{"ticker":"EGO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":260809112.0,"Share Issued":260809112.0,"Net Debt":1195351000.0,"Total Debt":1763135000.0,"Tangible Book Value":6322831000.0,"Invested Capital":8611516000.0,"Working Capital":281383000.0,"Net Tangible Assets":6322831000.0,"Capital Lease Obligations":13222000.0,"Common Stock Equity":6861603000.0,"Total Capitalization":8379767000.0,"Total Equity Gross Minority Interest":6864427000.0,"Minority Interest":2824000.0,"Stockholders Equity":6861603000.0,"Gains Losses Not Affecting Retained Earnings":-31302000.0,"Other Equity Adjustments":-31302000.0,"Treasury Stock":19087000.0,"Retained Earnings":-1277628000.0,"Additional Paid In Capital":2493742000.0,"Capital Stock":5695878000.0,"Common Stock":5695878000.0,"Total Liabilities Net Minority Interest":3387762000.0,"Total Non Current Liabilities Net Minority Interest":2489794000.0,"Derivative Product Liabilities":8669000.0,"Employee Benefits":14595000.0,"Non Current Deferred Liabilities":796229000.0,"Non Current Deferred Taxes Liabilities":796229000.0,"Long Term Debt And Capital Lease Obligation":1526014000.0,"Long Term Capital Lease Obligation":7850000.0,"Long Term Debt":1518164000.0,"Long Term Provisions":144287000.0,"Current Liabilities":897968000.0,"Other Current Liabilities":2502000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":237121000.0,"Current Capital Lease Obligation":5372000.0,"Current Debt":231749000.0,"Other Current Borrowings":231749000.0,"Current Provisions":6610000.0,"Payables And Accrued Expenses":651735000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":10252189000.0,"Total Non Current Assets":9072838000.0,"Other Non Current Assets":104514000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":48167000.0,"Non Current Deferred Taxes Assets":48167000.0,"Non Current Accounts Receivable":null,"Financial Assets":5970000.0,"Investments And Advances":123799000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":123799000.0,"Investmentsin Associatesat Cost":123799000.0,"Goodwill And Other Intangible Assets":538772000.0,"Goodwill":538772000.0,"Net PPE":8251616000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":1179351000.0,"Hedging Assets Current":1356000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":415636000.0,"Work In Process":null,"Raw Materials":null,"Receivables":207797000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":207797000.0,"Cash Cash Equivalents And Short Term Investments":554562000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":554562000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":462404.0,"Ordinary Shares Number":195867609.0,"Share Issued":196330013.0,"Net Debt":601054000.0,"Total Debt":1244078000.0,"Tangible Book Value":4225774000.0,"Invested Capital":5549143000.0,"Working Capital":457512000.0,"Net Tangible Assets":4225774000.0,"Capital Lease Obligations":13300000.0,"Common Stock Equity":4318365000.0,"Total Capitalization":5502204000.0,"Total Equity Gross Minority Interest":4321337000.0,"Minority Interest":2972000.0,"Stockholders Equity":4318365000.0,"Gains Losses Not Affecting Retained Earnings":-30463000.0,"Other Equity Adjustments":-30463000.0,"Treasury Stock":16364000.0,"Retained Earnings":-1431302000.0,"Additional Paid In Capital":2492674000.0,"Capital Stock":3303820000.0,"Common Stock":3303820000.0,"Total Liabilities Net Minority Interest":2378691000.0,"Total Non Current Liabilities Net Minority Interest":1646148000.0,"Derivative Product Liabilities":21699000.0,"Employee Benefits":13961000.0,"Non Current Deferred Liabilities":282823000.0,"Non Current Deferred Taxes Liabilities":282823000.0,"Long Term Debt And Capital Lease Obligation":1191571000.0,"Long Term Capital Lease Obligation":7732000.0,"Long Term Debt":1183839000.0,"Long Term Provisions":136094000.0,"Current Liabilities":732543000.0,"Other Current Liabilities":106617000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":52507000.0,"Current Capital Lease Obligation":5568000.0,"Current Debt":46939000.0,"Other Current Borrowings":46939000.0,"Current Provisions":7237000.0,"Payables And Accrued Expenses":566182000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":6700028000.0,"Total Non Current Assets":5509973000.0,"Other Non Current Assets":8154000.0,"Non Current Prepaid Assets":7070000.0,"Non Current Deferred Assets":37076000.0,"Non Current Deferred Taxes Assets":37076000.0,"Non Current Accounts Receivable":75413000.0,"Financial Assets":6262000.0,"Investments