{"ticker":"ELAB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":1936771.0,"Share Issued":1936771.0,"Total Debt":7957106.0,"Tangible Book Value":6947455.0,"Invested Capital":18330585.0,"Working Capital":5088853.0,"Net Tangible Assets":6948092.0,"Capital Lease Obligations":2232337.0,"Common Stock Equity":12605816.0,"Preferred Stock Equity":637.0,"Total Capitalization":12965701.0,"Total Equity Gross Minority Interest":12606453.0,"Stockholders Equity":12606453.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":-25984699.0,"Additional Paid In Capital":38590321.0,"Capital Stock":831.0,"Common Stock":194.0,"Preferred Stock":637.0,"Total Liabilities Net Minority Interest":13426865.0,"Total Non Current Liabilities Net Minority Interest":2129131.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":30972.0,"Non Current Deferred Taxes Liabilities":30972.0,"Long Term Debt And Capital Lease Obligation":2098159.0,"Long Term Capital Lease Obligation":1738911.0,"Long Term Debt":359248.0,"Current Liabilities":11297734.0,"Other Current Liabilities":2506327.0,"Current Debt And Capital Lease Obligation":5858947.0,"Current Capital Lease Obligation":493426.0,"Current Debt":5365521.0,"Other Current Borrowings":5365521.0,"Payables And Accrued Expenses":2932460.0,"Payables":2932460.0,"Other Payable":1016625.0,"Dueto Related Parties Current":1258829.0,"Accounts Payable":657006.0,"Total Assets":26033318.0,"Total Non Current Assets":9646731.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":5658361.0,"Other Intangible Assets":3800621.0,"Goodwill":1857740.0,"Net PPE":3988370.0,"Accumulated Depreciation":-120666.0,"Gross PPE":4109036.0,"Leases":48020.0,"Other Properties":2237136.0,"Machinery Furniture Equipment":1823880.0,"Properties":0.0,"Current Assets":16386587.0,"Assets Held For Sale Current":null,"Prepaid Assets":502535.0,"Inventory":253558.0,"Finished Goods":107562.0,"Work In Process":83849.0,"Raw Materials":62147.0,"Receivables":542715.0,"Other Receivables":114609.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":428106.0,"Cash Cash Equivalents And Short Term Investments":15087779.0,"Other Short Term Investments":733405.0,"Cash And Cash Equivalents":14354374.0,"Cash Financial":14354374.0},"2025-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":80699.0,"Share Issued":80699.0,"Total Debt":2644949.0,"Tangible Book Value":3966554.0,"Invested Capital":9261204.0,"Working Capital":2928959.0,"Net Tangible Assets":3967191.0,"Capital Lease Obligations":1220470.0,"Common Stock Equity":7836725.0,"Preferred Stock Equity":637.0,"Total Capitalization":7922362.0,"Total Equity Gross Minority Interest":7837362.0,"Stockholders Equity":7837362.0,"Gains Losses Not Affecting Retained Earnings":-2339.0,"Other Equity Adjustments":-2339.0,"Retained Earnings":-21017440.0,"Additional Paid In Capital":28856496.0,"Capital Stock":645.0,"Common Stock":8.0,"Preferred Stock":637.0,"Total Liabilities Net Minority Interest":5031111.0,"Total Non Current Liabilities Net Minority Interest":1088815.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":30972.0,"Non Current Deferred Taxes Liabilities":30972.0,"Long Term Debt And Capital Lease Obligation":1057843.0,"Long Term Capital Lease Obligation":972843.0,"Long Term Debt":85000.0,"Current Liabilities":3942296.0,"Other Current Liabilities":418412.0,"Current Debt And Capital Lease Obligation":1587106.0,"Current Capital Lease Obligation":247627.0,"Current Debt":1339479.0,"Other Current Borrowings":1339479.0,"Payables And Accrued Expenses":1936778.0,"Payables":1936778.0,"Other Payable":206250.0,"Dueto Related Parties Current":1032895.0,"Accounts Payable":697633.0,"Total Assets":12868473.0,"Total Non Current Assets":5997218.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Trading Securities":0.0,"Goodwill And Other Intangible Assets":3870171.0,"Other Intangible Assets":2892397.0,"Goodwill":977774.0,"Net PPE":2127047.0,"Accumulated Depreciation":-53532.0,"Gross PPE":2180579.0,"Leases":48020.0,"Other Properties":1241527.0,"Machinery Furniture Equipment":891032.0,"Properties":0.0,"Current Assets":6871255.