{"ticker":"ED","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":370000000.0,"Share Issued":370000000.0,"Net Debt":26344000000.0,"Total Debt":28320000000.0,"Tangible Book Value":25313000000.0,"Invested Capital":53533000000.0,"Working Capital":1436000000.0,"Net Tangible Assets":25313000000.0,"Capital Lease Obligations":506000000.0,"Common Stock Equity":25719000000.0,"Total Capitalization":52562000000.0,"Total Equity Gross Minority Interest":25719000000.0,"Minority Interest":null,"Stockholders Equity":25719000000.0,"Other Equity Interest":-151000000.0,"Gains Losses Not Affecting Retained Earnings":12000000.0,"Other Equity Adjustments":12000000.0,"Treasury Stock":2017000000.0,"Retained Earnings":15441000000.0,"Additional Paid In Capital":12394000000.0,"Capital Stock":40000000.0,"Common Stock":40000000.0,"Total Liabilities Net Minority Interest":50740000000.0,"Total Non Current Liabilities Net Minority Interest":45386000000.0,"Derivative Product Liabilities":3000000.0,"Employee Benefits":582000000.0,"Non Current Pension And Other Postretirement Benefit Plans":582000000.0,"Non Current Deferred Liabilities":10700000000.0,"Non Current Deferred Taxes Liabilities":10127000000.0,"Long Term Debt And Capital Lease Obligation":27224000000.0,"Long Term Capital Lease Obligation":381000000.0,"Long Term Debt":26843000000.0,"Long Term Provisions":1753000000.0,"Current Liabilities":5354000000.0,"Other Current Liabilities":1185000000.0,"Current Deferred Liabilities":548000000.0,"Current Deferred Revenue":548000000.0,"Current Debt And Capital Lease Obligation":1096000000.0,"Current Capital Lease Obligation":125000000.0,"Current Debt":971000000.0,"Other Current Borrowings":250000000.0,"Line Of Credit":0.0,"Current Notes Payable":721000000.0,"Payables And Accrued Expenses":2525000000.0,"Current Accrued Expenses":379000000.0,"Interest Payable":229000000.0,"Payables":2146000000.0,"Total Tax Payable":97000000.0,"Accounts Payable":2049000000.0,"Total Assets":76459000000.0,"Total Non Current Assets":69669000000.0,"Other Non Current Assets":436000000.0,"Defined Pension Benefit":4328000000.0,"Financial Assets":145000000.0,"Investments And Advances":1101000000.0,"Goodwill And Other Intangible Assets":406000000.0,"Goodwill":406000000.0,"Net PPE":57572000000.0,"Accumulated Depreciation":-16958000000.0,"Gross PPE":74530000000.0,"Construction In Progress":3666000000.0,"Other Properties":495000000.0,"Current Assets":6790000000.0,"Other Current Assets":440000000.0,"Hedging Assets Current":197000000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":440000000.0,"Inventory":534000000.0,"Receivables":3709000000.0,"Other Receivables":418000000.0,"Taxes Receivable":64000000.0,"Accounts Receivable":2559000000.0,"Allowance For Doubtful Accounts Receivable":-458000000.0,"Gross Accounts Receivable":3017000000.0,"Cash Cash Equivalents And Short Term Investments":1470000000.0,"Cash And Cash Equivalents":1470000000.0},"2026-03-31":{"Treasury Shares Number":33753963.0,"Ordinary Shares Number":368421246.0,"Share Issued":402175209.0,"Net Debt":26526000000.0,"Total Debt":27177000000.0,"Tangible Book Value":25190000000.0,"Invested Capital":52269000000.0,"Working Capital":1000000000.0,"Net Tangible Assets":25190000000.0,"Capital Lease Obligations":504000000.0,"Common Stock Equity":25596000000.0,"Total Capitalization":51150000000.0,"Total Equity Gross Minority Interest":25596000000.0,"Minority Interest":null,"Stockholders Equity":25596000000.0,"Other Equity Interest":-149000000.0,"Gains Losses Not Affecting Retained Earnings":12000000.0,"Other Equity Adjustments":12000000.0,"Treasury Stock":2017000000.0,"Retained Earnings":15461000000.0,"Additional Paid In Capital":12249000000.0,"Capital Stock":40000000.0,"Common Stock":40000000.0,"Total Liabilities Net Minority Interest":49145000000.0,"Total Non Current Liabilities Net Minority Interest":43859000000.0,"Derivative Product Liabilities":6000000.0,"Employee Benefits":582000000.0,"Non Current Pension And Other Postretirement Benefit Plans":582000000.0,"Non Current Deferred Liabilities":10568000000.0,"Non Current Deferred Taxes Liabilities":10004000000.0,"Long Term Debt And Capital Lease Obligation":25934000000.0,"Long Term Capital Lease Obligation":380000000.0,"Long Term Debt":25554000000.0,"Long Term