{"ticker":"EHTH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":31949000.0,"Share Issued":31949000.0,"Net Debt":44927000.0,"Total Debt":132173000.0,"Tangible Book Value":540803000.0,"Invested Capital":655411000.0,"Working Capital":284004000.0,"Net Tangible Assets":540803000.0,"Capital Lease Obligations":17565000.0,"Common Stock Equity":540803000.0,"Preferred Stock Equity":null,"Total Capitalization":655411000.0,"Total Equity Gross Minority Interest":540803000.0,"Stockholders Equity":540803000.0,"Gains Losses Not Affecting Retained Earnings":231000.0,"Other Equity Adjustments":231000.0,"Treasury Stock":199998000.0,"Retained Earnings":-11586000.0,"Additional Paid In Capital":752110000.0,"Capital Stock":46000.0,"Common Stock":46000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":617229000.0,"Total Non Current Liabilities Net Minority Interest":585480000.0,"Other Non Current Liabilities":5073000.0,"Preferred Securities Outside Stock Equity":406283000.0,"Non Current Deferred Liabilities":48566000.0,"Non Current Deferred Taxes Liabilities":48566000.0,"Long Term Debt And Capital Lease Obligation":125558000.0,"Long Term Capital Lease Obligation":10950000.0,"Long Term Debt":114608000.0,"Current Liabilities":31749000.0,"Other Current Liabilities":4524000.0,"Current Debt And Capital Lease Obligation":6615000.0,"Current Capital Lease Obligation":6615000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":14878000.0,"Payables And Accrued Expenses":5732000.0,"Current Accrued Expenses":2779000.0,"Payables":2953000.0,"Accounts Payable":2953000.0,"Total Assets":1158032000.0,"Total Non Current Assets":842279000.0,"Other Non Current Assets":26453000.0,"Non Current Accounts Receivable":804806000.0,"Net PPE":11020000.0,"Accumulated Depreciation":null,"Gross PPE":11020000.0,"Leases":null,"Other Properties":11020000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":315753000.0,"Other Current Assets":1555000.0,"Prepaid Assets":8528000.0,"Receivables":204622000.0,"Other Receivables":202804000.0,"Accounts Receivable":1818000.0,"Cash Cash Equivalents And Short Term Investments":101048000.0,"Other Short Term Investments":31367000.0,"Cash And Cash Equivalents":69681000.0,"Cash Equivalents":55178000.0,"Cash Financial":14503000.0},"2026-03-31":{"Treasury Shares Number":13848000.0,"Ordinary Shares Number":31152000.0,"Share Issued":45000000.0,"Net Debt":38649000.0,"Total Debt":133196000.0,"Tangible Book Value":575731000.0,"Invested Capital":689492000.0,"Working Capital":292260000.0,"Net Tangible Assets":575731000.0,"Capital Lease Obligations":19435000.0,"Common Stock Equity":575731000.0,"Preferred Stock Equity":null,"Total Capitalization":689492000.0,"Total Equity Gross Minority Interest":575731000.0,"Stockholders Equity":575731000.0,"Gains Losses Not Affecting Retained Earnings":58000.0,"Other Equity Adjustments":58000.0,"Treasury Stock":199998000.0,"Retained Earnings":12009000.0,"Additional Paid In Capital":763617000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":625376000.0,"Total Non Current Liabilities Net Minority Interest":581027000.0,"Other Non Current Liabilities":5139000.0,"Preferred Securities Outside Stock Equity":393917000.0,"Non Current Deferred Liabilities":55699000.0,"Non Current Deferred Taxes Liabilities":55699000.0,"Long Term Debt And Capital Lease Obligation":126272000.0,"Long Term Capital Lease Obligation":12511000.0,"Long Term Debt":113761000.0,"Current Liabilities":44349000.0,"Other Current Liabilities":5960000.0,"Current Debt And Capital Lease Obligation":6924000.0,"Current Capital Lease