{"ticker":"EIX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":384787767.0,"Share Issued":384787767.0,"Net Debt":42161000000.0,"Total Debt":43540000000.0,"Tangible Book Value":17446000000.0,"Invested Capital":59849000000.0,"Working Capital":-3747000000.0,"Net Tangible Assets":17529000000.0,"Capital Lease Obligations":1137000000.0,"Common Stock Equity":17446000000.0,"Preferred Stock Equity":83000000.0,"Total Capitalization":54614000000.0,"Total Equity Gross Minority Interest":19093000000.0,"Minority Interest":1564000000.0,"Stockholders Equity":17529000000.0,"Gains Losses Not Affecting Retained Earnings":3000000.0,"Other Equity Adjustments":3000000.0,"Retained Earnings":11096000000.0,"Capital Stock":6430000000.0,"Common Stock":6347000000.0,"Preferred Stock":83000000.0,"Total Liabilities Net Minority Interest":77078000000.0,"Total Non Current Liabilities Net Minority Interest":65986000000.0,"Other Non Current Liabilities":4186000000.0,"Employee Benefits":364000000.0,"Non Current Pension And Other Postretirement Benefit Plans":364000000.0,"Non Current Deferred Liabilities":9484000000.0,"Non Current Deferred Taxes Liabilities":9484000000.0,"Long Term Debt And Capital Lease Obligation":38101000000.0,"Long Term Capital Lease Obligation":1016000000.0,"Long Term Debt":37085000000.0,"Long Term Provisions":2607000000.0,"Current Liabilities":11092000000.0,"Other Current Liabilities":2936000000.0,"Current Debt And Capital Lease Obligation":5439000000.0,"Current Capital Lease Obligation":121000000.0,"Current Debt":5318000000.0,"Other Current Borrowings":5318000000.0,"Payables And Accrued Expenses":2717000000.0,"Current Accrued Expenses":558000000.0,"Interest Payable":558000000.0,"Payables":2159000000.0,"Accounts Payable":2159000000.0,"Total Assets":96171000000.0,"Total Non Current Assets":88826000000.0,"Other Non Current Assets":3925000000.0,"Non Current Accounts Receivable":837000000.0,"Investments And Advances":4855000000.0,"Other Investments":4855000000.0,"Net PPE":66243000000.0,"Accumulated Depreciation":-15509000000.0,"Gross PPE":81752000000.0,"Construction In Progress":null,"Other Properties":1421000000.0,"Current Assets":7345000000.0,"Other Current Assets":3563000000.0,"Prepaid Assets":112000000.0,"Inventory":567000000.0,"Receivables":2861000000.0,"Accounts Receivable":1819000000.0,"Allowance For Doubtful Accounts Receivable":-338000000.0,"Gross Accounts Receivable":2157000000.0,"Cash Cash Equivalents And Short Term Investments":242000000.0,"Cash And Cash Equivalents":242000000.0},"2026-03-31":{"Ordinary Shares Number":384793941.0,"Share Issued":384793941.0,"Net Debt":41381000000.0,"Total Debt":42697000000.0,"Tangible Book Value":17237000000.0,"Invested Capital":58786000000.0,"Working Capital":-2524000000.0,"Net Tangible Assets":17320000000.0,"Capital Lease Obligations":1148000000.0,"Common Stock Equity":17237000000.0,"Preferred Stock Equity":83000000.0,"Total Capitalization":54631000000.0,"Total Equity Gross Minority Interest":18884000000.0,"Minority Interest":1564000000.0,"Stockholders Equity":17320000000.0,"Gains Losses Not Affecting Retained Earnings":6000000.0,"Other Equity Adjustments":6000000.0,"Retained Earnings":10899000000.0,"Capital Stock":6415000000.0,"Common Stock":6332000000.0,"Preferred Stock":83000000.0,"Total Liabilities Net Minority Interest":75591000000.0,"Total Non Current Liabilities Net Minority Interest":65891000000.0,"Other Non Current Liabilities":4444000000.0,"Employee Benefits":365000000.0,"Non Current Pension And Other Postretirement Benefit Plans":365000000.0,"Non Current Deferred Liabilities":9275000000.0,"Non Current Deferred Taxes Liabilities":9275000000.0,"Long Term Debt And Capital Lease Obligation":38339000000.0,"Long Term Capital Lease Obligation":1028000000.0,"Long Term Debt":37311000000.0,"Long Term Provisions":2598000000.0,"Current Liabilities":9700000000.0,"Other Current Liabilities":2425000000.0,"Current Debt And Capital Lease Obligation":4358000000.0,"Current Capital Lease Obligation":120000000.0,"Current Debt":4238000000.0,"Other Current Borrowings":4238000000.0,"Payables And Accrued Expenses":2917000000.0,"Current Accrued