{"ticker":"ELDN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":75851722.0,"Share Issued":75851722.0,"Total Debt":555000.0,"Tangible Book Value":12378000.0,"Invested Capital":44764000.0,"Working Capital":100116000.0,"Net Tangible Assets":12378000.0,"Capital Lease Obligations":555000.0,"Common Stock Equity":44764000.0,"Preferred Stock Equity":null,"Total Capitalization":44764000.0,"Total Equity Gross Minority Interest":44764000.0,"Stockholders Equity":44764000.0,"Gains Losses Not Affecting Retained Earnings":-72000.0,"Other Equity Adjustments":-72000.0,"Retained Earnings":-440228000.0,"Additional Paid In Capital":484988000.0,"Capital Stock":76000.0,"Common Stock":76000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":101903000.0,"Total Non Current Liabilities Net Minority Interest":88445000.0,"Preferred Securities Outside Stock Equity":55694000.0,"Derivative Product Liabilities":30378000.0,"Non Current Deferred Liabilities":2187000.0,"Non Current Deferred Taxes Liabilities":2187000.0,"Long Term Debt And Capital Lease Obligation":186000.0,"Long Term Capital Lease Obligation":186000.0,"Current Liabilities":13458000.0,"Current Debt And Capital Lease Obligation":369000.0,"Current Capital Lease Obligation":369000.0,"Pensionand Other Post Retirement Benefit Plans Current":1643000.0,"Payables And Accrued Expenses":11446000.0,"Current Accrued Expenses":4861000.0,"Payables":6585000.0,"Accounts Payable":6585000.0,"Total Assets":146667000.0,"Total Non Current Assets":33093000.0,"Other Non Current Assets":177000.0,"Goodwill And Other Intangible Assets":32386000.0,"Other Intangible Assets":32386000.0,"Net PPE":530000.0,"Gross PPE":530000.0,"Buildings And Improvements":530000.0,"Properties":0.0,"Current Assets":113574000.0,"Other Current Assets":9000.0,"Prepaid Assets":1893000.0,"Receivables":583000.0,"Accrued Interest Receivable":583000.0,"Cash Cash Equivalents And Short Term Investments":111089000.0,"Other Short Term Investments":104937000.0,"Cash And Cash Equivalents":6152000.0},"2025-12-31":{"Ordinary Shares Number":75430033.0,"Share Issued":75430033.0,"Total Debt":641000.0,"Tangible Book Value":48699000.0,"Invested Capital":81085000.0,"Working Capital":117344000.0,"Net Tangible Assets":48699000.0,"Capital Lease Obligations":641000.0,"Common Stock Equity":81085000.0,"Preferred Stock Equity":null,"Total Capitalization":81085000.0,"Total Equity Gross Minority Interest":81085000.0,"Stockholders Equity":81085000.0,"Gains Losses Not Affecting Retained Earnings":24000.0,"Other Equity Adjustments":24000.0,"Retained Earnings":-401203000.0,"Additional Paid In Capital":482189000.0,"Capital Stock":75000.0,"Common Stock":75000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":87924000.0,"Total Non Current Liabilities Net Minority Interest":69580000.0,"Preferred Securities Outside Stock Equity":55694000.0,"Derivative Product Liabilities":11416000.0,"Non Current Deferred Liabilities":2187000.0,"Non Current Deferred Taxes Liabilities":2187000.0,"Long Term Debt And Capital Lease Obligation":283000.0,"Long Term Capital Lease Obligation":283000.0,"Current Liabilities":18344000.0,"Current Debt And Capital Lease Obligation":358000.0,"Current Capital Lease Obligation":358000.0,"Pensionand Other Post Retirement Benefit Plans Current":4176000.0,"Payables And Accrued Expenses":13810000.0,"Current Accrued Expenses":10183000.0,"Payables":3627000.0,"Accounts Payable":3627000.0,"Total Assets":169009000.0,"Total Non Current Assets":33321000.0,"Other Non Current Assets":322000.0,"Goodwill And Other Intangible Assets":32386000.0,"Other Intangible Assets":32386000.0,"Net PPE":613000.0,"Gross PPE":613000.0,"Buildings And Improvements":613000.0,"Properties":0.0,"Current Assets":135688000.0,"Other Current Assets":11000.0,"Prepaid Assets":1827000.0,"Receivables":514000.0,"Accrued Interest Receivable":514000.0,"Cash Cash Equivalents And Short Term Investments":133336000.0,"Other