{"ticker":"EDUC","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Treasury Shares Number":4190716.0,"Ordinary Shares Number":8511364.0,"Share Issued":12702080.0,"Net Debt":null,"Total Debt":6742000.0,"Tangible Book Value":41394900.0,"Invested Capital":41394900.0,"Working Capital":13328300.0,"Net Tangible Assets":41394900.0,"Capital Lease Obligations":6742000.0,"Common Stock Equity":41394900.0,"Total Capitalization":41394900.0,"Total Equity Gross Minority Interest":41394900.0,"Stockholders Equity":41394900.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":13147500.0,"Retained Earnings":38232600.0,"Additional Paid In Capital":13769400.0,"Capital Stock":2540400.0,"Common Stock":2540400.0,"Total Liabilities Net Minority Interest":11484300.0,"Total Non Current Liabilities Net Minority Interest":5426300.0,"Other Non Current Liabilities":200.0,"Long Term Debt And Capital Lease Obligation":5426100.0,"Long Term Capital Lease Obligation":5426100.0,"Long Term Debt":null,"Current Liabilities":6058000.0,"Other Current Liabilities":1241600.0,"Current Deferred Liabilities":417000.0,"Current Deferred Revenue":417000.0,"Current Debt And Capital Lease Obligation":1315900.0,"Current Capital Lease Obligation":1315900.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":3083500.0,"Current Accrued Expenses":311700.0,"Payables":2771800.0,"Total Tax Payable":1153600.0,"Income Tax Payable":1153600.0,"Accounts Payable":1618200.0,"Total Assets":52879200.0,"Total Non Current Assets":33492900.0,"Other Non Current Assets":20630100.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":12862800.0,"Accumulated Depreciation":null,"Gross PPE":12862800.0,"Construction In Progress":null,"Other Properties":12862800.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":19386300.0,"Other Current Assets":496400.0,"Assets Held For Sale Current":450000.0,"Restricted Cash":147000.0,"Inventory":16059900.0,"Finished Goods":16059900.0,"Receivables":570500.0,"Accounts Receivable":570500.0,"Allowance For Doubtful Accounts Receivable":-73000.0,"Gross Accounts Receivable":643500.0,"Cash Cash Equivalents And Short Term Investments":1662500.0,"Cash And Cash Equivalents":1662500.0},"2026-02-28":{"Treasury Shares Number":4190716.0,"Ordinary Shares Number":8511364.0,"Share Issued":12702080.0,"Net Debt":null,"Total Debt":6716100.0,"Tangible Book Value":42790500.0,"Invested Capital":42790500.0,"Working Capital":14380600.0,"Net Tangible Assets":42790500.0,"Capital Lease Obligations":6716100.0,"Common Stock Equity":42790500.0,"Total Capitalization":42790500.0,"Total Equity Gross Minority Interest":42790500.0,"Stockholders Equity":42790500.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":13147500.0,"Retained Earnings":39628200.0,"Additional Paid In Capital":13769400.0,"Capital Stock":2540400.0,"Common Stock":2540400.0,"Total Liabilities Net Minority Interest":11521100.0,"Total Non Current Liabilities Net Minority Interest":5349600.0,"Other Non Current Liabilities":5200.0,"Long Term Debt And Capital Lease Obligation":5344400.0,"Long Term Capital Lease Obligation":5344400.0,"Long Term Debt":null,"Current Liabilities":6171500.0,"Other Current Liabilities":334800.0,"Current Deferred Liabilities":320500.0,"Current Deferred Revenue":320500.0,"Current Debt And Capital Lease Obligation":1371700.0,"Current Capital Lease Obligation":1371700.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Notes Payable":0.0,"Current Provisions":201500.0,"Payables And Accrued Expenses":3943000.0,"Current Accrued Expenses":623600.0,"Payables":3319400.0,"Total Tax Payable":1633000.0,"Income Tax Payable":1146800.0,"Accounts Payable":1686400.0,"Total Assets":54311600.0,"Total Non Current Assets":33759500.0,"Other Non Current Assets":20752200.