{"ticker":"EDBL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":34779.0,"Share Issued":34779.0,"Net Debt":438000.0,"Total Debt":3391000.0,"Tangible Book Value":-5651000.0,"Invested Capital":-2964000.0,"Working Capital":-2127000.0,"Net Tangible Assets":8536000.0,"Capital Lease Obligations":1001000.0,"Common Stock Equity":-5354000.0,"Preferred Stock Equity":14187000.0,"Total Capitalization":9027000.0,"Total Equity Gross Minority Interest":8833000.0,"Stockholders Equity":8833000.0,"Other Equity Interest":287000.0,"Retained Earnings":-62312000.0,"Additional Paid In Capital":56671000.0,"Capital Stock":14187000.0,"Common Stock":0.0,"Preferred Stock":14187000.0,"Total Liabilities Net Minority Interest":8646000.0,"Total Non Current Liabilities Net Minority Interest":919000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":919000.0,"Long Term Capital Lease Obligation":725000.0,"Long Term Debt":194000.0,"Current Liabilities":7727000.0,"Other Current Liabilities":165000.0,"Current Debt And Capital Lease Obligation":2472000.0,"Current Capital Lease Obligation":276000.0,"Current Debt":2196000.0,"Other Current Borrowings":2196000.0,"Pensionand Other Post Retirement Benefit Plans Current":952000.0,"Payables And Accrued Expenses":4138000.0,"Current Accrued Expenses":520000.0,"Interest Payable":11000.0,"Payables":3618000.0,"Dividends Payable":null,"Accounts Payable":3618000.0,"Total Assets":17479000.0,"Total Non Current Assets":11879000.0,"Other Non Current Assets":35000.0,"Goodwill And Other Intangible Assets":297000.0,"Other Intangible Assets":297000.0,"Net PPE":11547000.0,"Accumulated Depreciation":-6940000.0,"Gross PPE":18487000.0,"Leases":3193000.0,"Construction In Progress":899000.0,"Other Properties":3985000.0,"Machinery Furniture Equipment":10208000.0,"Land And Improvements":202000.0,"Properties":0.0,"Current Assets":5600000.0,"Other Current Assets":null,"Prepaid Assets":720000.0,"Inventory":1342000.0,"Finished Goods":0.0,"Work In Process":662000.0,"Raw Materials":680000.0,"Receivables":1586000.0,"Accounts Receivable":1586000.0,"Allowance For Doubtful Accounts Receivable":-357751000.0,"Gross Accounts Receivable":359337000.0,"Cash Cash Equivalents And Short Term Investments":1952000.0,"Cash And Cash Equivalents":1952000.0,"Cash Financial":1952000.0},"2025-12-31":{"Ordinary Shares Number":13187.0,"Share Issued":13187.0,"Net Debt":542000.0,"Total Debt":2723000.0,"Tangible Book Value":-3589000.0,"Invested Capital":-1631000.0,"Working Capital":-1295000.0,"Net Tangible Assets":12195000.0,"Capital Lease Obligations":1067000.0,"Common Stock Equity":-3287000.0,"Preferred Stock Equity":15784000.0,"Total Capitalization":12712000.0,"Total Equity Gross Minority Interest":12497000.0,"Stockholders Equity":12497000.0,"Other Equity Interest":322000.0,"Retained Earnings":-58643000.0,"Additional Paid In Capital":55034000.0,"Capital Stock":15784000.0,"Common Stock":0.0,"Preferred Stock":15784000.0,"Total Liabilities Net Minority Interest":8099000.0,"Total Non Current Liabilities Net Minority Interest":1011000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1011000.0,"Long Term Capital Lease Obligation":796000.0,"Long Term Debt":215000.0,"Current Liabilities":7088000.0,"Other Current Liabilities":79000.0,"Current Debt And Capital Lease Obligation":1712000.0,"Current Capital Lease Obligation":271000.0,"Current Debt":1441000.0,"Other Current Borrowings":1441000.0,"Pensionand Other Post Retirement Benefit Plans Current":967000.0,"Payables And Accrued Expenses":4330000.0,"Current Accrued Expenses":544000.0,"Interest Payable":0.0,"Payables":3786000.0,"Dividends Payable":null,"Accounts Payable":3786000.0,"Total Assets":20596000.0,"Total Non Current Assets":14803000.0,"Other Non Current Assets":35000.0,"Goodwill And Other Intangible Assets":302000.0,"Other Intangible Assets":302000.0,"Net PPE":14466000.0,"Accumulated