{"ticker":"ELAN","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":499549698.0,"Share Issued":499549698.0,"Net Debt":3388000000.0,"Total Debt":3918000000.0,"Tangible Book Value":-1461000000.0,"Invested Capital":10506000000.0,"Working Capital":1945000000.0,"Net Tangible Assets":-1461000000.0,"Common Stock Equity":6588000000.0,"Total Capitalization":10433000000.0,"Total Equity Gross Minority Interest":6588000000.0,"Stockholders Equity":6588000000.0,"Gains Losses Not Affecting Retained Earnings":-219000000.0,"Other Equity Adjustments":-219000000.0,"Retained Earnings":-2071000000.0,"Additional Paid In Capital":8878000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6973000000.0,"Total Non Current Liabilities Net Minority Interest":5121000000.0,"Other Non Current Liabilities":551000000.0,"Liabilities Heldfor Sale Non Current":315000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":410000000.0,"Non Current Deferred Taxes Liabilities":410000000.0,"Long Term Debt And Capital Lease Obligation":3845000000.0,"Long Term Debt":3845000000.0,"Current Liabilities":1852000000.0,"Other Current Liabilities":902000000.0,"Current Deferred Liabilities":450000000.0,"Current Debt And Capital Lease Obligation":73000000.0,"Current Debt":73000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":427000000.0,"Payables":427000000.0,"Accounts Payable":427000000.0,"Total Assets":13561000000.0,"Total Non Current Assets":9764000000.0,"Other Non Current Assets":304000000.0,"Goodwill And Other Intangible Assets":8049000000.0,"Other Intangible Assets":3204000000.0,"Goodwill":4845000000.0,"Net PPE":1411000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3797000000.0,"Other Current Assets":346000000.0,"Inventory":1769000000.0,"Inventories Adjustments Allowances":-75000000.0,"Finished Goods":899000000.0,"Work In Process":831000000.0,"Raw Materials":114000000.0,"Receivables":1152000000.0,"Other Receivables":75000000.0,"Accounts Receivable":1077000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":530000000.0,"Cash And Cash Equivalents":530000000.0},"2026-03-31":{"Ordinary Shares Number":499381644.0,"Share Issued":499381644.0,"Net Debt":3563000000.0,"Total Debt":3991000000.0,"Tangible Book Value":-1448000000.0,"Invested Capital":10491000000.0,"Working Capital":1922000000.0,"Net Tangible Assets":-1448000000.0,"Common Stock Equity":6500000000.0,"Total Capitalization":10418000000.0,"Total Equity Gross Minority Interest":6500000000.0,"Stockholders Equity":6500000000.0,"Gains Losses Not Affecting Retained Earnings":-233000000.0,"Other Equity Adjustments":-233000000.0,"Retained Earnings":-2125000000.0,"Additional Paid In Capital":8858000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6722000000.0,"Total Non Current Liabilities Net Minority Interest":5060000000.0,"Other Non Current Liabilities":467000000.0,"Liabilities Heldfor Sale Non Current":309000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":366000000.0,"Non Current Deferred Taxes Liabilities":366000000.0,"Long Term Debt And Capital Lease Obligation":3918000000.0,"Long Term Debt":3918000000.0,"Current Liabilities":1662000000.0,"Other Current Liabilities":817000000.0,"Current Deferred Liabilities":400000000.0,"Current Debt And Capital Lease Obligation":73000000.0,"Current Debt":73000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":372000000.0,"Payables":372000000.0,"Accounts Payable":372000000.0,"Total Assets":13222000000.0,"Total Non Current Assets":9638000000.0,"Other Non Current Assets":295000000.0,"Goodwill And Other Intangible Assets":7948000000.0,"Other Intangible Assets":3225000000.0,"Goodwill":4723000000.0,"Net PPE":1395000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3584000000.0,"Other Current Assets":285000000.0,"Inventory":1717000000.0,"Inventories Adjustments Allowances":-74000000.0,"Finished Goods":879000000.0,"Work In Process":800000000.0,"Raw Materials":112000000.0,"Receivables":1154000000.0,"Other Receivables":70000000.0,"Accounts Receivable":1084000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":428000000.0,"Cash And Cash Equivalents":428000000.0},"2025-12-31":{"Ordinary Shares Number":496975154.0,"Share Issued":496975154.0,"Net Debt":3472000000.0,"Total Debt":4017000000.0,"Tangible Book Value":-1640000000.0,"Invested Capital":10564000000.0,"Working Capital":1861000000.0,"Net Tangible Assets":-1640000000.0,"Common Stock Equity":6547000000.0,"Total Capitalization":10490000000.0,"Total Equity Gross Minority