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":461239.0,"Inventory":95098.0,"Finished Goods":85098.0,"Work In Process":null,"Raw Materials":10000.0,"Receivables":340531.0,"Other Receivables":95108.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":245423.0,"Cash Cash Equivalents And Short Term Investments":5974387.0,"Other Short Term Investments":572054.0,"Cash And Cash Equivalents":5402333.0,"Cash Financial":5402333.0},"2025-09-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":31004.0,"Share Issued":31004.0,"Total Debt":4408953.0,"Tangible Book Value":4981819.0,"Invested Capital":11684071.0,"Working Capital":4310939.0,"Net Tangible Assets":4982456.0,"Capital Lease Obligations":1214900.0,"Common Stock Equity":8490018.0,"Preferred Stock Equity":637.0,"Total Capitalization":8490655.0,"Total Equity Gross Minority Interest":8490655.0,"Stockholders Equity":8490655.0,"Gains Losses Not Affecting Retained Earnings":-753.0,"Other Equity Adjustments":-753.0,"Retained Earnings":-18034757.0,"Additional Paid In Capital":26525454.0,"Capital Stock":711.0,"Common Stock":74.0,"Preferred Stock":637.0,"Total Liabilities Net Minority Interest":6447363.0,"Total Non Current Liabilities Net Minority Interest":985671.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":985671.0,"Long Term Capital Lease Obligation":985671.0,"Long Term Debt":null,"Current Liabilities":5461692.0,"Other Current Liabilities":681818.0,"Current Debt And Capital Lease Obligation":3423282.0,"Current Capital Lease Obligation":229229.0,"Current Debt":3194053.0,"Other Current Borrowings":3194053.0,"Payables And Accrued Expenses":1356592.0,"Payables":1356592.0,"Other Payable":315865.0,"Dueto Related Parties Current":486848.0,"Accounts Payable":553879.0,"Total Assets":14938018.0,"Total Non Current Assets":5165387.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Trading Securities":0.0,"Goodwill And Other Intangible Assets":3508199.0,"Other Intangible Assets":2548664.0,"Goodwill":959535.0,"Net PPE":1657188.0,"Accumulated Depreciation":-21812.0,"Gross PPE":1679000.0,"Leases":35420.0,"Other Properties":1243742.0,"Machinery Furniture Equipment":399838.0,"Properties":0.0,"Current Assets":9772631.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":770098.0,"Inventory":128469.0,"Finished Goods":128469.0,"Work In Process":null,"Raw Materials":null,"Receivables":369432.0,"Other Receivables":97940.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":271492.0,"Cash Cash Equivalents And Short Term Investments":8504632.0,"Other Short Term Investments":804070.0,"Cash And Cash Equivalents":7700562.0,"Cash Financial":7700562.0},"2025-06-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":17589.0,"Share Issued":17589.0,"Total Debt":null,"Tangible Book Value":6975906.0,"Invested Capital":9048538.0,"Working Capital":6976543.0,"Net Tangible Assets":6976543.0,"Capital Lease Obligations":null,"Common Stock Equity":9048538.0,"Preferred Stock Equity":637.0,"Total Capitalization":9049175.0,"Total Equity Gross Minority Interest":9049175.0,"Stockholders Equity":9049175.0,"Gains Losses Not Affecting Retained Earnings":-1222.0,"Other Equity Adjustments":-1222.0,"Retained Earnings":-15440437.0,"Additional Paid In Capital":24490049.0,"Capital Stock":785.0,"Common Stock":148.0,"Preferred Stock":637.0,"Total Liabilities Net Minority Interest":326301.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":326301.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":326301.0,"Payables":326301.0,"Other Payable":null,"Dueto Related Parties Current":54734.0,"Accounts Payable":271567.0,"Total Assets":9375476.0,"Total Non Current Assets":2072632.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Trading Securities":0.0,"Goodwill And Other Intangible Assets":2072632.0,"Other Intangible Assets":2072632.0,"Goodwill":null,"Net PPE":0.0,"Accumulated Depreciation":-2604.0,"Gross PPE":2604.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":2604.0,"Properties":null,"Current Assets":7302844.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":791055.