Depreciation":-4232000.0,"Gross PPE":18698000.0,"Leases":3193000.0,"Construction In Progress":813000.0,"Other Properties":4289000.0,"Machinery Furniture Equipment":10201000.0,"Land And Improvements":202000.0,"Properties":0.0,"Current Assets":5793000.0,"Other Current Assets":null,"Prepaid Assets":912000.0,"Inventory":1861000.0,"Finished Goods":0.0,"Work In Process":1241000.0,"Raw Materials":620000.0,"Receivables":1906000.0,"Accounts Receivable":1906000.0,"Allowance For Doubtful Accounts Receivable":-413483000.0,"Gross Accounts Receivable":415389000.0,"Cash Cash Equivalents And Short Term Investments":1114000.0,"Cash And Cash Equivalents":1114000.0,"Cash Financial":1114000.0},"2025-09-30":{"Ordinary Shares Number":6853.0,"Share Issued":6853.0,"Net Debt":1470000.0,"Total Debt":3431000.0,"Tangible Book Value":-2539000.0,"Invested Capital":67000.0,"Working Capital":-1248000.0,"Net Tangible Assets":12615000.0,"Capital Lease Obligations":1133000.0,"Common Stock Equity":-2231000.0,"Preferred Stock Equity":15154000.0,"Total Capitalization":13162000.0,"Total Equity Gross Minority Interest":12923000.0,"Stockholders Equity":12923000.0,"Other Equity Interest":null,"Retained Earnings":-52723000.0,"Additional Paid In Capital":50492000.0,"Capital Stock":15154000.0,"Common Stock":0.0,"Preferred Stock":15154000.0,"Total Liabilities Net Minority Interest":7209000.0,"Total Non Current Liabilities Net Minority Interest":1105000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1105000.0,"Long Term Capital Lease Obligation":866000.0,"Long Term Debt":239000.0,"Current Liabilities":6104000.0,"Other Current Liabilities":79000.0,"Current Debt And Capital Lease Obligation":2326000.0,"Current Capital Lease Obligation":267000.0,"Current Debt":2059000.0,"Other Current Borrowings":2059000.0,"Pensionand Other Post Retirement Benefit Plans Current":955000.0,"Payables And Accrued Expenses":2744000.0,"Current Accrued Expenses":818000.0,"Interest Payable":0.0,"Payables":1926000.0,"Dividends Payable":null,"Accounts Payable":1926000.0,"Total Assets":20132000.0,"Total Non Current Assets":15276000.0,"Other Non Current Assets":34000.0,"Goodwill And Other Intangible Assets":308000.0,"Other Intangible Assets":308000.0,"Net PPE":14934000.0,"Accumulated Depreciation":-3594000.0,"Gross PPE":18528000.0,"Leases":3172000.0,"Construction In Progress":759000.0,"Other Properties":4205000.0,"Machinery Furniture Equipment":10190000.0,"Land And Improvements":202000.0,"Properties":0.0,"Current Assets":4856000.0,"Other Current Assets":649000.0,"Prepaid Assets":null,"Inventory":1718000.0,"Finished Goods":0.0,"Work In Process":963000.0,"Raw Materials":755000.0,"Receivables":1661000.0,"Accounts Receivable":1661000.0,"Allowance For Doubtful Accounts Receivable":-413329000.0,"Gross Accounts Receivable":414990000.0,"Cash Cash Equivalents And Short Term Investments":828000.0,"Cash And Cash Equivalents":828000.0,"Cash Financial":828000.0},"2025-06-30":{"Ordinary Shares Number":6285.0,"Share Issued":6285.0,"Net Debt":null,"Total Debt":2847000.0,"Tangible Book Value":1279000.0,"Invested Capital":3243000.0,"Working Capital":1935000.0,"Net Tangible Assets":1279000.0,"Capital Lease Obligations":1196000.0,"Common Stock Equity":1592000.0,"Preferred Stock Equity":null,"Total Capitalization":1926000.0,"Total Equity Gross Minority Interest":1592000.0,"Stockholders Equity":1592000.0,"Other Equity Interest":null,"Retained Earnings":-48678000.0,"Additional Paid In Capital":50270000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20222000.0,"Total Non Current Liabilities Net Minority Interest":16268000.0,"Preferred Securities Outside Stock Equity":15000000.0,"Long Term Debt And Capital Lease Obligation":1268000.0,"Long Term Capital Lease Obligation":934000.0,"Long Term Debt":334000.0,"Current Liabilities":3954000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1579000.0,"Current