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":13007300.0,"Accumulated Depreciation":-9335500.0,"Gross PPE":22342800.0,"Construction In Progress":25800.0,"Other Properties":7449300.0,"Machinery Furniture Equipment":14017700.0,"Buildings And Improvements":null,"Land And Improvements":850000.0,"Properties":0.0,"Current Assets":20552100.0,"Other Current Assets":374600.0,"Assets Held For Sale Current":563600.0,"Restricted Cash":222000.0,"Inventory":17412200.0,"Finished Goods":17412200.0,"Receivables":861300.0,"Accounts Receivable":861300.0,"Allowance For Doubtful Accounts Receivable":-109600.0,"Gross Accounts Receivable":970900.0,"Cash Cash Equivalents And Short Term Investments":1118400.0,"Cash And Cash Equivalents":1118400.0},"2025-11-30":{"Treasury Shares Number":4190716.0,"Ordinary Shares Number":8511364.0,"Share Issued":12702080.0,"Net Debt":null,"Total Debt":6945000.0,"Tangible Book Value":45897500.0,"Invested Capital":45897500.0,"Working Capital":19535900.0,"Net Tangible Assets":45897500.0,"Capital Lease Obligations":6945000.0,"Common Stock Equity":45897500.0,"Total Capitalization":45897500.0,"Total Equity Gross Minority Interest":45897500.0,"Stockholders Equity":45897500.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":13147500.0,"Retained Earnings":42735200.0,"Additional Paid In Capital":13769400.0,"Capital Stock":2540400.0,"Common Stock":2540400.0,"Total Liabilities Net Minority Interest":13558100.0,"Total Non Current Liabilities Net Minority Interest":5419500.0,"Other Non Current Liabilities":7300.0,"Long Term Debt And Capital Lease Obligation":5412200.0,"Long Term Capital Lease Obligation":5412200.0,"Long Term Debt":null,"Current Liabilities":8138600.0,"Other Current Liabilities":1918800.0,"Current Deferred Liabilities":696000.0,"Current Deferred Revenue":696000.0,"Current Debt And Capital Lease Obligation":1532800.0,"Current Capital Lease Obligation":1532800.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":3991000.0,"Current Accrued Expenses":629300.0,"Payables":3361700.0,"Total Tax Payable":1313500.0,"Income Tax Payable":1313500.0,"Accounts Payable":2048200.0,"Total Assets":59455600.0,"Total Non Current Assets":31781100.0,"Other Non Current Assets":17162900.0,"Non Current Deferred Assets":1177600.0,"Non Current Deferred Taxes Assets":1177600.0,"Net PPE":13440600.0,"Accumulated Depreciation":null,"Gross PPE":13440600.0,"Construction In Progress":null,"Other Properties":13440600.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":27674500.0,"Other Current Assets":434100.0,"Assets Held For Sale Current":563600.0,"Restricted Cash":322000.0,"Inventory":22486700.0,"Finished Goods":22486700.0,"Receivables":759700.0,"Accounts Receivable":759700.0,"Allowance For Doubtful Accounts Receivable":-99000.0,"Gross Accounts Receivable":858700.0,"Cash Cash Equivalents And Short Term Investments":3108400.0,"Cash And Cash Equivalents":3108400.0},"2025-08-31":{"Treasury Shares Number":4118879.0,"Ordinary Shares Number":8583201.0,"Share Issued":12702080.0,"Net Debt":29251800.0,"Total Debt":30774200.0,"Tangible Book Value":38213100.0,"Invested Capital":68219100.0,"Working Capital":10907800.0,"Net Tangible Assets":38213100.0,"Capital Lease Obligations":768200.0,"Common Stock Equity":38213100.0,"Total Capitalization":38213100.0,"Total Equity Gross Minority Interest":38213100.0,"Stockholders Equity":38213100.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":13060400.0,"Retained Earnings":34933100.0,"Additional Paid In Capital":13800000.0,"Capital Stock":2540400.0,"Common Stock":2540400.0,"Total Liabilities Net Minority Interest":36022700.0,"Total Non Current Liabilities Net Minority Interest":206200.0,"Other Non Current Liabilities":113000.0,"Long Term Debt And Capital Lease Obligation":93200.0,"Long Term Capital Lease Obligation":93200.0,"Long Term Debt":null,"Current Liabilities":35816500.0,"Other Current Liabilities":1984000.0,"Current Deferred Liabilities":547000.0,"Current Deferred Revenue":547000.0,"Current Debt And Capital Lease Obligation":30681000.0,"Current Capital Lease Obligation":675000.0,"Current Debt":30006000.0,"Other Current Borrowings":25807900.0,"Line Of Credit":4198100.