{"ticker":"EDRY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":2890547.0,"Share Issued":2890547.0,"Net Debt":71770319.0,"Total Debt":97387690.0,"Tangible Book Value":100090647.0,"Invested Capital":197478337.0,"Working Capital":7609785.0,"Net Tangible Assets":100090647.0,"Common Stock Equity":100090647.0,"Total Capitalization":175741572.0,"Total Equity Gross Minority Interest":109444821.0,"Minority Interest":9354174.0,"Stockholders Equity":100090647.0,"Retained Earnings":31537824.0,"Additional Paid In Capital":68524158.0,"Capital Stock":28665.0,"Common Stock":28665.0,"Total Liabilities Net Minority Interest":103029427.0,"Total Non Current Liabilities Net Minority Interest":75650925.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":75650925.0,"Long Term Debt":75650925.0,"Current Liabilities":27378502.0,"Other Current Liabilities":352060.0,"Current Deferred Liabilities":1028198.0,"Current Deferred Revenue":1028198.0,"Current Debt And Capital Lease Obligation":21736765.0,"Current Debt":21736765.0,"Other Current Borrowings":21736765.0,"Payables And Accrued Expenses":4261479.0,"Current Accrued Expenses":2236745.0,"Interest Payable":null,"Payables":2024734.0,"Dueto Related Parties Current":181743.0,"Accounts Payable":1842991.0,"Total Assets":212474248.0,"Total Non Current Assets":177485961.0,"Other Non Current Assets":2900000.0,"Financial Assets":null,"Net PPE":174585961.0,"Accumulated Depreciation":null,"Gross PPE":174585961.0,"Construction In Progress":14395854.0,"Current Assets":34988287.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":null,"Restricted Cash":2826051.0,"Prepaid Assets":397749.0,"Inventory":1220013.0,"Receivables":4927103.0,"Other Receivables":1012101.0,"Duefrom Related Parties Current":null,"Accounts Receivable":3915002.0,"Cash Cash Equivalents And Short Term Investments":25617371.0,"Cash And Cash Equivalents":25617371.0},"2026-03-31":{"Ordinary Shares Number":2890547.0,"Share Issued":2890547.0,"Net Debt":81103303.0,"Total Debt":100133116.0,"Tangible Book Value":93766646.0,"Invested Capital":193899762.0,"Working Capital":10706251.0,"Net Tangible Assets":93766646.0,"Common Stock Equity":93766646.0,"Total Capitalization":182112997.0,"Total Equity Gross Minority Interest":103160939.0,"Minority Interest":9394293.0,"Stockholders Equity":93766646.0,"Retained Earnings":24950595.0,"Additional Paid In Capital":68787146.0,"Capital Stock":28905.0,"Common Stock":28905.0,"Total Liabilities Net Minority Interest":105903927.0,"Total Non Current Liabilities Net Minority Interest":88346351.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":88346351.0,"Long Term Debt":88346351.0,"Current Liabilities":17557576.0,"Other Current Liabilities":null,"Current Deferred Liabilities":740297.0,"Current Deferred Revenue":740297.0,"Current Debt And Capital Lease Obligation":11786765.0,"Current Debt":11786765.0,"Other Current Borrowings":11786765.0,"Payables And Accrued Expenses":5030514.0,"Current Accrued Expenses":2444685.0,"Interest Payable":null,"Payables":2585829.0,"Dueto Related Parties Current":613530.0,"Accounts Payable":1972299.0,"Total Assets":209064866.0,"Total Non Current Assets":180801039.0,"Other Non Current Assets":3351060.0,"Financial Assets":null,"Net PPE":177449979.0,"Accumulated Depreciation":null,"Gross PPE":177449979.0,"Construction In Progress":14392815.0,"Current Assets":28263827.0,"Hedging Assets Current":10110.0,"Assets Held For Sale Current":null,"Restricted Cash":2475712.0,"Prepaid Assets":544420.0,"Inventory":1087719.0,"Receivables":5116053.0,"Other Receivables":991510.0,"Duefrom Related Parties Current":null,"Accounts Receivable":4124543.0,"Cash Cash Equivalents And Short Term Investments":19029813.0,"Cash And Cash Equivalents":19029813.0},"2025-12-31":{"Ordinary Shares Number":2890547.0,"Share Issued":2890547.0,"Net Debt":82563010.0,"Total Debt":102878542.0,"Tangible Book Value":93274905.0,"Invested Capital":196153447.0,"Working Capital":9899344.0,"Net Tangible Assets":93274905.0,"Common Stock Equity":93274905.0,"Total Capitalization":184144182.0,"Total Equity Gross Minority Interest":102507332.0,"Minority Interest":9232427.0,"Stockholders Equity":93274905.0,"Retained Earnings":24694154.0,"Additional Paid In Capital":68551846.0,"Capital Stock":28905.0,"Common Stock":28905.0,"Total Liabilities Net Minority Interest":109592766.0,"Total Non Current Liabilities Net Minority Interest":90869277.