Capital Lease Obligation":262000.0,"Current Debt":1317000.0,"Other Current Borrowings":1317000.0,"Pensionand Other Post Retirement Benefit Plans Current":957000.0,"Payables And Accrued Expenses":1418000.0,"Current Accrued Expenses":365000.0,"Interest Payable":0.0,"Payables":1053000.0,"Dividends Payable":155000.0,"Accounts Payable":898000.0,"Total Assets":21814000.0,"Total Non Current Assets":15925000.0,"Other Non Current Assets":34000.0,"Goodwill And Other Intangible Assets":313000.0,"Other Intangible Assets":313000.0,"Net PPE":15578000.0,"Accumulated Depreciation":-2827000.0,"Gross PPE":18405000.0,"Leases":3156000.0,"Construction In Progress":496000.0,"Other Properties":4480000.0,"Machinery Furniture Equipment":10071000.0,"Land And Improvements":202000.0,"Properties":0.0,"Current Assets":5889000.0,"Other Current Assets":490000.0,"Prepaid Assets":null,"Inventory":1367000.0,"Finished Goods":25000.0,"Work In Process":726000.0,"Raw Materials":616000.0,"Receivables":1211000.0,"Accounts Receivable":1211000.0,"Allowance For Doubtful Accounts Receivable":-556808000.0,"Gross Accounts Receivable":558019000.0,"Cash Cash Equivalents And Short Term Investments":2821000.0,"Cash And Cash Equivalents":2821000.0,"Cash Financial":2821000.0},"2025-03-31":{"Ordinary Shares Number":3192.0,"Share Issued":3192.0,"Net Debt":1648000.0,"Total Debt":3315000.0,"Tangible Book Value":1876000.0,"Invested Capital":3975000.0,"Working Capital":-955000.0,"Net Tangible Assets":1876000.0,"Capital Lease Obligations":1258000.0,"Common Stock Equity":1918000.0,"Preferred Stock Equity":null,"Total Capitalization":2351000.0,"Total Equity Gross Minority Interest":1918000.0,"Stockholders Equity":1918000.0,"Other Equity Interest":null,"Retained Earnings":-44635000.0,"Additional Paid In Capital":46553000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6617000.0,"Total Non Current Liabilities Net Minority Interest":1434000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1434000.0,"Long Term Capital Lease Obligation":1001000.0,"Long Term Debt":433000.0,"Current Liabilities":5183000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1881000.0,"Current Capital Lease Obligation":257000.0,"Current Debt":1624000.0,"Other Current Borrowings":1624000.0,"Pensionand Other Post Retirement Benefit Plans Current":943000.0,"Payables And Accrued Expenses":2359000.0,"Current Accrued Expenses":364000.0,"Interest Payable":0.0,"Payables":1995000.0,"Dividends Payable":null,"Accounts Payable":1995000.0,"Total Assets":8535000.0,"Total Non Current Assets":4307000.0,"Other Non Current Assets":34000.0,"Goodwill And Other Intangible Assets":42000.0,"Other Intangible Assets":42000.0,"Net PPE":4231000.0,"Accumulated Depreciation":-2607000.0,"Gross PPE":6838000.0,"Leases":3156000.0,"Construction In Progress":467000.0,"Other Properties":1251000.0,"Machinery Furniture Equipment":1762000.0,"Land And Improvements":202000.0,"Properties":0.0,"Current Assets":4228000.0,"Other Current Assets":586000.0,"Prepaid Assets":null,"Inventory":1476000.0,"Finished Goods":19000.0,"Work In Process":863000.0,"Raw Materials":594000.0,"Receivables":1757000.0,"Accounts Receivable":1757000.0,"Allowance For Doubtful Accounts Receivable":-288737000.0,"Gross Accounts Receivable":290494000.0,"Cash Cash Equivalents And Short Term Investments":409000.0,"Cash And Cash Equivalents":409000.0,"Cash Financial":409000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":459000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":335000.0,"Prepaid Assets":335000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3845000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3669000.0,"Reconciled Depreciation":3028000.0,"Reconciled Cost Of Revenue":4086000.0,"EBITDA":-3845000.0,"EBIT":-6873000.0,"Net Interest Income":-150000.0,"Interest