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":2604500.0,"Current Accrued Expenses":312400.0,"Payables":2292100.0,"Total Tax Payable":694000.0,"Income Tax Payable":694000.0,"Accounts Payable":1598100.0,"Total Assets":74235800.0,"Total Non Current Assets":27511500.0,"Other Non Current Assets":17465500.0,"Non Current Deferred Assets":3398700.0,"Non Current Deferred Taxes Assets":3398700.0,"Net PPE":6647300.0,"Accumulated Depreciation":null,"Gross PPE":6647300.0,"Construction In Progress":null,"Other Properties":5879100.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":768200.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":46724300.0,"Other Current Assets":749900.0,"Assets Held For Sale Current":19309600.0,"Restricted Cash":518100.0,"Inventory":23623900.0,"Finished Goods":23623900.0,"Receivables":1768600.0,"Accounts Receivable":1768600.0,"Allowance For Doubtful Accounts Receivable":-107100.0,"Gross Accounts Receivable":1875700.0,"Cash Cash Equivalents And Short Term Investments":754200.0,"Cash And Cash Equivalents":754200.0},"2025-05-31":{"Treasury Shares Number":4118879.0,"Ordinary Shares Number":8583201.0,"Share Issued":12702080.0,"Net Debt":29404600.0,"Total Debt":31371200.0,"Tangible Book Value":39507800.0,"Invested Capital":69952600.0,"Working Capital":12602000.0,"Net Tangible Assets":39507800.0,"Capital Lease Obligations":926400.0,"Common Stock Equity":39507800.0,"Total Capitalization":39507800.0,"Total Equity Gross Minority Interest":39507800.0,"Stockholders Equity":39507800.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":13060400.0,"Retained Earnings":36227800.0,"Additional Paid In Capital":13800000.0,"Capital Stock":2540400.0,"Common Stock":2540400.0,"Total Liabilities Net Minority Interest":36824200.0,"Total Non Current Liabilities Net Minority Interest":366600.0,"Other Non Current Liabilities":113000.0,"Long Term Debt And Capital Lease Obligation":253600.0,"Long Term Capital Lease Obligation":253600.0,"Long Term Debt":null,"Current Liabilities":36457600.0,"Other Current Liabilities":2150400.0,"Current Deferred Liabilities":465500.0,"Current Deferred Revenue":465500.0,"Current Debt And Capital Lease Obligation":31117600.0,"Current Capital Lease Obligation":672800.0,"Current Debt":30444800.0,"Other Current Borrowings":26246700.0,"Line Of Credit":4198100.0,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":2724100.0,"Current Accrued Expenses":509700.0,"Payables":2214400.0,"Total Tax Payable":696000.0,"Income Tax Payable":696000.0,"Accounts Payable":1518400.0,"Total Assets":76332000.0,"Total Non Current Assets":27272400.0,"Other Non Current Assets":17266000.0,"Non Current Deferred Assets":2926700.0,"Non Current Deferred Taxes Assets":2926700.0,"Net PPE":7079700.0,"Accumulated Depreciation":null,"Gross PPE":7079700.0,"Construction In Progress":null,"Other Properties":7079700.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":49059600.0,"Other Current Assets":806300.0,"Assets Held For Sale Current":19279600.0,"Restricted Cash":720400.0,"Inventory":25212800.0,"Finished Goods":25212800.0,"Receivables":2000300.0,"Accounts Receivable":2000300.0,"Allowance For Doubtful Accounts Receivable":-123700.0,"Gross Accounts Receivable":2124000.0,"Cash Cash Equivalents And Short Term Investments":1040200.0,"Cash And Cash Equivalents":1040200.0},"2025-02-28":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":30862500.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-15400.0,"Other Equity Adjustments":-15400.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":31290900.0,"Other Current Borrowings":26685500.0,"Line Of Credit":4198100.0,"Current Notes Payable":407300.0,"Current Provisions":201500.