{"ticker":"EDU","downloaded_at":"2026-08-20","balance_sheet":{"2026-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":806970000.0,"Tangible Book Value":3974275000.0,"Invested Capital":4086130000.0,"Working Capital":2148541000.0,"Net Tangible Assets":3974275000.0,"Capital Lease Obligations":806970000.0,"Common Stock Equity":4086130000.0,"Total Capitalization":4086130000.0,"Total Equity Gross Minority Interest":4417948000.0,"Minority Interest":331818000.0,"Stockholders Equity":4086130000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":3826412000.0,"Total Non Current Liabilities Net Minority Interest":547855000.0,"Non Current Deferred Liabilities":14148000.0,"Non Current Deferred Taxes Liabilities":14148000.0,"Long Term Debt And Capital Lease Obligation":533707000.0,"Long Term Capital Lease Obligation":533707000.0,"Long Term Debt":null,"Current Liabilities":3278557000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1885872000.0,"Current Deferred Revenue":1885872000.0,"Current Debt And Capital Lease Obligation":273263000.0,"Current Capital Lease Obligation":273263000.0,"Payables And Accrued Expenses":1119422000.0,"Current Accrued Expenses":795005000.0,"Payables":324417000.0,"Other Payable":null,"Dueto Related Parties Current":396000.0,"Dividends Payable":null,"Total Tax Payable":215512000.0,"Income Tax Payable":215512000.0,"Accounts Payable":108509000.0,"Total Assets":8244360000.0,"Total Non Current Assets":2817262000.0,"Other Non Current Assets":105998000.0,"Non Current Prepaid Assets":55337000.0,"Non Current Deferred Assets":85603000.0,"Non Current Deferred Taxes Assets":85603000.0,"Duefrom Related Parties Non Current":14159000.0,"Non Current Accounts Receivable":14159000.0,"Investments And Advances":808048000.0,"Other Investments":382191000.0,"Investmentin Financial Assets":425857000.0,"Available For Sale Securities":425857000.0,"Goodwill And Other Intangible Assets":111855000.0,"Other Intangible Assets":65903000.0,"Goodwill":45952000.0,"Net PPE":1636262000.0,"Accumulated Depreciation":null,"Gross PPE":1636262000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1636262000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":5427098000.0,"Other Current Assets":338542000.0,"Restricted Cash":157471000.0,"Prepaid Assets":null,"Inventory":86048000.0,"Receivables":42588000.0,"Other Receivables":null,"Duefrom Related Parties Current":6872000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":35716000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4802449000.0,"Other Short Term Investments":3019046000.0,"Cash And Cash Equivalents":1783403000.0},"2025-11-30":{"Ordinary Shares Number":1591457473.0,"Share Issued":1591457473.0,"Total Debt":779854000.0,"Tangible Book Value":3775807000.0,"Invested Capital":3886042000.0,"Working Capital":2033508000.0,"Net Tangible Assets":3775807000.0,"Capital Lease Obligations":779854000.0,"Common Stock Equity":3886042000.0,"Total Capitalization":3886042000.0,"Total Equity Gross Minority Interest":4204731000.0,"Minority Interest":318689000.0,"Stockholders Equity":3886042000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":4086166000.0,"Total Non Current Liabilities Net Minority Interest":531790000.0,"Non Current Deferred Liabilities":13995000.0,"Non Current Deferred Taxes Liabilities":13995000.0,"Long Term Debt And Capital Lease Obligation":517795000.0,"Long Term Capital Lease Obligation":517795000.0,"Long Term Debt":null,"Current Liabilities":3554376000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2161514000.0,"Current Deferred Revenue":2161514000.0,"Current Debt And Capital Lease Obligation":262059000.0,"Current Capital Lease Obligation":262059000.0,"Payables And Accrued Expenses":1130803000.0,"Current Accrued Expenses":743408000.0,"Payables":387395000.0,"Other