Provisions":1741000000.0,"Current Liabilities":5286000000.0,"Other Current Liabilities":1229000000.0,"Current Deferred Liabilities":533000000.0,"Current Deferred Revenue":533000000.0,"Current Debt And Capital Lease Obligation":1243000000.0,"Current Capital Lease Obligation":124000000.0,"Current Debt":1119000000.0,"Other Current Borrowings":250000000.0,"Line Of Credit":0.0,"Current Notes Payable":869000000.0,"Payables And Accrued Expenses":2281000000.0,"Current Accrued Expenses":514000000.0,"Interest Payable":366000000.0,"Payables":1767000000.0,"Total Tax Payable":103000000.0,"Accounts Payable":1664000000.0,"Total Assets":74741000000.0,"Total Non Current Assets":68455000000.0,"Other Non Current Assets":386000000.0,"Defined Pension Benefit":4269000000.0,"Financial Assets":74000000.0,"Investments And Advances":1063000000.0,"Goodwill And Other Intangible Assets":406000000.0,"Goodwill":406000000.0,"Net PPE":56584000000.0,"Accumulated Depreciation":-16607000000.0,"Gross PPE":73191000000.0,"Construction In Progress":3396000000.0,"Other Properties":506000000.0,"Current Assets":6286000000.0,"Other Current Assets":515000000.0,"Hedging Assets Current":182000000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":1072000000.0,"Inventory":528000000.0,"Receivables":3842000000.0,"Other Receivables":321000000.0,"Taxes Receivable":54000000.0,"Accounts Receivable":2814000000.0,"Allowance For Doubtful Accounts Receivable":-468000000.0,"Gross Accounts Receivable":3282000000.0,"Cash Cash Equivalents And Short Term Investments":147000000.0,"Cash And Cash Equivalents":147000000.0},"2025-12-31":{"Treasury Shares Number":33753963.0,"Ordinary Shares Number":361121447.0,"Share Issued":394875410.0,"Net Debt":26247000000.0,"Total Debt":28376000000.0,"Tangible Book Value":23784000000.0,"Invested Capital":52066000000.0,"Working Capital":136000000.0,"Net Tangible Assets":23784000000.0,"Capital Lease Obligations":500000000.0,"Common Stock Equity":24190000000.0,"Total Capitalization":49741000000.0,"Total Equity Gross Minority Interest":24190000000.0,"Minority Interest":0.0,"Stockholders Equity":24190000000.0,"Other Equity Interest":-140000000.0,"Gains Losses Not Affecting Retained Earnings":15000000.0,"Other Equity Adjustments":15000000.0,"Treasury Stock":2017000000.0,"Retained Earnings":14857000000.0,"Additional Paid In Capital":11436000000.0,"Capital Stock":39000000.0,"Common Stock":39000000.0,"Total Liabilities Net Minority Interest":50413000000.0,"Total Non Current Liabilities Net Minority Interest":43799000000.0,"Derivative Product Liabilities":8000000.0,"Employee Benefits":564000000.0,"Non Current Pension And Other Postretirement Benefit Plans":564000000.0,"Non Current Deferred Liabilities":10167000000.0,"Non Current Deferred Taxes Liabilities":9619000000.0,"Long Term Debt And Capital Lease Obligation":25928000000.0,"Long Term Capital Lease Obligation":377000000.0,"Long Term Debt":25551000000.0,"Long Term Provisions":1758000000.0,"Current Liabilities":6614000000.0,"Other Current Liabilities":1254000000.0,"Current Deferred Liabilities":498000000.0,"Current Deferred Revenue":498000000.0,"Current Debt And Capital Lease Obligation":2448000000.0,"Current Capital Lease Obligation":123000000.0,"Current Debt":2325000000.0,"Other Current Borrowings":250000000.0,"Line Of Credit":500000000.0,"Current Notes Payable":1575000000.0,"Payables And Accrued Expenses":2414000000.0,"Current Accrued Expenses":363000000.0,"Interest Payable":223000000.0,"Payables":2051000000.0,"Total Tax Payable":104000000.0,"Accounts Payable":1947000000.0,"Total Assets":74603000000.0,"Total Non Current Assets":67853000000.0,"Other Non Current Assets":390000000.0,"Defined Pension Benefit":4227000000.0,"Financial Assets":126000000.0,"Investments And Advances":1213000000.0,"Goodwill And Other Intangible Assets":406000000.0,"Goodwill":406000000.0,"Net PPE":55892000000.0,"Accumulated Depreciation":-16488000000.0,"Gross PPE":72380000000.0,"Construction In Progress":3414000000.0,"Other Properties":515000000.0,"Current Assets":6750000000.0,"Other Current Assets":264000000.0,"Hedging Assets Current":86000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":381000000.0,"Inventory":530000000.0,"Receivables":3860000000.0,"Other Receivables":445000000.0,"Taxes Receivable":11000000.0,"Accounts