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":2536100.0,"Non Current Deferred Taxes Assets":2536100.0,"Net PPE":null,"Accumulated Depreciation":-8033200.0,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":13698700.0,"Buildings And Improvements":null,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":29133100.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-21600.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":25324300.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":6098100.0,"Other Current Borrowings":1800000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":1256500.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1105400.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1395600.0,"Reconciled Depreciation":273100.0,"Reconciled Cost Of Revenue":1934500.0,"EBITDA":-1105400.0,"EBIT":-1378500.0,"Net Interest Income":-600.0,"Interest Expense":600.0,"Normalized Income":-1395600.0,"Net Income From Continuing And Discontinued Operation":-1395600.0,"Total Expenses":6030600.0,"Diluted Average Shares":8511364.0,"Basic Average Shares":8511364.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-1395600.0,"Net Income Common Stockholders":-1395600.0,"Net Income":-1395600.0,"Net Income Including Noncontrolling Interests":-1395600.0,"Net Income Continuous Operations":-1395600.0,"Tax Provision":16500.0,"Pretax Income":-1379100.0,"Other Income Expense":-103700.0,"Other Non Operating Income Expenses":-103700.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Net Non Operating Interest Income Expense":-600.0,"Interest Expense Non Operating":600.0,"Operating Income":-1274800.0,"Operating Expense":4096100.0,"Other Operating Expenses":677000.0,"Other Taxes":null,"Selling General And Administration":3419100.0,"Selling And Marketing Expense":1348700.0,"General And Administrative Expense":2070400.0,"Other Gand A":2070400.0,"Gross Profit":2821300.0,"Cost Of Revenue":1934500.0,"Total Revenue":4755800.0,"Operating Revenue":4755800.0},"2026-02-28":{"Tax Effect Of Unusual Items":1680.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1793000.0,"Total Unusual Items":4200.0,"Total Unusual Items Excluding Goodwill":4200.0,"Net Income From Continuing Operation Net Minority Interest":-3107000.0,"Reconciled Depreciation":306000.0,"Reconciled Cost Of Revenue":1708900.0,"EBITDA":-1788800.0,"EBIT":-2094800.0,"Net Interest Income":-1600.0,"Interest Expense":1600.0,"Normalized Income":-3109520.0,"Net Income From Continuing And Discontinued Operation":-3107000.0,"Total Expenses":6471900.0,"Diluted Average Shares":8511364.0,"Basic Average Shares":8511364.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-3107000.0,"Net Income Common Stockholders":-3107000.0,"Net Income":-3107000.0,"Net Income Including Noncontrolling Interests":-3107000.0,"Net Income Continuous Operations":-3107000.0,"Tax Provision":1010600.0,"Pretax Income":-2096400.0,"Other Income Expense":198800.0,"Other Non Operating Income Expenses":194600.0,"Special Income Charges":4200.0,"Gain On Sale Of Ppe":4200.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-1600.0,"Interest Expense Non Operating":1600.0,"Operating Income":-2293600.0,"Operating Expense":4763000.0,"Other Operating Expenses":543600.0,"Other Taxes":null,"Selling General And Administration":4219400.0,"Selling And Marketing Expense":1087700.0,"General And Administrative Expense":3131700.0,"Other Gand A":3131700.0,"Gross Profit":2469400.0,"Cost Of Revenue":1708900.0,"Total Revenue":4178300.0,"Operating Revenue":4178300.0},"2025-11-30":{"Tax Effect Of Unusual Items":3192412.2,"Tax Rate For Calcs":0.267,"Normalized EBITDA":-588100.0,"Total Unusual Items":11956600.0,"Total Unusual Items Excluding Goodwill":11956600.0,"Net Income From Continuing Operation Net Minority Interest":7802100.0,"Reconciled Depreciation":356000.0,"Reconciled Cost Of Revenue":2698100.0,"EBITDA":11368500.0,"EBIT":11012500.0,"Net Interest Income":-369800.0,"Interest Expense":369800.0,"Normalized Income":-962087.8,"Net