Payable":null,"Dueto Related Parties Current":397000.0,"Dividends Payable":95179000.0,"Total Tax Payable":197300000.0,"Income Tax Payable":197300000.0,"Accounts Payable":94519000.0,"Total Assets":8290897000.0,"Total Non Current Assets":2703013000.0,"Other Non Current Assets":102851000.0,"Non Current Prepaid Assets":54308000.0,"Non Current Deferred Assets":80493000.0,"Non Current Deferred Taxes Assets":80493000.0,"Duefrom Related Parties Non Current":14934000.0,"Non Current Accounts Receivable":14934000.0,"Investments And Advances":761085000.0,"Other Investments":370956000.0,"Investmentin Financial Assets":390129000.0,"Available For Sale Securities":390129000.0,"Goodwill And Other Intangible Assets":110235000.0,"Other Intangible Assets":65656000.0,"Goodwill":44579000.0,"Net PPE":1579107000.0,"Accumulated Depreciation":null,"Gross PPE":1579107000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1579107000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":5587884000.0,"Other Current Assets":351069000.0,"Restricted Cash":163981000.0,"Prepaid Assets":null,"Inventory":92092000.0,"Receivables":42868000.0,"Other Receivables":null,"Duefrom Related Parties Current":5136000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":37732000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4937874000.0,"Other Short Term Investments":3094939000.0,"Cash And Cash Equivalents":1842935000.0},"2025-08-31":{"Ordinary Shares Number":1591457473.0,"Share Issued":1591457473.0,"Total Debt":784046000.0,"Tangible Book Value":3841556000.0,"Invested Capital":3952677000.0,"Working Capital":2098714000.0,"Net Tangible Assets":3841556000.0,"Capital Lease Obligations":784046000.0,"Common Stock Equity":3952677000.0,"Total Capitalization":3952677000.0,"Total Equity Gross Minority Interest":4258404000.0,"Minority Interest":305727000.0,"Stockholders Equity":3952677000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":3754521000.0,"Total Non Current Liabilities Net Minority Interest":542638000.0,"Non Current Deferred Liabilities":18811000.0,"Non Current Deferred Taxes Liabilities":18811000.0,"Long Term Debt And Capital Lease Obligation":523827000.0,"Long Term Capital Lease Obligation":523827000.0,"Long Term Debt":null,"Current Liabilities":3211883000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1906668000.0,"Current Deferred Revenue":1906668000.0,"Current Debt And Capital Lease Obligation":260219000.0,"Current Capital Lease Obligation":260219000.0,"Payables And Accrued Expenses":1044996000.0,"Current Accrued Expenses":746059000.0,"Payables":298937000.0,"Other Payable":null,"Dueto Related Parties Current":317000.0,"Dividends Payable":null,"Total Tax Payable":213425000.0,"Income Tax Payable":213425000.0,"Accounts Payable":85195000.0,"Total Assets":8012925000.0,"Total Non Current Assets":2702328000.0,"Other Non Current Assets":104432000.0,"Non Current Prepaid Assets":49457000.0,"Non Current Deferred Assets":73759000.0,"Non Current Deferred Taxes Assets":73759000.0,"Duefrom Related Parties Non Current":12509000.0,"Non Current Accounts Receivable":12509000.0,"Investments And Advances":755874000.0,"Other Investments":394015000.0,"Investmentin Financial Assets":361859000.0,"Available For Sale Securities":361859000.0,"Goodwill And Other Intangible Assets":111121000.0,"Other Intangible Assets":66878000.0,"Goodwill":44243000.0,"Net PPE":1595176000.0,"Accumulated Depreciation":null,"Gross PPE":1595176000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1595176000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":5310597000.0,"Other Current Assets":345064000.0,"Restricted Cash":167983000.0,"Prepaid Assets":null,"Inventory":86283000.0,"Receivables":42514000.0,"Other Receivables":null,"Duefrom Related Parties