{"ticker":"ELA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":25963476.0,"Share Issued":25963476.0,"Total Debt":19398258.0,"Tangible Book Value":73419175.0,"Invested Capital":89742850.0,"Working Capital":59282980.0,"Net Tangible Assets":73419175.0,"Capital Lease Obligations":9729535.0,"Common Stock Equity":80074127.0,"Total Capitalization":82153553.0,"Total Equity Gross Minority Interest":80074127.0,"Stockholders Equity":80074127.0,"Treasury Stock":4757731.0,"Retained Earnings":44389612.0,"Additional Paid In Capital":40173000.0,"Capital Stock":269246.0,"Common Stock":269246.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27929034.0,"Total Non Current Liabilities Net Minority Interest":9634959.0,"Non Current Deferred Liabilities":178796.0,"Non Current Deferred Taxes Liabilities":178796.0,"Long Term Debt And Capital Lease Obligation":9456163.0,"Long Term Capital Lease Obligation":7376737.0,"Long Term Debt":2079426.0,"Current Liabilities":18294075.0,"Other Current Liabilities":314565.0,"Current Debt And Capital Lease Obligation":9942095.0,"Current Capital Lease Obligation":2352798.0,"Current Debt":7589297.0,"Other Current Borrowings":7589297.0,"Payables And Accrued Expenses":8037415.0,"Current Accrued Expenses":1148932.0,"Interest Payable":11642.0,"Payables":6888483.0,"Other Payable":846898.0,"Total Tax Payable":3427022.0,"Income Tax Payable":null,"Accounts Payable":2614563.0,"Total Assets":108003161.0,"Total Non Current Assets":30426106.0,"Other Non Current Assets":251486.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":6654952.0,"Other Intangible Assets":3033499.0,"Goodwill":3621453.0,"Net PPE":23519668.0,"Accumulated Depreciation":-6229207.0,"Gross PPE":29748875.0,"Leases":2296602.0,"Construction In Progress":202817.0,"Other Properties":9014354.0,"Machinery Furniture Equipment":5281090.0,"Buildings And Improvements":10022456.0,"Land And Improvements":2931556.0,"Properties":0.0,"Current Assets":77577055.0,"Other Current Assets":162500.0,"Prepaid Assets":953860.0,"Inventory":29821724.0,"Finished Goods":29821724.0,"Receivables":3197115.0,"Notes Receivable":null,"Accounts Receivable":3197115.0,"Allowance For Doubtful Accounts Receivable":-527645.0,"Gross Accounts Receivable":3724760.0,"Cash Cash Equivalents And Short Term Investments":43441856.0,"Cash And Cash Equivalents":43441856.0,"Cash Financial":43441856.0},"2026-03-31":{"Treasury Shares Number":961155.0,"Ordinary Shares Number":25963476.0,"Share Issued":26924631.0,"Total Debt":20047991.0,"Tangible Book Value":69058153.0,"Invested Capital":85696594.0,"Working Capital":55377908.0,"Net Tangible Assets":69058153.0,"Capital Lease Obligations":10251338.0,"Common Stock Equity":75899941.0,"Total Capitalization":78008231.0,"Total Equity Gross Minority Interest":75899941.0,"Stockholders Equity":75899941.0,"Treasury Stock":4757731.0,"Retained Earnings":40215426.0,"Additional Paid In Capital":40173000.0,"Capital Stock":269246.0,"Common Stock":269246.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32068602.0,"Total Non Current Liabilities Net Minority Interest":10084082.0,"Non Current Deferred Liabilities":84021.0,"Non Current Deferred Taxes Liabilities":84021.0,"Long Term Debt And Capital Lease Obligation":10000061.0,"Long Term Capital Lease Obligation":7891771.0,"Long Term Debt":2108290.0,"Current Liabilities":21984520.0,"Other Current Liabilities":2106382.0,"Current Debt And Capital Lease Obligation":10047930.0,"Current Capital Lease Obligation":2359567.0,"Current Debt":7688363.0,"Other Current Borrowings":7688363.0,"Payables And Accrued Expenses":9830208.0,"Current Accrued Expenses":1097905.0,"Interest Payable":12317.0,"Payables":8732303.0,"Other Payable":1164858.0,"Total Tax Payable":3938893.0,"Income Tax Payable":null,"Accounts Payable":3628552.0,"Total Assets":107968543.0,"Total Non Current Assets":30606115.0,"Other Non Current Assets":254150.