Expense":150000.0,"Normalized Income":-3669000.0,"Net Income From Continuing And Discontinued Operation":-3669000.0,"Total Expenses":10019000.0,"Total Operating Income As Reported":-6678000.0,"Diluted Average Shares":16721.0,"Basic Average Shares":16721.0,"Diluted EPS":-236.25,"Basic EPS":-236.25,"Diluted NI Availto Com Stockholders":-3947000.0,"Net Income Common Stockholders":-3947000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":278000.0,"Net Income":-3669000.0,"Net Income Including Noncontrolling Interests":-3669000.0,"Net Income Continuous Operations":-3669000.0,"Tax Provision":-3354000.0,"Pretax Income":-7023000.0,"Other Income Expense":-195000.0,"Other Non Operating Income Expenses":-195000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-150000.0,"Interest Expense Non Operating":150000.0,"Operating Income":-6678000.0,"Operating Expense":5629000.0,"Depreciation Amortization Depletion Income Statement":2724000.0,"Depreciation And Amortization In Income Statement":2724000.0,"Selling General And Administration":2905000.0,"Gross Profit":-1049000.0,"Cost Of Revenue":4390000.0,"Total Revenue":3341000.0,"Operating Revenue":3341000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4794000.0,"Total Unusual Items":10000.0,"Total Unusual Items Excluding Goodwill":10000.0,"Net Income From Continuing Operation Net Minority Interest":-5920000.0,"Reconciled Depreciation":929000.0,"Reconciled Cost Of Revenue":5328000.0,"EBITDA":-4784000.0,"EBIT":-5713000.0,"Net Interest Income":-207000.0,"Interest Expense":207000.0,"Normalized Income":-5930000.0,"Net Income From Continuing And Discontinued Operation":-5920000.0,"Total Expenses":9852000.0,"Total Operating Income As Reported":-5723000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-12605000.0,"Net Income Common Stockholders":-12605000.0,"Otherunder Preferred Stock Dividend":6685000.0,"Preferred Stock Dividends":null,"Net Income":-5920000.0,"Net Income Including Noncontrolling Interests":-5920000.0,"Net Income Continuous Operations":-5920000.0,"Tax Provision":null,"Pretax Income":-5920000.0,"Other Income Expense":10000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":10000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-10000.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-207000.0,"Interest Expense Non Operating":207000.0,"Operating Income":-5723000.0,"Operating Expense":4524000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":4524000.0,"Gross Profit":-1199000.0,"Cost Of Revenue":5328000.0,"Total Revenue":4129000.0,"Operating Revenue":4129000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2497000.0,"Total Unusual Items":-100000.0,"Total Unusual Items Excluding Goodwill":-100000.0,"Net Income From Continuing Operation Net Minority Interest":-4045000.0,"Reconciled Depreciation":1061000.0,"Reconciled Cost Of Revenue":2544000.0,"EBITDA":-2597000.0,"EBIT":-3658000.0,"Net Interest Income":-387000.0,"Interest Expense":387000.0,"Normalized Income":-3945000.0,"Net Income From Continuing And Discontinued Operation":-4045000.0,"Total Expenses":6375000.0,"Total Operating Income As Reported":-3558000.0,"Diluted Average Shares":6520.0,"Basic Average Shares":6520.0,"Diluted EPS":-621.000001,"Basic EPS":-621.000001,"Diluted NI Availto Com Stockholders":-4045000.0,"Net Income Common Stockholders":-4045000.0,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":-4045000.0,"Net Income Including Noncontrolling Interests":-4045000.0,"Net Income Continuous Operations":-4045000.0,"Tax Provision":null,"Pretax Income":-4045000.0,"Other Income Expense":-100000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-109000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":109000.0,"Gain On Sale Of Security":9000.0,"Net Non Operating Interest Income Expense":-387000.0,"Interest Expense Non Operating":387000.0,"Operating