Current":6709000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":35805000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4668753000.0,"Other Short Term Investments":3386442000.0,"Cash And Cash Equivalents":1282311000.0},"2025-05-31":{"Ordinary Shares Number":1580288613.0,"Share Issued":1580288613.0,"Total Debt":803776000.0,"Tangible Book Value":3550121000.0,"Invested Capital":3676276000.0,"Working Capital":1897888000.0,"Net Tangible Assets":3550121000.0,"Capital Lease Obligations":789373000.0,"Common Stock Equity":3661873000.0,"Total Capitalization":3676276000.0,"Total Equity Gross Minority Interest":3953732000.0,"Minority Interest":291859000.0,"Stockholders Equity":3661873000.0,"Gains Losses Not Affecting Retained Earnings":422302000.0,"Other Equity Adjustments":422302000.0,"Treasury Stock":122000.0,"Retained Earnings":1770716000.0,"Additional Paid In Capital":1467274000.0,"Capital Stock":1703000.0,"Common Stock":1703000.0,"Total Liabilities Net Minority Interest":3851767000.0,"Total Non Current Liabilities Net Minority Interest":561953000.0,"Non Current Deferred Liabilities":14174000.0,"Non Current Deferred Taxes Liabilities":14174000.0,"Long Term Debt And Capital Lease Obligation":547779000.0,"Long Term Capital Lease Obligation":533376000.0,"Long Term Debt":14403000.0,"Current Liabilities":3289814000.0,"Other Current Liabilities":216267000.0,"Current Deferred Liabilities":1962413000.0,"Current Deferred Revenue":1962413000.0,"Current Debt And Capital Lease Obligation":255997000.0,"Current Capital Lease Obligation":255997000.0,"Payables And Accrued Expenses":855137000.0,"Current Accrued Expenses":448101000.0,"Payables":407036000.0,"Other Payable":136323000.0,"Dueto Related Parties Current":405000.0,"Dividends Payable":null,"Total Tax Payable":189824000.0,"Income Tax Payable":167881000.0,"Accounts Payable":80484000.0,"Total Assets":7805499000.0,"Total Non Current Assets":2617797000.0,"Other Non Current Assets":41500000.0,"Non Current Prepaid Assets":48815000.0,"Non Current Deferred Assets":97932000.0,"Non Current Deferred Taxes Assets":97932000.0,"Duefrom Related Parties Non Current":12464000.0,"Non Current Accounts Receivable":12464000.0,"Investments And Advances":744146000.0,"Other Investments":388481000.0,"Investmentin Financial Assets":355665000.0,"Available For Sale Securities":355665000.0,"Goodwill And Other Intangible Assets":111752000.0,"Other Intangible Assets":67920000.0,"Goodwill":43832000.0,"Net PPE":1561188000.0,"Accumulated Depreciation":-573958000.0,"Gross PPE":2135146000.0,"Leases":490484000.0,"Construction In Progress":26852000.0,"Other Properties":808275000.0,"Machinery Furniture Equipment":415245000.0,"Buildings And Improvements":394290000.0,"Properties":0.0,"Current Assets":5187702000.0,"Other Current Assets":11864000.0,"Restricted Cash":180724000.0,"Prepaid Assets":146337000.0,"Inventory":80884000.0,"Receivables":189897000.0,"Other Receivables":92412000.0,"Duefrom Related Parties Current":6567000.0,"Taxes Receivable":31007000.0,"Accrued Interest Receivable":26282000.0,"Accounts Receivable":33629000.0,"Allowance For Doubtful Accounts Receivable":-1579000.0,"Gross Accounts Receivable":35208000.0,"Cash Cash Equivalents And Short Term Investments":4577996000.0,"Other Short Term Investments":2965617000.0,"Cash And Cash Equivalents":1612379000.0},"2025-02-28":{"Ordinary Shares Number":1580288613.0,"Share Issued":1580288613.0,"Total Debt":738637000.0,"Tangible Book Value":3564111000.0,"Invested Capital":3700631000.0,"Working Capital":1930269000.0,"Net Tangible Assets":3564111000.0,"Capital Lease Obligations":724234000.0,"Common Stock Equity":3686228000.0,"Total Capitalization":3700631000.0,"Total Equity Gross Minority Interest":3975534000.0,"Minority Interest":289306000.0,"Stockholders