Receivable":2583000000.0,"Allowance For Doubtful Accounts Receivable":-507000000.0,"Gross Accounts Receivable":3090000000.0,"Cash Cash Equivalents And Short Term Investments":1629000000.0,"Cash And Cash Equivalents":1629000000.0},"2025-09-30":{"Treasury Shares Number":33753963.0,"Ordinary Shares Number":360651665.0,"Share Issued":394405628.0,"Net Debt":25980000000.0,"Total Debt":26675000000.0,"Tangible Book Value":23760000000.0,"Invested Capital":50329000000.0,"Working Capital":381000000.0,"Net Tangible Assets":23760000000.0,"Capital Lease Obligations":514000000.0,"Common Stock Equity":24168000000.0,"Total Capitalization":49077000000.0,"Total Equity Gross Minority Interest":24168000000.0,"Minority Interest":null,"Stockholders Equity":24168000000.0,"Other Equity Interest":-140000000.0,"Gains Losses Not Affecting Retained Earnings":17000000.0,"Other Equity Adjustments":17000000.0,"Treasury Stock":2017000000.0,"Retained Earnings":14865000000.0,"Additional Paid In Capital":11404000000.0,"Capital Stock":39000000.0,"Common Stock":39000000.0,"Total Liabilities Net Minority Interest":47676000000.0,"Total Non Current Liabilities Net Minority Interest":42597000000.0,"Derivative Product Liabilities":56000000.0,"Employee Benefits":552000000.0,"Non Current Pension And Other Postretirement Benefit Plans":552000000.0,"Non Current Deferred Liabilities":10070000000.0,"Non Current Deferred Taxes Liabilities":9493000000.0,"Long Term Debt And Capital Lease Obligation":25303000000.0,"Long Term Capital Lease Obligation":394000000.0,"Long Term Debt":24909000000.0,"Long Term Provisions":1670000000.0,"Current Liabilities":5079000000.0,"Other Current Liabilities":1089000000.0,"Current Deferred Liabilities":484000000.0,"Current Deferred Revenue":484000000.0,"Current Debt And Capital Lease Obligation":1372000000.0,"Current Capital Lease Obligation":120000000.0,"Current Debt":1252000000.0,"Other Current Borrowings":null,"Line Of Credit":700000000.0,"Current Notes Payable":552000000.0,"Payables And Accrued Expenses":2134000000.0,"Current Accrued Expenses":484000000.0,"Interest Payable":337000000.0,"Payables":1650000000.0,"Total Tax Payable":67000000.0,"Accounts Payable":1583000000.0,"Total Assets":71844000000.0,"Total Non Current Assets":66384000000.0,"Other Non Current Assets":380000000.0,"Defined Pension Benefit":3913000000.0,"Financial Assets":37000000.0,"Investments And Advances":1229000000.0,"Goodwill And Other Intangible Assets":408000000.0,"Goodwill":408000000.0,"Net PPE":54863000000.0,"Accumulated Depreciation":-16185000000.0,"Gross PPE":71048000000.0,"Construction In Progress":3178000000.0,"Other Properties":502000000.0,"Current Assets":5460000000.0,"Other Current Assets":257000000.0,"Hedging Assets Current":14000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":1000000.0,"Prepaid Assets":1145000000.0,"Inventory":516000000.0,"Receivables":3346000000.0,"Other Receivables":346000000.0,"Taxes Receivable":1000000.0,"Accounts Receivable":2347000000.0,"Allowance For Doubtful Accounts Receivable":-610000000.0,"Gross Accounts Receivable":2957000000.0,"Cash Cash Equivalents And Short Term Investments":181000000.0,"Cash And Cash Equivalents":181000000.0},"2025-06-30":{"Treasury Shares Number":33753963.0,"Ordinary Shares Number":361000000.0,"Share Issued":394753963.0,"Net Debt":25071000000.0,"Total Debt":27091000000.0,"Tangible Book Value":23348000000.0,"Invested Capital":50333000000.0,"Working Capital":536000000.0,"Net Tangible Assets":23348000000.0,"Capital Lease Obligations":514000000.0,"Common Stock Equity":23756000000.0,"Total Capitalization":48413000000.0,"Total Equity Gross Minority Interest":23756000000.0,"Minority Interest":null,"Stockholders Equity":23756000000.0,"Other Equity Interest":-140000000.0,"Gains Losses Not Affecting Retained Earnings":17000000.0,"Other Equity Adjustments":17000000.0,"Treasury Stock":2017000000.0,"Retained Earnings":14484000000.0,"Additional Paid In Capital":11373000000.0,"Capital Stock":39000000.0,"Common Stock":39000000.0,"Total Liabilities Net Minority Interest":47745000000.0,"Total Non Current Liabilities Net Minority Interest":42231000000.0,"Derivative Product Liabilities":97000000.0,"Employee Benefits":561000000.0,"Non Current Pension And Other Postretirement Benefit Plans":561000000.0,"Non