Expenses":504000000.0,"Interest Payable":504000000.0,"Payables":2413000000.0,"Accounts Payable":2413000000.0,"Total Assets":94475000000.0,"Total Non Current Assets":87299000000.0,"Other Non Current Assets":3914000000.0,"Non Current Accounts Receivable":492000000.0,"Investments And Advances":4520000000.0,"Other Investments":4520000000.0,"Net PPE":65362000000.0,"Accumulated Depreciation":-15313000000.0,"Gross PPE":80675000000.0,"Construction In Progress":null,"Other Properties":1459000000.0,"Current Assets":7176000000.0,"Other Current Assets":3587000000.0,"Prepaid Assets":280000000.0,"Inventory":542000000.0,"Receivables":2599000000.0,"Accounts Receivable":1577000000.0,"Allowance For Doubtful Accounts Receivable":-348000000.0,"Gross Accounts Receivable":1925000000.0,"Cash Cash Equivalents And Short Term Investments":168000000.0,"Cash And Cash Equivalents":168000000.0},"2025-12-31":{"Ordinary Shares Number":384787056.0,"Share Issued":384787056.0,"Net Debt":40230000000.0,"Total Debt":41549000000.0,"Tangible Book Value":17082000000.0,"Invested Capital":57470000000.0,"Working Capital":-2850000000.0,"Net Tangible Assets":17579000000.0,"Capital Lease Obligations":1161000000.0,"Common Stock Equity":17082000000.0,"Preferred Stock Equity":497000000.0,"Total Capitalization":53649000000.0,"Total Equity Gross Minority Interest":19259000000.0,"Minority Interest":1680000000.0,"Stockholders Equity":17579000000.0,"Gains Losses Not Affecting Retained Earnings":6000000.0,"Other Equity Adjustments":6000000.0,"Retained Earnings":10714000000.0,"Capital Stock":6859000000.0,"Common Stock":6362000000.0,"Preferred Stock":497000000.0,"Total Liabilities Net Minority Interest":74767000000.0,"Total Non Current Liabilities Net Minority Interest":64231000000.0,"Other Non Current Liabilities":4426000000.0,"Employee Benefits":370000000.0,"Non Current Pension And Other Postretirement Benefit Plans":370000000.0,"Non Current Deferred Liabilities":9114000000.0,"Non Current Deferred Taxes Liabilities":9114000000.0,"Long Term Debt And Capital Lease Obligation":37111000000.0,"Long Term Capital Lease Obligation":1041000000.0,"Long Term Debt":36070000000.0,"Long Term Provisions":2583000000.0,"Current Liabilities":10536000000.0,"Other Current Liabilities":3281000000.0,"Current Debt And Capital Lease Obligation":4438000000.0,"Current Capital Lease Obligation":120000000.0,"Current Debt":4318000000.0,"Other Current Borrowings":4318000000.0,"Payables And Accrued Expenses":2817000000.0,"Current Accrued Expenses":473000000.0,"Interest Payable":473000000.0,"Payables":2344000000.0,"Accounts Payable":2344000000.0,"Total Assets":94026000000.0,"Total Non Current Assets":86340000000.0,"Other Non Current Assets":3908000000.0,"Non Current Accounts Receivable":397000000.0,"Investments And Advances":4586000000.0,"Other Investments":4586000000.0,"Net PPE":64489000000.0,"Accumulated Depreciation":-15192000000.0,"Gross PPE":79681000000.0,"Construction In Progress":6720000000.0,"Other Properties":1620000000.0,"Current Assets":7686000000.0,"Other Current Assets":4173000000.0,"Prepaid Assets":119000000.0,"Inventory":535000000.0,"Receivables":2701000000.0,"Accounts Receivable":1463000000.0,"Allowance For Doubtful Accounts Receivable":-356000000.0,"Gross Accounts Receivable":1819000000.0,"Cash Cash Equivalents And Short Term Investments":158000000.0,"Cash And Cash Equivalents":158000000.0},"2025-09-30":{"Ordinary Shares Number":384787056.0,"Share Issued":384787056.0,"Net Debt":37893000000.0,"Total Debt":39437000000.0,"Tangible Book Value":15510000000.0,"Invested Capital":53767000000.0,"Working Capital":-1691000000.0,"Net Tangible Assets":17155000000.0,"Capital Lease Obligations":1180000000.0,"Common Stock Equity":15510000000.0,"Preferred Stock Equity":1645000000.0,"Total Capitalization":51634000000.0,"Total Equity Gross Minority Interest":19330000000.0,"Minority Interest":2175000000.0,"Stockholders Equity":17155000000.0,"Gains Losses Not Affecting Retained Earnings":2000000.0,"Other Equity Adjustments":2000000.0,"Retained Earnings":9165000000.0,"Capital Stock":7988000000.0,"Common Stock":6343000000.0,"Preferred Stock":1645000000.0,"Total Liabilities Net