Interest":6547000000.0,"Stockholders Equity":6547000000.0,"Gains Losses Not Affecting Retained Earnings":-141000000.0,"Other Equity Adjustments":-141000000.0,"Retained Earnings":-2182000000.0,"Additional Paid In Capital":8870000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6811000000.0,"Total Non Current Liabilities Net Minority Interest":5214000000.0,"Other Non Current Liabilities":427000000.0,"Liabilities Heldfor Sale Non Current":304000000.0,"Employee Benefits":158000000.0,"Non Current Pension And Other Postretirement Benefit Plans":158000000.0,"Non Current Deferred Liabilities":382000000.0,"Non Current Deferred Taxes Liabilities":382000000.0,"Long Term Debt And Capital Lease Obligation":3943000000.0,"Long Term Debt":3943000000.0,"Current Liabilities":1597000000.0,"Other Current Liabilities":533000000.0,"Current Deferred Liabilities":416000000.0,"Current Debt And Capital Lease Obligation":74000000.0,"Current Debt":74000000.0,"Pensionand Other Post Retirement Benefit Plans Current":206000000.0,"Payables And Accrued Expenses":368000000.0,"Payables":368000000.0,"Accounts Payable":368000000.0,"Total Assets":13358000000.0,"Total Non Current Assets":9900000000.0,"Other Non Current Assets":304000000.0,"Goodwill And Other Intangible Assets":8187000000.0,"Other Intangible Assets":3408000000.0,"Goodwill":4779000000.0,"Net PPE":1409000000.0,"Accumulated Depreciation":-952000000.0,"Gross PPE":2361000000.0,"Construction In Progress":268000000.0,"Other Properties":1329000000.0,"Buildings And Improvements":698000000.0,"Land And Improvements":66000000.0,"Properties":0.0,"Current Assets":3458000000.0,"Other Current Assets":236000000.0,"Inventory":1737000000.0,"Inventories Adjustments Allowances":-75000000.0,"Finished Goods":871000000.0,"Work In Process":837000000.0,"Raw Materials":104000000.0,"Receivables":940000000.0,"Other Receivables":67000000.0,"Accounts Receivable":873000000.0,"Allowance For Doubtful Accounts Receivable":-17000000.0,"Gross Accounts Receivable":890000000.0,"Cash Cash Equivalents And Short Term Investments":545000000.0,"Cash And Cash Equivalents":545000000.0},"2025-09-30":{"Ordinary Shares Number":496830457.0,"Share Issued":496830457.0,"Net Debt":3519000000.0,"Total Debt":4024000000.0,"Tangible Book Value":-1611000000.0,"Invested Capital":10773000000.0,"Working Capital":2038000000.0,"Net Tangible Assets":-1611000000.0,"Common Stock Equity":6749000000.0,"Total Capitalization":10711000000.0,"Total Equity Gross Minority Interest":6749000000.0,"Stockholders Equity":6749000000.0,"Gains Losses Not Affecting Retained Earnings":-199000000.0,"Other Equity Adjustments":-199000000.0,"Retained Earnings":-1906000000.0,"Additional Paid In Capital":8854000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6802000000.0,"Total Non Current Liabilities Net Minority Interest":5347000000.0,"Other Non Current Liabilities":607000000.0,"Liabilities Heldfor Sale Non Current":300000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":478000000.0,"Non Current Deferred Taxes Liabilities":478000000.0,"Long Term Debt And Capital Lease Obligation":3962000000.0,"Long Term Debt":3962000000.0,"Current Liabilities":1455000000.0,"Other Current Liabilities":665000000.0,"Current Deferred Liabilities":376000000.0,"Current Debt And Capital Lease Obligation":62000000.0,"Current Debt":62000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":352000000.0,"Payables":352000000.0,"Accounts Payable":352000000.0,"Total Assets":13551000000.0,"Total Non Current Assets":10058000000.0,"Other Non Current Assets":306000000.0,"Goodwill And Other Intangible Assets":8360000000.0,"Other Intangible Assets":3596000000.0,"Goodwill":4764000000.0,"Net PPE":1392000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3493000000.0,"Other Current Assets":305000000.0,"Inventory":1708000000.0,"Inventories Adjustments Allowances":-76000000.0,"Finished Goods":853000000.0,"Work In Process":814000000.0,"Raw Materials":117000000.0,"Receivables":975000000.0,"Other Receivables":81000000.0,"Accounts Receivable":894000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":505000000.0,"Cash And Cash Equivalents":505000000.0},"2025-06-30":{"Ordinary Shares Number":496646312.0,"Share Issued":496646312.0,"Net Debt":3670000000.0,"Total Debt":4209000000.0,"Tangible Book Value":-1688000000.0,"Invested Capital":10984000000.0,"Working Capital":2222000000.0,"Net Tangible Assets":-1688000000.0,"Common Stock Equity":6775000000.0,"Total Capitalization":10923000000.0,"Total