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":90869277.0,"Long Term Debt":90869277.0,"Current Liabilities":18723489.0,"Other Current Liabilities":null,"Current Deferred Liabilities":842172.0,"Current Deferred Revenue":842172.0,"Current Debt And Capital Lease Obligation":12009265.0,"Current Debt":12009265.0,"Other Current Borrowings":12009265.0,"Payables And Accrued Expenses":5872052.0,"Current Accrued Expenses":3070630.0,"Interest Payable":739775.0,"Payables":2801422.0,"Dueto Related Parties Current":627231.0,"Accounts Payable":2174191.0,"Total Assets":212100098.0,"Total Non Current Assets":183477265.0,"Other Non Current Assets":3200000.0,"Financial Assets":0.0,"Net PPE":180277265.0,"Accumulated Depreciation":-52521414.0,"Gross PPE":232798679.0,"Construction In Progress":14386560.0,"Current Assets":28622833.0,"Hedging Assets Current":84510.0,"Assets Held For Sale Current":0.0,"Restricted Cash":2156922.0,"Prepaid Assets":511167.0,"Inventory":1307731.0,"Receivables":4246971.0,"Other Receivables":941061.0,"Duefrom Related Parties Current":null,"Accounts Receivable":3305910.0,"Cash Cash Equivalents And Short Term Investments":20315532.0,"Cash And Cash Equivalents":20315532.0},"2025-09-30":{"Ordinary Shares Number":2826697.0,"Share Issued":2826697.0,"Net Debt":90408404.0,"Total Debt":97120963.0,"Tangible Book Value":89901276.0,"Invested Capital":187022239.0,"Working Capital":4896375.0,"Net Tangible Assets":89901276.0,"Common Stock Equity":89901276.0,"Total Capitalization":174784286.0,"Total Equity Gross Minority Interest":98978353.0,"Minority Interest":9077077.0,"Stockholders Equity":89901276.0,"Retained Earnings":21510705.0,"Additional Paid In Capital":68362305.0,"Capital Stock":28266.0,"Common Stock":28266.0,"Total Liabilities Net Minority Interest":103127493.0,"Total Non Current Liabilities Net Minority Interest":84892181.0,"Derivative Product Liabilities":9171.0,"Long Term Debt And Capital Lease Obligation":84883010.0,"Long Term Debt":84883010.0,"Current Liabilities":18235312.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1500538.0,"Current Deferred Revenue":1500538.0,"Current Debt And Capital Lease Obligation":12237953.0,"Current Debt":12237953.0,"Other Current Borrowings":12237953.0,"Payables And Accrued Expenses":4496821.0,"Current Accrued Expenses":2397597.0,"Interest Payable":null,"Payables":2099224.0,"Dueto Related Parties Current":188460.0,"Accounts Payable":1910764.0,"Total Assets":202105846.0,"Total Non Current Assets":178974159.0,"Other Non Current Assets":3200000.0,"Financial Assets":0.0,"Net PPE":175774159.0,"Accumulated Depreciation":null,"Gross PPE":175774159.0,"Construction In Progress":7190317.0,"Current Assets":23131687.0,"Hedging Assets Current":66555.0,"Assets Held For Sale Current":7564527.0,"Restricted Cash":1966176.0,"Prepaid Assets":595897.0,"Inventory":1127702.0,"Receivables":5098271.0,"Other Receivables":1042532.0,"Duefrom Related Parties Current":null,"Accounts Receivable":4055739.0,"Cash Cash Equivalents And Short Term Investments":6712559.0,"Cash And Cash Equivalents":6712559.0},"2025-06-30":{"Ordinary Shares Number":2826697.0,"Share Issued":2826697.0,"Net Debt":95080193.0,"Total Debt":101286899.0,"Tangible Book Value":90457940.0,"Invested Capital":191744839.0,"Working Capital":-1611117.0,"Net Tangible Assets":90457940.0,"Common Stock Equity":90457940.0,"Total Capitalization":179336136.0,"Total Equity Gross Minority Interest":99363927.0,"Minority Interest":8905987.0,"Stockholders Equity":90457940.0,"Retained