Income":-3558000.0,"Operating Expense":3831000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":3831000.0,"Gross Profit":273000.0,"Cost Of Revenue":2544000.0,"Total Revenue":2817000.0,"Operating Revenue":2817000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3105000.0,"Total Unusual Items":-114000.0,"Total Unusual Items Excluding Goodwill":-114000.0,"Net Income From Continuing Operation Net Minority Interest":-4043000.0,"Reconciled Depreciation":435000.0,"Reconciled Cost Of Revenue":2512000.0,"EBITDA":-3219000.0,"EBIT":-3654000.0,"Net Interest Income":-389000.0,"Interest Expense":389000.0,"Normalized Income":-3929000.0,"Net Income From Continuing And Discontinued Operation":-4043000.0,"Total Expenses":6739000.0,"Total Operating Income As Reported":-3593000.0,"Diluted Average Shares":4687.0,"Basic Average Shares":4687.0,"Diluted EPS":-2961.000003,"Basic EPS":-2961.000003,"Diluted NI Availto Com Stockholders":-13876000.0,"Net Income Common Stockholders":-13876000.0,"Otherunder Preferred Stock Dividend":9833000.0,"Preferred Stock Dividends":null,"Net Income":-4043000.0,"Net Income Including Noncontrolling Interests":-4043000.0,"Net Income Continuous Operations":-4043000.0,"Tax Provision":null,"Pretax Income":-4043000.0,"Other Income Expense":-61000.0,"Other Non Operating Income Expenses":53000.0,"Special Income Charges":-114000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":114000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-389000.0,"Interest Expense Non Operating":389000.0,"Operating Income":-3593000.0,"Operating Expense":4227000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":4227000.0,"Gross Profit":634000.0,"Cost Of Revenue":2512000.0,"Total Revenue":3146000.0,"Operating Revenue":3146000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2584000.0,"Total Unusual Items":1000.0,"Total Unusual Items Excluding Goodwill":1000.0,"Net Income From Continuing Operation Net Minority Interest":-3324000.0,"Reconciled Depreciation":301000.0,"Reconciled Cost Of Revenue":2736000.0,"EBITDA":-2583000.0,"EBIT":-2884000.0,"Net Interest Income":-440000.0,"Interest Expense":440000.0,"Normalized Income":-3325000.0,"Net Income From Continuing And Discontinued Operation":-3324000.0,"Total Expenses":5645000.0,"Total Operating Income As Reported":-2926000.0,"Diluted Average Shares":2985.0,"Basic Average Shares":2985.0,"Diluted EPS":-1113.300001,"Basic EPS":-1113.300001,"Diluted NI Availto Com Stockholders":-3324000.0,"Net Income Common Stockholders":-3324000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-3324000.0,"Net Income Including Noncontrolling Interests":-3324000.0,"Net Income Continuous Operations":-3324000.0,"Tax Provision":0.0,"Pretax Income":-3324000.0,"Other Income Expense":43000.0,"Other Non Operating Income Expenses":42000.0,"Special Income Charges":1000.0,"Gain On Sale Of Ppe":1000.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-440000.0,"Interest Expense Non Operating":440000.0,"Operating Income":-2927000.0,"Operating Expense":2856000.0,"Depreciation Amortization Depletion Income Statement":248000.0,"Depreciation And Amortization In Income Statement":248000.0,"Selling General And Administration":2608000.0,"Gross Profit":-71000.0,"Cost Of Revenue":2789000.0,"Total Revenue":2718000.0,"Operating Revenue":2718000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1494.0,"Basic Average Shares":1494.0,"Diluted EPS":-4653.000005,"Basic EPS":-4653.000005,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":64000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":147000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-809000.0,"Issuance Of Debt":1500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-104000.0,"Interest Paid Supplemental Data":37000.0,"End Cash Position":1952000.0,"Beginning Cash Position":1114000.0,"Changes In Cash":838000.0,"Financing Cash