Income From Continuing And Discontinued Operation":7802100.0,"Total Expenses":8511600.0,"Diluted Average Shares":8576197.0,"Basic Average Shares":8576197.0,"Diluted EPS":0.91,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":7802100.0,"Net Income Common Stockholders":7802100.0,"Net Income":7802100.0,"Net Income Including Noncontrolling Interests":7802100.0,"Net Income Continuous Operations":7802100.0,"Tax Provision":2840600.0,"Pretax Income":10642700.0,"Other Income Expense":12516300.0,"Other Non Operating Income Expenses":559700.0,"Special Income Charges":11956600.0,"Gain On Sale Of Ppe":12243700.0,"Write Off":287100.0,"Net Non Operating Interest Income Expense":-369800.0,"Interest Expense Non Operating":369800.0,"Operating Income":-1503800.0,"Operating Expense":5813500.0,"Other Operating Expenses":1184700.0,"Other Taxes":null,"Selling General And Administration":4628800.0,"Selling And Marketing Expense":2030500.0,"General And Administrative Expense":2598300.0,"Other Gand A":2598300.0,"Gross Profit":4309700.0,"Cost Of Revenue":2698100.0,"Total Revenue":7007800.0,"Operating Revenue":7007800.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":-783400.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1294700.0,"Reconciled Depreciation":363600.0,"Reconciled Cost Of Revenue":1933000.0,"EBITDA":-783400.0,"EBIT":-1147000.0,"Net Interest Income":-603200.0,"Interest Expense":603200.0,"Normalized Income":-1294700.0,"Net Income From Continuing And Discontinued Operation":-1294700.0,"Total Expenses":6444600.0,"Diluted Average Shares":8583201.0,"Basic Average Shares":8583201.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-1294700.0,"Net Income Common Stockholders":-1294700.0,"Net Income":-1294700.0,"Net Income Including Noncontrolling Interests":-1294700.0,"Net Income Continuous Operations":-1294700.0,"Tax Provision":-455500.0,"Pretax Income":-1750200.0,"Other Income Expense":676500.0,"Other Non Operating Income Expenses":676500.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Net Non Operating Interest Income Expense":-603200.0,"Interest Expense Non Operating":603200.0,"Operating Income":-1823500.0,"Operating Expense":4511600.0,"Other Operating Expenses":739500.0,"Other Taxes":null,"Selling General And Administration":3772100.0,"Selling And Marketing Expense":1268900.0,"General And Administrative Expense":2503200.0,"Other Gand A":2503200.0,"Gross Profit":2688100.0,"Cost Of Revenue":1933000.0,"Total Revenue":4621100.0,"Operating Revenue":4621100.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.258125,"Normalized EBITDA":-578900.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1075200.0,"Reconciled Depreciation":366100.0,"Reconciled Cost Of Revenue":2969300.0,"EBITDA":-578900.0,"EBIT":-945000.0,"Net Interest Income":-504300.0,"Interest Expense":504300.0,"Normalized Income":-1075200.0,"Net Income From Continuing And Discontinued Operation":-1075200.0,"Total Expenses":8670900.0,"Diluted Average Shares":8583201.0,"Basic Average Shares":8583201.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-1075200.0,"Net Income Common Stockholders":-1075200.0,"Net Income":-1075200.0,"Net Income Including Noncontrolling Interests":-1075200.0,"Net Income Continuous Operations":-1075200.0,"Tax Provision":-374100.0,"Pretax Income":-1449300.0,"Other Income Expense":619500.0,"Other Non Operating Income Expenses":619500.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Net Non Operating Interest Income Expense":-504300.0,"Interest Expense Non Operating":504300.0,"Operating Income":-1564500.0,"Operating Expense":5701600.0,"Other Operating Expenses":994600.0,"Other Taxes":null,"Selling General And Administration":4707000.0,"Selling And Marketing Expense":2012100.0,"General And Administrative Expense":2694900.0,"Other Gand A":2694900.0,"Gross Profit":4137100.0,"Cost Of Revenue":2969300.0,"Total Revenue":7106400.0,"Operating Revenue":7106400.