And Advances":123618000.0,"Investmentin Financial Assets":14331000.0,"Long Term Equity Investment":109287000.0,"Investmentsin Associatesat Cost":109287000.0,"Goodwill And Other Intangible Assets":92591000.0,"Goodwill":92591000.0,"Net PPE":5159789000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":1190055000.0,"Hedging Assets Current":1588000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":327191000.0,"Work In Process":148357000.0,"Raw Materials":178834000.0,"Receivables":231552000.0,"Other Receivables":59351000.0,"Taxes Receivable":45162000.0,"Accounts Receivable":127039000.0,"Cash Cash Equivalents And Short Term Investments":629724000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":629724000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":590802.0,"Ordinary Shares Number":197979718.0,"Share Issued":198570520.0,"Net Debt":405696000.0,"Total Debt":1289651000.0,"Tangible Book Value":4186698000.0,"Invested Capital":5554341000.0,"Working Capital":658717000.0,"Net Tangible Assets":4186698000.0,"Capital Lease Obligations":14599000.0,"Common Stock Equity":4279289000.0,"Total Capitalization":5506373000.0,"Total Equity Gross Minority Interest":4283079000.0,"Minority Interest":3790000.0,"Stockholders Equity":4279289000.0,"Gains Losses Not Affecting Retained Earnings":-11553000.0,"Other Equity Adjustments":-11553000.0,"Treasury Stock":16035000.0,"Retained Earnings":-1572080000.0,"Additional Paid In Capital":2537197000.0,"Capital Stock":3341760000.0,"Common Stock":3341760000.0,"Total Liabilities Net Minority Interest":2444218000.0,"Total Non Current Liabilities Net Minority Interest":1655151000.0,"Derivative Product Liabilities":16254000.0,"Employee Benefits":13747000.0,"Non Current Deferred Liabilities":254420000.0,"Non Current Deferred Taxes Liabilities":254420000.0,"Long Term Debt And Capital Lease Obligation":1235659000.0,"Long Term Capital Lease Obligation":8575000.0,"Long Term Debt":1227084000.0,"Long Term Provisions":135071000.0,"Current Liabilities":789067000.0,"Other Current Liabilities":96879000.0,"Current Deferred Liabilities":432000.0,"Current Deferred Revenue":432000.0,"Current Debt And Capital Lease Obligation":53992000.0,"Current Capital Lease Obligation":6024000.0,"Current Debt":47968000.0,"Other Current Borrowings":47968000.0,"Current Provisions":7886000.0,"Payables And Accrued Expenses":629878000.0,"Current Accrued Expenses":287035000.0,"Payables":342843000.0,"Total Tax Payable":141884000.0,"Accounts Payable":200959000.0,"Total Assets":6727297000.0,"Total Non Current Assets":5279513000.0,"Other Non Current Assets":11097000.0,"Non Current Prepaid Assets":2081000.0,"Non Current Deferred Assets":37076000.0,"Non Current Deferred Taxes Assets":37076000.0,"Non Current Accounts Receivable":77139000.0,"Financial Assets":10380000.0,"Investments And Advances":163585000.0,"Investmentin Financial Assets":54162000.0,"Long Term Equity Investment":109423000.0,"Investmentsin Associatesat Cost":109423000.0,"Goodwill And Other Intangible Assets":92591000.0,"Goodwill":92591000.0,"Net PPE":4885564000.0,"Accumulated Depreciation":-4196112000.0,"Gross PPE":9081676000.0,"Construction In Progress":388358000.0,"Other Properties":299077000.0,"Machinery Furniture Equipment":3102006000.0,"Current Assets":1447784000.0,"Hedging Assets Current":2051000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":0.0,"Prepaid Assets":null,"Inventory":297165000.0,"Work In Process":150807000.0,"Raw Materials":146358000.0,"Receivables":279212000.0,"Other Receivables":59259000.0,"Taxes Receivable":108923000.0,"Accounts Receivable":111030000.0,"Cash Cash Equivalents And Short Term Investments":869356000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":869356000.0,"Cash Equivalents":101673000.0,"Cash Financial":767683000.0},"2025-09-30":{"Treasury Shares Number":230441.0,"Ordinary Shares Number":201044243.0,"Share Issued":201274684.0,"Net Debt":230754000.0,"Total Debt":1290070000.0,"Tangible Book Value":4008614000.0,"Invested Capital":5375894000.0,"Working Capital":1001032000.0,"Net Tangible Assets":4008614000.0,"Capital Lease Obligations":15381000.0,"Common Stock Equity":4101205000.0,"Total Capitalization":5375894000.0,"Total Equity Gross Minority Interest":4089751000.0,"Minority Interest":-11454000.0,"Stockholders Equity":4101205000.0,"Gains Losses Not Affecting Retained Earnings":6735000.0,"Other Equity Adjustments":6735000.0,"Treasury Stock":12891000.0,"Retained Earnings":-1823222000.0,"Additional Paid