Current Deferred Liabilities":9808000000.0,"Non Current Deferred Taxes Liabilities":9245000000.0,"Long Term Debt And Capital Lease Obligation":25051000000.0,"Long Term Capital Lease Obligation":394000000.0,"Long Term Debt":24657000000.0,"Long Term Provisions":1680000000.0,"Current Liabilities":5514000000.0,"Other Current Liabilities":1063000000.0,"Current Deferred Liabilities":448000000.0,"Current Deferred Revenue":448000000.0,"Current Debt And Capital Lease Obligation":2040000000.0,"Current Capital Lease Obligation":120000000.0,"Current Debt":1920000000.0,"Other Current Borrowings":null,"Line Of Credit":700000000.0,"Current Notes Payable":1220000000.0,"Payables And Accrued Expenses":1963000000.0,"Current Accrued Expenses":353000000.0,"Interest Payable":211000000.0,"Payables":1610000000.0,"Total Tax Payable":58000000.0,"Accounts Payable":1552000000.0,"Total Assets":71501000000.0,"Total Non Current Assets":65451000000.0,"Other Non Current Assets":355000000.0,"Defined Pension Benefit":3834000000.0,"Financial Assets":47000000.0,"Investments And Advances":1186000000.0,"Goodwill And Other Intangible Assets":408000000.0,"Goodwill":408000000.0,"Net PPE":54102000000.0,"Accumulated Depreciation":-15937000000.0,"Gross PPE":70039000000.0,"Construction In Progress":3076000000.0,"Other Properties":514000000.0,"Current Assets":6050000000.0,"Other Current Assets":276000000.0,"Hedging Assets Current":32000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":1000000.0,"Prepaid Assets":374000000.0,"Inventory":490000000.0,"Receivables":3371000000.0,"Other Receivables":336000000.0,"Taxes Receivable":1000000.0,"Accounts Receivable":2393000000.0,"Allowance For Doubtful Accounts Receivable":-615000000.0,"Gross Accounts Receivable":3008000000.0,"Cash Cash Equivalents And Short Term Investments":1506000000.0,"Cash And Cash Equivalents":1506000000.0},"2025-03-31":{"Treasury Shares Number":33753963.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":133000000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2696078.431373,"Tax Rate For Calcs":0.245098,"Normalized EBITDA":1289000000.0,"Total Unusual Items":11000000.0,"Total Unusual Items Excluding Goodwill":11000000.0,"Net Income From Continuing Operation Net Minority Interest":308000000.0,"Reconciled Depreciation":578000000.0,"Reconciled Cost Of Revenue":1962000000.0,"EBITDA":1300000000.0,"EBIT":722000000.0,"Net Interest Income":-314000000.0,"Interest Expense":314000000.0,"Normalized Income":299696078.431373,"Net Income From Continuing And Discontinued Operation":308000000.0,"Total Expenses":3493000000.0,"Total Operating Income As Reported":552000000.0,"Diluted Average Shares":370000000.0,"Basic Average Shares":368800000.0,"Diluted EPS":0.83,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":308000000.0,"Net Income Common Stockholders":308000000.0,"Net Income":308000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":308000000.0,"Net Income Continuous Operations":308000000.0,"Tax Provision":100000000.0,"Pretax Income":408000000.0,"Other Income Expense":146000000.0,"Other Non Operating Income Expenses":135000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Gain On Sale Of Security":11000000.0,"Net Non Operating Interest Income Expense":-314000000.0,"Interest Expense Non Operating":314000000.0,"Operating Income":576000000.0,"Operating Expense":1531000000.0,"Other Operating Expenses":-24000000.0,"Other Taxes":977000000.0,"Depreciation Amortization Depletion Income Statement":578000000.0,"Depreciation And Amortization In Income Statement":578000000.0,"Gross Profit":2107000000.0,"Cost Of Revenue":1962000000.0,"Total Revenue":4069000000.0,"Operating Revenue":4069000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":51129000.0,"Tax Rate For Calcs":0.247,"Normalized EBITDA":1900000000.0,"Total Unusual Items":207000000.0,"Total Unusual Items Excluding Goodwill":207000000.0,"Net Income From Continuing Operation Net Minority Interest":924000000.0,"Reconciled Depreciation":572000000.0,"Reconciled Cost Of Revenue":2311000000.0,"EBITDA":2107000000.0,"EBIT":1535000000.0,"Net Interest Income":-308000000.0,"Interest Expense":308000000.0,"Normalized Income":768129000.0,"Net Income From Continuing And Discontinued Operation":924000000.0,"Total Expenses":3896000000.0,"Total