Earnings":22184182.0,"Additional Paid In Capital":68245492.0,"Capital Stock":28266.0,"Common Stock":28266.0,"Total Liabilities Net Minority Interest":107267488.0,"Total Non Current Liabilities Net Minority Interest":88889305.0,"Derivative Product Liabilities":11109.0,"Long Term Debt And Capital Lease Obligation":88878196.0,"Long Term Debt":88878196.0,"Current Liabilities":18378183.0,"Other Current Liabilities":null,"Current Deferred Liabilities":495986.0,"Current Deferred Revenue":495986.0,"Current Debt And Capital Lease Obligation":12408703.0,"Current Debt":12408703.0,"Other Current Borrowings":12408703.0,"Payables And Accrued Expenses":5473494.0,"Current Accrued Expenses":2296632.0,"Interest Payable":null,"Payables":3176862.0,"Dueto Related Parties Current":855192.0,"Accounts Payable":2321670.0,"Total Assets":206631415.0,"Total Non Current Assets":189864349.0,"Other Non Current Assets":3550000.0,"Financial Assets":0.0,"Net PPE":186314349.0,"Accumulated Depreciation":null,"Gross PPE":186314349.0,"Construction In Progress":7190117.0,"Current Assets":16767066.0,"Hedging Assets Current":93682.0,"Assets Held For Sale Current":0.0,"Restricted Cash":1615047.0,"Prepaid Assets":636811.0,"Inventory":1804218.0,"Receivables":6410602.0,"Other Receivables":1218685.0,"Duefrom Related Parties Current":null,"Accounts Receivable":5191917.0,"Cash Cash Equivalents And Short Term Investments":6206706.0,"Cash And Cash Equivalents":6206706.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":30876.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":309195.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":981293.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":144523.0,"Net PPE":null,"Accumulated Depreciation":-54410775.0,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":2789715.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-143345.2,"Tax Rate For Calcs":0.4,"Normalized EBITDA":11730135.0,"Total Unusual Items":-358363.0,"Total Unusual Items Excluding Goodwill":-358363.0,"Net Income From Continuing Operation Net Minority Interest":6587229.0,"Reconciled Depreciation":2899470.0,"Reconciled Cost Of Revenue":7028067.0,"EBITDA":11371772.0,"EBIT":8472302.0,"Net Interest Income":-1513837.0,"Interest Expense":1535192.0,"Interest Income":21355.0,"Normalized Income":6802246.8,"Net Income From Continuing And Discontinued Operation":6587229.0,"Total Expenses":8892397.0,"Total Operating Income As Reported":8809310.0,"Diluted Average Shares":2842782.0,"Basic Average Shares":2785936.0,"Diluted EPS":2.32,"Basic EPS":2.36,"Diluted NI Availto Com Stockholders":6587229.0,"Net Income Common Stockholders":6587229.0,"Net Income":6587229.0,"Minority Interests":-349881.0,"Net Income Including Noncontrolling Interests":6937110.0,"Net Income Continuous Operations":6937110.0,"Pretax Income":6937110.0,"Other Income Expense":-358363.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-358363.0,"Net Non Operating Interest Income Expense":-1513837.0,"Interest Expense Non Operating":1535192.0,"Interest Income Non Operating":21355.0,"Operating Income":8809310.0,"Operating Expense":1864330.0,"Other Operating Expenses":1027247.0,"Selling General And Administration":837083.0,"General And Administrative Expense":837083.0,"Other Gand A":837083.0,"Gross Profit":10673640.0,"Cost Of Revenue":7028067.0,"Total Revenue":17701707.0,"Operating Revenue":18883154.0},"2026-03-31":{"Tax Effect Of Unusual Items":-70451.6,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4994696.0,"Total Unusual Items":-176129.0,"Total Unusual Items Excluding Goodwill":-176129.0,"Net Income From Continuing Operation Net Minority Interest":256441.0,"Reconciled Depreciation":2899470.0,"Reconciled Cost Of Revenue":8784121.0,"EBITDA":4818567.0,"EBIT":1919097.0,"Net Interest Income":-1475745.0,"Interest Expense":1500790.0,"Interest Income":25045.0,"Normalized Income":362118.4,"Net Income From Continuing And Discontinued Operation":256441.0,"Total Expenses":10719506.0,"Total Operating Income As Reported":2070181.0,"Diluted Average Shares":2828521.0,"Basic Average Shares":2796647.