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":6841788.0,"Other Intangible Assets":3220335.0,"Goodwill":3621453.0,"Net PPE":23510177.0,"Accumulated Depreciation":-5918780.0,"Gross PPE":29428957.0,"Leases":2173285.0,"Construction In Progress":638797.0,"Other Properties":9657218.0,"Machinery Furniture Equipment":5068706.0,"Buildings And Improvements":8959395.0,"Land And Improvements":2931556.0,"Properties":0.0,"Current Assets":77362428.0,"Other Current Assets":null,"Prepaid Assets":1145788.0,"Inventory":34011090.0,"Finished Goods":34011090.0,"Receivables":3590145.0,"Notes Receivable":null,"Accounts Receivable":3590145.0,"Allowance For Doubtful Accounts Receivable":-544642.0,"Gross Accounts Receivable":4134787.0,"Cash Cash Equivalents And Short Term Investments":38615405.0,"Cash And Cash Equivalents":38615405.0,"Cash Financial":38615405.0},"2025-12-31":{"Treasury Shares Number":961155.0,"Ordinary Shares Number":25963476.0,"Share Issued":26924631.0,"Total Debt":19858497.0,"Tangible Book Value":60031588.0,"Invested Capital":76984843.0,"Working Capital":46763064.0,"Net Tangible Assets":60031588.0,"Capital Lease Obligations":9933862.0,"Common Stock Equity":67060208.0,"Total Capitalization":69197375.0,"Total Equity Gross Minority Interest":67060208.0,"Stockholders Equity":67060208.0,"Treasury Stock":4757731.0,"Retained Earnings":31375693.0,"Additional Paid In Capital":40173000.0,"Capital Stock":269246.0,"Common Stock":269246.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":28962539.0,"Total Non Current Liabilities Net Minority Interest":10281115.0,"Non Current Deferred Liabilities":147381.0,"Non Current Deferred Taxes Liabilities":147381.0,"Long Term Debt And Capital Lease Obligation":10133734.0,"Long Term Capital Lease Obligation":7996567.0,"Long Term Debt":2137167.0,"Current Liabilities":18681424.0,"Other Current Liabilities":1871215.0,"Current Debt And Capital Lease Obligation":9724763.0,"Current Capital Lease Obligation":1937295.0,"Current Debt":7787468.0,"Other Current Borrowings":7787468.0,"Payables And Accrued Expenses":7085446.0,"Current Accrued Expenses":410329.0,"Interest Payable":12816.0,"Payables":6675117.0,"Other Payable":959340.0,"Total Tax Payable":1421334.0,"Income Tax Payable":null,"Accounts Payable":4294443.0,"Total Assets":96022747.0,"Total Non Current Assets":30578259.0,"Other Non Current Assets":244525.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":7028620.0,"Other Intangible Assets":3407167.0,"Goodwill":3621453.0,"Net PPE":23305114.0,"Accumulated Depreciation":-5630978.0,"Gross PPE":28936092.0,"Leases":2180843.0,"Construction In Progress":158263.0,"Other Properties":9720925.0,"Machinery Furniture Equipment":5055340.0,"Buildings And Improvements":8889165.0,"Land And Improvements":2931556.0,"Properties":0.0,"Current Assets":65444488.0,"Other Current Assets":null,"Prepaid Assets":1239483.0,"Inventory":35065965.0,"Finished Goods":35065965.0,"Receivables":10984191.0,"Notes Receivable":0.0,"Accounts Receivable":10984191.0,"Allowance For Doubtful Accounts Receivable":-735944.0,"Gross Accounts Receivable":11720135.0,"Cash Cash Equivalents And Short Term Investments":18154849.0,"Cash And Cash Equivalents":18154849.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":961155.0,"Ordinary Shares Number":25963476.0,"Share Issued":26924631.0,"Total Debt":22963737.0,"Tangible Book Value":53850445.0,"Invested Capital":73551528.0,"Working Capital":47977333.0,"Net Tangible Assets":53850445.0,"Capital Lease Obligations":10478105.0,"Common Stock Equity":61065896.0,"Total Capitalization":70606177.0,"Total Equity Gross Minority Interest":61065896.0,"Stockholders Equity":61065896.0,"Treasury Stock":4757731.0,"Retained Earnings":25381381.0,"Additional Paid In Capital":40173000.0,"Capital Stock":269246.0,"Common Stock":269246.