Operating Income As Reported":1177000000.0,"Diluted Average Shares":364400000.0,"Basic Average Shares":363000000.0,"Diluted EPS":2.54,"Basic EPS":2.55,"Diluted NI Availto Com Stockholders":924000000.0,"Net Income Common Stockholders":924000000.0,"Net Income":924000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":924000000.0,"Net Income Continuous Operations":924000000.0,"Tax Provision":303000000.0,"Pretax Income":1227000000.0,"Other Income Expense":336000000.0,"Other Non Operating Income Expenses":129000000.0,"Special Income Charges":189000000.0,"Gain On Sale Of Business":189000000.0,"Other Special Charges":null,"Gain On Sale Of Security":18000000.0,"Net Non Operating Interest Income Expense":-308000000.0,"Interest Expense Non Operating":308000000.0,"Operating Income":1199000000.0,"Operating Expense":1585000000.0,"Other Operating Expenses":-22000000.0,"Other Taxes":1035000000.0,"Depreciation Amortization Depletion Income Statement":572000000.0,"Depreciation And Amortization In Income Statement":572000000.0,"Gross Profit":2784000000.0,"Cost Of Revenue":2311000000.0,"Total Revenue":5095000000.0,"Operating Revenue":5095000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3428571.428571,"Tax Rate For Calcs":0.214286,"Normalized EBITDA":1268000000.0,"Total Unusual Items":16000000.0,"Total Unusual Items Excluding Goodwill":16000000.0,"Net Income From Continuing Operation Net Minority Interest":297000000.0,"Reconciled Depreciation":595000000.0,"Reconciled Cost Of Revenue":1953000000.0,"EBITDA":1284000000.0,"EBIT":689000000.0,"Net Interest Income":-311000000.0,"Interest Expense":311000000.0,"Normalized Income":284428571.428571,"Net Income From Continuing And Discontinued Operation":297000000.0,"Total Expenses":3494000000.0,"Total Operating Income As Reported":487000000.0,"Diluted Average Shares":362200000.0,"Basic Average Shares":361000000.0,"Diluted EPS":0.82,"Basic EPS":0.82,"Diluted NI Availto Com Stockholders":297000000.0,"Net Income Common Stockholders":297000000.0,"Net Income":297000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":297000000.0,"Net Income Continuous Operations":297000000.0,"Tax Provision":81000000.0,"Pretax Income":378000000.0,"Other Income Expense":189000000.0,"Other Non Operating Income Expenses":173000000.0,"Special Income Charges":4000000.0,"Gain On Sale Of Business":4000000.0,"Other Special Charges":null,"Gain On Sale Of Security":12000000.0,"Net Non Operating Interest Income Expense":-311000000.0,"Interest Expense Non Operating":311000000.0,"Operating Income":500000000.0,"Operating Expense":1541000000.0,"Other Operating Expenses":-17000000.0,"Other Taxes":963000000.0,"Depreciation Amortization Depletion Income Statement":595000000.0,"Depreciation And Amortization In Income Statement":595000000.0,"Gross Profit":2041000000.0,"Cost Of Revenue":1953000000.0,"Total Revenue":3994000000.0,"Operating Revenue":3994000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":4086000.0,"Tax Rate For Calcs":0.227,"Normalized EBITDA":1767000000.0,"Total Unusual Items":18000000.0,"Total Unusual Items Excluding Goodwill":18000000.0,"Net Income From Continuing Operation Net Minority Interest":688000000.0,"Reconciled Depreciation":586000000.0,"Reconciled Cost Of Revenue":2023000000.0,"EBITDA":1785000000.0,"EBIT":1199000000.0,"Net Interest Income":-309000000.0,"Interest Expense":309000000.0,"Normalized Income":674086000.0,"Net Income From Continuing And Discontinued Operation":688000000.0,"Total Expenses":3546000000.0,"Total Operating Income As Reported":968000000.0,"Diluted Average Shares":361900000.0,"Basic Average Shares":360700000.0,"Diluted EPS":1.9,"Basic EPS":1.91,"Diluted NI Availto Com Stockholders":688000000.0,"Net Income Common Stockholders":688000000.0,"Net Income":688000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":688000000.0,"Net Income Continuous Operations":688000000.0,"Tax Provision":202000000.0,"Pretax Income":890000000.0,"Other Income Expense":215000000.0,"Other Non Operating Income Expenses":197000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Gain On Sale Of Security":18000000.0,"Net Non Operating Interest Income Expense":-309000000.0,"Interest Expense Non Operating":309000000.0,"Operating Income":984000000.0,"Operating Expense":1523000000.0,"Other