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":256441.0,"Net Income Common Stockholders":256441.0,"Net Income":256441.0,"Minority Interests":-161866.0,"Net Income Including Noncontrolling Interests":418307.0,"Net Income Continuous Operations":418307.0,"Pretax Income":418307.0,"Other Income Expense":-176129.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-176129.0,"Net Non Operating Interest Income Expense":-1475745.0,"Interest Expense Non Operating":1500790.0,"Interest Income Non Operating":25045.0,"Operating Income":2070181.0,"Operating Expense":1935385.0,"Other Operating Expenses":1055158.0,"Selling General And Administration":880227.0,"General And Administrative Expense":880227.0,"Other Gand A":880227.0,"Gross Profit":4005566.0,"Cost Of Revenue":8784121.0,"Total Revenue":12789687.0,"Operating Revenue":13720077.0},"2025-12-31":{"Tax Effect Of Unusual Items":172525.32,"Tax Rate For Calcs":0.22,"Normalized EBITDA":7580651.0,"Total Unusual Items":784206.0,"Total Unusual Items Excluding Goodwill":784206.0,"Net Income From Continuing Operation Net Minority Interest":3183449.0,"Reconciled Depreciation":2892900.0,"Reconciled Cost Of Revenue":12179523.0,"EBITDA":8364857.0,"EBIT":5471957.0,"Net Interest Income":-1606986.0,"Interest Expense":1645658.0,"Interest Income":38672.0,"Normalized Income":2571768.32,"Net Income From Continuing And Discontinued Operation":3183449.0,"Total Expenses":12737121.0,"Total Operating Income As Reported":5359232.0,"Diluted Average Shares":2801304.0,"Basic Average Shares":2781949.0,"Diluted EPS":1.14,"Basic EPS":1.14,"Diluted NI Availto Com Stockholders":3183449.0,"Net Income Common Stockholders":3183449.0,"Net Income":3183449.0,"Minority Interests":-642850.0,"Net Income Including Noncontrolling Interests":3826299.0,"Net Income Continuous Operations":3826299.0,"Pretax Income":3826299.0,"Other Income Expense":784206.0,"Special Income Charges":710153.0,"Gain On Sale Of Ppe":710153.0,"Gain On Sale Of Security":74053.0,"Net Non Operating Interest Income Expense":-1606986.0,"Interest Expense Non Operating":1645658.0,"Interest Income Non Operating":38672.0,"Operating Income":4649079.0,"Operating Expense":557598.0,"Other Operating Expenses":-208458.0,"Selling General And Administration":766056.0,"General And Administrative Expense":766056.0,"Other Gand A":766056.0,"Gross Profit":5206677.0,"Cost Of Revenue":12179523.0,"Total Revenue":17386200.0,"Operating Revenue":18490855.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":4301567.0,"Total Unusual Items":-9044.0,"Total Unusual Items Excluding Goodwill":-9044.0,"Net Income From Continuing Operation Net Minority Interest":-673477.0,"Reconciled Depreciation":3087215.0,"Reconciled Cost Of Revenue":11472382.0,"EBITDA":4292523.0,"EBIT":1205308.0,"Net Interest Income":-1562522.0,"Interest Expense":1707695.0,"Interest Income":145173.0,"Normalized Income":-664433.0,"Net Income From Continuing And Discontinued Operation":-673477.0,"Total Expenses":13321738.0,"Total Operating Income As Reported":1069179.0,"Diluted Average Shares":2766597.0,"Basic Average Shares":2766597.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-673477.0,"Net Income Common Stockholders":-673477.0,"Net Income":-673477.0,"Minority Interests":-171090.0,"Net Income Including Noncontrolling Interests":-502387.0,"Net Income Continuous Operations":-502387.0,"Pretax Income":-502387.0,"Other Income Expense":-9044.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-9044.0,"Net Non Operating Interest Income Expense":-1562522.0,"Interest Expense Non Operating":1707695.0,"Interest Income Non Operating":145173.0,"Operating Income":1069179.0,"Operating Expense":1849356.0,"Other Operating Expenses":1092950.0,"Selling General And Administration":756406.0,"General And Administrative Expense":756406.0,"Other Gand A":756406.0,"Gross Profit":2918535.0,"Cost Of Revenue":11472382.0,"Total Revenue":14390917.0,"Operating Revenue":15343668.