Equity":3686228000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":3471675000.0,"Total Non Current Liabilities Net Minority Interest":529026000.0,"Non Current Deferred Liabilities":29968000.0,"Non Current Deferred Taxes Liabilities":29968000.0,"Long Term Debt And Capital Lease Obligation":499058000.0,"Long Term Capital Lease Obligation":484655000.0,"Long Term Debt":14403000.0,"Current Liabilities":2942649000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1749923000.0,"Current Deferred Revenue":1749923000.0,"Current Debt And Capital Lease Obligation":239579000.0,"Current Capital Lease Obligation":239579000.0,"Payables And Accrued Expenses":953147000.0,"Current Accrued Expenses":677826000.0,"Payables":275321000.0,"Other Payable":null,"Dueto Related Parties Current":457000.0,"Dividends Payable":null,"Total Tax Payable":189260000.0,"Income Tax Payable":189260000.0,"Accounts Payable":85604000.0,"Total Assets":7447209000.0,"Total Non Current Assets":2574291000.0,"Other Non Current Assets":82905000.0,"Non Current Prepaid Assets":44223000.0,"Non Current Deferred Assets":80426000.0,"Non Current Deferred Taxes Assets":80426000.0,"Duefrom Related Parties Non Current":13957000.0,"Non Current Accounts Receivable":13957000.0,"Investments And Advances":778669000.0,"Other Investments":389368000.0,"Investmentin Financial Assets":389301000.0,"Available For Sale Securities":389301000.0,"Goodwill And Other Intangible Assets":122117000.0,"Other Intangible Assets":18644000.0,"Goodwill":103473000.0,"Net PPE":1451994000.0,"Accumulated Depreciation":null,"Gross PPE":1451994000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1451994000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":4872918000.0,"Other Current Assets":306166000.0,"Restricted Cash":146982000.0,"Prepaid Assets":null,"Inventory":85714000.0,"Receivables":39283000.0,"Other Receivables":null,"Duefrom Related Parties Current":5237000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":34046000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4294773000.0,"Other Short Term Investments":2875987000.0,"Cash And Cash Equivalents":1418786000.0},"2024-11-30":{"Ordinary Shares Number":1635288333.0,"Share Issued":1635288333.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":14403000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":158264643.0,"Basic Average Shares":156030996.0,"Diluted EPS":3.9,"Basic EPS":4.0,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-02-28":{"Tax Effect Of Unusual Items":328904.964298,"Tax Rate For Calcs":0.273631,"Normalized EBITDA":179118000.0,"Total Unusual Items":1202000.0,"Total Unusual Items Excluding Goodwill":1202000.0,"Net Income From Continuing Operation Net Minority Interest":126815000.0,"Reconciled Cost Of Revenue":656174000.0,"EBITDA":180320000.0,"EBIT":180320000.0,"Normalized Income":125941904.964298,"Net Income From Continuing And Discontinued Operation":126815000.0,"Total Expenses":1237021000.0,"Total Operating Income As Reported":180320000.0,"Diluted Average Shares":159985861.0,"Basic Average Shares":158460831.0,"Diluted EPS":0.8,"Basic EPS":0.8,"Diluted NI Availto Com Stockholders":126815000.0,"Net Income Common Stockholders":126815000.0,"Net Income":126815000.0,"Minority Interests":-13069000.0,"Net Income Including Noncontrolling Interests":139884000.0,"Net Income Continuous Operations":139884000.0,"Earnings From Equity Interest Net Of Tax":-5381000.0,"Tax Provision":54723000.0,"Pretax Income":199988000.0,"Other Income Expense":19668000.0,"Other Non Operating Income Expenses":18466000.0,"Gain On Sale Of Security":1202000.0,"Operating Income":180320000.0,"Operating Expense":580847000.0,"Selling General And Administration":580847000.0,"Selling And Marketing Expense":198785000.0,"General