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":204323.0,"Other Receivables":76212.0,"Taxes Receivable":null,"Accrued Interest Receivable":811.0,"Notes Receivable":127300.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":6307466.0,"Other Short Term Investments":624838.0,"Cash And Cash Equivalents":5682628.0,"Cash Financial":5682628.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":8417.0,"Share Issued":8417.0,"Total Debt":null,"Tangible Book Value":6055243.0,"Invested Capital":8127875.0,"Working Capital":6055880.0,"Net Tangible Assets":6055880.0,"Capital Lease Obligations":null,"Common Stock Equity":8127875.0,"Preferred Stock Equity":637.0,"Total Capitalization":8128512.0,"Total Equity Gross Minority Interest":8128512.0,"Stockholders Equity":8128512.0,"Gains Losses Not Affecting Retained Earnings":-816.0,"Other Equity Adjustments":-816.0,"Retained Earnings":-14878082.0,"Additional Paid In Capital":23006702.0,"Capital Stock":708.0,"Common Stock":71.0,"Preferred Stock":637.0,"Total Liabilities Net Minority Interest":760268.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Liabilities Heldfor Sale Non Current":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":760268.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":760268.0,"Payables":760268.0,"Other Payable":null,"Dueto Related Parties Current":375850.0,"Accounts Payable":384418.0,"Total Assets":8888780.0,"Total Non Current Assets":2072632.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Trading Securities":0.0,"Goodwill And Other Intangible Assets":2072632.0,"Other Intangible Assets":2072632.0,"Goodwill":null,"Net PPE":0.0,"Accumulated Depreciation":-2604.0,"Gross PPE":2604.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":2604.0,"Properties":null,"Current Assets":6816148.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":842199.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":52140.0,"Other Receivables":52140.0,"Taxes Receivable":0.0,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5921809.0,"Other Short Term Investments":557375.0,"Cash And Cash Equivalents":5364434.0,"Cash Financial":5364434.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":0.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-337.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":0.0,"Tradeand Other Payables Non Current":534467.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":548916.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":350000.0,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":139084.0,"Investmentin Financial Assets":139084.0,"Available For Sale Securities":139084.0,"Trading Securities":139084.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Assets Held For Sale Current":1192808.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":5276.0,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3643425.0,"Total Unusual Items":-695261.0,"Total Unusual Items Excluding Goodwill":-695261.0,"Net Income From Continuing Operation Net Minority Interest":-4986760.0,"Reconciled Depreciation":173904.0,"Reconciled Cost Of Revenue":437060.0,"EBITDA":-4338686.0,"EBIT":-4512590.0,"Net Interest Income":-973171.0,"Interest Expense":474170.0,"Interest Income":62921.0,"Normalized Income":-4291499.0,"Net Income From Continuing And Discontinued Operation":-4967259.0,"Total Expenses":4002051.0,"Diluted Average Shares":444506.0,"Basic Average Shares":444506.0,"Diluted EPS":-11.175,"Basic EPS":-11.175,"Diluted NI Availto Com Stockholders":-4967259.0,"Net Income Common Stockholders":-4967259.0,"Net Income":-4967259.0,"Net Income Including Noncontrolling Interests":-4967259.0,"Net Income Discontinuous Operations":19501.0,"Net Income Continuous Operations":-4986760.0,"Pretax Income":-4986760.0,"Other Income Expense":-693532.0,"Other Non Operating Income Expenses":1729.0,"Special Income Charges":-65812.0,"Gain On Sale Of Ppe":-64245.0,"Write Off":1567.0,"Gain On Sale Of Security":-629449.0,"Net Non Operating Interest Income Expense":-973171.0,"Total Other Finance Cost":561922.0,"Interest Expense Non Operating":474170.0,"Interest Income Non Operating":62921.0,"Operating Income":-3320057.0,"Operating Expense":3550531.0,"Other Operating Expenses":125888.0,"Depreciation Amortization Depletion Income Statement":159444.0,"Depreciation And Amortization In Income Statement":159444.0,"Depreciation Income Statement":null,"Research And Development":47061.0,"Selling General And Administration":3218138.0,"Selling And Marketing Expense":34364.0,"General And Administrative Expense":3183774.0,"Other Gand A":3183774.0,"Gross Profit":230474.0,"Cost Of Revenue":451520.0,"Total Revenue":681994.0,"Operating Revenue":681994.