Operating Expenses":-16000000.0,"Other Taxes":953000000.0,"Depreciation Amortization Depletion Income Statement":586000000.0,"Depreciation And Amortization In Income Statement":586000000.0,"Gross Profit":2507000000.0,"Cost Of Revenue":2023000000.0,"Total Revenue":4530000000.0,"Operating Revenue":4530000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2871621.621622,"Tax Rate For Calcs":0.168919,"Normalized EBITDA":1137000000.0,"Total Unusual Items":35000000.0,"Total Unusual Items Excluding Goodwill":35000000.0,"Net Income From Continuing Operation Net Minority Interest":246000000.0,"Reconciled Depreciation":576000000.0,"Reconciled Cost Of Revenue":1770000000.0,"EBITDA":1172000000.0,"EBIT":596000000.0,"Net Interest Income":-300000000.0,"Interest Expense":300000000.0,"Normalized Income":231871621.621622,"Net Income From Continuing And Discontinued Operation":246000000.0,"Total Expenses":3240000000.0,"Total Operating Income As Reported":355000000.0,"Diluted Average Shares":361700000.0,"Basic Average Shares":360400000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":246000000.0,"Net Income Common Stockholders":246000000.0,"Net Income":246000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":246000000.0,"Net Income Continuous Operations":246000000.0,"Tax Provision":50000000.0,"Pretax Income":296000000.0,"Other Income Expense":241000000.0,"Other Non Operating Income Expenses":206000000.0,"Special Income Charges":18000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-18000000.0,"Gain On Sale Of Security":17000000.0,"Net Non Operating Interest Income Expense":-300000000.0,"Interest Expense Non Operating":300000000.0,"Operating Income":355000000.0,"Operating Expense":1470000000.0,"Other Operating Expenses":null,"Other Taxes":894000000.0,"Depreciation Amortization Depletion Income Statement":576000000.0,"Depreciation And Amortization In Income Statement":576000000.0,"Gross Profit":1825000000.0,"Cost Of Revenue":1770000000.0,"Total Revenue":3595000000.0,"Operating Revenue":3595000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":-18000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":-9000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":496000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-148000000.0,"Issuance Of Debt":1300000000.0,"Issuance Of Capital Stock":108000000.0,"Capital Expenditure":-1301000000.0,"Interest Paid Supplemental Data":419000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1470000000.0,"Beginning Cash Position":147000000.0,"Changes In Cash":1323000000.0,"Financing Cash Flow":944000000.0,"Cash Flow From Continuing Financing Activities":944000000.0,"Net Other Financing Charges":-16000000.0,"Proceeds From Stock Option Exercised":16000000.0,"Cash Dividends Paid":-316000000.0,"Common Stock Dividend Paid":-316000000.0,"Net Common Stock Issuance":108000000.0,"Common Stock Payments":null,"Common Stock Issuance":108000000.0,"Net Issuance Payments Of Debt":1152000000.0,"Net Short Term Debt Issuance":-148000000.0,"Short Term Debt Payments":-148000000.0,"Net Long Term Debt Issuance":1300000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1300000000.0,"Investing Cash Flow":-1418000000.0,"Cash Flow From Continuing Investing Activities":-1418000000.0,"Net Other Investing Changes":-117000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-1301000000.0,"Operating Cash Flow":1797000000.0,"Cash Flow From Continuing Operating Activities":1797000000.0,"Dividend Received Cfo":11000000.0,"Change In Working Capital":979000000.0,"Change In Other Working Capital":265000000.0,"Change In Other Current Liabilities":64000000.0,"Change In Payables And Accrued Expense":-152000000.0,"Change In Accrued Expense":-137000000.0,"Change In Interest Payable":-137000000.0,"Change In Payable":-15000000.0,"Change In Account Payable":-9000000.0,"Change In Tax Payable":-6000000.0,"Change In Income Tax Payable":-6000000.0,"Change In Prepaid Assets":632000000.0,"Change In Inventory":null,"Change In Receivables":170000000.0,"Changes In Account Receivables":268000000.0,"Other Non Cash Items":-179000000.0,"Deferred Tax":100000000.0,"Deferred Income Tax":100000000.0,"Depreciation Amortization Depletion":578000000.0,"Depreciation And Amortization":578000000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":308000000.0},"2026-03-31":{"Free