In Capital":2551436000.0,"Capital Stock":3379147000.0,"Common Stock":3379147000.0,"Total Liabilities Net Minority Interest":2395680000.0,"Total Non Current Liabilities Net Minority Interest":1837720000.0,"Derivative Product Liabilities":62799000.0,"Employee Benefits":12618000.0,"Non Current Deferred Liabilities":344128000.0,"Non Current Deferred Taxes Liabilities":344128000.0,"Long Term Debt And Capital Lease Obligation":1284311000.0,"Long Term Capital Lease Obligation":9622000.0,"Long Term Debt":1274689000.0,"Long Term Provisions":133864000.0,"Current Liabilities":557960000.0,"Other Current Liabilities":74601000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5759000.0,"Current Capital Lease Obligation":5759000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":5327000.0,"Payables And Accrued Expenses":472273000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":6485431000.0,"Total Non Current Assets":4926439000.0,"Other Non Current Assets":7036000.0,"Non Current Prepaid Assets":2433000.0,"Non Current Deferred Assets":19487000.0,"Non Current Deferred Taxes Assets":19487000.0,"Non Current Accounts Receivable":77051000.0,"Financial Assets":12614000.0,"Investments And Advances":88829000.0,"Investmentin Financial Assets":88829000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":92591000.0,"Goodwill":92591000.0,"Net PPE":4626398000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":1558992000.0,"Hedging Assets Current":2377000.0,"Assets Held For Sale Current":13551000.0,"Current Deferred Assets":0.0,"Prepaid Assets":25323000.0,"Inventory":289493000.0,"Work In Process":154212000.0,"Raw Materials":135281000.0,"Receivables":184313000.0,"Other Receivables":33457000.0,"Taxes Receivable":53686000.0,"Accounts Receivable":97170000.0,"Cash Cash Equivalents And Short Term Investments":1043935000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":1043935000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":203880303.0,"Share Issued":203880303.0,"Net Debt":78576000.0,"Total Debt":1173595000.0,"Tangible Book Value":4004414000.0,"Invested Capital":5254153000.0,"Working Capital":1120470000.0,"Net Tangible Assets":4004414000.0,"Capital Lease Obligations":16447000.0,"Common Stock Equity":4097005000.0,"Total Capitalization":5254153000.0,"Total Equity Gross Minority Interest":4086471000.0,"Minority Interest":-10534000.0,"Stockholders Equity":4097005000.0,"Gains Losses Not Affecting Retained Earnings":-21070000.0,"Other Equity Adjustments":-21070000.0,"Treasury Stock":9162000.0,"Retained Earnings":-1879249000.0,"Additional Paid In Capital":2583047000.0,"Capital Stock":3423439000.0,"Common Stock":3423439000.0,"Total Liabilities Net Minority Interest":2217357000.0,"Total Non Current Liabilities Net Minority Interest":1715512000.0,"Derivative Product Liabilities":54307000.0,"Employee Benefits":11985000.0,"Non Current Deferred Liabilities":347980000.0,"Non Current Deferred Taxes Liabilities":347980000.0,"Long Term Debt And Capital Lease Obligation":1167659000.0,"Long Term Capital Lease Obligation":10511000.0,"Long Term Debt":1157148000.0,"Long Term Provisions":133581000.0,"Current Liabilities":501845000.0,"Other Current Liabilities":81248000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5936000.0,"Current Capital Lease Obligation":5936000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":5351000.0,"Payables And Accrued Expenses":409310000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":6303828000.0,"Total Non Current Assets":4681513000.0,"Other Non Current Assets":130564000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":19487000.0,"Non Current Deferred Taxes Assets":19487000.0,"Non Current Accounts Receivable":null,"Financial Assets":15141000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":92591000.0,"Goodwill":92591000.0,"Net PPE":4423730000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":1622315000.0,"Hedging Assets Current":4165000.0,"Assets Held For Sale Current":13821000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":290360000.0,"Work In Process":null,"Raw Materials":null,"Receivables":235397000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":235397000.0,"Cash Cash Equivalents And Short Term Investments":1078572000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1078572000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":3137000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":69930000.0,"Financial Assets":null,"Investments And