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":29874572.0,"Total Non Current Liabilities Net Minority Interest":18411892.0,"Non Current Deferred Liabilities":237729.0,"Non Current Deferred Taxes Liabilities":237729.0,"Long Term Debt And Capital Lease Obligation":18174163.0,"Long Term Capital Lease Obligation":8633882.0,"Long Term Debt":9540281.0,"Current Liabilities":11462680.0,"Other Current Liabilities":1039976.0,"Current Debt And Capital Lease Obligation":4789574.0,"Current Capital Lease Obligation":1844223.0,"Current Debt":2945351.0,"Other Current Borrowings":2945351.0,"Payables And Accrued Expenses":5633130.0,"Current Accrued Expenses":1422023.0,"Interest Payable":18519.0,"Payables":4211107.0,"Other Payable":null,"Total Tax Payable":527783.0,"Income Tax Payable":26539.0,"Accounts Payable":3683324.0,"Total Assets":90940468.0,"Total Non Current Assets":31500455.0,"Other Non Current Assets":244525.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":7215451.0,"Other Intangible Assets":3593998.0,"Goodwill":3621453.0,"Net PPE":24040479.0,"Accumulated Depreciation":-5329497.0,"Gross PPE":29369976.0,"Leases":2133498.0,"Construction In Progress":282405.0,"Other Properties":10317832.0,"Machinery Furniture Equipment":4842935.0,"Buildings And Improvements":8861750.0,"Land And Improvements":2931556.0,"Properties":0.0,"Current Assets":59440013.0,"Other Current Assets":125000.0,"Prepaid Assets":1041771.0,"Inventory":29066264.0,"Finished Goods":29066264.0,"Receivables":4782564.0,"Notes Receivable":0.0,"Accounts Receivable":4782564.0,"Allowance For Doubtful Accounts Receivable":-631547.0,"Gross Accounts Receivable":5414111.0,"Cash Cash Equivalents And Short Term Investments":24424414.0,"Cash And Cash Equivalents":24424414.0,"Cash Financial":24424414.0},"2025-06-30":{"Treasury Shares Number":949593.0,"Ordinary Shares Number":25975038.0,"Share Issued":26924631.0,"Total Debt":17772153.0,"Tangible Book Value":50374339.0,"Invested Capital":70819844.0,"Working Capital":44220223.0,"Net Tangible Assets":50374339.0,"Capital Lease Obligations":4728867.0,"Common Stock Equity":57776558.0,"Total Capitalization":67445402.0,"Total Equity Gross Minority Interest":57776558.0,"Stockholders Equity":57776558.0,"Treasury Stock":4690149.0,"Retained Earnings":22024461.0,"Additional Paid In Capital":40173000.0,"Capital Stock":269246.0,"Common Stock":269246.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24939202.0,"Total Non Current Liabilities Net Minority Interest":12578770.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":12578770.0,"Long Term Capital Lease Obligation":2909926.0,"Long Term Debt":9668844.0,"Current Liabilities":12360432.0,"Other Current Liabilities":1625679.0,"Current Debt And Capital Lease Obligation":5193383.0,"Current Capital Lease Obligation":1818941.0,"Current Debt":3374442.0,"Other Current Borrowings":3374442.0,"Payables And Accrued Expenses":5541370.0,"Current Accrued Expenses":924718.0,"Interest Payable":19609.0,"Payables":4616652.0,"Other Payable":1136404.0,"Total Tax Payable":321774.0,"Income Tax Payable":null,"Accounts Payable":3158474.0,"Total Assets":82715760.0,"Total Non Current Assets":26135105.0,"Other Non Current Assets":252061.0,"Non Current Deferred Assets":90858.0,"Non Current Deferred Taxes Assets":90858.0,"Goodwill And Other Intangible Assets":7402219.0,"Other Intangible Assets":3780766.0,"Goodwill":3621453.0,"Net PPE":18389967.0,"Accumulated Depreciation":-5043742.0,"Gross PPE":23433709.0,"Leases":2133498.0,"Construction In Progress":145396.0,"Other Properties":4587527.0,"Machinery Furniture Equipment":4791250.0,"Buildings And Improvements":8844482.0,"Land And Improvements":2931556.0,"Properties":0.0,"Current Assets":56580655.0,"Other Current Assets":114864.0,"Prepaid Assets":1166819.0,"Inventory":27381184.0,"Finished Goods":27381184.0,"Receivables":5065919.0,"Notes Receivable":0.0,"Accounts Receivable":5065919.0,"Allowance For Doubtful Accounts Receivable":-511439.0,"Gross Accounts Receivable":5577358.0,"Cash Cash Equivalents And Short Term Investments":22851869.0,"Cash And Cash Equivalents":22851869.0,"Cash Financial":22851869.0},"2025-03-31":{"Treasury Shares Number":929430.