Obligation":6924000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":21144000.0,"Payables And Accrued Expenses":10321000.0,"Current Accrued Expenses":4729000.0,"Payables":5592000.0,"Accounts Payable":5592000.0,"Total Assets":1201107000.0,"Total Non Current Assets":864498000.0,"Other Non Current Assets":27825000.0,"Non Current Accounts Receivable":824435000.0,"Net PPE":12238000.0,"Accumulated Depreciation":null,"Gross PPE":12238000.0,"Leases":null,"Other Properties":12238000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":336609000.0,"Other Current Assets":1114000.0,"Prepaid Assets":11001000.0,"Receivables":213680000.0,"Other Receivables":212143000.0,"Accounts Receivable":1537000.0,"Cash Cash Equivalents And Short Term Investments":110814000.0,"Other Short Term Investments":35702000.0,"Cash And Cash Equivalents":75112000.0,"Cash Equivalents":60077000.0,"Cash Financial":15035000.0},"2025-12-31":{"Treasury Shares Number":13803000.0,"Ordinary Shares Number":30994000.0,"Share Issued":44797000.0,"Net Debt":39229000.0,"Total Debt":134353000.0,"Tangible Book Value":591595000.0,"Invested Capital":704549000.0,"Working Capital":235282000.0,"Net Tangible Assets":591595000.0,"Capital Lease Obligations":21399000.0,"Common Stock Equity":591595000.0,"Preferred Stock Equity":null,"Total Capitalization":704549000.0,"Total Equity Gross Minority Interest":591595000.0,"Stockholders Equity":591595000.0,"Gains Losses Not Affecting Retained Earnings":-62000.0,"Other Equity Adjustments":-62000.0,"Treasury Stock":199998000.0,"Retained Earnings":30116000.0,"Additional Paid In Capital":761495000.0,"Capital Stock":44000.0,"Common Stock":44000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":670873000.0,"Total Non Current Liabilities Net Minority Interest":571803000.0,"Other Non Current Liabilities":5519000.0,"Preferred Securities Outside Stock Equity":382057000.0,"Non Current Deferred Liabilities":57223000.0,"Non Current Deferred Taxes Liabilities":57223000.0,"Long Term Debt And Capital Lease Obligation":127004000.0,"Long Term Capital Lease Obligation":14050000.0,"Long Term Debt":112954000.0,"Current Liabilities":99070000.0,"Other Current Liabilities":6207000.0,"Current Debt And Capital Lease Obligation":7349000.0,"Current Capital Lease Obligation":7349000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":41009000.0,"Payables And Accrued Expenses":44505000.0,"Current Accrued Expenses":16182000.0,"Payables":28323000.0,"Accounts Payable":28323000.0,"Total Assets":1262468000.0,"Total Non Current Assets":928116000.0,"Other Non Current Assets":28542000.0,"Non Current Accounts Receivable":886614000.0,"Net PPE":12960000.0,"Accumulated Depreciation":-9742000.0,"Gross PPE":22702000.0,"Leases":3453000.0,"Other Properties":8429000.0,"Machinery Furniture Equipment":10820000.0,"Properties":0.0,"Current Assets":334352000.0,"Other Current Assets":1399000.0,"Prepaid Assets":11929000.0,"Receivables":243804000.0,"Other Receivables":236116000.0,"Accounts Receivable":7688000.0,"Cash Cash Equivalents And Short Term Investments":77220000.0,"Other Short Term Investments":3495000.0,"Cash And Cash Equivalents":73725000.0,"Cash Equivalents":15563000.0,"Cash Financial":58162000.0},"2025-09-30":{"Treasury Shares Number":13720000.0,"Ordinary Shares Number":30700000.0,"Share Issued":44420000.0,"Net Debt":6334000.0,"Total Debt":92732000.0,"Tangible Book Value":514166000.0,"Invested Capital":583589000.0,"Working Capital":251629000.0,"Net Tangible Assets":884469000.0,"Capital Lease Obligations":23309000.0,"Common Stock Equity":514166000.0,"Preferred Stock Equity":370303000.0,"Total Capitalization":953892000.0,"Total Equity