Minority Interest":71159000000.0,"Total Non Current Liabilities Net Minority Interest":61740000000.0,"Other Non Current Liabilities":4122000000.0,"Employee Benefits":370000000.0,"Non Current Pension And Other Postretirement Benefit Plans":370000000.0,"Non Current Deferred Liabilities":8433000000.0,"Non Current Deferred Taxes Liabilities":8433000000.0,"Long Term Debt And Capital Lease Obligation":35539000000.0,"Long Term Capital Lease Obligation":1060000000.0,"Long Term Debt":34479000000.0,"Long Term Provisions":2540000000.0,"Current Liabilities":9419000000.0,"Other Current Liabilities":2739000000.0,"Current Debt And Capital Lease Obligation":3898000000.0,"Current Capital Lease Obligation":120000000.0,"Current Debt":3778000000.0,"Other Current Borrowings":3778000000.0,"Payables And Accrued Expenses":2782000000.0,"Current Accrued Expenses":436000000.0,"Interest Payable":436000000.0,"Payables":2346000000.0,"Accounts Payable":2346000000.0,"Total Assets":90489000000.0,"Total Non Current Assets":82761000000.0,"Other Non Current Assets":4205000000.0,"Non Current Accounts Receivable":357000000.0,"Investments And Advances":4545000000.0,"Other Investments":4545000000.0,"Net PPE":62968000000.0,"Accumulated Depreciation":-15051000000.0,"Gross PPE":78019000000.0,"Construction In Progress":null,"Other Properties":1508000000.0,"Current Assets":7728000000.0,"Other Current Assets":3281000000.0,"Prepaid Assets":116000000.0,"Inventory":524000000.0,"Receivables":3443000000.0,"Accounts Receivable":2284000000.0,"Allowance For Doubtful Accounts Receivable":-326000000.0,"Gross Accounts Receivable":2610000000.0,"Cash Cash Equivalents And Short Term Investments":364000000.0,"Cash And Cash Equivalents":364000000.0},"2025-06-30":{"Ordinary Shares Number":384786397.0,"Share Issued":384786397.0,"Net Debt":38230000000.0,"Total Debt":39526000000.0,"Tangible Book Value":15041000000.0,"Invested Capital":53411000000.0,"Working Capital":-1015000000.0,"Net Tangible Assets":16686000000.0,"Capital Lease Obligations":1156000000.0,"Common Stock Equity":15041000000.0,"Preferred Stock Equity":1645000000.0,"Total Capitalization":51657000000.0,"Total Equity Gross Minority Interest":18861000000.0,"Minority Interest":2175000000.0,"Stockholders Equity":16686000000.0,"Gains Losses Not Affecting Retained Earnings":2000000.0,"Other Equity Adjustments":2000000.0,"Retained Earnings":8709000000.0,"Capital Stock":7975000000.0,"Common Stock":6330000000.0,"Preferred Stock":1645000000.0,"Total Liabilities Net Minority Interest":69952000000.0,"Total Non Current Liabilities Net Minority Interest":61987000000.0,"Other Non Current Liabilities":4110000000.0,"Employee Benefits":371000000.0,"Non Current Pension And Other Postretirement Benefit Plans":371000000.0,"Non Current Deferred Liabilities":7884000000.0,"Non Current Deferred Taxes Liabilities":7884000000.0,"Long Term Debt And Capital Lease Obligation":36007000000.0,"Long Term Capital Lease Obligation":1036000000.0,"Long Term Debt":34971000000.0,"Long Term Provisions":2549000000.0,"Current Liabilities":7965000000.0,"Other Current Liabilities":1964000000.0,"Current Debt And Capital Lease Obligation":3519000000.0,"Current Capital Lease Obligation":120000000.0,"Current Debt":3399000000.0,"Other Current Borrowings":3399000000.0,"Payables And Accrued Expenses":2482000000.0,"Current Accrued Expenses":520000000.0,"Interest Payable":520000000.0,"Payables":1962000000.0,"Accounts Payable":1962000000.0,"Total Assets":88813000000.0,"Total Non Current Assets":81863000000.0,"Other Non Current Assets":4408000000.0,"Non Current Accounts Receivable":426000000.0,"Investments And Advances":4387000000.0,"Other Investments":4387000000.0,"Net PPE":62155000000.0,"Accumulated Depreciation":-14694000000.0,"Gross PPE":76849000000.0,"Construction In Progress":null,"Other Properties":1465000000.0,"Current Assets":6950000000.0,"Other Current Assets":3362000000.0,"Prepaid Assets":96000000.0,"Inventory":523000000.0,"Receivables":2829000000.0,"Accounts Receivable":1902000000.0,"Allowance For Doubtful Accounts Receivable":-314000000.0,"Gross Accounts Receivable":2216000000.0,"Cash Cash Equivalents And Short Term Investments":140000000.0,"Cash And Cash Equivalents":140000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":5585000000.