Advances":34407000.0,"Investmentin Financial Assets":34407000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":16763000.0,"Current Deferred Assets":60000000.0,"Prepaid Assets":16541000.0,"Inventory":null,"Work In Process":143556000.0,"Raw Materials":133297000.0,"Receivables":null,"Other Receivables":34078000.0,"Taxes Receivable":30799000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":8891000.0,"Current Deferred Revenue":8891000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":179012000.0,"Payables":178787000.0,"Total Tax Payable":66203000.0,"Accounts Payable":112584000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":3489000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":77610000.0,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":33236000.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3940453000.0,"Gross PPE":8059235000.0,"Construction In Progress":361947000.0,"Other Properties":282426000.0,"Machinery Furniture Equipment":2873626000.0,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":16686000.0,"Current Deferred Assets":60000000.0,"Prepaid Assets":20732000.0,"Inventory":null,"Work In Process":137599000.0,"Raw Materials":141396000.0,"Receivables":null,"Other Receivables":41860000.0,"Taxes Receivable":30984000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":138932000.0,"Cash And Cash Equivalents":null,"Cash Equivalents":26009000.0,"Cash Financial":830788000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":427530.644316,"Tax Rate For Calcs":0.239916,"Normalized EBITDA":290254000.0,"Total Unusual Items":1782000.0,"Total Unusual Items Excluding Goodwill":1782000.0,"Net Income From Continuing Operation Net Minority Interest":172817000.0,"Reconciled Depreciation":54699000.0,"Reconciled Cost Of Revenue":239031000.0,"EBITDA":292036000.0,"EBIT":237337000.0,"Net Interest Income":-10166000.0,"Interest Expense":10166000.0,"Interest Income":null,"Normalized Income":171462530.644316,"Net Income From Continuing And Discontinued Operation":172817000.0,"Total Expenses":275012000.0,"Total Operating Income As Reported":214226000.0,"Diluted Average Shares":253972129.0,"Basic Average Shares":251453420.0,"Diluted EPS":0.68,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":172817000.0,"Net Income Common Stockholders":172817000.0,"Net Income":172817000.0,"Minority Interests":148000.0,"Net Income Including Noncontrolling Interests":172669000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":172669000.0,"Tax Provision":54502000.0,"Pretax Income":227171000.0,"Other Income Expense":24893000.0,"Other Non Operating Income Expenses":23111000.0,"Special Income Charges":-12084000.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":614000.0,"Restructuring And Mergern Acquisition":11470000.0,"Gain On Sale Of Security":13866000.0,"Net Non Operating Interest Income Expense":-10166000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":10166000.0,"Interest Income Non Operating":null,"Operating Income":212444000.0,"Operating Expense":35981000.0,"Other Operating Expenses":21033000.0,"Selling General And Administration":14948000.0,"General And Administrative Expense":14948000.0,"Other Gand A":12121000.0,"Salaries And Wages":2827000.0,"Gross Profit":248425000.0,"Cost Of Revenue":239031000.0,"Total Revenue":487456000.0,"Operating Revenue":487456000.0},"2026-03-31":{"Tax Effect Of Unusual Items":4873600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":303691000.0,"Total Unusual Items":12184000.0,"Total Unusual Items Excluding Goodwill":12184000.0,"Net Income From Continuing Operation Net Minority Interest":136379000.0,"Reconciled Depreciation":54448000.0,"Reconciled Cost Of Revenue":242207000.0,"EBITDA":315875000.0,"EBIT":261427000.0,"Net Interest Income":-13963000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":129068600.0,"Net Income From Continuing And Discontinued Operation":136379000.0,"Total Expenses":271001000.0,"Total Operating Income As Reported":273611000.0,"Diluted Average Shares":200873516.0,"Basic Average Shares":197730794.0,"Diluted EPS":0.68,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":136379000.0,"Net Income Common Stockholders":136379000.0,"Net Income":136379000.0,"Minority Interests":641000.0,"Net Income Including Noncontrolling Interests":135738000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":135738000.0,"Tax Provision":111007000.0,"Pretax Income":246745000.0,"Other Income Expense":-719000.0,"Other Non Operating Income Expenses":-12903000.0,"Special Income Charges":-8183000.