Gross Minority Interest":884469000.0,"Stockholders Equity":884469000.0,"Gains Losses Not Affecting Retained Earnings":-178000.0,"Other Equity Adjustments":-178000.0,"Treasury Stock":199998000.0,"Retained Earnings":-43815000.0,"Additional Paid In Capital":758113000.0,"Capital Stock":370347000.0,"Common Stock":44000.0,"Preferred Stock":370303000.0,"Total Liabilities Net Minority Interest":162946000.0,"Total Non Current Liabilities Net Minority Interest":111708000.0,"Other Non Current Liabilities":4885000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":21860000.0,"Non Current Deferred Taxes Liabilities":21860000.0,"Long Term Debt And Capital Lease Obligation":84963000.0,"Long Term Capital Lease Obligation":15540000.0,"Long Term Debt":69423000.0,"Current Liabilities":51238000.0,"Other Current Liabilities":7430000.0,"Current Debt And Capital Lease Obligation":7769000.0,"Current Capital Lease Obligation":7769000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":24266000.0,"Payables And Accrued Expenses":11773000.0,"Current Accrued Expenses":5558000.0,"Payables":6215000.0,"Accounts Payable":6215000.0,"Total Assets":1047415000.0,"Total Non Current Assets":744548000.0,"Other Non Current Assets":31128000.0,"Non Current Accounts Receivable":699299000.0,"Net PPE":14121000.0,"Accumulated Depreciation":null,"Gross PPE":14121000.0,"Leases":null,"Other Properties":14121000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":302867000.0,"Other Current Assets":1650000.0,"Prepaid Assets":15638000.0,"Receivables":210278000.0,"Other Receivables":208426000.0,"Accounts Receivable":1852000.0,"Cash Cash Equivalents And Short Term Investments":75301000.0,"Other Short Term Investments":12212000.0,"Cash And Cash Equivalents":63089000.0,"Cash Equivalents":37524000.0,"Cash Financial":25565000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":30487000.0,"Share Issued":44137000.0,"Net Debt":3167000.0,"Total Debt":93759000.0,"Tangible Book Value":554923000.0,"Invested Capital":624010000.0,"Working Capital":217969000.0,"Net Tangible Assets":913833000.0,"Capital Lease Obligations":24672000.0,"Common Stock Equity":554923000.0,"Preferred Stock Equity":358910000.0,"Total Capitalization":913833000.0,"Total Equity Gross Minority Interest":913833000.0,"Stockholders Equity":913833000.0,"Gains Losses Not Affecting Retained Earnings":-260000.0,"Other Equity Adjustments":-260000.0,"Treasury Stock":199998000.0,"Retained Earnings":-12124000.0,"Additional Paid In Capital":767261000.0,"Capital Stock":358954000.0,"Common Stock":44000.0,"Preferred Stock":358910000.0,"Total Liabilities Net Minority Interest":165878000.0,"Total Non Current Liabilities Net Minority Interest":55673000.0,"Other Non Current Liabilities":4907000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":33675000.0,"Non Current Deferred Taxes Liabilities":33675000.0,"Long Term Debt And Capital Lease Obligation":17091000.0,"Long Term Capital Lease Obligation":17091000.0,"Long Term Debt":null,"Current Liabilities":110205000.0,"Other Current Liabilities":6687000.0,"Current Debt And Capital Lease Obligation":76668000.0,"Current Capital Lease Obligation":7581000.0,"Current Debt":69087000.0,"Other Current Borrowings":69087000.0,"Pensionand Other Post Retirement Benefit Plans Current":17054000.0,"Payables And Accrued Expenses":9796000.0,"Current Accrued Expenses":4048000.0,"Payables":5748000.0,"Accounts Payable":5748000.0,"Total Assets":1079711000.0,"Total Non Current Assets":751537000.0,"Other Non Current Assets":28949000.0,"Non Current Accounts Receivable":707337000.0,"Net PPE":15251000.0,"Accumulated