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":5746000.0,"Tax Rate For Calcs":0.169,"Normalized EBITDA":1989000000.0,"Total Unusual Items":34000000.0,"Total Unusual Items Excluding Goodwill":34000000.0,"Net Income From Continuing Operation Net Minority Interest":561000000.0,"Reconciled Depreciation":834000000.0,"Reconciled Cost Of Revenue":2208000000.0,"EBITDA":2023000000.0,"EBIT":1189000000.0,"Net Interest Income":-471000000.0,"Interest Expense":514000000.0,"Interest Income":43000000.0,"Normalized Income":532746000.0,"Net Income From Continuing And Discontinued Operation":561000000.0,"Total Expenses":3265000000.0,"Total Operating Income As Reported":1092000000.0,"Diluted Average Shares":387000000.0,"Basic Average Shares":385000000.0,"Diluted EPS":1.38,"Basic EPS":1.39,"Diluted NI Availto Com Stockholders":534000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":534000000.0,"Preferred Stock Dividends":27000000.0,"Net Income":561000000.0,"Net Income Including Noncontrolling Interests":561000000.0,"Net Income Continuous Operations":561000000.0,"Tax Provision":114000000.0,"Pretax Income":675000000.0,"Other Income Expense":54000000.0,"Other Non Operating Income Expenses":20000000.0,"Special Income Charges":34000000.0,"Gain On Sale Of Business":-23000000.0,"Other Special Charges":-57000000.0,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-471000000.0,"Interest Expense Non Operating":514000000.0,"Interest Income Non Operating":43000000.0,"Operating Income":1092000000.0,"Operating Expense":1057000000.0,"Other Operating Expenses":-2000000.0,"Other Taxes":171000000.0,"Depreciation Amortization Depletion Income Statement":834000000.0,"Depreciation And Amortization In Income Statement":834000000.0,"Selling General And Administration":54000000.0,"General And Administrative Expense":54000000.0,"Insurance And Claims":54000000.0,"Gross Profit":2149000000.0,"Cost Of Revenue":2208000000.0,"Total Revenue":4357000000.0,"Operating Revenue":4357000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":9362000.0,"Tax Rate For Calcs":0.151,"Normalized EBITDA":1967000000.0,"Total Unusual Items":62000000.0,"Total Unusual Items Excluding Goodwill":62000000.0,"Net Income From Continuing Operation Net Minority Interest":570000000.0,"Reconciled Depreciation":834000000.0,"Reconciled Cost Of Revenue":1987000000.0,"EBITDA":2029000000.0,"EBIT":1195000000.0,"Net Interest Income":-483000000.0,"Interest Expense":524000000.0,"Interest Income":41000000.0,"Normalized Income":517362000.0,"Net Income From Continuing And Discontinued Operation":570000000.0,"Total Expenses":3035000000.0,"Total Operating Income As Reported":1074000000.0,"Diluted Average Shares":387000000.0,"Basic Average Shares":385000000.0,"Diluted EPS":1.37,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":531000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":531000000.0,"Preferred Stock Dividends":39000000.0,"Net Income":570000000.0,"Net Income Including Noncontrolling Interests":570000000.0,"Net Income Continuous Operations":570000000.0,"Tax Provision":101000000.0,"Pretax Income":671000000.0,"Other Income Expense":86000000.0,"Other Non Operating Income Expenses":24000000.0,"Special Income Charges":62000000.0,"Gain On Sale Of Business":null,"Other Special Charges":-61000000.0,"Write Off":-1000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-483000000.0,"Interest Expense Non Operating":524000000.0,"Interest Income Non Operating":41000000.0,"Operating Income":1068000000.0,"Operating Expense":1048000000.0,"Other Operating Expenses":null,"Other Taxes":179000000.0,"Depreciation Amortization Depletion Income Statement":834000000.0,"Depreciation And Amortization In Income Statement":834000000.0,"Selling General And Administration":35000000.0,"General And Administrative Expense":35000000.0,"Insurance And Claims":35000000.0,"Gross Profit":2116000000.0,"Cost Of Revenue":1987000000.0,"Total Revenue":4103000000.0,"Operating Revenue":4103000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":523346641.074856,"Tax