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":489000.0,"Restructuring And Mergern Acquisition":7694000.0,"Gain On Sale Of Security":20367000.0,"Net Non Operating Interest Income Expense":-13963000.0,"Total Other Finance Cost":13963000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":261427000.0,"Operating Expense":28794000.0,"Other Operating Expenses":14023000.0,"Selling General And Administration":14771000.0,"General And Administrative Expense":null,"Other Gand A":11164000.0,"Salaries And Wages":3607000.0,"Gross Profit":290221000.0,"Cost Of Revenue":242207000.0,"Total Revenue":532428000.0,"Operating Revenue":532428000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4937100.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":330314000.0,"Total Unusual Items":-32914000.0,"Total Unusual Items Excluding Goodwill":-32914000.0,"Net Income From Continuing Operation Net Minority Interest":252186000.0,"Reconciled Depreciation":70131000.0,"Reconciled Cost Of Revenue":272614000.0,"EBITDA":297400000.0,"EBIT":227269000.0,"Net Interest Income":307000.0,"Interest Expense":7525000.0,"Interest Income":7832000.0,"Normalized Income":280162900.0,"Net Income From Continuing And Discontinued Operation":240819000.0,"Total Expenses":312559000.0,"Total Operating Income As Reported":266547000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":240819000.0,"Net Income Common Stockholders":240819000.0,"Net Income":240819000.0,"Minority Interests":-94000.0,"Net Income Including Noncontrolling Interests":240913000.0,"Net Income Discontinuous Operations":-11367000.0,"Net Income Continuous Operations":252280000.0,"Tax Provision":-32536000.0,"Pretax Income":219744000.0,"Other Income Expense":-29739000.0,"Other Non Operating Income Expenses":3175000.0,"Special Income Charges":-4311000.0,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-28603000.0,"Net Non Operating Interest Income Expense":307000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":7525000.0,"Interest Income Non Operating":7832000.0,"Operating Income":249176000.0,"Operating Expense":39945000.0,"Other Operating Expenses":19642000.0,"Selling General And Administration":20303000.0,"General And Administrative Expense":null,"Other Gand A":13799000.0,"Salaries And Wages":6504000.0,"Gross Profit":289121000.0,"Cost Of Revenue":272614000.0,"Total Revenue":561735000.0,"Operating Revenue":561735000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9464550.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":243949000.0,"Total Unusual Items":-63097000.0,"Total Unusual Items Excluding Goodwill":-63097000.0,"Net Income From Continuing Operation Net Minority Interest":57149000.0,"Reconciled Depreciation":63342000.0,"Reconciled Cost Of Revenue":226969000.0,"EBITDA":180852000.0,"EBIT":117510000.0,"Net Interest Income":1144000.0,"Interest Expense":7417000.0,"Interest Income":8561000.0,"Normalized Income":110781450.0,"Net Income From Continuing And Discontinued Operation":56027000.0,"Total Expenses":262193000.0,"Total Operating Income As Reported":170720000.0,"Diluted Average Shares":205150042.0,"Basic Average Shares":202742582.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":56027000.0,"Net Income Common Stockholders":56027000.0,"Net Income":56027000.0,"Minority Interests":973000.0,"Net Income Including Noncontrolling Interests":55054000.0,"Net Income Discontinuous Operations":-1122000.0,"Net Income Continuous Operations":56176000.0,"Tax Provision":53917000.0,"Pretax Income":110093000.0,"Other Income Expense":-63585000.0,"Other Non Operating Income Expenses":-488000.0,"Special Income Charges":-3261000.0,"Gain On Sale Of Business":0.0,"Write Off":3261000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-59836000.0,"Net Non Operating Interest Income Expense":1144000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":7417000.0,"Interest Income Non Operating":8561000.0,"Operating Income":172534000.0,"Operating Expense":35224000.0,"Other Operating Expenses":18919000.0,"Selling General And Administration":16305000.0,"General And Administrative Expense":null,"Other Gand A":8784000.0,"Salaries And Wages":7521000.0,"Gross Profit":207758000.0,"Cost Of Revenue":226969000.0,"Total Revenue":434727000.0,"Operating Revenue":434727000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4059847.173996,"Tax Rate For Calcs":0.193326,"Normalized EBITDA":260306000.0,"Total Unusual Items":-21000000.0,"Total Unusual Items Excluding