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":1090484.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":66186.0,"Non Current Deferred Taxes Assets":66186.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":200000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":21028265.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":49526.0,"Non Current Deferred Taxes Assets":49526.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":28839.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Notes Receivable":2000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.219512,"Normalized EBITDA":5924082.0,"Net Income From Continuing Operation Net Minority Interest":4174186.0,"Reconciled Depreciation":497263.0,"Reconciled Cost Of Revenue":43396809.0,"EBITDA":5924082.0,"EBIT":5426819.0,"Net Interest Income":-78647.0,"Interest Expense":78647.0,"Normalized Income":4174186.0,"Net Income From Continuing And Discontinued Operation":4174186.0,"Total Expenses":51672185.0,"Total Operating Income As Reported":5102456.0,"Diluted Average Shares":25963476.0,"Basic Average Shares":25963476.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":4174186.0,"Net Income Common Stockholders":4174186.0,"Net Income":4174186.0,"Net Income Including Noncontrolling Interests":4174186.0,"Net Income Continuous Operations":4174186.0,"Tax Provision":1173986.0,"Pretax Income":5348172.0,"Other Income Expense":324363.0,"Other Non Operating Income Expenses":324363.0,"Net Non Operating Interest Income Expense":-78647.0,"Interest Expense Non Operating":78647.0,"Operating Income":5102456.0,"Operating Expense":8275376.0,"Depreciation Amortization Depletion Income Statement":497263.0,"Depreciation And Amortization In Income Statement":497263.0,"Selling General And Administration":7778113.0,"Gross Profit":13377832.0,"Cost Of Revenue":43396809.0,"Total Revenue":56774641.0,"Operating Revenue":56774641.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218,"Normalized EBITDA":11866968.0,"Net Income From Continuing Operation Net Minority Interest":8839733.0,"Reconciled Depreciation":485963.0,"Reconciled Cost Of Revenue":77760474.0,"EBITDA":11866968.0,"EBIT":11381005.0,"Net Interest Income":-78772.0,"Interest Expense":78772.0,"Normalized Income":8839733.0,"Net Income From Continuing And Discontinued Operation":8839733.0,"Total Expenses":87170229.0,"Total Operating Income As Reported":11210661.0,"Diluted Average Shares":25963476.0,"Basic Average Shares":25963476.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":8839733.0,"Net Income Common Stockholders":8839733.0,"Net Income":8839733.0,"Net Income Including Noncontrolling Interests":8839733.0,"Net Income Continuous Operations":8839733.0,"Tax Provision":2462500.0,"Pretax Income":11302233.0,"Other Income Expense":170344.0,"Other Non Operating Income Expenses":170344.0,"Net Non Operating Interest Income Expense":-78772.0,"Interest Expense Non Operating":78772.0,"Operating Income":11210661.0,"Operating Expense":9409755.0,"Depreciation Amortization Depletion Income Statement":485963.0,"Depreciation And Amortization In Income Statement":485963.0,"Selling General And Administration":8923792.0,"Gross Profit":20620416.0,"Cost Of Revenue":77760474.0,"Total Revenue":98380890.0,"Operating Revenue":98380890.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214647,"Normalized EBITDA":8209281.0,"Net Income From Continuing Operation Net Minority Interest":5994312.0,"Reconciled Depreciation":488313.0,"Reconciled Cost Of Revenue":63998173.0,"EBITDA":8209281.0,"EBIT":7720968.0,"Net Interest Income":-88336.0,"Interest Expense":88336.0,"Normalized Income":5994312.0,"Net Income From Continuing And Discontinued Operation":5994312.0,"Total Expenses":72965752.0,"Total Operating Income As Reported":7533537.