Rate For Calcs":0.261804,"Normalized EBITDA":1659000000.0,"Total Unusual Items":1999000000.0,"Total Unusual Items Excluding Goodwill":1999000000.0,"Net Income From Continuing Operation Net Minority Interest":1923000000.0,"Reconciled Depreciation":807000000.0,"Reconciled Cost Of Revenue":2388000000.0,"EBITDA":3658000000.0,"EBIT":2851000000.0,"Net Interest Income":-196000000.0,"Interest Expense":246000000.0,"Interest Income":50000000.0,"Normalized Income":447346641.074856,"Net Income From Continuing And Discontinued Operation":1923000000.0,"Total Expenses":4411000000.0,"Total Operating Income As Reported":2752000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1848000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1848000000.0,"Preferred Stock Dividends":75000000.0,"Net Income":1923000000.0,"Net Income Including Noncontrolling Interests":1923000000.0,"Net Income Continuous Operations":1923000000.0,"Tax Provision":682000000.0,"Pretax Income":2605000000.0,"Other Income Expense":1999000000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":1999000000.0,"Gain On Sale Of Business":null,"Other Special Charges":-2008000000.0,"Write Off":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-196000000.0,"Interest Expense Non Operating":246000000.0,"Interest Income Non Operating":50000000.0,"Operating Income":802000000.0,"Operating Expense":2023000000.0,"Other Operating Expenses":null,"Other Taxes":170000000.0,"Depreciation Amortization Depletion Income Statement":807000000.0,"Depreciation And Amortization In Income Statement":807000000.0,"Selling General And Administration":1046000000.0,"General And Administrative Expense":1046000000.0,"Insurance And Claims":1046000000.0,"Gross Profit":2825000000.0,"Cost Of Revenue":2388000000.0,"Total Revenue":5213000000.0,"Operating Revenue":5213000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-7095000.0,"Tax Rate For Calcs":0.165,"Normalized EBITDA":2456000000.0,"Total Unusual Items":-43000000.0,"Total Unusual Items Excluding Goodwill":-43000000.0,"Net Income From Continuing Operation Net Minority Interest":888000000.0,"Reconciled Depreciation":862000000.0,"Reconciled Cost Of Revenue":2876000000.0,"EBITDA":2413000000.0,"EBIT":1551000000.0,"Net Interest Income":-434000000.0,"Interest Expense":488000000.0,"Interest Income":54000000.0,"Normalized Income":923905000.0,"Net Income From Continuing And Discontinued Operation":888000000.0,"Total Expenses":4230000000.0,"Total Operating Income As Reported":1432000000.0,"Diluted Average Shares":386000000.0,"Basic Average Shares":385000000.0,"Diluted EPS":2.16,"Basic EPS":2.16,"Diluted NI Availto Com Stockholders":832000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":832000000.0,"Preferred Stock Dividends":56000000.0,"Net Income":888000000.0,"Net Income Including Noncontrolling Interests":888000000.0,"Net Income Continuous Operations":888000000.0,"Tax Provision":175000000.0,"Pretax Income":1063000000.0,"Other Income Expense":-23000000.0,"Other Non Operating Income Expenses":20000000.0,"Special Income Charges":-41000000.0,"Gain On Sale Of Business":null,"Other Special Charges":-47000000.0,"Write Off":88000000.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-434000000.0,"Interest Expense Non Operating":488000000.0,"Interest Income Non Operating":54000000.0,"Operating Income":1520000000.0,"Operating Expense":1354000000.0,"Other Operating Expenses":null,"Other Taxes":161000000.0,"Depreciation Amortization Depletion Income Statement":862000000.0,"Depreciation And Amortization In Income Statement":862000000.0,"Selling General And Administration":331000000.0,"General And Administrative Expense":331000000.0,"Insurance And Claims":331000000.0,"Gross Profit":2874000000.0,"Cost Of Revenue":2876000000.0,"Total Revenue":5750000000.0,"Operating Revenue":5750000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":8820000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1672000000.0,"Total Unusual Items":42000000.0,"Total Unusual Items Excluding Goodwill":42000000.0,"Net Income From Continuing Operation Net Minority Interest":398000000.0,"Reconciled Depreciation":826000000.0,"Reconciled Cost Of