Goodwill":-21000000.0,"Net Income From Continuing Operation Net Minority Interest":142132000.0,"Reconciled Depreciation":66415000.0,"Reconciled Cost Of Revenue":228121000.0,"EBITDA":239306000.0,"EBIT":172891000.0,"Net Interest Income":-669000.0,"Interest Expense":669000.0,"Interest Income":null,"Normalized Income":159072152.826004,"Net Income From Continuing And Discontinued Operation":138009000.0,"Total Expenses":254821000.0,"Total Operating Income As Reported":175903000.0,"Diluted Average Shares":206960823.0,"Basic Average Shares":204906884.0,"Diluted EPS":0.67,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":138009000.0,"Net Income Common Stockholders":138009000.0,"Net Income":138009000.0,"Minority Interests":3205000.0,"Net Income Including Noncontrolling Interests":134804000.0,"Net Income Discontinuous Operations":-4123000.0,"Net Income Continuous Operations":138927000.0,"Tax Provision":33295000.0,"Pretax Income":172222000.0,"Other Income Expense":-24012000.0,"Other Non Operating Income Expenses":-3012000.0,"Special Income Charges":-2476000.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":2476000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-18524000.0,"Net Non Operating Interest Income Expense":-669000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":669000.0,"Interest Income Non Operating":null,"Operating Income":196903000.0,"Operating Expense":26700000.0,"Other Operating Expenses":11909000.0,"Selling General And Administration":14791000.0,"General And Administrative Expense":null,"Other Gand A":10608000.0,"Salaries And Wages":4183000.0,"Gross Profit":223603000.0,"Cost Of Revenue":228121000.0,"Total Revenue":451724000.0,"Operating Revenue":451724000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":12244000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":206501722.0,"Basic Average Shares":204762059.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":2689000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":12244000.0,"Interest Expense Non Operating":12244000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":6603000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":6603000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-320065000.0,"Repurchase Of Capital Stock":-4191000.0,"Repayment Of Debt":-1314000.0,"Issuance Of Debt":171050000.0,"Issuance Of Capital Stock":1757000.0,"Capital Expenditure":-469607000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":629724000.0,"Effect Of Exchange Rate Changes":-5276000.0,"Changes In Cash":null,"Financing Cash Flow":141716000.0,"Cash Flow From Continuing Financing Activities":141716000.0,"Net Other Financing Charges":-474000.0,"Interest Paid Cff":-5524000.0,"Cash Dividends Paid":-19588000.0,"Net Common Stock Issuance":-2434000.0,"Common Stock Payments":-4191000.0,"Common Stock Issuance":1757000.0,"Net Issuance Payments Of Debt":169736000.0,"Net Long Term Debt Issuance":169736000.0,"Long Term Debt Payments":-1314000.0,"Long Term Debt Issuance":171050000.0,"Investing Cash Flow":-361144000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-361144000.0,"Net Other Investing Changes":-9207000.0,"Interest Received Cfi":-22626000.0,"Net Investment Purchase And Sale":-6464000.0,"Sale Of Investment":null,"Purchase Of Investment":-6464000.0,"Net Business Purchase And Sale":144379000.0,"Sale Of Business":159110000.0,"Purchase Of Business":-14731000.0,"Net PPE Purchase And Sale":-467226000.0,"Sale Of PPE":2381000.0,"Purchase Of PPE":-469607000.0,"Operating Cash Flow":149542000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":149542000.0,"Taxes Refund Paid":-67371000.0,"Interest Received Cfo":5399000.0,"Change In Working Capital":46395000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":2948000.0,"Stock Based Compensation":2827000.0,"Asset Impairment Charge":614000.0,"Deferred Tax":54502000.0,"Deferred Income Tax":54502000.0,"Depreciation Amortization Depletion":54699000.0,"Depreciation And Amortization":54699000.0,"Operating Gains Losses":-123140000.0,"Pension And Employee Benefit Expense":1234000.0,"Earnings Losses From Equity Investments":219000.0,"Gain Loss On Investment Securities":-116636000.0,"Net Foreign Currency Exchange Gain Loss":-8176000.0,"Net Income From Continuing Operations":172669000.0},"2026-03-31":{"Free Cash Flow":-174580000.0,"Repurchase Of Capital Stock":-88387000.0,"Repayment Of Debt":-36972000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2034000.0,"Capital Expenditure":-315973000.0,"End