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":0.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":0.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":468300.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-96000.0,"Interest Paid Supplemental Data":600.0,"Income Tax Paid Supplemental Data":9700.0,"End Cash Position":1809500.0,"Beginning Cash Position":1340400.0,"Changes In Cash":469100.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-95200.0,"Cash Flow From Continuing Investing Activities":-95200.0,"Net Other Investing Changes":800.0,"Net PPE Purchase And Sale":-96000.0,"Purchase Of PPE":-96000.0,"Operating Cash Flow":564300.0,"Cash Flow From Continuing Operating Activities":564300.0,"Change In Working Capital":1532000.0,"Change In Other Working Capital":103300.0,"Change In Payables And Accrued Expense":-166000.0,"Change In Accrued Expense":-97800.0,"Change In Payable":-68200.0,"Change In Account Payable":-68200.0,"Change In Prepaid Assets":-108900.0,"Change In Inventory":1418800.0,"Change In Receivables":284800.0,"Changes In Account Receivables":284800.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":42000.0,"Asset Impairment Charge":113600.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":273100.0,"Depreciation And Amortization":273100.0,"Operating Gains Losses":-800.0,"Net Income From Continuing Operations":-1395600.0},"2026-02-28":{"Free Cash Flow":-2095000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-95700.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1340400.0,"Beginning Cash Position":3430400.0,"Changes In Cash":-2090000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-90700.0,"Cash Flow From Continuing Investing Activities":-90700.0,"Net Other Investing Changes":5000.0,"Net PPE Purchase And Sale":-95700.0,"Purchase Of PPE":-95700.0,"Operating Cash Flow":-1999300.0,"Cash Flow From Continuing Operating Activities":-1999300.0,"Change In Working Capital":-413700.0,"Change In Other Working Capital":-542200.0,"Change In Payables And Accrued Expense":-1265800.0,"Change In Accrued Expense":-904000.0,"Change In Payable":-361800.0,"Change In Account Payable":-361800.0,"Change In Prepaid Assets":62400.0,"Change In Inventory":1439500.0,"Change In Receivables":-107600.0,"Changes In Account Receivables":-107600.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":42000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1177600.0,"Deferred Income Tax":1177600.0,"Depreciation Amortization Depletion":306000.0,"Depreciation And Amortization":306000.0,"Operating Gains Losses":-4200.0,"Net Income From Continuing Operations":-3107000.0},"2025-11-30":{"Free Cash Flow":2406700.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-30013500.0,"Issuance Of Capital Stock":20200.0,"Capital Expenditure":-138200.0,"Interest Paid Supplemental Data":414900.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3430400.0,"Beginning Cash Position":1272300.0,"Changes In Cash":2158100.0,"Financing Cash Flow":-30131200.0,"Cash Flow From Continuing Financing Activities":-30131200.0,"Net Common Stock Issuance":-117700.0,"Common Stock Payments":null,"Common Stock Issuance":20200.0,"Net Issuance Payments Of Debt":-30013500.0,"Net Short Term Debt Issuance":-4198100.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-25815400.0,"Long Term Debt Payments":-25815400.0,"Investing Cash Flow":29744400.0,"Cash Flow From Continuing Investing Activities":29744400.0,"Net Other Investing Changes":29882600.0,"Net PPE Purchase And Sale":-138200.0,"Purchase Of PPE":-138200.0,"Operating Cash Flow":2544900.0,"Cash Flow From Continuing Operating Activities":2544900.0,"Change In Working Capital":4080300.0,"Change In Other Working Capital":768500.0,"Change In Payables And Accrued Expense":595900.0,"Change In Accrued Expense":145800.0,"Change In Payable":450100.0,"Change In Account Payable":450100.0,"Change In Prepaid Assets":226800.0,"Change In Inventory":1486200.0,"Change In Receivables":1002900.0,"Changes In Account Receivables":1002900.