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1913200.0,"Total Unusual Items":-64445.0,"Total Unusual Items Excluding Goodwill":-64445.0,"Net Income From Continuing Operation Net Minority Interest":-3071176.0,"Reconciled Depreciation":3215286.0,"Reconciled Cost Of Revenue":10635138.0,"EBITDA":1848755.0,"EBIT":-1366531.0,"Net Interest Income":-1732122.0,"Interest Expense":1740066.0,"Interest Income":7944.0,"Normalized Income":-3006731.0,"Net Income From Continuing And Discontinued Operation":-3071176.0,"Total Expenses":12588053.0,"Total Operating Income As Reported":-1310030.0,"Diluted Average Shares":2737297.0,"Basic Average Shares":2737297.0,"Diluted EPS":-1.12,"Basic EPS":-1.12,"Diluted NI Availto Com Stockholders":-3071176.0,"Net Income Common Stockholders":-3071176.0,"Net Income":-3071176.0,"Minority Interests":35421.0,"Net Income Including Noncontrolling Interests":-3106597.0,"Net Income Continuous Operations":-3106597.0,"Pretax Income":-3106597.0,"Other Income Expense":-64445.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-64445.0,"Net Non Operating Interest Income Expense":-1732122.0,"Interest Expense Non Operating":1740066.0,"Interest Income Non Operating":7944.0,"Operating Income":-1310030.0,"Operating Expense":1952915.0,"Other Operating Expenses":1129148.0,"Selling General And Administration":823767.0,"General And Administrative Expense":823767.0,"Other Gand A":823767.0,"Gross Profit":642885.0,"Cost Of Revenue":10635138.0,"Total Revenue":11278023.0,"Operating Revenue":12014917.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":10190479.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2812500.0,"Issuance Of Debt":null,"Capital Expenditure":-19923.0,"End Cash Position":31343422.0,"Beginning Cash Position":24856585.0,"Changes In Cash":6486837.0,"Financing Cash Flow":-3703642.0,"Cash Flow From Continuing Financing Activities":-3703642.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2812500.0,"Net Long Term Debt Issuance":-2812500.0,"Long Term Debt Payments":-2812500.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-19923.0,"Cash Flow From Continuing Investing Activities":-19923.0,"Net PPE Purchase And Sale":-19923.0,"Sale Of PPE":0.0,"Purchase Of PPE":-19923.0,"Operating Cash Flow":10210402.0,"Cash Flow From Continuing Operating Activities":10210402.0,"Change In Working Capital":-293336.0,"Other Non Cash Items":67074.0,"Stock Based Compensation":237914.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2899470.0,"Depreciation And Amortization":2899470.0,"Depreciation":2899470.0,"Operating Gains Losses":362170.0,"Gain Loss On Investment Securities":362170.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":6937110.0},"2026-03-31":{"Free Cash Flow":1996631.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2812500.0,"Issuance Of Debt":null,"Capital Expenditure":-280185.0,"End Cash Position":24856585.0,"Beginning Cash Position":25672454.0,"Changes In Cash":-815869.0,"Financing Cash Flow":-2812500.0,"Cash Flow From Continuing Financing Activities":-2812500.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2812500.0,"Net Long Term Debt Issuance":-2812500.0,"Long Term Debt Payments":-2812500.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-280185.0,"Cash Flow From Continuing Investing Activities":-280185.0,"Net PPE Purchase And Sale":-280185.0,"Sale Of PPE":0.0,"Purchase Of PPE":-280185.0,"Operating Cash Flow":2276816.0,"Cash Flow From Continuing Operating Activities":2276816.0,"Change In Working Capital":-1417735.0,"Other Non Cash Items":67074.0,"Stock Based Compensation":235300.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2899470.0,"Depreciation And Amortization":2899470.0,"Depreciation":2899470.0,"Operating Gains Losses":74400.0,"Gain Loss On Investment Securities":74400.