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2405720.0,"Total Unusual Items":-278219.0,"Total Unusual Items Excluding Goodwill":-278219.0,"Net Income From Continuing Operation Net Minority Interest":-3004421.0,"Reconciled Depreciation":59757.0,"Reconciled Cost Of Revenue":196851.0,"EBITDA":-2683939.0,"EBIT":-2743696.0,"Net Interest Income":-311531.0,"Interest Expense":229753.0,"Interest Income":28241.0,"Normalized Income":-2726202.0,"Net Income From Continuing And Discontinued Operation":-2982683.0,"Total Expenses":2715000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2982683.0,"Net Income Common Stockholders":-2982683.0,"Net Income":-2982683.0,"Net Income Including Noncontrolling Interests":-2982683.0,"Net Income Discontinuous Operations":21738.0,"Net Income Continuous Operations":-3004421.0,"Pretax Income":-2973449.0,"Other Income Expense":-251054.0,"Other Non Operating Income Expenses":27165.0,"Special Income Charges":-556551.0,"Gain On Sale Of Ppe":-32432.0,"Write Off":null,"Gain On Sale Of Security":278332.0,"Net Non Operating Interest Income Expense":-311531.0,"Total Other Finance Cost":110019.0,"Interest Expense Non Operating":229753.0,"Interest Income Non Operating":28241.0,"Operating Income":-2410864.0,"Operating Expense":2518148.0,"Other Operating Expenses":537943.0,"Depreciation Amortization Depletion Income Statement":59756.0,"Depreciation And Amortization In Income Statement":59756.0,"Depreciation Income Statement":null,"Research And Development":32902.0,"Selling General And Administration":1887547.0,"Selling And Marketing Expense":18533.0,"General And Administrative Expense":1869014.0,"Other Gand A":1702444.0,"Gross Profit":107284.0,"Cost Of Revenue":196852.0,"Total Revenue":304136.0,"Operating Revenue":304136.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2308602.0,"Total Unusual Items":-254731.0,"Total Unusual Items Excluding Goodwill":-254731.0,"Net Income From Continuing Operation Net Minority Interest":-2616018.0,"Reconciled Depreciation":35284.0,"Reconciled Cost Of Revenue":207918.0,"EBITDA":-2563333.0,"EBIT":-2598617.0,"Net Interest Income":-172474.0,"Interest Expense":17401.0,"Interest Income":24406.0,"Normalized Income":-2361287.0,"Net Income From Continuing And Discontinued Operation":-2594320.0,"Total Expenses":2480675.0,"Diluted Average Shares":22019.0,"Basic Average Shares":22019.0,"Diluted EPS":-117.816,"Basic EPS":-117.816,"Diluted NI Availto Com Stockholders":-2594320.0,"Net Income Common Stockholders":-2594320.0,"Net Income":-2594320.0,"Net Income Including Noncontrolling Interests":-2594320.0,"Net Income Discontinuous Operations":21698.0,"Net Income Continuous Operations":-2616018.0,"Pretax Income":-2616018.0,"Other Income Expense":-248817.0,"Other Non Operating Income Expenses":5914.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":null,"Gain On Sale Of Security":-254731.0,"Net Non Operating Interest Income Expense":-172474.0,"Total Other Finance Cost":179479.0,"Interest Expense Non Operating":17401.0,"Interest Income Non Operating":24406.0,"Operating Income":-2194727.0,"Operating Expense":2272757.0,"Other Operating Expenses":421232.0,"Depreciation Amortization Depletion Income Statement":35284.0,"Depreciation And Amortization In Income Statement":35284.0,"Depreciation Income Statement":null,"Research And Development":15000.0,"Selling General And Administration":1801241.0,"Selling And Marketing Expense":64484.0,"General And Administrative Expense":1736757.0,"Other Gand A":1736757.0,"Gross Profit":78030.0,"Cost Of Revenue":207918.0,"Total Revenue":285948.0,"Operating Revenue":285948.