Flow":691000.0,"Cash Flow From Continuing Financing Activities":691000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":691000.0,"Net Long Term Debt Issuance":691000.0,"Long Term Debt Payments":-809000.0,"Long Term Debt Issuance":1500000.0,"Investing Cash Flow":-104000.0,"Cash Flow From Continuing Investing Activities":-104000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-104000.0,"Purchase Of PPE":-104000.0,"Operating Cash Flow":251000.0,"Cash Flow From Continuing Operating Activities":251000.0,"Change In Working Capital":827000.0,"Change In Other Current Liabilities":-55000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-206000.0,"Change In Prepaid Assets":193000.0,"Change In Inventory":519000.0,"Change In Receivables":376000.0,"Changes In Account Receivables":376000.0,"Other Non Cash Items":116000.0,"Stock Based Compensation":5000.0,"Asset Impairment Charge":-56000.0,"Depreciation Amortization Depletion":3028000.0,"Depreciation And Amortization":3028000.0,"Depreciation":3028000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3669000.0},"2025-12-31":{"Free Cash Flow":-2758000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-859000.0,"Issuance Of Debt":52000.0,"Issuance Of Capital Stock":537000.0,"Capital Expenditure":-96000.0,"Interest Paid Supplemental Data":20000.0,"End Cash Position":1114000.0,"Beginning Cash Position":828000.0,"Changes In Cash":286000.0,"Financing Cash Flow":3404000.0,"Cash Flow From Continuing Financing Activities":3404000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3884000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":500000.0,"Preferred Stock Issuance":500000.0,"Net Common Stock Issuance":37000.0,"Common Stock Payments":0.0,"Common Stock Issuance":37000.0,"Net Issuance Payments Of Debt":-807000.0,"Net Long Term Debt Issuance":-807000.0,"Long Term Debt Payments":-859000.0,"Long Term Debt Issuance":52000.0,"Investing Cash Flow":-456000.0,"Cash Flow From Continuing Investing Activities":-456000.0,"Net Other Investing Changes":-360000.0,"Net PPE Purchase And Sale":-96000.0,"Purchase Of PPE":-96000.0,"Operating Cash Flow":-2662000.0,"Cash Flow From Continuing Operating Activities":-2662000.0,"Change In Working Capital":1141000.0,"Change In Other Current Liabilities":-54000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1914000.0,"Change In Prepaid Assets":-264000.0,"Change In Inventory":-143000.0,"Change In Receivables":-311000.0,"Changes In Account Receivables":-311000.0,"Other Non Cash Items":154000.0,"Stock Based Compensation":977000.0,"Asset Impairment Charge":67000.0,"Depreciation Amortization Depletion":929000.0,"Depreciation And Amortization":929000.0,"Depreciation":929000.0,"Operating Gains Losses":-10000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-5920000.0},"2025-09-30":{"Free Cash Flow":-2787000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1659000.0,"Issuance Of Debt":1926000.0,"Issuance Of Capital Stock":527000.0,"Capital Expenditure":-409000.0,"Interest Paid Supplemental Data":17000.0,"End Cash Position":828000.0,"Beginning Cash Position":2821000.0,"Changes In Cash":-1993000.0,"Financing Cash Flow":794000.0,"Cash Flow From Continuing Financing Activities":794000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":527000.0,"Common Stock Payments":0.0,"Common Stock Issuance":527000.0,"Net Issuance Payments Of Debt":267000.0,"Net Long Term Debt Issuance":267000.0,"Long Term Debt Payments":-1659000.0,"Long Term Debt Issuance":1926000.0,"Investing Cash Flow":-409000.0,"Cash Flow From Continuing Investing Activities":-409000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-409000.0,"Purchase Of PPE":-409000.0,"Operating Cash Flow":-2378000.0,"Cash Flow From Continuing Operating Activities":-2378000.0,"Change In Working Capital":4000.0,"Change In Other Current