And Administrative Expense":382062000.0,"Other Gand A":382062000.0,"Gross Profit":761167000.0,"Cost Of Revenue":656174000.0,"Total Revenue":1417341000.0,"Operating Revenue":1417341000.0},"2025-11-30":{"Tax Effect Of Unusual Items":-375120.451809,"Tax Rate For Calcs":0.280569,"Normalized EBITDA":67644000.0,"Total Unusual Items":-1337000.0,"Total Unusual Items Excluding Goodwill":-1337000.0,"Net Income From Continuing Operation Net Minority Interest":45452000.0,"Reconciled Cost Of Revenue":556887000.0,"EBITDA":66307000.0,"EBIT":66307000.0,"Normalized Income":46413879.548191,"Net Income From Continuing And Discontinued Operation":45452000.0,"Total Expenses":1125134000.0,"Total Operating Income As Reported":66307000.0,"Diluted Average Shares":160450536.0,"Basic Average Shares":158918251.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":45452000.0,"Net Income Common Stockholders":45452000.0,"Net Income":45452000.0,"Minority Interests":-10828000.0,"Net Income Including Noncontrolling Interests":56280000.0,"Net Income Continuous Operations":56280000.0,"Earnings From Equity Interest Net Of Tax":-6458000.0,"Tax Provision":24467000.0,"Pretax Income":87205000.0,"Other Income Expense":20898000.0,"Other Non Operating Income Expenses":22235000.0,"Gain On Sale Of Security":-1337000.0,"Operating Income":66307000.0,"Operating Expense":568247000.0,"Selling General And Administration":568247000.0,"Selling And Marketing Expense":193985000.0,"General And Administrative Expense":374262000.0,"Other Gand A":374262000.0,"Gross Profit":634554000.0,"Cost Of Revenue":556887000.0,"Total Revenue":1191441000.0,"Operating Revenue":1191441000.0},"2025-08-31":{"Tax Effect Of Unusual Items":2101113.462236,"Tax Rate For Calcs":0.269858,"Normalized EBITDA":303041000.0,"Total Unusual Items":7786000.0,"Total Unusual Items Excluding Goodwill":7786000.0,"Net Income From Continuing Operation Net Minority Interest":240723000.0,"Reconciled Cost Of Revenue":637795000.0,"EBITDA":310827000.0,"EBIT":310827000.0,"Normalized Income":235038113.462236,"Net Income From Continuing And Discontinued Operation":240723000.0,"Total Expenses":1212153000.0,"Total Operating Income As Reported":310827000.0,"Diluted Average Shares":159858846.0,"Basic Average Shares":158793685.0,"Diluted EPS":1.5,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":240723000.0,"Net Income Common Stockholders":240723000.0,"Net Income":240723000.0,"Minority Interests":-6800000.0,"Net Income Including Noncontrolling Interests":247523000.0,"Net Income Continuous Operations":247523000.0,"Earnings From Equity Interest Net Of Tax":-158000.0,"Tax Provision":91542000.0,"Pretax Income":339223000.0,"Other Income Expense":28396000.0,"Other Non Operating Income Expenses":20610000.0,"Gain On Sale Of Security":7786000.0,"Operating Income":310827000.0,"Operating Expense":574358000.0,"Selling General And Administration":574358000.0,"Selling And Marketing Expense":200576000.0,"General And Administrative Expense":373782000.0,"Other Gand A":373782000.0,"Gross Profit":885185000.0,"Cost Of Revenue":637795000.0,"Total Revenue":1522980000.0,"Operating Revenue":1522980000.0},"2025-05-31":{"Tax Effect Of Unusual Items":-10173837.209302,"Tax Rate For Calcs":0.155207,"Normalized EBITDA":165321000.0,"Total Unusual Items":-65550000.0,"Total Unusual Items Excluding Goodwill":-65550000.0,"Net Income From Continuing Operation Net Minority Interest":7100000.0,"Reconciled Cost Of Revenue":569872000.0,"EBITDA":99771000.0,"EBIT":99771000.0,"Normalized Income":62476162.790698,"Net Income From Continuing And Discontinued Operation":7100000.0,"Total Expenses":1191530000.0,"Total Operating Income As Reported":-8674000.0,"Diluted Average Shares":160236631.0,"Basic Average Shares":158798789.0,"Diluted