Cash Flow":-999000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1206000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":776000000.0,"Capital Expenditure":-1173000000.0,"Interest Paid Supplemental Data":168000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":147000000.0,"Beginning Cash Position":1630000000.0,"Changes In Cash":-1483000000.0,"Financing Cash Flow":-721000000.0,"Cash Flow From Continuing Financing Activities":-721000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":18000000.0,"Cash Dividends Paid":-308000000.0,"Common Stock Dividend Paid":-308000000.0,"Net Common Stock Issuance":776000000.0,"Common Stock Payments":null,"Common Stock Issuance":776000000.0,"Net Issuance Payments Of Debt":-1206000000.0,"Net Short Term Debt Issuance":-706000000.0,"Short Term Debt Payments":-706000000.0,"Net Long Term Debt Issuance":-500000000.0,"Long Term Debt Payments":-500000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-936000000.0,"Cash Flow From Continuing Investing Activities":-936000000.0,"Net Other Investing Changes":-121000000.0,"Net Business Purchase And Sale":358000000.0,"Sale Of Business":358000000.0,"Capital Expenditure Reported":-1173000000.0,"Operating Cash Flow":174000000.0,"Cash Flow From Continuing Operating Activities":174000000.0,"Dividend Received Cfo":15000000.0,"Change In Working Capital":-1454000000.0,"Change In Other Working Capital":-320000000.0,"Change In Other Current Liabilities":-112000000.0,"Change In Payables And Accrued Expense":-78000000.0,"Change In Accrued Expense":143000000.0,"Change In Interest Payable":143000000.0,"Change In Payable":-221000000.0,"Change In Account Payable":-220000000.0,"Change In Tax Payable":-1000000.0,"Change In Income Tax Payable":-1000000.0,"Change In Prepaid Assets":-691000000.0,"Change In Inventory":null,"Change In Receivables":-253000000.0,"Changes In Account Receivables":-202000000.0,"Other Non Cash Items":-45000000.0,"Deferred Tax":351000000.0,"Deferred Income Tax":351000000.0,"Depreciation Amortization Depletion":572000000.0,"Depreciation And Amortization":572000000.0,"Operating Gains Losses":-189000000.0,"Gain Loss On Sale Of Business":-189000000.0,"Net Income From Continuing Operations":924000000.0},"2025-12-31":{"Free Cash Flow":176000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":1200000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1304000000.0,"Interest Paid Supplemental Data":421000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1630000000.0,"Beginning Cash Position":182000000.0,"Changes In Cash":1448000000.0,"Financing Cash Flow":1431000000.0,"Cash Flow From Continuing Financing Activities":1431000000.0,"Net Other Financing Charges":-12000000.0,"Proceeds From Stock Option Exercised":15000000.0,"Cash Dividends Paid":-295000000.0,"Common Stock Dividend Paid":-295000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1723000000.0,"Net Short Term Debt Issuance":1023000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":700000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":900000000.0,"Investing Cash Flow":-1463000000.0,"Cash Flow From Continuing Investing Activities":-1463000000.0,"Net Other Investing Changes":-159000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-1304000000.0,"Operating Cash Flow":1480000000.0,"Cash Flow From Continuing Operating Activities":1480000000.0,"Dividend Received Cfo":19000000.0,"Change In Working Capital":362000000.0,"Change In Other Working Capital":-348000000.0,"Change In Other Current Liabilities":86000000.0,"Change In Payables And Accrued Expense":212000000.0,"Change In Accrued Expense":-114000000.0,"Change In Interest Payable":-114000000.0,"Change In Payable":326000000.0,"Change In Account Payable":289000000.0,"Change In Tax Payable":37000000.0,"Change In Income Tax Payable":37000000.0,"Change In Prepaid Assets":764000000.0,"Change In Inventory":null,"Change In Receivables":-352000000.0,"Changes In Account Receivables":-133000000.0,"Other Non Cash Items":115000000.0,"Deferred Tax":92000000.0,"Deferred Income Tax":92000000.0,"Depreciation Amortization Depletion":595000000.0,"Depreciation And Amortization":595000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":297000000.0},"2025-09-30":{"Free Cash