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":5994312.0,"Net Income Common Stockholders":5994312.0,"Net Income":5994312.0,"Net Income Including Noncontrolling Interests":5994312.0,"Net Income Continuous Operations":5994312.0,"Tax Provision":1638320.0,"Pretax Income":7632632.0,"Other Income Expense":187431.0,"Other Non Operating Income Expenses":187431.0,"Net Non Operating Interest Income Expense":-88336.0,"Interest Expense Non Operating":88336.0,"Operating Income":7533537.0,"Operating Expense":8967579.0,"Depreciation Amortization Depletion Income Statement":488313.0,"Depreciation And Amortization In Income Statement":488313.0,"Selling General And Administration":8479266.0,"Gross Profit":16501116.0,"Cost Of Revenue":63998173.0,"Total Revenue":80499289.0,"Operating Revenue":80499289.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.225,"Normalized EBITDA":4907694.0,"Net Income From Continuing Operation Net Minority Interest":3356920.0,"Reconciled Depreciation":472524.0,"Reconciled Cost Of Revenue":44321481.0,"EBITDA":4907694.0,"EBIT":4435170.0,"Net Interest Income":-105757.0,"Interest Expense":105757.0,"Normalized Income":3356920.0,"Net Income From Continuing And Discontinued Operation":3356920.0,"Total Expenses":53187883.0,"Total Operating Income As Reported":4201528.0,"Diluted Average Shares":25966802.0,"Basic Average Shares":25966802.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":3356920.0,"Net Income Common Stockholders":3356920.0,"Net Income":3356920.0,"Net Income Including Noncontrolling Interests":3356920.0,"Net Income Continuous Operations":3356920.0,"Tax Provision":972493.0,"Pretax Income":4329413.0,"Other Income Expense":233642.0,"Other Non Operating Income Expenses":233642.0,"Net Non Operating Interest Income Expense":-105757.0,"Interest Expense Non Operating":105757.0,"Operating Income":4201528.0,"Operating Expense":8866402.0,"Depreciation Amortization Depletion Income Statement":472524.0,"Depreciation And Amortization In Income Statement":472524.0,"Selling General And Administration":8393878.0,"Gross Profit":13067930.0,"Cost Of Revenue":44321481.0,"Total Revenue":57389411.0,"Operating Revenue":57389411.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223247,"Normalized EBITDA":4110107.0,"Net Income From Continuing Operation Net Minority Interest":2752399.0,"Reconciled Depreciation":460411.0,"Reconciled Cost Of Revenue":42488910.0,"EBITDA":4110107.0,"EBIT":3649696.0,"Net Interest Income":-106228.0,"Interest Expense":106228.0,"Normalized Income":2752399.0,"Net Income From Continuing And Discontinued Operation":2752399.0,"Total Expenses":51621388.0,"Total Operating Income As Reported":3255445.0,"Diluted Average Shares":25991979.0,"Basic Average Shares":25991979.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":2752399.0,"Net Income Common Stockholders":2752399.0,"Net Income":2752399.0,"Net Income Including Noncontrolling Interests":2752399.0,"Net Income Continuous Operations":2752399.0,"Tax Provision":791069.0,"Pretax Income":3543468.0,"Other Income Expense":394251.0,"Other Non Operating Income Expenses":394251.0,"Net Non Operating Interest Income Expense":-106228.0,"Interest Expense Non Operating":106228.0,"Operating Income":3255445.0,"Operating Expense":9132478.0,"Depreciation Amortization Depletion Income Statement":460411.0,"Depreciation And Amortization In Income Statement":460411.0,"Selling General And Administration":8672067.0,"Gross Profit":12387923.0,"Cost Of Revenue":42488910.0,"Total Revenue":54876833.0,"Operating Revenue":54876833.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":25995645.0,"Basic Average Shares":25995645.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":4954381.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-127930.0,"Capital Expenditure":-962782.0,"Interest Paid Supplemental Data":79323.0,"Income Tax Paid Supplemental Data":1708550.0,"End Cash Position":43441856.0,"Beginning Cash Position":38615405.0,"Changes In Cash":4826451.0,"Financing Cash Flow":-127930.0,"Cash Flow From Continuing Financing Activities":-127930.