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-977853.0,"Total Unusual Items":398386.0,"Total Unusual Items Excluding Goodwill":398386.0,"Net Income From Continuing Operation Net Minority Interest":-579490.0,"Reconciled Depreciation":21.0,"Reconciled Cost Of Revenue":null,"EBITDA":-579467.0,"EBIT":-579488.0,"Net Interest Income":36525.0,"Interest Expense":2.0,"Interest Income":36527.0,"Normalized Income":-977876.0,"Net Income From Continuing And Discontinued Operation":-562355.0,"Total Expenses":1014401.0,"Diluted Average Shares":14806.0,"Basic Average Shares":14806.0,"Diluted EPS":-37.968,"Basic EPS":-37.968,"Diluted NI Availto Com Stockholders":-562355.0,"Net Income Common Stockholders":-562355.0,"Net Income":-562355.0,"Net Income Including Noncontrolling Interests":-562355.0,"Net Income Discontinuous Operations":17135.0,"Net Income Continuous Operations":-579490.0,"Pretax Income":-579490.0,"Other Income Expense":398386.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":null,"Gain On Sale Of Security":398386.0,"Net Non Operating Interest Income Expense":36525.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2.0,"Interest Income Non Operating":36527.0,"Operating Income":-1014401.0,"Operating Expense":1014401.0,"Other Operating Expenses":63018.0,"Depreciation Amortization Depletion Income Statement":20.0,"Depreciation And Amortization In Income Statement":20.0,"Depreciation Income Statement":null,"Research And Development":66675.0,"Selling General And Administration":884688.0,"Selling And Marketing Expense":82329.0,"General And Administrative Expense":802359.0,"Other Gand A":802359.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1170881.0,"Total Unusual Items":-397855.0,"Total Unusual Items Excluding Goodwill":-397855.0,"Net Income From Continuing Operation Net Minority Interest":-1580811.0,"Reconciled Depreciation":1601.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1568736.0,"EBIT":-1570337.0,"Net Interest Income":18382.0,"Interest Expense":10474.0,"Interest Income":28856.0,"Normalized Income":-1182956.0,"Net Income From Continuing And Discontinued Operation":-1608455.0,"Total Expenses":1201338.0,"Diluted Average Shares":6485.0,"Basic Average Shares":6485.0,"Diluted EPS":-248.027,"Basic EPS":-248.027,"Diluted NI Availto Com Stockholders":-1608455.0,"Net Income Common Stockholders":-1608455.0,"Net Income":-1608455.0,"Net Income Including Noncontrolling Interests":-1608455.0,"Net Income Discontinuous Operations":-27644.0,"Net Income Continuous Operations":-1580811.0,"Pretax Income":-1580811.0,"Other Income Expense":-397855.0,"Other Non Operating Income Expenses":null,"Special Income Charges":129613.0,"Gain On Sale Of Ppe":129613.0,"Write Off":0.0,"Gain On Sale Of Security":-527468.0,"Net Non Operating Interest Income Expense":18382.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":10474.0,"Interest Income Non Operating":28856.0,"Operating Income":-1201338.0,"Operating Expense":1201338.0,"Other Operating Expenses":109170.0,"Depreciation Amortization Depletion Income Statement":1085.0,"Depreciation And Amortization In Income Statement":1085.0,"Depreciation Income Statement":null,"Research And Development":32433.0,"Selling General And Administration":1058650.0,"Selling And Marketing Expense":35594.0,"General And Administrative Expense":1023056.0,"Other Gand A":1023056.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":-7233.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3342682.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-21250.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-363087.0,"Interest Paid Supplemental Data":33037.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":14354374.0,"Beginning Cash Position":5402333.0,"Effect Of Exchange Rate Changes":2339.0,"Changes In Cash":8949702.0,"Financing Cash Flow":14412906.0,"Cash Flow From Continuing Financing Activities":14412906.0,"Net Other Financing Charges":340419.0,"Proceeds From Stock Option Exercised":14093737.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-21250.0,"Net Long Term Debt Issuance":-21250.0,"Long Term Debt Payments":-21250.