000.0,"Depreciation And Amortization":6935000.0,"Net Income From Continuing Operations":76657000.0},"2025-09-30":{"Free Cash Flow":75563000.0,"Repurchase Of Capital Stock":-10114000.0,"Repayment Of Debt":-282390000.0,"Issuance Of Debt":263146000.0,"Capital Expenditure":-6018000.0,"Interest Paid Supplemental Data":38926000.0,"Income Tax Paid Supplemental Data":10896000.0,"End Cash Position":172488000.0,"Beginning Cash Position":172896000.0,"Effect Of Exchange Rate Changes":582000.0,"Changes In Cash":-990000.0,"Financing Cash Flow":-36674000.0,"Cash Flow From Continuing Financing Activities":-36674000.0,"Net Other Financing Charges":-7316000.0,"Net Common Stock Issuance":-10114000.0,"Common Stock Payments":-10114000.0,"Net Issuance Payments Of Debt":-19244000.0,"Net Long Term Debt Issuance":-19244000.0,"Long Term Debt Payments":-282390000.0,"Long Term Debt Issuance":263146000.0,"Investing Cash Flow":-45897000.0,"Cash Flow From Continuing Investing Activities":-45897000.0,"Net Other Investing Changes":8061000.0,"Net Investment Purchase And Sale":-47940000.0,"Sale Of Investment":292892000.0,"Purchase Of Investment":-340832000.0,"Net PPE Purchase And Sale":-6018000.0,"Purchase Of PPE":-6018000.0,"Operating Cash Flow":81581000.0,"Cash Flow From Continuing Operating Activities":81581000.0,"Change In Working Capital":54920000.0,"Change In Other Current Assets":2419000.0,"Change In Payables And Accrued Expense":52501000.0,"Change In Payable":52501000.0,"Change In Account Payable":52501000.0,"Other Non Cash Items":-59510000.0,"Stock Based Compensation":4341000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7170000.0,"Depreciation And Amortization":7170000.0,"Net Income From Continuing Operations":74660000.0},"2025-06-30":{"Free Cash Flow":3194000.0,"Repurchase Of Capital Stock":-15211000.0,"Repayment Of Debt":-235123000.0,"Issuance Of Debt":303179000.0,"Capital Expenditure":-6330000.0,"Interest Paid Supplemental Data":92527000.0,"Income Tax Paid Supplemental Data":28031000.0,"End Cash Position":172896000.0,"Beginning Cash Position":187117000.0,"Effect Of Exchange Rate Changes":-1264000.0,"Changes In Cash":-12957000.0,"Financing Cash Flow":46893000.0,"Cash Flow From Continuing Financing Activities":46893000.0,"Net Other Financing Charges":-5952000.0,"Net Common Stock Issuance":-15211000.0,"Common Stock Payments":-15211000.0,"Net Issuance Payments Of Debt":68056000.0,"Net Long Term Debt Issuance":68056000.0,"Long Term Debt Payments":-235123000.0,"Long Term Debt Issuance":303179000.0,"Investing Cash Flow":-69374000.0,"Cash Flow From Continuing Investing Activities":-69374000.0,"Net Other Investing Changes":5824000.0,"Net Investment Purchase And Sale":-68868000.0,"Sale Of Investment":293811000.0,"Purchase Of Investment":-362679000.0,"Net PPE Purchase And Sale":-6330000.0,"Purchase Of PPE":-6330000.0,"Operating Cash Flow":9524000.0,"Cash Flow From Continuing Operating Activities":9524000.0,"Change In Working Capital":-15167000.0,"Change In Other Current Assets":18396000.0,"Change In Payables And Accrued Expense":-33563000.0,"Change In Payable":-33563000.0,"Change In Account Payable":-33563000.0,"Other Non Cash Items":-46624000.0,"Stock Based Compensation":5283000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7311000.0,"Depreciation And Amortization":7311000.0,"Net Income From Continuing Operations":58721000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":-23998000.0,"Deferred Income Tax":-23998000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}