EPS":null,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":7100000.0,"Net Income Common Stockholders":7100000.0,"Net Income":7100000.0,"Minority Interests":-4237000.0,"Net Income Including Noncontrolling Interests":11337000.0,"Net Income Continuous Operations":11337000.0,"Earnings From Equity Interest Net Of Tax":2982000.0,"Tax Provision":1535000.0,"Pretax Income":9890000.0,"Other Income Expense":-161029000.0,"Other Non Operating Income Expenses":-95479000.0,"Gain On Sale Of Security":-36000.0,"Operating Income":51625000.0,"Operating Expense":621658000.0,"Selling General And Administration":621658000.0,"Selling And Marketing Expense":211906000.0,"General And Administrative Expense":409752000.0,"Other Gand A":409752000.0,"Gross Profit":673283000.0,"Cost Of Revenue":569872000.0,"Total Revenue":1243155000.0,"Operating Revenue":1243155000.0},"2025-02-28":{"Tax Effect Of Unusual Items":-72663.641934,"Tax Rate For Calcs":0.342753,"Normalized EBITDA":124731000.0,"Total Unusual Items":-212000.0,"Total Unusual Items Excluding Goodwill":-212000.0,"Net Income From Continuing Operation Net Minority Interest":87255000.0,"Reconciled Cost Of Revenue":531586000.0,"EBITDA":124519000.0,"EBIT":124519000.0,"Normalized Income":87394336.358066,"Net Income From Continuing And Discontinued Operation":87255000.0,"Total Expenses":1058536000.0,"Total Operating Income As Reported":124519000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":0.5,"Basic EPS":null,"Diluted NI Availto Com Stockholders":87255000.0,"Net Income Common Stockholders":87255000.0,"Net Income":87255000.0,"Minority Interests":-2411000.0,"Net Income Including Noncontrolling Interests":89666000.0,"Net Income Continuous Operations":89666000.0,"Earnings From Equity Interest Net Of Tax":-11157000.0,"Tax Provision":52579000.0,"Pretax Income":153402000.0,"Other Income Expense":28883000.0,"Other Non Operating Income Expenses":29095000.0,"Gain On Sale Of Security":-212000.0,"Operating Income":124519000.0,"Operating Expense":526950000.0,"Selling General And Administration":526950000.0,"Selling And Marketing Expense":182240000.0,"General And Administrative Expense":344710000.0,"Other Gand A":344710000.0,"Gross Profit":651469000.0,"Cost Of Revenue":531586000.0,"Total Revenue":1183055000.0,"Operating Revenue":1183055000.0}},"cashflow":{"2026-02-28":{"Free Cash Flow":-7455000.0,"End Cash Position":2036797000.0,"Beginning Cash Position":2098138000.0,"Effect Of Exchange Rate Changes":35385000.0,"Changes In Cash":-96726000.0,"Financing Cash Flow":-137988000.0,"Investing Cash Flow":48717000.0,"Operating Cash Flow":-7455000.0},"2025-11-30":{"Free Cash Flow":323468000.0,"End Cash Position":2098138000.0,"Beginning Cash Position":1540647000.0,"Effect Of Exchange Rate Changes":16614000.0,"Changes In Cash":540877000.0,"Financing Cash Flow":-60010000.0,"Investing Cash Flow":277419000.0,"Operating Cash Flow":323468000.0},"2025-08-31":{"Free Cash Flow":192318000.0,"End Cash Position":1540647000.0,"Beginning Cash Position":1817133000.0,"Effect Of Exchange Rate Changes":12343000.0,"Changes In Cash":-288829000.0,"Financing Cash Flow":-29435000.0,"Investing Cash Flow":-451712000.0,"Operating Cash Flow":192318000.0},"2025-05-31":{"Free Cash Flow":139911000.0,"End Cash Position":1817133000.0,"Beginning Cash Position":1589277000.0,"Effect Of Exchange Rate Changes":15503000.0,"Changes In Cash":212353000.0,"Financing Cash Flow":-98477000.0,"Investing Cash Flow":-88292000.0,"Operating Cash Flow":399122000.0},"2025-02-28":{"Free Cash Flow":963000.0,"End Cash Position":1589277000.0,"Beginning Cash Position":1611073000.0,"Effect Of Exchange Rate Changes":-8069000.0,"Changes In Cash":-13727000.0,"Financing Cash Flow":-94581000.0,"Investing Cash Flow":79891000.0,"Operating Cash Flow":963000.0}}}