Short Term Investments":110528000.0,"Cash And Cash Equivalents":22808000.0},"2025-09-30":{"Ordinary Shares Number":59881775.0,"Share Issued":59881775.0,"Total Debt":722000.0,"Tangible Book Value":2974000.0,"Invested Capital":35360000.0,"Working Capital":82005000.0,"Net Tangible Assets":2974000.0,"Capital Lease Obligations":722000.0,"Common Stock Equity":35360000.0,"Preferred Stock Equity":null,"Total Capitalization":35360000.0,"Total Equity Gross Minority Interest":35360000.0,"Stockholders Equity":35360000.0,"Gains Losses Not Affecting Retained Earnings":9000.0,"Other Equity Adjustments":9000.0,"Retained Earnings":-390756000.0,"Additional Paid In Capital":426047000.0,"Capital Stock":60000.0,"Common Stock":60000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":94497000.0,"Total Non Current Liabilities Net Minority Interest":80201000.0,"Preferred Securities Outside Stock Equity":55694000.0,"Derivative Product Liabilities":21948000.0,"Non Current Deferred Liabilities":2183000.0,"Non Current Deferred Taxes Liabilities":2183000.0,"Long Term Debt And Capital Lease Obligation":376000.0,"Long Term Capital Lease Obligation":376000.0,"Current Liabilities":14296000.0,"Current Debt And Capital Lease Obligation":346000.0,"Current Capital Lease Obligation":346000.0,"Pensionand Other Post Retirement Benefit Plans Current":3214000.0,"Payables And Accrued Expenses":10736000.0,"Current Accrued Expenses":6109000.0,"Payables":4627000.0,"Accounts Payable":4627000.0,"Total Assets":129857000.0,"Total Non Current Assets":33556000.0,"Other Non Current Assets":476000.0,"Goodwill And Other Intangible Assets":32386000.0,"Other Intangible Assets":32386000.0,"Net PPE":694000.0,"Gross PPE":694000.0,"Buildings And Improvements":694000.0,"Properties":0.0,"Current Assets":96301000.0,"Other Current Assets":14000.0,"Prepaid Assets":2133000.0,"Receivables":753000.0,"Accrued Interest Receivable":753000.0,"Cash Cash Equivalents And Short Term Investments":93401000.0,"Other Short Term Investments":89732000.0,"Cash And Cash Equivalents":3669000.0},"2025-06-30":{"Ordinary Shares Number":59881775.0,"Share Issued":59881775.0,"Total Debt":803000.0,"Tangible Book Value":17948000.0,"Invested Capital":50334000.0,"Working Capital":97685000.0,"Net Tangible Assets":17948000.0,"Capital Lease Obligations":803000.0,"Common Stock Equity":50334000.0,"Preferred Stock Equity":null,"Total Capitalization":50334000.0,"Total Equity Gross Minority Interest":50334000.0,"Stockholders Equity":50334000.0,"Gains Losses Not Affecting Retained Earnings":-48000.0,"Other Equity Adjustments":-48000.0,"Retained Earnings":-373297000.0,"Additional Paid In Capital":423619000.0,"Capital Stock":60000.0,"Common Stock":60000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":94575000.0,"Total Non Current Liabilities Net Minority Interest":80856000.0,"Preferred Securities Outside Stock Equity":55694000.0,"Derivative Product Liabilities":22512000.0,"Non Current Deferred Liabilities":2183000.0,"Non Current Deferred Taxes Liabilities":2183000.0,"Long Term Debt And Capital Lease Obligation":467000.0,"Long Term Capital Lease Obligation":467000.0,"Current Liabilities":13719000.0,"Current Debt And Capital Lease Obligation":336000.0,"Current Capital Lease Obligation":336000.0,"Pensionand Other Post Retirement Benefit Plans Current":2252000.0,"Payables And Accrued Expenses":11131000.0,"Current Accrued Expenses":5300000.0,"Payables":5831000.0,"Accounts Payable":5831000.0,"Total Assets":144909000.0,"Total Non Current Assets":33505000.0,"Other Non Current Assets":346000.0,"Goodwill And Other Intangible Assets":32386000.0,"Other Intangible Assets":32386000.0,"Net PPE":773000.0,"Gross PPE":773000.0,"Buildings And Improvements":773000.0,"Properties":0.0,"Current Assets":111404000.0,"Other Current Assets":10000.0,"Prepaid Assets":3119000.0,"Receivables":705000.0,"Accrued Interest Receivable":705000.0,"Cash Cash