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":42000.0,"Asset Impairment Charge":null,"Deferred Tax":2221100.0,"Deferred Income Tax":2221100.0,"Depreciation Amortization Depletion":356000.0,"Depreciation And Amortization":356000.0,"Operating Gains Losses":-12243700.0,"Net Income From Continuing Operations":7802100.0},"2025-08-31":{"Free Cash Flow":-38300.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-450000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-101500.0,"Interest Paid Supplemental Data":454300.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1272300.0,"Beginning Cash Position":1760600.0,"Changes In Cash":-488300.0,"Financing Cash Flow":-450000.0,"Cash Flow From Continuing Financing Activities":-450000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-450000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-450000.0,"Long Term Debt Payments":-450000.0,"Investing Cash Flow":-101500.0,"Cash Flow From Continuing Investing Activities":-101500.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-101500.0,"Purchase Of PPE":-101500.0,"Operating Cash Flow":63200.0,"Cash Flow From Continuing Operating Activities":63200.0,"Change In Working Capital":1418300.0,"Change In Other Working Capital":79500.0,"Change In Payables And Accrued Expense":-283900.0,"Change In Accrued Expense":-363600.0,"Change In Payable":79700.0,"Change In Account Payable":79700.0,"Change In Prepaid Assets":56400.0,"Change In Inventory":1346600.0,"Change In Receivables":219700.0,"Changes In Account Receivables":219700.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":48000.0,"Asset Impairment Charge":null,"Deferred Tax":-472000.0,"Deferred Income Tax":-472000.0,"Depreciation Amortization Depletion":363600.0,"Depreciation And Amortization":363600.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-1294700.0},"2025-05-31":{"Free Cash Flow":1189100.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-450000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-207400.0,"Interest Paid Supplemental Data":468300.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1760600.0,"Beginning Cash Position":976500.0,"Changes In Cash":784100.0,"Financing Cash Flow":-450000.0,"Cash Flow From Continuing Financing Activities":-450000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-450000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-450000.0,"Long Term Debt Payments":-450000.0,"Investing Cash Flow":-162400.0,"Cash Flow From Continuing Investing Activities":-162400.0,"Net Other Investing Changes":45000.0,"Net PPE Purchase And Sale":-207400.0,"Purchase Of PPE":-207400.0,"Operating Cash Flow":1396500.0,"Cash Flow From Continuing Operating Activities":1396500.0,"Change In Working Capital":2391200.0,"Change In Other Working Capital":208800.0,"Change In Payables And Accrued Expense":-495400.0,"Change In Accrued Expense":-166400.0,"Change In Payable":-329000.0,"Change In Account Payable":-329000.0,"Change In Prepaid Assets":-47800.0,"Change In Inventory":2611900.0,"Change In Receivables":113700.0,"Changes In Account Receivables":113700.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":48000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-390600.0,"Deferred Income Tax":-390600.0,"Depreciation Amortization Depletion":366100.0,"Depreciation And Amortization":366100.0,"Operating Gains Losses":57000.0,"Net Income From Continuing Operations":-1075200.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-700.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":-700.0,"Common Stock Payments":-700.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-100000.0,"Short Term Debt Payments":-100000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":100900.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}