Cash Position":629724000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":869356000.0,"Effect Of Exchange Rate Changes":-2410000.0,"Changes In Cash":-237222000.0,"Financing Cash Flow":-148320000.0,"Cash Flow From Continuing Financing Activities":-148320000.0,"Net Other Financing Charges":-177000.0,"Interest Paid Cff":-9922000.0,"Cash Dividends Paid":-14896000.0,"Net Common Stock Issuance":-86353000.0,"Common Stock Payments":-88387000.0,"Common Stock Issuance":2034000.0,"Net Issuance Payments Of Debt":-36972000.0,"Net Long Term Debt Issuance":-36972000.0,"Long Term Debt Payments":-36972000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-230295000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-230295000.0,"Net Other Investing Changes":53923000.0,"Interest Received Cfi":-8438000.0,"Net Investment Purchase And Sale":40193000.0,"Sale Of Investment":40193000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-315973000.0,"Sale Of PPE":null,"Purchase Of PPE":-315973000.0,"Operating Cash Flow":141393000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":141393000.0,"Taxes Refund Paid":-132115000.0,"Interest Received Cfo":7694000.0,"Change In Working Capital":-45680000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":4628000.0,"Stock Based Compensation":3607000.0,"Asset Impairment Charge":489000.0,"Deferred Tax":111007000.0,"Deferred Income Tax":111007000.0,"Depreciation Amortization Depletion":54448000.0,"Depreciation And Amortization":54448000.0,"Operating Gains Losses":1577000.0,"Pension And Employee Benefit Expense":1084000.0,"Earnings Losses From Equity Investments":136000.0,"Gain Loss On Investment Securities":20037000.0,"Net Foreign Currency Exchange Gain Loss":-20072000.0,"Net Income From Continuing Operations":135738000.0},"2025-12-31":{"Free Cash Flow":-25117000.0,"Repurchase Of Capital Stock":-83306000.0,"Repayment Of Debt":-1588000.0,"Issuance Of Debt":12020000.0,"Issuance Of Capital Stock":-249000.0,"Capital Expenditure":-308328000.0,"End Cash Position":869356000.0,"Other Cash Adjustment Outside Changein Cash":512000.0,"Beginning Cash Position":1043935000.0,"Effect Of Exchange Rate Changes":-381000.0,"Changes In Cash":-174710000.0,"Financing Cash Flow":-77429000.0,"Cash Flow From Continuing Financing Activities":-77429000.0,"Net Other Financing Charges":-992000.0,"Interest Paid Cff":-3314000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-83555000.0,"Common Stock Payments":-83306000.0,"Common Stock Issuance":-249000.0,"Net Issuance Payments Of Debt":10432000.0,"Net Long Term Debt Issuance":10432000.0,"Long Term Debt Payments":-1588000.0,"Long Term Debt Issuance":12020000.0,"Investing Cash Flow":-380492000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-380492000.0,"Net Other Investing Changes":-44671000.0,"Interest Received Cfi":-16466000.0,"Net Investment Purchase And Sale":-15481000.0,"Sale Of Investment":-1604000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-43153000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-260721000.0,"Sale Of PPE":2684000.0,"Purchase Of PPE":-263405000.0,"Operating Cash Flow":283211000.0,"Cash From Discontinued Operating Activities":-512000.0,"Cash Flow From Continuing Operating Activities":283723000.0,"Taxes Refund Paid":-40762000.0,"Interest Received Cfo":7832000.0,"Change In Working Capital":53707000.0,"Change In Payables And Accrued Expense":101845000.0,"Change In Inventory":-21111000.0,"Change In Receivables":-27027000.0,"Changes In Account Receivables":-27027000.0,"Other Non Cash Items":-11110000.0,"Stock Based Compensation":4877000.0,"Asset Impairment Charge":4311000.0,"Deferred Tax":-32536000.0,"Deferred Income Tax":-32536000.0,"Depreciation Amortization Depletion":70131000.0,"Depreciation And Amortization":70131000.0,"Operating Gains Losses":-25007000.0,"Pension And Employee Benefit Expense":1627000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-20800000.0,"Net Foreign Currency Exchange Gain Loss":-5886000.0,"Net Income From Continuing Operations":252280000.0},"2025-09-30":{"Free Cash Flow":-73944000.0,"Repurchase Of Capital Stock":-82748000.0,"Repayment Of Debt":-27065000.0,"Issuance Of Debt":124213000.0,"Issuance Of Capital Stock":1575000.0,"Capital Expenditure":-244001000.0,"End Cash Position":1043935000.0,"Other Cash Adjustment Outside Changein Cash":151000.0,"Beginning Cash Position":1078572000.0,"Effect Of Exchange Rate Changes":410000.0,"Changes In Cash":-35198000.0,"Financing Cash Flow":6854000.0,"Cash