Revenue":2737000000.0,"EBITDA":1714000000.0,"EBIT":888000000.0,"Net Interest Income":-465000000.0,"Interest Expense":504000000.0,"Interest Income":39000000.0,"Normalized Income":364820000.0,"Net Income From Continuing And Discontinued Operation":398000000.0,"Total Expenses":3768000000.0,"Total Operating Income As Reported":775000000.0,"Diluted Average Shares":386000000.0,"Basic Average Shares":385000000.0,"Diluted EPS":0.89,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":343000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":343000000.0,"Preferred Stock Dividends":55000000.0,"Net Income":398000000.0,"Net Income Including Noncontrolling Interests":398000000.0,"Net Income Continuous Operations":398000000.0,"Tax Provision":-14000000.0,"Pretax Income":384000000.0,"Other Income Expense":74000000.0,"Other Non Operating Income Expenses":32000000.0,"Special Income Charges":47000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-47000000.0,"Write Off":null,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-465000000.0,"Interest Expense Non Operating":504000000.0,"Interest Income Non Operating":39000000.0,"Operating Income":775000000.0,"Operating Expense":1031000000.0,"Other Operating Expenses":1000000.0,"Other Taxes":168000000.0,"Depreciation Amortization Depletion Income Statement":826000000.0,"Depreciation And Amortization In Income Statement":826000000.0,"Selling General And Administration":36000000.0,"General And Administrative Expense":36000000.0,"Insurance And Claims":36000000.0,"Gross Profit":1806000000.0,"Cost Of Revenue":2737000000.0,"Total Revenue":4543000000.0,"Operating Revenue":4543000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":386000000.0,"Basic Average Shares":385000000.0,"Diluted EPS":3.72,"Basic EPS":3.73,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":1000000.0,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":8000000.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-576000000.0,"Repurchase Of Capital Stock":-4000000.0,"Repayment Of Debt":-146000000.0,"Issuance Of Debt":996000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1846000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":724000000.0,"Beginning Cash Position":771000000.0,"Changes In Cash":-47000000.0,"Financing Cash Flow":490000000.0,"Cash Flow From Continuing Financing Activities":490000000.0,"Net Other Financing Charges":-19000000.0,"Cash Dividends Paid":-337000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-337000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-4000000.0,"Common Stock Payments":-4000000.0,"Net Issuance Payments Of Debt":850000000.0,"Net Short Term Debt Issuance":283000000.0,"Short Term Debt Payments":280000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":567000000.0,"Long Term Debt Payments":-426000000.0,"Long Term Debt Issuance":993000000.0,"Investing Cash Flow":-1807000000.0,"Cash Flow From Continuing Investing Activities":-1807000000.0,"Net Other Investing Changes":40000000.0,"Net Investment Purchase And Sale":-16000000.0,"Sale Of Investment":1675000000.0,"Purchase Of Investment":-1691000000.0,"Capital Expenditure Reported":-1846000000.0,"Operating Cash Flow":1270000000.0,"Cash Flow From Continuing Operating Activities":1270000000.0,"Change In Working Capital":-290000000.0,"Change In Other Working Capital":389000000.0,"Change In Other Current Liabilities":-335000000.0,"Change In Payables And Accrued Expense":-53000000.0,"Change In Payable":-53000000.0,"Change In Account Payable":-53000000.0,"Change In Inventory":-30000000.0,"Change In Receivables":-261000000.0,"Changes In Account Receivables":-261000000.0,"Other Non Cash Items":64000000.0,"Asset Impairment Charge":null,"Deferred Tax":100000000.0,"Deferred Income Tax":100000000.0,"Depreciation Amortization Depletion":834000000.0,"Depreciation And Amortization":834000000.0,"Net Income From Continuing Operations":561000000.0},"2026-03-31":{"Free Cash Flow":-112000000.0,"Repurchase Of Capital Stock":-564000000.0,"Repayment Of Debt":-2394000000.0,"Issuance Of Debt":3552000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1539000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":771000000.0,"Beginning Cash Position":720000000.0,"Changes In Cash":51000000.0,"Financing Cash Flow":212000000.0,"Cash Flow From Continuing Financing Activities":212000000.0,"Net Other Financing Charges":-31000000.0,"Cash Dividends Paid":-351000000.0,"Preferred Stock Dividend Paid":-13000000.0,"Common Stock Dividend Paid":-338000000.0,"Net Preferred Stock Issuance":-538000000.0,"Preferred Stock Payments":-538000000.