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2483609.0,"Cash Flow From Continuing Investing Activities":-2483609.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-100613.0,"Sale Of Investment":1334780.0,"Purchase Of Investment":-1435393.0,"Net Business Purchase And Sale":-2019909.0,"Purchase Of Business":-2019909.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-363087.0,"Purchase Of PPE":-363087.0,"Operating Cash Flow":-2979595.0,"Cash Flow From Continuing Operating Activities":-2979595.0,"Change In Working Capital":77743.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":113560.0,"Change In Payable":113560.0,"Change In Account Payable":116488.0,"Change In Prepaid Assets":-41296.0,"Change In Inventory":-114570.0,"Change In Receivables":120049.0,"Other Non Cash Items":1041601.0,"Stock Based Compensation":8216.0,"Unrealized Gain Loss On Investment Securities":-37587.0,"Provisionand Write Offof Assets":1567.0,"Depreciation Amortization Depletion":173904.0,"Depreciation And Amortization":173904.0,"Operating Gains Losses":722220.0,"Gain Loss On Investment Securities":657975.0,"Gain Loss On Sale Of PPE":64245.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-4967259.0},"2025-12-31":{"Free Cash Flow":-2096661.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-1.0,"Capital Expenditure":-346661.0,"Interest Paid Supplemental Data":23381.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5402333.0,"Beginning Cash Position":7700562.0,"Effect Of Exchange Rate Changes":414.0,"Changes In Cash":-2298643.0,"Financing Cash Flow":-1.0,"Cash Flow From Continuing Financing Activities":-1.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1.0,"Common Stock Payments":0.0,"Common Stock Issuance":-1.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-548642.0,"Cash Flow From Continuing Investing Activities":-548642.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":290988.0,"Sale Of Investment":515973.0,"Purchase Of Investment":-224985.0,"Net Business Purchase And Sale":-492969.0,"Purchase Of Business":-492969.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-346661.0,"Purchase Of PPE":-346661.0,"Operating Cash Flow":-1750000.0,"Cash Flow From Continuing Operating Activities":-1750000.0,"Change In Working Capital":503235.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":692218.0,"Change In Payable":692218.0,"Change In Account Payable":692218.0,"Change In Prepaid Assets":-193571.0,"Change In Inventory":23371.0,"Change In Receivables":-18783.0,"Other Non Cash Items":344645.0,"Stock Based Compensation":10657.0,"Unrealized Gain Loss On Investment Securities":224481.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":59757.0,"Depreciation And Amortization":59757.0,"Operating Gains Losses":-496444.0,"Gain Loss On Investment Securities":-497615.0,"Gain Loss On Sale Of PPE":32432.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-2982683.0},"2025-09-30":{"Free Cash Flow":-1585761.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-86055.0,"Capital Expenditure":-95594.0,"Interest Paid Supplemental Data":13598.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7700562.0,"Beginning Cash Position":5682628.0,"Effect Of Exchange Rate Changes":163.0,"Changes In Cash":2017771.0,"Financing Cash Flow":5705971.0,"Cash Flow From Continuing Financing Activities":5705971.0,"Net Other Financing Charges":4521297.0,"Proceeds From Stock Option Exercised":1270729.0,"Net Common Stock Issuance":-86055.0,"Common Stock Payments":0.0,"Common Stock Issuance":-86055.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2198033.0,"Cash Flow From Continuing Investing Activities":-2198033.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-432652.0,"Sale Of Investment":136307.0,"Purchase Of Investment":-568959.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1490167.0,"Cash Flow From Continuing Operating Activities":-1490167.0,"Change In Working Capital":632885.