Equity Gross Minority Interest":6775000000.0,"Stockholders Equity":6775000000.0,"Gains Losses Not Affecting Retained Earnings":-192000000.0,"Other Equity Adjustments":-192000000.0,"Retained Earnings":-1872000000.0,"Additional Paid In Capital":8839000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6967000000.0,"Total Non Current Liabilities Net Minority Interest":5575000000.0,"Other Non Current Liabilities":638000000.0,"Liabilities Heldfor Sale Non Current":293000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":496000000.0,"Non Current Deferred Taxes Liabilities":496000000.0,"Long Term Debt And Capital Lease Obligation":4148000000.0,"Long Term Debt":4148000000.0,"Current Liabilities":1392000000.0,"Other Current Liabilities":596000000.0,"Current Deferred Liabilities":367000000.0,"Current Debt And Capital Lease Obligation":61000000.0,"Current Debt":61000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":368000000.0,"Payables":368000000.0,"Accounts Payable":368000000.0,"Total Assets":13742000000.0,"Total Non Current Assets":10128000000.0,"Other Non Current Assets":308000000.0,"Goodwill And Other Intangible Assets":8463000000.0,"Other Intangible Assets":3705000000.0,"Goodwill":4758000000.0,"Net PPE":1357000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3614000000.0,"Other Current Assets":302000000.0,"Inventory":1670000000.0,"Inventories Adjustments Allowances":-73000000.0,"Finished Goods":819000000.0,"Work In Process":826000000.0,"Raw Materials":98000000.0,"Receivables":1103000000.0,"Other Receivables":114000000.0,"Accounts Receivable":989000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":539000000.0,"Cash And Cash Equivalents":539000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":175000000.0,"Non Current Pension And Other Postretirement Benefit Plans":175000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":177000000.0,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-858000000.0,"Gross PPE":1851000000.0,"Construction In Progress":221000000.0,"Other Properties":990000000.0,"Buildings And Improvements":600000000.0,"Land And Improvements":40000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":818000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-321428.571429,"Tax Rate For Calcs":0.035714,"Normalized EBITDA":295000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":54000000.0,"Reconciled Depreciation":171000000.0,"Reconciled Cost Of Revenue":538000000.0,"EBITDA":286000000.0,"EBIT":115000000.0,"Net Interest Income":-59000000.0,"Interest Expense":59000000.0,"Normalized Income":62678571.428571,"Net Income From Continuing And Discontinued Operation":54000000.0,"Total Expenses":1250000000.0,"Diluted Average Shares":505900000.0,"Basic Average Shares":499500000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":54000000.0,"Net Income Common Stockholders":54000000.0,"Net Income":54000000.0,"Net Income Including Noncontrolling Interests":54000000.0,"Net Income Continuous Operations":54000000.0,"Tax Provision":2000000.0,"Pretax Income":56000000.0,"Other Income Expense":-3000000.0,"Other Non Operating Income Expenses":6000000.0,"Special Income Charges":-9000000.0,"Gain On Sale Of Business":null,"Other Special Charges":4000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":5000000.0,"Net Non Operating Interest Income Expense":-59000000.0,"Interest Expense Non Operating":59000000.0,"Operating Income":118000000.0,"Operating Expense":680000000.0,"Depreciation Amortization Depletion Income Statement":139000000.0,"Depreciation And Amortization In Income Statement":139000000.0,"Amortization":139000000.0,"Amortization Of Intangibles Income Statement":139000000.0,"Research And Development":92000000.0,"Selling General And Administration":449000000.0,"Gross Profit":798000000.0,"Cost Of Revenue":570000000.0,"Total Revenue":1368000000.0,"Operating Revenue":1368000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5517241.37931,"Tax Rate For Calcs":0.344828,"Normalized EBITDA":332000000.0,"Total Unusual Items":-16000000.0,"Total Unusual Items Excluding Goodwill":-16000000.0,"Net Income From Continuing Operation Net Minority Interest":57000000.0,"Reconciled Depreciation":172000000.0,"Reconciled Cost Of Revenue":552000000.0,"EBITDA":316000000.0,"EBIT":144000000.0,"Net Interest Income":-57000000.0,"Interest Expense":57000000.0,"Normalized Income":67482758.62069,"Net Income From Continuing And Discontinued Operation":57000000.0,"Total Expenses":1202000000.0,"Diluted