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-26000000.0,"Common Stock Payments":-26000000.0,"Net Issuance Payments Of Debt":1158000000.0,"Net Short Term Debt Issuance":-1143000000.0,"Short Term Debt Payments":-1143000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2301000000.0,"Long Term Debt Payments":-1251000000.0,"Long Term Debt Issuance":3552000000.0,"Investing Cash Flow":-1588000000.0,"Cash Flow From Continuing Investing Activities":-1588000000.0,"Net Other Investing Changes":-47000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":1991000000.0,"Purchase Of Investment":-1993000000.0,"Capital Expenditure Reported":-1539000000.0,"Operating Cash Flow":1427000000.0,"Cash Flow From Continuing Operating Activities":1427000000.0,"Change In Working Capital":-30000000.0,"Change In Other Working Capital":23000000.0,"Change In Other Current Liabilities":-22000000.0,"Change In Payables And Accrued Expense":109000000.0,"Change In Payable":109000000.0,"Change In Account Payable":109000000.0,"Change In Inventory":-9000000.0,"Change In Receivables":-131000000.0,"Changes In Account Receivables":-131000000.0,"Other Non Cash Items":8000000.0,"Asset Impairment Charge":-1000000.0,"Deferred Tax":46000000.0,"Deferred Income Tax":46000000.0,"Depreciation Amortization Depletion":834000000.0,"Depreciation And Amortization":834000000.0,"Net Income From Continuing Operations":570000000.0},"2025-12-31":{"Free Cash Flow":-319000000.0,"Repurchase Of Capital Stock":-1664000000.0,"Repayment Of Debt":-267000000.0,"Issuance Of Debt":2381000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1891000000.0,"Interest Paid Supplemental Data":418000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":720000000.0,"Beginning Cash Position":897000000.0,"Changes In Cash":-177000000.0,"Financing Cash Flow":93000000.0,"Cash Flow From Continuing Financing Activities":93000000.0,"Net Other Financing Charges":-21000000.0,"Cash Dividends Paid":-336000000.0,"Preferred Stock Dividend Paid":-17000000.0,"Common Stock Dividend Paid":-319000000.0,"Net Preferred Stock Issuance":-1664000000.0,"Preferred Stock Payments":-1664000000.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":2114000000.0,"Net Short Term Debt Issuance":508000000.0,"Short Term Debt Payments":-242000000.0,"Short Term Debt Issuance":750000000.0,"Net Long Term Debt Issuance":1606000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":1631000000.0,"Investing Cash Flow":-1842000000.0,"Cash Flow From Continuing Investing Activities":-1842000000.0,"Net Other Investing Changes":32000000.0,"Net Investment Purchase And Sale":17000000.0,"Sale Of Investment":1717000000.0,"Purchase Of Investment":-1700000000.0,"Capital Expenditure Reported":-1891000000.0,"Operating Cash Flow":1572000000.0,"Cash Flow From Continuing Operating Activities":1572000000.0,"Change In Working Capital":-1095000000.0,"Change In Other Working Capital":-1947000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-284000000.0,"Change In Payable":-284000000.0,"Change In Account Payable":-284000000.0,"Change In Inventory":-14000000.0,"Change In Receivables":703000000.0,"Changes In Account Receivables":814000000.0,"Other Non Cash Items":-682000000.0,"Asset Impairment Charge":9000000.0,"Deferred Tax":610000000.0,"Deferred Income Tax":610000000.0,"Depreciation Amortization Depletion":807000000.0,"Depreciation And Amortization":807000000.0,"Net Income From Continuing Operations":1923000000.0},"2025-09-30":{"Free Cash Flow":618000000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-623000000.0,"Issuance Of Debt":493000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1504000000.0,"Interest Paid Supplemental