Depreciation":null,"Gross PPE":15251000.0,"Leases":null,"Other Properties":15251000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":328174000.0,"Other Current Assets":1661000.0,"Prepaid Assets":9803000.0,"Receivables":211510000.0,"Other Receivables":209654000.0,"Accounts Receivable":1856000.0,"Cash Cash Equivalents And Short Term Investments":105200000.0,"Other Short Term Investments":39280000.0,"Cash And Cash Equivalents":65920000.0,"Cash Equivalents":59491000.0,"Cash Financial":6429000.0},"2025-03-31":{"Treasury Shares Number":13454000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":347985000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":347985000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":68765000.0,"Other Current Borrowings":68765000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":13379000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":337509000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":68458000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":-9077000.0,"Gross PPE":null,"Leases":3403000.0,"Other Properties":null,"Machinery Furniture Equipment":10111000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-13854.42811,"Tax Rate For Calcs":0.230907,"Normalized EBITDA":-23274000.0,"Total Unusual Items":-60000.0,"Total Unusual Items Excluding Goodwill":-60000.0,"Net Income From Continuing Operation Net Minority Interest":-23595000.0,"Reconciled Depreciation":3291000.0,"EBITDA":-23334000.0,"EBIT":-26625000.0,"Net Interest Income":-4054000.0,"Interest Expense":4054000.0,"Normalized Income":-23548854.42811,"Net Income From Continuing And Discontinued Operation":-23595000.0,"Total Expenses":60963000.0,"Total Operating Income As Reported":-27457000.0,"Diluted Average Shares":31780000.0,"Basic Average Shares":31780000.0,"Diluted EPS":-1.18,"Basic EPS":-1.18,"Diluted NI Availto Com Stockholders":-37511000.0,"Net Income Common Stockholders":-37511000.0,"Otherunder Preferred Stock Dividend":7715000.0,"Preferred Stock Dividends":6201000.0,"Net Income":-23595000.0,"Net Income Including Noncontrolling Interests":-23595000.0,"Net Income Continuous Operations":-23595000.0,"Tax Provision":-7084000.0,"Pretax Income":-30679000.0,"Other Income Expense":772000.0,"Other Non Operating Income Expenses":832000.0,"Special Income Charges":-60000.0,"Impairment Of Capital Assets":303000.0,"Restructuring And Mergern Acquisition":-243000.0,"Net Non Operating Interest Income Expense":-4054000.0,"Interest Expense Non Operating":4054000.0,"Operating Income":-27397000.0,"Operating Expense":60963000.0,"Other Operating Expenses":33599000.0,"Selling General And Administration":27364000.0,"Selling And Marketing Expense":11781000.0,"General And Administrative Expense":15583000.0,"Other Gand A":15583000.0,"Total Revenue":33566000.0,"Operating Revenue":29804000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1427328.0,"Tax Rate For Calcs":0.224,"Normalized EBITDA":7592000.0,"Total Unusual Items":-6372000.0,"Total Unusual Items Excluding Goodwill":-6372000.0,"Net Income From Continuing Operation Net Minority Interest":-4714000.0,"Reconciled Depreciation":3258000.0,"EBITDA":1220000.0,"EBIT":-2038000.0,"Net Interest Income":-4035000.0,"Interest Expense":4035000.0,"Normalized Income":230672.0,"Net Income From Continuing And Discontinued Operation":-4714000.0,"Total Expenses":84524000.0,"Total Operating Income As Reported":-2878000.0,"Diluted Average Shares":31132000.0,"Basic Average Shares":31132000.