Flow":-535000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":250000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1039000000.0,"Interest Paid Supplemental Data":166000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":182000000.0,"Beginning Cash Position":1507000000.0,"Changes In Cash":-1325000000.0,"Financing Cash Flow":-698000000.0,"Cash Flow From Continuing Financing Activities":-698000000.0,"Net Other Financing Charges":-2000000.0,"Proceeds From Stock Option Exercised":17000000.0,"Cash Dividends Paid":-295000000.0,"Common Stock Dividend Paid":-295000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-418000000.0,"Net Short Term Debt Issuance":-668000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":250000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":250000000.0,"Investing Cash Flow":-1131000000.0,"Cash Flow From Continuing Investing Activities":-1131000000.0,"Net Other Investing Changes":-92000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-1039000000.0,"Operating Cash Flow":504000000.0,"Cash Flow From Continuing Operating Activities":504000000.0,"Dividend Received Cfo":18000000.0,"Change In Working Capital":-960000000.0,"Change In Other Working Capital":-251000000.0,"Change In Other Current Liabilities":14000000.0,"Change In Payables And Accrued Expense":-28000000.0,"Change In Accrued Expense":126000000.0,"Change In Interest Payable":126000000.0,"Change In Payable":-154000000.0,"Change In Account Payable":-163000000.0,"Change In Tax Payable":9000000.0,"Change In Income Tax Payable":9000000.0,"Change In Prepaid Assets":-771000000.0,"Change In Inventory":null,"Change In Receivables":76000000.0,"Changes In Account Receivables":51000000.0,"Other Non Cash Items":-25000000.0,"Deferred Tax":197000000.0,"Deferred Income Tax":197000000.0,"Depreciation Amortization Depletion":586000000.0,"Depreciation And Amortization":586000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":688000000.0},"2025-06-30":{"Free Cash Flow":713000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":870000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1266000000.0,"Interest Paid Supplemental Data":411000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1507000000.0,"Beginning Cash Position":360000000.0,"Changes In Cash":1147000000.0,"Financing Cash Flow":592000000.0,"Cash Flow From Continuing Financing Activities":592000000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":16000000.0,"Cash Dividends Paid":-294000000.0,"Common Stock Dividend Paid":-294000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":870000000.0,"Net Short Term Debt Issuance":870000000.0,"Short Term Debt Payments":870000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1424000000.0,"Cash Flow From Continuing Investing Activities":-1424000000.0,"Net Other Investing Changes":-158000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-1266000000.0,"Operating Cash Flow":1979000000.0,"Cash Flow From Continuing Operating Activities":1979000000.0,"Dividend Received Cfo":17000000.0,"Change In Working Capital":1068000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":54000000.0,"Change In Payables And Accrued Expense":25000000.0,"Change In Accrued Expense":-125000000.0,"Change In Interest Payable":-125000000.0,"Change In Payable":150000000.0,"Change In Account Payable":175000000.0,"Change In Tax Payable":-25000000.0,"Change In Income Tax Payable":-25000000.0,"Change In Prepaid Assets":625000000.0,"Change In Inventory":null,"Change In Receivables":620000000.0,"Changes In Account Receivables":357000000.0,"Other Non Cash Items":17000000.0,"Deferred Tax":54000000.0,"Deferred Income Tax":54000000.0,"Depreciation Amortization Depletion":576000000.0,"Depreciation And Amortization":576000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":247000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1820000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-1820000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-477000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-477000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":-167000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-13000000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":32000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}