Average Shares":506000000.0,"Basic Average Shares":497700000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":57000000.0,"Net Income Common Stockholders":57000000.0,"Net Income":57000000.0,"Net Income Including Noncontrolling Interests":57000000.0,"Net Income Continuous Operations":57000000.0,"Tax Provision":30000000.0,"Pretax Income":87000000.0,"Other Income Expense":-25000000.0,"Other Non Operating Income Expenses":-9000000.0,"Special Income Charges":-16000000.0,"Gain On Sale Of Business":null,"Other Special Charges":2000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":14000000.0,"Net Non Operating Interest Income Expense":-57000000.0,"Interest Expense Non Operating":57000000.0,"Operating Income":169000000.0,"Operating Expense":616000000.0,"Depreciation Amortization Depletion Income Statement":138000000.0,"Depreciation And Amortization In Income Statement":138000000.0,"Amortization":138000000.0,"Amortization Of Intangibles Income Statement":138000000.0,"Research And Development":97000000.0,"Selling General And Administration":381000000.0,"Gross Profit":785000000.0,"Cost Of Revenue":586000000.0,"Total Revenue":1371000000.0,"Operating Revenue":1371000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-42420000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":197000000.0,"Total Unusual Items":-202000000.0,"Total Unusual Items Excluding Goodwill":-202000000.0,"Net Income From Continuing Operation Net Minority Interest":-276000000.0,"Reconciled Depreciation":174000000.0,"Reconciled Cost Of Revenue":520000000.0,"EBITDA":-5000000.0,"EBIT":-179000000.0,"Net Interest Income":-80000000.0,"Interest Expense":80000000.0,"Normalized Income":-116420000.0,"Net Income From Continuing And Discontinued Operation":-276000000.0,"Total Expenses":1125000000.0,"Diluted Average Shares":496900000.0,"Basic Average Shares":496900000.0,"Diluted EPS":-0.56,"Basic EPS":-0.56,"Diluted NI Availto Com Stockholders":-276000000.0,"Net Income Common Stockholders":-276000000.0,"Net Income":-276000000.0,"Net Income Including Noncontrolling Interests":-276000000.0,"Net Income Continuous Operations":-276000000.0,"Tax Provision":17000000.0,"Pretax Income":-259000000.0,"Other Income Expense":-198000000.0,"Other Non Operating Income Expenses":4000000.0,"Special Income Charges":-202000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":47000000.0,"Restructuring And Mergern Acquisition":116000000.0,"Net Non Operating Interest Income Expense":-80000000.0,"Interest Expense Non Operating":80000000.0,"Operating Income":19000000.0,"Operating Expense":570000000.0,"Depreciation Amortization Depletion Income Statement":139000000.0,"Depreciation And Amortization In Income Statement":139000000.0,"Amortization":139000000.0,"Amortization Of Intangibles Income Statement":139000000.0,"Research And Development":93000000.0,"Selling General And Administration":338000000.0,"Gross Profit":589000000.0,"Cost Of Revenue":555000000.0,"Total Revenue":1144000000.0,"Operating Revenue":1144000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-7725000.0,"Tax Rate For Calcs":0.309,"Normalized EBITDA":203000000.0,"Total Unusual Items":-25000000.0,"Total Unusual Items Excluding Goodwill":-25000000.0,"Net Income From Continuing Operation Net Minority Interest":-34000000.0,"Reconciled Depreciation":176000000.0,"Reconciled Cost Of Revenue":494000000.0,"EBITDA":178000000.0,"EBIT":2000000.0,"Net Interest Income":-52000000.0,"Interest Expense":52000000.0,"Normalized Income":-16725000.0,"Net Income From Continuing And Discontinued Operation":-34000000.0,"Total Expenses":1110000000.0,"Diluted Average Shares":496800000.0,"Basic Average Shares":496800000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-34000000.0,"Net Income Common Stockholders":-34000000.0,"Net Income":-34000000.0,"Net Income Including Noncontrolling Interests":-34000000.0,"Net Income Continuous Operations":-34000000.0,"Tax Provision":-16000000.0,"Pretax Income":-50000000.0,"Other Income Expense":-25000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-25000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":24000000.0,"Restructuring And Mergern Acquisition":1000000.0,"Net Non Operating Interest Income Expense":-52000000.0,"Interest Expense Non Operating":52000000.0,"Operating Income":27000000.0,"Operating Expense":580000000.0,"Depreciation Amortization Depletion Income Statement":140000000.0,"Depreciation And Amortization In Income Statement":140000000.0,"Amortization":140000000.0,"Amortization