Flow From Continuing Financing Activities":6854000.0,"Net Other Financing Charges":53000.0,"Interest Paid Cff":-9174000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-81173000.0,"Common Stock Payments":-82748000.0,"Common Stock Issuance":1575000.0,"Net Issuance Payments Of Debt":97148000.0,"Net Long Term Debt Issuance":97148000.0,"Long Term Debt Payments":-27065000.0,"Long Term Debt Issuance":124213000.0,"Investing Cash Flow":-212109000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-212109000.0,"Net Other Investing Changes":-5954000.0,"Interest Received Cfi":-8437000.0,"Net Investment Purchase And Sale":-13961000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-13961000.0,"Net Business Purchase And Sale":60000000.0,"Sale Of Business":60000000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-243757000.0,"Sale Of PPE":244000.0,"Purchase Of PPE":-244001000.0,"Operating Cash Flow":170057000.0,"Cash From Discontinued Operating Activities":-151000.0,"Cash Flow From Continuing Operating Activities":170208000.0,"Taxes Refund Paid":-29316000.0,"Interest Received Cfo":8561000.0,"Change In Working Capital":-13273000.0,"Change In Payables And Accrued Expense":17726000.0,"Change In Inventory":-2776000.0,"Change In Receivables":-28223000.0,"Changes In Account Receivables":-28223000.0,"Other Non Cash Items":-1247000.0,"Stock Based Compensation":6802000.0,"Asset Impairment Charge":3261000.0,"Deferred Tax":53917000.0,"Deferred Income Tax":53917000.0,"Depreciation Amortization Depletion":63342000.0,"Depreciation And Amortization":63342000.0,"Operating Gains Losses":21985000.0,"Pension And Employee Benefit Expense":719000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":21519000.0,"Net Foreign Currency Exchange Gain Loss":-694000.0,"Net Income From Continuing Operations":56176000.0},"2025-06-30":{"Free Cash Flow":-32910000.0,"Repurchase Of Capital Stock":-47004000.0,"Repayment Of Debt":-1180000.0,"Issuance Of Debt":192399000.0,"Issuance Of Capital Stock":5214000.0,"Capital Expenditure":-191195000.0,"End Cash Position":1078572000.0,"Other Cash Adjustment Outside Changein Cash":-118000.0,"Beginning Cash Position":978142000.0,"Effect Of Exchange Rate Changes":13712000.0,"Changes In Cash":86836000.0,"Financing Cash Flow":145775000.0,"Cash Flow From Continuing Financing Activities":145775000.0,"Net Other Financing Charges":-1689000.0,"Interest Paid Cff":-1965000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-41790000.0,"Common Stock Payments":-47004000.0,"Common Stock Issuance":5214000.0,"Net Issuance Payments Of Debt":191219000.0,"Net Long Term Debt Issuance":191219000.0,"Long Term Debt Payments":-1180000.0,"Long Term Debt Issuance":192399000.0,"Investing Cash Flow":-217224000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-217224000.0,"Net Other Investing Changes":-14357000.0,"Interest Received Cfi":-10904000.0,"Net Investment Purchase And Sale":-3650000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-3650000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-188313000.0,"Sale Of PPE":2882000.0,"Purchase Of PPE":-191195000.0,"Operating Cash Flow":158285000.0,"Cash From Discontinued Operating Activities":118000.0,"Cash Flow From Continuing Operating Activities":158167000.0,"Taxes Refund Paid":-42705000.0,"Interest Received Cfo":8964000.0,"Change In Working Capital":-43813000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-10273000.0,"Stock Based Compensation":4183000.0,"Asset Impairment Charge":2476000.0,"Deferred Tax":33295000.0,"Deferred Income Tax":33295000.0,"Depreciation Amortization Depletion":66415000.0,"Depreciation And Amortization":66415000.0,"Operating Gains Losses":698000.0,"Pension And Employee Benefit Expense":1087000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-18740000.0,"Net Foreign Currency Exchange Gain Loss":18122000.0,"Net Income From Continuing Operations":138927000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":978142000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":113918000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":191000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":155078000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":98000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-286000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":18075000.0,"Change In Inventory":2135000.0,"Change In Receivables":8554000.0,"Changes In Account Receivables":8554000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}