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-18107000.0,"Net Income Common Stockholders":-18107000.0,"Otherunder Preferred Stock Dividend":7260000.0,"Preferred Stock Dividends":6133000.0,"Net Income":-4714000.0,"Net Income Including Noncontrolling Interests":-4714000.0,"Net Income Continuous Operations":-4714000.0,"Tax Provision":-1359000.0,"Pretax Income":-6073000.0,"Other Income Expense":-5532000.0,"Other Non Operating Income Expenses":840000.0,"Special Income Charges":-6372000.0,"Impairment Of Capital Assets":6372000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-4035000.0,"Interest Expense Non Operating":4035000.0,"Operating Income":3494000.0,"Operating Expense":84524000.0,"Other Operating Expenses":43619000.0,"Selling General And Administration":40905000.0,"Selling And Marketing Expense":25393000.0,"General And Administrative Expense":15512000.0,"Other Gand A":15512000.0,"Total Revenue":88018000.0,"Operating Revenue":79807000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.285286,"Normalized EBITDA":128576000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":87183000.0,"Reconciled Depreciation":3212000.0,"EBITDA":128576000.0,"EBIT":125364000.0,"Net Interest Income":-3381000.0,"Interest Expense":3381000.0,"Normalized Income":87183000.0,"Net Income From Continuing And Discontinued Operation":87183000.0,"Total Expenses":199978000.0,"Total Operating Income As Reported":126260000.0,"Diluted Average Shares":32024000.0,"Basic Average Shares":30890000.0,"Diluted EPS":2.06,"Basic EPS":2.13,"Diluted NI Availto Com Stockholders":73932000.0,"Net Income Common Stockholders":73932000.0,"Otherunder Preferred Stock Dividend":7261000.0,"Preferred Stock Dividends":5990000.0,"Net Income":87183000.0,"Net Income Including Noncontrolling Interests":87183000.0,"Net Income Continuous Operations":87183000.0,"Tax Provision":34800000.0,"Pretax Income":121983000.0,"Other Income Expense":-896000.0,"Other Non Operating Income Expenses":-896000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-3381000.0,"Interest Expense Non Operating":3381000.0,"Operating Income":126260000.0,"Operating Expense":199978000.0,"Other Operating Expenses":77009000.0,"Selling General And Administration":122969000.0,"Selling And Marketing Expense":94231000.0,"General And Administrative Expense":28738000.0,"Other Gand A":28738000.0,"Total Revenue":326238000.0,"Operating Revenue":297055000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-119210.0,"Tax Rate For Calcs":0.262,"Normalized EBITDA":-36951000.0,"Total Unusual Items":-455000.0,"Total Unusual Items Excluding Goodwill":-455000.0,"Net Income From Continuing Operation Net Minority Interest":-31691000.0,"Reconciled Depreciation":3141000.0,"EBITDA":-37406000.0,"EBIT":-40547000.0,"Net Interest Income":-2384000.0,"Interest Expense":2384000.0,"Normalized Income":-31355210.0,"Net Income From Continuing And Discontinued Operation":-31691000.0,"Total Expenses":94939000.0,"Total Operating Income As Reported":-41525000.0,"Diluted Average Shares":30633000.0,"Basic Average Shares":30633000.0,"Diluted EPS":-1.46,"Basic EPS":-1.46,"Diluted NI Availto Com Stockholders":-44581000.0,"Net Income Common Stockholders":-44581000.0,"Otherunder Preferred Stock Dividend":6903000.0,"Preferred Stock Dividends":5987000.0,"Net Income":-31691000.0,"Net Income Including Noncontrolling Interests":-31691000.0,"Net Income Continuous Operations":-31691000.0,"Tax Provision":-11240000.0,"Pretax Income":-42931000.0,"Other Income Expense":523000.0,"Other Non Operating Income Expenses":978000.0,"Special Income Charges":-455000.0,"Impairment Of Capital Assets":455000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2384000.0,"Interest Expense Non Operating":2384000.0,"Operating