Data":505000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":897000000.0,"Beginning Cash Position":779000000.0,"Changes In Cash":118000000.0,"Financing Cash Flow":-513000000.0,"Cash Flow From Continuing Financing Activities":-513000000.0,"Net Other Financing Charges":-19000000.0,"Cash Dividends Paid":-361000000.0,"Preferred Stock Dividend Paid":-43000000.0,"Common Stock Dividend Paid":-318000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-3000000.0,"Common Stock Payments":-3000000.0,"Net Issuance Payments Of Debt":-130000000.0,"Net Short Term Debt Issuance":1170000000.0,"Short Term Debt Payments":678000000.0,"Short Term Debt Issuance":492000000.0,"Net Long Term Debt Issuance":-1300000000.0,"Long Term Debt Payments":-1301000000.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-1491000000.0,"Cash Flow From Continuing Investing Activities":-1491000000.0,"Net Other Investing Changes":9000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":1822000000.0,"Purchase Of Investment":-1818000000.0,"Capital Expenditure Reported":-1504000000.0,"Operating Cash Flow":2122000000.0,"Cash Flow From Continuing Operating Activities":2122000000.0,"Change In Working Capital":66000000.0,"Change In Other Working Capital":281000000.0,"Change In Other Current Liabilities":-236000000.0,"Change In Payables And Accrued Expense":312000000.0,"Change In Payable":312000000.0,"Change In Account Payable":312000000.0,"Change In Inventory":-2000000.0,"Change In Receivables":-289000000.0,"Changes In Account Receivables":-400000000.0,"Other Non Cash Items":31000000.0,"Asset Impairment Charge":null,"Deferred Tax":178000000.0,"Deferred Income Tax":178000000.0,"Depreciation Amortization Depletion":862000000.0,"Depreciation And Amortization":862000000.0,"Net Income From Continuing Operations":888000000.0},"2025-06-30":{"Free Cash Flow":-830000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-50000000.0,"Issuance Of Debt":18000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1712000000.0,"Interest Paid Supplemental Data":421000000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":779000000.0,"Beginning Cash Position":1908000000.0,"Changes In Cash":-1129000000.0,"Financing Cash Flow":-383000000.0,"Cash Flow From Continuing Financing Activities":-383000000.0,"Net Other Financing Charges":-33000000.0,"Cash Dividends Paid":-318000000.0,"Preferred Stock Dividend Paid":0.0,"Common Stock Dividend Paid":-318000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-32000000.0,"Net Short Term Debt Issuance":693000000.0,"Short Term Debt Payments":675000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-725000000.0,"Long Term Debt Payments":-725000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1628000000.0,"Cash Flow From Continuing Investing Activities":-1628000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":66000000.0,"Sale Of Investment":1274000000.0,"Purchase Of Investment":-1208000000.0,"Capital Expenditure Reported":-1712000000.0,"Operating Cash Flow":882000000.0,"Cash Flow From Continuing Operating Activities":882000000.0,"Change In Working Capital":-303000000.0,"Change In Other Working Capital":-195000000.0,"Change In Other Current Liabilities":-80000000.0,"Change In Payables And Accrued Expense":-20000000.0,"Change In Payable":-20000000.0,"Change In Account Payable":-20000000.0,"Change In Inventory":13000000.0,"Change In Receivables":-21000000.0,"Changes In Account Receivables":-21000000.0,"Other Non Cash Items":-30000000.0,"Asset Impairment Charge":null,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":826000000.0,"Depreciation And Amortization":826000000.0,"Net Income From Continuing Operations":398000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":372000000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-131000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":8000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-12000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":436000000.0,"Income Tax Paid Supplemental Data":51000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":308000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":6000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}