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":418307.0},"2025-12-31":{"Free Cash Flow":348768.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2812500.0,"Issuance Of Debt":null,"Capital Expenditure":-7240133.0,"End Cash Position":25672454.0,"Beginning Cash Position":11878735.0,"Changes In Cash":13793719.0,"Financing Cash Flow":5154858.0,"Cash Flow From Continuing Financing Activities":5154858.0,"Net Other Financing Charges":-624233.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":5779091.0,"Net Long Term Debt Issuance":5779091.0,"Long Term Debt Payments":-2812500.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1049960.0,"Cash Flow From Continuing Investing Activities":1049960.0,"Net PPE Purchase And Sale":1049960.0,"Sale Of PPE":8290093.0,"Purchase Of PPE":-7240133.0,"Operating Cash Flow":7588901.0,"Cash Flow From Continuing Operating Activities":7588901.0,"Change In Working Capital":1301580.0,"Other Non Cash Items":115221.0,"Stock Based Compensation":190180.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2892900.0,"Depreciation And Amortization":2892900.0,"Depreciation":2892900.0,"Operating Gains Losses":-737279.0,"Gain Loss On Investment Securities":-27126.0,"Gain Loss On Sale Of PPE":-710153.0,"Net Income From Continuing Operations":3826299.0},"2025-09-30":{"Free Cash Flow":4749482.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4242500.0,"Issuance Of Debt":null,"Capital Expenditure":-34548.0,"End Cash Position":11878735.0,"Beginning Cash Position":11371753.0,"Changes In Cash":506982.0,"Financing Cash Flow":-4242500.0,"Cash Flow From Continuing Financing Activities":-4242500.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-4242500.0,"Net Long Term Debt Issuance":-4242500.0,"Long Term Debt Payments":-4242500.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-34548.0,"Cash Flow From Continuing Investing Activities":-34548.0,"Net PPE Purchase And Sale":-34548.0,"Sale Of PPE":0.0,"Purchase Of PPE":-34548.0,"Operating Cash Flow":4784030.0,"Cash Flow From Continuing Operating Activities":4784030.0,"Change In Working Capital":1980636.0,"Other Non Cash Items":76564.0,"Stock Based Compensation":116813.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3087215.0,"Depreciation And Amortization":3087215.0,"Depreciation":3087215.0,"Operating Gains Losses":25189.0,"Gain Loss On Investment Securities":25189.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-502387.0},"2025-06-30":{"Free Cash Flow":2673667.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3022500.0,"Issuance Of Debt":null,"Capital Expenditure":-34148.0,"End Cash Position":11371753.0,"Beginning Cash Position":11330586.0,"Changes In Cash":41167.0,"Financing Cash Flow":-2632500.0,"Cash Flow From Continuing Financing Activities":-2632500.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3022500.0,"Net Long Term Debt Issuance":-3022500.0,"Long Term Debt Payments":-3022500.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-34148.0,"Cash Flow From Continuing Investing Activities":-34148.0,"Net PPE Purchase And Sale":-34148.0,"Sale Of PPE":0.0,"Purchase Of PPE":-34148.0,"Operating Cash Flow":2707815.0,"Cash Flow From Continuing Operating Activities":2707815.0,"Change In Working Capital":2207616.0,"Other Non Cash Items":85618.0,"Stock Based Compensation":248490.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3215286.0,"Depreciation And Amortization":3215286.0,"Depreciation":3215286.0,"Operating Gains Losses":57402.0,"Gain Loss On Investment Securities":57402.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3106597.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-298557.0,"Repayment Of Debt":null,"Issuance Of Debt":16000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":-298557.0,"Common Stock Payments":-298557.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":16000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":2796605.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}