Income":-41070000.0,"Operating Expense":94939000.0,"Other Operating Expenses":48619000.0,"Selling General And Administration":46320000.0,"Selling And Marketing Expense":24395000.0,"General And Administrative Expense":21925000.0,"Other Gand A":21925000.0,"Total Revenue":53869000.0,"Operating Revenue":47223000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-430191.668053,"Tax Rate For Calcs":0.276651,"Normalized EBITDA":-16678000.0,"Total Unusual Items":-1555000.0,"Total Unusual Items Excluding Goodwill":-1555000.0,"Net Income From Continuing Operation Net Minority Interest":-17398000.0,"Reconciled Depreciation":3471000.0,"EBITDA":-18233000.0,"EBIT":-21704000.0,"Net Interest Income":-2348000.0,"Interest Expense":2348000.0,"Normalized Income":-16273191.668053,"Net Income From Continuing And Discontinued Operation":-17398000.0,"Total Expenses":82271000.0,"Total Operating Income As Reported":-23044000.0,"Diluted Average Shares":30404000.0,"Basic Average Shares":30404000.0,"Diluted EPS":-0.98,"Basic EPS":-0.98,"Diluted NI Availto Com Stockholders":-29783000.0,"Net Income Common Stockholders":-29783000.0,"Otherunder Preferred Stock Dividend":6539000.0,"Preferred Stock Dividends":5846000.0,"Net Income":-17398000.0,"Net Income Including Noncontrolling Interests":-17398000.0,"Net Income Continuous Operations":-17398000.0,"Tax Provision":-6654000.0,"Pretax Income":-24052000.0,"Other Income Expense":-215000.0,"Other Non Operating Income Expenses":1340000.0,"Special Income Charges":-1555000.0,"Impairment Of Capital Assets":413000.0,"Restructuring And Mergern Acquisition":1142000.0,"Net Non Operating Interest Income Expense":-2348000.0,"Interest Expense Non Operating":2348000.0,"Operating Income":-21489000.0,"Operating Expense":82271000.0,"Other Operating Expenses":39264000.0,"Selling General And Administration":43007000.0,"Selling And Marketing Expense":21425000.0,"General And Administrative Expense":21582000.0,"Other Gand A":21582000.0,"Total Revenue":60782000.0,"Operating Revenue":54731000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-7638000.0,"Repurchase Of Capital Stock":-48000.0,"Repayment Of Debt":null,"Capital Expenditure":-2683000.0,"End Cash Position":72311000.0,"Beginning Cash Position":78202000.0,"Effect Of Exchange Rate Changes":168000.0,"Changes In Cash":-6059000.0,"Financing Cash Flow":-3029000.0,"Cash Flow From Continuing Financing Activities":-3029000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":-48000.0,"Common Stock Payments":-48000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":1925000.0,"Cash Flow From Continuing Investing Activities":1925000.0,"Net Investment Purchase And Sale":4608000.0,"Sale Of Investment":17609000.0,"Purchase Of Investment":-13001000.0,"Net PPE Purchase And Sale":-488000.0,"Purchase Of PPE":-488000.0,"Capital Expenditure Reported":-2195000.0,"Operating Cash Flow":-4955000.0,"Cash Flow From Continuing Operating Activities":-4955000.0,"Change In Working Capital":19282000.0,"Change In Other Working Capital":278000.0,"Change In Payables And Accrued Expense":-10706000.0,"Change In Accrued Expense":-8463000.0,"Change In Payable":-2243000.0,"Change In Account Payable":-2243000.0,"Change In Prepaid Assets":920000.0,"Change In Receivables":28790000.0,"Changes In Account Receivables":-281000.0,"Other Non Cash Items":567000.0,"Stock Based Compensation":2330000.0,"Asset Impairment Charge":null,"Deferred Tax":-7133000.0,"Deferred Income Tax":-7133000.0,"Depreciation Amortization Depletion":3291000.0,"Depreciation And Amortization":3291000.0,"Amortization Cash Flow":2801000.0,"Amortization Of