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-127930.0,"Net Long Term Debt Issuance":-127930.0,"Long Term Debt Payments":-127930.0,"Investing Cash Flow":-962782.0,"Cash Flow From Continuing Investing Activities":-962782.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-962782.0,"Sale Of PPE":null,"Purchase Of PPE":-962782.0,"Operating Cash Flow":5917163.0,"Cash Flow From Continuing Operating Activities":5917163.0,"Change In Working Capital":396320.0,"Change In Other Working Capital":-650555.0,"Change In Other Current Liabilities":-1791817.0,"Change In Other Current Assets":-159836.0,"Change In Payables And Accrued Expense":-1792793.0,"Change In Accrued Expense":-778804.0,"Change In Payable":-1013989.0,"Change In Account Payable":-1013989.0,"Change In Prepaid Assets":191928.0,"Change In Inventory":4189366.0,"Change In Receivables":410027.0,"Changes In Account Receivables":410027.0,"Other Non Cash Items":771616.0,"Provisionand Write Offof Assets":-16997.0,"Deferred Tax":94775.0,"Deferred Income Tax":94775.0,"Depreciation Amortization Depletion":497263.0,"Depreciation And Amortization":497263.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":4174186.0},"2026-03-31":{"Free Cash Flow":20588538.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-127982.0,"Capital Expenditure":-567901.0,"Interest Paid Supplemental Data":79271.0,"Income Tax Paid Supplemental Data":241.0,"End Cash Position":38615405.0,"Beginning Cash Position":18154849.0,"Changes In Cash":20460556.0,"Financing Cash Flow":-127982.0,"Cash Flow From Continuing Financing Activities":-127982.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-127982.0,"Net Long Term Debt Issuance":-127982.0,"Long Term Debt Payments":-127982.0,"Investing Cash Flow":-567901.0,"Cash Flow From Continuing Investing Activities":-567901.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-567901.0,"Sale Of PPE":null,"Purchase Of PPE":-567901.0,"Operating Cash Flow":21156439.0,"Cash Flow From Continuing Operating Activities":21156439.0,"Change In Working Capital":11316346.0,"Change In Other Working Capital":-384973.0,"Change In Other Current Liabilities":235167.0,"Change In Other Current Assets":-9625.0,"Change In Payables And Accrued Expense":2744762.0,"Change In Accrued Expense":3410653.0,"Change In Payable":-665891.0,"Change In Account Payable":-665891.0,"Change In Prepaid Assets":93695.0,"Change In Inventory":1054875.0,"Change In Receivables":7582445.0,"Changes In Account Receivables":7582445.0,"Other Non Cash Items":766156.0,"Provisionand Write Offof Assets":-188399.0,"Deferred Tax":-63360.0,"Deferred Income Tax":-63360.0,"Depreciation Amortization Depletion":485963.0,"Depreciation And Amortization":485963.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":8839733.0},"2025-12-31":{"Free Cash Flow":-3708568.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2560997.0,"Capital Expenditure":-163024.0,"Interest Paid Supplemental Data":94039.0,"Income Tax Paid Supplemental Data":680707.0,"End Cash Position":18154849.0,"Beginning Cash Position":24424414.0,"Changes In Cash":-6269565.0,"Financing Cash Flow":-2560997.0,"Cash Flow From Continuing Financing Activities":-2560997.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2560997.0,"Net Long Term Debt Issuance":-2560997.0,"Long Term Debt Payments":-2560997.0,"Investing Cash Flow":-163024.0,"Cash Flow From Continuing Investing Activities":-163024.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-163024.0,"Sale Of PPE":0.0,"Purchase Of PPE":-163024.0,"Operating Cash Flow":-3545544.0,"Cash Flow From Continuing Operating Activities":-3545544.0,"Change In Working Capital":-10778293.0,"Change In Other Working Capital":-674983.0,"Change In Other Current Liabilities":831239.0,"Change In Other Current Assets":125000.0,"Change In Payables And Accrued Expense":1452316.0,"Change In Accrued Expense":841197.0,"Change In Payable":611119.0,"Change In Account Payable":611119.0,"Change In Prepaid Assets":-197712.0,"Change In Inventory":-5999701.0,"Change In Receivables":-6314452.0,"Changes In Account Receivables":-6314452.0,"Other Non Cash Items":727647.0,"Provisionand Write Offof Assets":112825.0,"Deferred Tax":-90348.0,"Deferred Income Tax":-90348.0,"Depreciation Amortization Depletion":488313.0,"Depreciation And Amortization":488313.