Of Intangibles Income Statement":140000000.0,"Research And Development":89000000.0,"Selling General And Administration":351000000.0,"Gross Profit":607000000.0,"Cost Of Revenue":530000000.0,"Total Revenue":1137000000.0,"Operating Revenue":1137000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-210000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":243000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":11000000.0,"Reconciled Depreciation":169000000.0,"Reconciled Cost Of Revenue":495000000.0,"EBITDA":242000000.0,"EBIT":73000000.0,"Net Interest Income":-48000000.0,"Interest Expense":48000000.0,"Normalized Income":11790000.0,"Net Income From Continuing And Discontinued Operation":11000000.0,"Total Expenses":1156000000.0,"Diluted Average Shares":500100000.0,"Basic Average Shares":496600000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":11000000.0,"Net Income Common Stockholders":11000000.0,"Net Income":11000000.0,"Net Income Including Noncontrolling Interests":11000000.0,"Net Income Continuous Operations":11000000.0,"Tax Provision":14000000.0,"Pretax Income":25000000.0,"Other Income Expense":-12000000.0,"Other Non Operating Income Expenses":-11000000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1000000.0,"Net Non Operating Interest Income Expense":-48000000.0,"Interest Expense Non Operating":48000000.0,"Operating Income":85000000.0,"Operating Expense":628000000.0,"Depreciation Amortization Depletion Income Statement":136000000.0,"Depreciation And Amortization In Income Statement":136000000.0,"Amortization":136000000.0,"Amortization Of Intangibles Income Statement":136000000.0,"Research And Development":92000000.0,"Selling General And Administration":400000000.0,"Gross Profit":713000000.0,"Cost Of Revenue":528000000.0,"Total Revenue":1241000000.0,"Operating Revenue":1241000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-12000000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":8000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Other Special Charges":2000000.0,"Impairment Of Capital Assets":5000000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":244000000.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":-123000000.0,"Issuance Of Debt":50000000.0,"Capital Expenditure":-33000000.0,"End Cash Position":530000000.0,"Beginning Cash Position":428000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":93000000.0,"Financing Cash Flow":-74000000.0,"Cash Flow From Continuing Financing Activities":-74000000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Net Issuance Payments Of Debt":-73000000.0,"Net Long Term Debt Issuance":-73000000.0,"Long Term Debt Payments":-123000000.0,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":-110000000.0,"Cash Flow From Continuing Investing Activities":-110000000.0,"Net Other Investing Changes":-1000000.0,"Net Business Purchase And Sale":-76000000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-33000000.0,"Purchase Of PPE":-33000000.0,"Operating Cash Flow":277000000.0,"Cash Flow From Continuing Operating Activities":277000000.0,"Change In Working Capital":24000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":8000000.0,"Stock Based Compensation":20000000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":171000000.0,"Depreciation And Amortization":171000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":54000000.0},"2026-03-31":{"Free Cash Flow":-38000000.0,"Repurchase Of Capital Stock":-34000000.0,"Repayment Of Debt":-16000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-51000000.0,"End Cash Position":428000000.0,"Beginning Cash Position":545000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-112000000.0,"Financing Cash Flow":-65000000.0,"Cash Flow From Continuing Financing Activities":-65000000.0,"Net Other Financing Charges":-15000000.0,"Net Common Stock Issuance":-34000000.0,"Common Stock Payments":-34000000.0,"Net Issuance Payments Of Debt":-16000000.0,"Net Long Term Debt Issuance":-16000000.0,"Long Term Debt Payments":-16000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-60000000.0,"Cash Flow From Continuing Investing Activities":-60000000.0,"Net Other Investing Changes":-9000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-51000000.0,"Purchase Of PPE":-51000000.0,"Operating Cash Flow":13000000.0,"Cash Flow From Continuing Operating Activities":13000000.0,"Change In Working Capital":-263000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":26000000.0,"Stock