Intangibles":2801000.0,"Depreciation":490000.0,"Net Income From Continuing Operations":-23595000.0},"2026-03-31":{"Free Cash Flow":33460000.0,"Repurchase Of Capital Stock":-160000.0,"Repayment Of Debt":null,"Capital Expenditure":-2305000.0,"End Cash Position":78202000.0,"Beginning Cash Position":76815000.0,"Effect Of Exchange Rate Changes":141000.0,"Changes In Cash":1246000.0,"Financing Cash Flow":-160000.0,"Cash Flow From Continuing Financing Activities":-160000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":-160000.0,"Common Stock Payments":-160000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-34359000.0,"Cash Flow From Continuing Investing Activities":-34359000.0,"Net Investment Purchase And Sale":-32054000.0,"Sale Of Investment":3500000.0,"Purchase Of Investment":-35554000.0,"Net PPE Purchase And Sale":-155000.0,"Purchase Of PPE":-155000.0,"Capital Expenditure Reported":-2150000.0,"Operating Cash Flow":35765000.0,"Cash Flow From Continuing Operating Activities":35765000.0,"Change In Working Capital":36141000.0,"Change In Other Working Capital":-2815000.0,"Change In Payables And Accrued Expense":-53791000.0,"Change In Accrued Expense":-30664000.0,"Change In Payable":-23127000.0,"Change In Account Payable":-23127000.0,"Change In Prepaid Assets":159000.0,"Change In Receivables":92588000.0,"Changes In Account Receivables":6151000.0,"Other Non Cash Items":346000.0,"Stock Based Compensation":2258000.0,"Asset Impairment Charge":null,"Deferred Tax":-1524000.0,"Deferred Income Tax":-1524000.0,"Depreciation Amortization Depletion":3258000.0,"Depreciation And Amortization":3258000.0,"Amortization Cash Flow":2768000.0,"Amortization Of Intangibles":2768000.0,"Depreciation":490000.0,"Net Income From Continuing Operations":-4714000.0},"2025-12-31":{"Free Cash Flow":-38365000.0,"Repurchase Of Capital Stock":-337000.0,"Repayment Of Debt":-70732000.0,"Capital Expenditure":-2416000.0,"End Cash Position":76815000.0,"Beginning Cash Position":66179000.0,"Effect Of Exchange Rate Changes":94000.0,"Changes In Cash":10542000.0,"Financing Cash Flow":40107000.0,"Cash Flow From Continuing Financing Activities":40107000.0,"Net Other Financing Charges":-8233000.0,"Proceeds From Stock Option Exercised":215000.0,"Cash Dividends Paid":-2994000.0,"Preferred Stock Dividend Paid":-2994000.0,"Net Common Stock Issuance":-337000.0,"Common Stock Payments":-337000.0,"Net Issuance Payments Of Debt":51456000.0,"Net Long Term Debt Issuance":51456000.0,"Long Term Debt Payments":-70732000.0,"Investing Cash Flow":6384000.0,"Cash Flow From Continuing Investing Activities":6384000.0,"Net Investment Purchase And Sale":8800000.0,"Sale Of Investment":8800000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-143000.0,"Purchase Of PPE":-143000.0,"Capital Expenditure Reported":-2273000.0,"Operating Cash Flow":-35949000.0,"Cash Flow From Continuing Operating Activities":-35949000.0,"Change In Working Capital":-167213000.0,"Change In Other Working Capital":1838000.0,"Change In Payables And Accrued Expense":49596000.0,"Change In Accrued Expense":27476000.0,"Change In Payable":22120000.0,"Change In Account Payable":22120000.0,"Change In Prepaid Assets":2955000.0,"Change In Receivables":-221602000.0,"Changes In Account Receivables":-5835000.0,"Other Non Cash Items":843000.0,"Stock Based Compensation":3456000.0,"Asset Impairment Charge":0.0,"Deferred Tax":35363000.0,"Deferred Income Tax":35363000.0,"Depreciation Amortization Depletion":3212000.0,"Depreciation And Amortization":3212000.0,"Amortization Cash Flow":2715000.0,"Amortization Of Intangibles":2715000.0,"Depreciation":497000.0,"Net Income