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5994312.0},"2025-09-30":{"Free Cash Flow":2197781.0,"Repurchase Of Capital Stock":-67582.0,"Repayment Of Debt":-557654.0,"Capital Expenditure":-205963.0,"Interest Paid Supplemental Data":106847.0,"Income Tax Paid Supplemental Data":421698.0,"End Cash Position":24424414.0,"Beginning Cash Position":22851869.0,"Changes In Cash":1572545.0,"Financing Cash Flow":-625236.0,"Cash Flow From Continuing Financing Activities":-625236.0,"Net Common Stock Issuance":-67582.0,"Common Stock Payments":-67582.0,"Net Issuance Payments Of Debt":-557654.0,"Net Long Term Debt Issuance":-557654.0,"Long Term Debt Payments":-557654.0,"Investing Cash Flow":-205963.0,"Cash Flow From Continuing Investing Activities":-205963.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1.0,"Purchase Of Intangibles":-1.0,"Net PPE Purchase And Sale":-205962.0,"Sale Of PPE":0.0,"Purchase Of PPE":-205962.0,"Operating Cash Flow":2403744.0,"Cash Flow From Continuing Operating Activities":2403744.0,"Change In Working Capital":-2506886.0,"Change In Other Working Capital":-611177.0,"Change In Other Current Liabilities":-585703.0,"Change In Other Current Assets":-2600.0,"Change In Payables And Accrued Expense":91760.0,"Change In Accrued Expense":-433090.0,"Change In Payable":524850.0,"Change In Account Payable":524850.0,"Change In Prepaid Assets":125048.0,"Change In Inventory":-1685080.0,"Change In Receivables":160866.0,"Changes In Account Receivables":160866.0,"Other Non Cash Items":630110.0,"Provisionand Write Offof Assets":122489.0,"Deferred Tax":328587.0,"Deferred Income Tax":328587.0,"Depreciation Amortization Depletion":472524.0,"Depreciation And Amortization":472524.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":3356920.0},"2025-06-30":{"Free Cash Flow":2094365.0,"Repurchase Of Capital Stock":-118700.0,"Repayment Of Debt":-152711.0,"Capital Expenditure":-497172.0,"Interest Paid Supplemental Data":107490.0,"Income Tax Paid Supplemental Data":1732100.0,"End Cash Position":22851869.0,"Beginning Cash Position":21028265.0,"Changes In Cash":1823604.0,"Financing Cash Flow":-271411.0,"Cash Flow From Continuing Financing Activities":-271411.0,"Net Common Stock Issuance":-118700.0,"Common Stock Payments":-118700.0,"Net Issuance Payments Of Debt":-152711.0,"Net Long Term Debt Issuance":-152711.0,"Long Term Debt Payments":-152711.0,"Investing Cash Flow":-496522.0,"Cash Flow From Continuing Investing Activities":-496522.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-50087.0,"Purchase Of Intangibles":-50087.0,"Net PPE Purchase And Sale":-446435.0,"Sale Of PPE":null,"Purchase Of PPE":-447085.0,"Operating Cash Flow":2591537.0,"Cash Flow From Continuing Operating Activities":2591537.0,"Change In Working Capital":-1270115.0,"Change In Other Working Capital":-584725.0,"Change In Other Current Liabilities":634198.0,"Change In Other Current Assets":85136.0,"Change In Payables And Accrued Expense":-3643.0,"Change In Accrued Expense":-344663.0,"Change In Payable":341020.0,"Change In Account Payable":341020.0,"Change In Prepaid Assets":-389783.0,"Change In Inventory":-1257093.0,"Change In Receivables":245795.0,"Changes In Account Receivables":245795.0,"Other Non Cash Items":605792.0,"Provisionand Write Offof Assets":62231.0,"Deferred Tax":-24672.0,"Deferred Income Tax":-24672.0,"Depreciation Amortization Depletion":460411.0,"Depreciation And Amortization":460411.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":2752399.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":2000.0,"Sale Of Investment":2000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}