Liabilities":-54000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":1174000.0,"Change In Prepaid Assets":-158000.0,"Change In Inventory":-351000.0,"Change In Receivables":-607000.0,"Changes In Account Receivables":-607000.0,"Other Non Cash Items":346000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":156000.0,"Depreciation Amortization Depletion":1061000.0,"Depreciation And Amortization":1061000.0,"Depreciation":1061000.0,"Operating Gains Losses":100000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4045000.0},"2025-06-30":{"Free Cash Flow":-3486000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2409000.0,"Issuance Of Debt":1435000.0,"Issuance Of Capital Stock":3611000.0,"Capital Expenditure":-54000.0,"Interest Paid Supplemental Data":22000.0,"End Cash Position":2821000.0,"Beginning Cash Position":409000.0,"Changes In Cash":2412000.0,"Financing Cash Flow":5898000.0,"Cash Flow From Continuing Financing Activities":5898000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":611000.0,"Common Stock Payments":0.0,"Common Stock Issuance":611000.0,"Net Issuance Payments Of Debt":-974000.0,"Net Long Term Debt Issuance":-974000.0,"Long Term Debt Payments":-2409000.0,"Long Term Debt Issuance":1435000.0,"Investing Cash Flow":-54000.0,"Cash Flow From Continuing Investing Activities":-54000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-54000.0,"Purchase Of PPE":-54000.0,"Operating Cash Flow":-3432000.0,"Cash Flow From Continuing Operating Activities":-3432000.0,"Change In Working Capital":-595000.0,"Change In Other Current Liabilities":-52000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1016000.0,"Change In Prepaid Assets":95000.0,"Change In Inventory":108000.0,"Change In Receivables":270000.0,"Changes In Account Receivables":270000.0,"Other Non Cash Items":380000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":277000.0,"Depreciation Amortization Depletion":435000.0,"Depreciation And Amortization":435000.0,"Depreciation":435000.0,"Operating Gains Losses":114000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-4043000.0},"2025-03-31":{"Free Cash Flow":-3411000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1059000.0,"Issuance Of Debt":190000.0,"Issuance Of Capital Stock":1148000.0,"Capital Expenditure":-79000.0,"Interest Paid Supplemental Data":34000.0,"End Cash Position":409000.0,"Beginning Cash Position":3530000.0,"Changes In Cash":-3121000.0,"Financing Cash Flow":279000.0,"Cash Flow From Continuing Financing Activities":279000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":1148000.0,"Common Stock Payments":0.0,"Common Stock Issuance":1148000.0,"Net Issuance Payments Of Debt":-869000.0,"Net Long Term Debt Issuance":-869000.0,"Long Term Debt Payments":-1059000.0,"Long Term Debt Issuance":190000.0,"Investing Cash Flow":-68000.0,"Cash Flow From Continuing Investing Activities":-68000.0,"Net Other Investing Changes":11000.0,"Net PPE Purchase And Sale":-79000.0,"Purchase Of PPE":-79000.0,"Operating Cash Flow":-3332000.0,"Cash Flow From Continuing Operating Activities":-3332000.0,"Change In Working Capital":-824000.0,"Change In Other Current Liabilities":-52000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-714000.0,"Change In Prepaid Assets":-251000.0,"Change In Inventory":69000.0,"Change In Receivables":124000.0,"Changes In Account Receivables":124000.0,"Other Non Cash Items":430000.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":86000.0,"Depreciation Amortization Depletion":301000.0,"Depreciation And Amortization":301000.0,"Depreciation":301000.0,"Operating Gains Losses":-1000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-3324000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-225000.0,"Proceeds From Stock Option Exercised":3826000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":64000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}