From Continuing Operations":87183000.0},"2025-09-30":{"Free Cash Flow":-28936000.0,"Repurchase Of Capital Stock":-276000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-3623000.0,"End Cash Position":66179000.0,"Beginning Cash Position":69010000.0,"Effect Of Exchange Rate Changes":63000.0,"Changes In Cash":-2894000.0,"Financing Cash Flow":-1276000.0,"Cash Flow From Continuing Financing Activities":-1276000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":-276000.0,"Common Stock Payments":-276000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":23695000.0,"Cash Flow From Continuing Investing Activities":23695000.0,"Net Investment Purchase And Sale":27318000.0,"Sale Of Investment":39450000.0,"Purchase Of Investment":-12132000.0,"Net PPE Purchase And Sale":-214000.0,"Purchase Of PPE":-214000.0,"Capital Expenditure Reported":-3409000.0,"Operating Cash Flow":-25313000.0,"Cash Flow From Continuing Operating Activities":-25313000.0,"Change In Working Capital":10634000.0,"Change In Other Working Capital":-1200000.0,"Change In Payables And Accrued Expense":9653000.0,"Change In Accrued Expense":9137000.0,"Change In Payable":516000.0,"Change In Account Payable":516000.0,"Change In Prepaid Assets":-7147000.0,"Change In Receivables":9328000.0,"Changes In Account Receivables":3000.0,"Other Non Cash Items":41000.0,"Stock Based Compensation":3922000.0,"Asset Impairment Charge":455000.0,"Deferred Tax":-11815000.0,"Deferred Income Tax":-11815000.0,"Depreciation Amortization Depletion":3141000.0,"Depreciation And Amortization":3141000.0,"Amortization Cash Flow":2694000.0,"Amortization Of Intangibles":2694000.0,"Depreciation":447000.0,"Net Income From Continuing Operations":-31691000.0},"2025-06-30":{"Free Cash Flow":-47047000.0,"Repurchase Of Capital Stock":-1127000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-5843000.0,"End Cash Position":69010000.0,"Beginning Cash Position":124182000.0,"Effect Of Exchange Rate Changes":-5000.0,"Changes In Cash":-55167000.0,"Financing Cash Flow":-3844000.0,"Cash Flow From Continuing Financing Activities":-3844000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":-1127000.0,"Common Stock Payments":-1127000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-10119000.0,"Cash Flow From Continuing Investing Activities":-10119000.0,"Net Investment Purchase And Sale":-4276000.0,"Sale Of Investment":30240000.0,"Purchase Of Investment":-34516000.0,"Net PPE Purchase And Sale":-1585000.0,"Purchase Of PPE":-1585000.0,"Capital Expenditure Reported":-4258000.0,"Operating Cash Flow":-41204000.0,"Cash Flow From Continuing Operating Activities":-41204000.0,"Change In Working Capital":-24511000.0,"Change In Other Working Capital":660000.0,"Change In Payables And Accrued Expense":-33604000.0,"Change In Accrued Expense":-32011000.0,"Change In Payable":-1593000.0,"Change In Account Payable":-1593000.0,"Change In Prepaid Assets":464000.0,"Change In Receivables":7969000.0,"Changes In Account Receivables":1531000.0,"Other Non Cash Items":-331000.0,"Stock Based Compensation":3876000.0,"Asset Impairment Charge":413000.0,"Deferred Tax":-6724000.0,"Deferred Income Tax":-6724000.0,"Depreciation Amortization Depletion":3471000.0,"Depreciation And Amortization":3471000.0,"Amortization Cash Flow":3005000.0,"Amortization Of Intangibles":3005000.0,"Depreciation":466000.0,"Net Income From Continuing Operations":-17398000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-2821000.0,"Preferred Stock Dividend Paid":-2821000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":66000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}