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":434809.0,"Change In Payable":434809.0,"Change In Account Payable":434809.0,"Change In Prepaid Assets":73883.0,"Change In Inventory":101531.0,"Change In Receivables":22662.0,"Other Non Cash Items":166473.0,"Stock Based Compensation":13179.0,"Unrealized Gain Loss On Investment Securities":230461.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":35284.0,"Depreciation And Amortization":35284.0,"Operating Gains Losses":25871.0,"Gain Loss On Investment Securities":25871.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-2594320.0},"2025-06-30":{"Free Cash Flow":-1352298.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1519437.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":2.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5682628.0,"Beginning Cash Position":5364434.0,"Effect Of Exchange Rate Changes":69.0,"Changes In Cash":318125.0,"Financing Cash Flow":1467583.0,"Cash Flow From Continuing Financing Activities":1467583.0,"Net Other Financing Charges":-51854.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1519437.0,"Common Stock Payments":0.0,"Common Stock Issuance":1519437.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":196840.0,"Cash Flow From Continuing Investing Activities":196840.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":330140.0,"Sale Of Investment":895216.0,"Purchase Of Investment":-565076.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-6000.0,"Purchase Of Intangibles":-6000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1346298.0,"Cash Flow From Continuing Operating Activities":-1346298.0,"Change In Working Capital":-405318.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":-428929.0,"Change In Payable":-428929.0,"Change In Account Payable":-428929.0,"Change In Prepaid Assets":51424.0,"Change In Inventory":0.0,"Change In Receivables":-27813.0,"Other Non Cash Items":-1.0,"Stock Based Compensation":15842.0,"Unrealized Gain Loss On Investment Securities":-299303.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":21.0,"Depreciation And Amortization":21.0,"Operating Gains Losses":-95184.0,"Gain Loss On Investment Securities":-95184.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-562355.0},"2025-03-31":{"Free Cash Flow":-1347416.0,"Repurchase Of Capital Stock":-179.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1484028.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":789.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5364434.0,"Beginning Cash Position":3984453.0,"Effect Of Exchange Rate Changes":-469.0,"Changes In Cash":1380450.0,"Financing Cash Flow":2943185.0,"Cash Flow From Continuing Financing Activities":2943185.0,"Net Other Financing Charges":-479436.0,"Proceeds From Stock Option Exercised":1938772.0,"Net Common Stock Issuance":1483849.0,"Common Stock Payments":-179.0,"Common Stock Issuance":1484028.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-215319.0,"Cash Flow From Continuing Investing Activities":-215319.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-215319.0,"Sale Of Investment":214705.0,"Purchase Of Investment":-430024.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1347416.0,"Cash Flow From Continuing Operating Activities":-1347416.0,"Change In Working Capital":-142682.0,"Change In Other Working Capital":-20496.0,"Change In Payables And Accrued Expense":-138067.0,"Change In Payable":-138067.0,"Change In Account Payable":259661.0,"Change In Prepaid Assets":69575.0,"Change In Inventory":22966.0,"Change In Receivables":-76660.0,"Other Non Cash Items":23813.0,"Stock Based Compensation":-58838.0,"Unrealized Gain Loss On Investment Securities":60404.0,"Provisionand Write Offof Assets":0.0,"Depreciation Amortization Depletion":1601.0,"Depreciation And Amortization":1601.0,"Operating Gains Losses":376741.0,"Gain Loss On Investment Securities":466678.0,"Gain Loss On Sale Of PPE":-129613.0,"Gain Loss On Sale Of Business":39676.0,"Net Income From Continuing Operations":-1608455.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-300000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-300000.0,"Purchase Of Intangibles":-300000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-5281.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}