Based Compensation":21000000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":172000000.0,"Depreciation And Amortization":172000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":57000000.0},"2025-12-31":{"Free Cash Flow":46000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2107000000.0,"Issuance Of Debt":2106000000.0,"Capital Expenditure":-62000000.0,"End Cash Position":545000000.0,"Beginning Cash Position":505000000.0,"Effect Of Exchange Rate Changes":14000000.0,"Changes In Cash":26000000.0,"Financing Cash Flow":-18000000.0,"Cash Flow From Continuing Financing Activities":-18000000.0,"Net Other Financing Charges":-17000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-2107000000.0,"Long Term Debt Issuance":2106000000.0,"Investing Cash Flow":-64000000.0,"Cash Flow From Continuing Investing Activities":-64000000.0,"Net Other Investing Changes":-2000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-62000000.0,"Purchase Of PPE":-62000000.0,"Operating Cash Flow":108000000.0,"Cash Flow From Continuing Operating Activities":108000000.0,"Change In Working Capital":225000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":56000000.0,"Stock Based Compensation":16000000.0,"Asset Impairment Charge":47000000.0,"Depreciation Amortization Depletion":174000000.0,"Depreciation And Amortization":174000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-276000000.0},"2025-09-30":{"Free Cash Flow":127000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-188000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-92000000.0,"End Cash Position":505000000.0,"Beginning Cash Position":539000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-35000000.0,"Financing Cash Flow":-153000000.0,"Cash Flow From Continuing Financing Activities":-153000000.0,"Net Other Financing Charges":21000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-188000000.0,"Net Long Term Debt Issuance":-188000000.0,"Long Term Debt Payments":-188000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-101000000.0,"Cash Flow From Continuing Investing Activities":-101000000.0,"Net Other Investing Changes":-9000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-92000000.0,"Purchase Of PPE":-92000000.0,"Operating Cash Flow":219000000.0,"Cash Flow From Continuing Operating Activities":219000000.0,"Change In Working Capital":59000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":-23000000.0,"Stock Based Compensation":17000000.0,"Asset Impairment Charge":24000000.0,"Depreciation Amortization Depletion":176000000.0,"Depreciation And Amortization":176000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-34000000.0},"2025-06-30":{"Free Cash Flow":180000000.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":-446000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-57000000.0,"End Cash Position":539000000.0,"Beginning Cash Position":487000000.0,"Effect Of Exchange Rate Changes":27000000.0,"Changes In Cash":25000000.0,"Financing Cash Flow":-156000000.0,"Cash Flow From Continuing Financing Activities":-156000000.0,"Net Other Financing Charges":291000000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Net Issuance Payments Of Debt":-446000000.0,"Net Long Term Debt Issuance":-446000000.0,"Long Term Debt Payments":-446000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-56000000.0,"Cash Flow From Continuing Investing Activities":-56000000.0,"Net Other Investing Changes":1000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-57000000.0,"Purchase Of PPE":-57000000.0,"Operating Cash Flow":237000000.0,"Cash Flow From Continuing Operating Activities":237000000.0,"Change In Working Capital":52000000.0,"Change In Other Working Capital":null,"Other Non Cash Items":-15000000.0,"Stock Based Compensation":20000000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":169000000.0,"Depreciation And Amortization":169000000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":11000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-13000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":-13000000.0,"Common Stock Payments":-13000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-2000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-237000000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-36000000.0,"Net Intangibles Purchase And Sale":-6000000.0,"Purchase Of Intangibles":-6000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":5000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}