Equivalents And Short Term Investments":107570000.0,"Other Short Term Investments":101829000.0,"Cash And Cash Equivalents":5741000.0},"2025-03-31":{"Ordinary Shares Number":59881775.0,"Share Issued":59881775.0,"Total Debt":880000.0,"Tangible Book Value":82194000.0,"Invested Capital":114580000.0,"Working Capital":118533000.0,"Net Tangible Assets":82194000.0,"Capital Lease Obligations":880000.0,"Common Stock Equity":114580000.0,"Preferred Stock Equity":null,"Total Capitalization":114580000.0,"Total Equity Gross Minority Interest":114580000.0,"Stockholders Equity":114580000.0,"Gains Losses Not Affecting Retained Earnings":-18000.0,"Other Equity Adjustments":-18000.0,"Retained Earnings":-362081000.0,"Additional Paid In Capital":476619000.0,"Capital Stock":60000.0,"Common Stock":60000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46728000.0,"Total Non Current Liabilities Net Minority Interest":37543000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":34805000.0,"Non Current Deferred Liabilities":2183000.0,"Non Current Deferred Taxes Liabilities":2183000.0,"Long Term Debt And Capital Lease Obligation":555000.0,"Long Term Capital Lease Obligation":555000.0,"Current Liabilities":9185000.0,"Current Debt And Capital Lease Obligation":325000.0,"Current Capital Lease Obligation":325000.0,"Pensionand Other Post Retirement Benefit Plans Current":1319000.0,"Payables And Accrued Expenses":7541000.0,"Current Accrued Expenses":4640000.0,"Payables":2901000.0,"Accounts Payable":2901000.0,"Total Assets":161308000.0,"Total Non Current Assets":33590000.0,"Other Non Current Assets":354000.0,"Goodwill And Other Intangible Assets":32386000.0,"Other Intangible Assets":32386000.0,"Net PPE":850000.0,"Gross PPE":850000.0,"Buildings And Improvements":850000.0,"Properties":0.0,"Current Assets":127718000.0,"Other Current Assets":55000.0,"Prepaid Assets":2021000.0,"Receivables":761000.0,"Accrued Interest Receivable":761000.0,"Cash Cash Equivalents And Short Term Investments":124881000.0,"Other Short Term Investments":116385000.0,"Cash And Cash Equivalents":8496000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":55694000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":55694000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":55694000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Gross PPE":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2219000.0,"Total Unusual Items":-18962000.0,"Total Unusual Items Excluding Goodwill":-18962000.0,"Net Income From Continuing Operation Net Minority Interest":-39025000.0,"Reconciled Depreciation":null,"EBITDA":-21181000.0,"EBIT":-21181000.0,"Normalized Income":-20063000.0,"Net Income From Continuing And Discontinued Operation":-39025000.0,"Total Expenses":21181000.0,"Total Operating Income As Reported":-21181000.0,"Diluted Average Shares":112424211.0,"Basic Average Shares":112424211.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-39025000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-39025000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-39025000.0,"Net Income Including Noncontrolling Interests":-39025000.0,"Net Income Continuous Operations":-39025000.0,"Pretax Income":-39025000.0,"Other Income Expense":-17844000.0,"Other Non Operating Income Expenses":1118000.0,"Gain On Sale Of Security":-18962000.0,"Operating Income":-21181000.0,"Operating Expense":21181000.0,"Research And Development":17197000.0,"Selling General And Administration":3984000.0,"General And Administrative Expense":3984000.0,"Other Gand A":1911000.0,"Salaries And Wages":2073000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-31935000.0,"Total Unusual Items":10532000.0,"Total Unusual Items Excluding Goodwill":10532000.0,"Net Income From Continuing Operation Net Minority Interest":-10447000.0,"Reconciled Depreciation":81000.0,"EBITDA":-21403000.0,"EBIT":-21484000.0,"Normalized Income":-20979000.0,"Net Income From Continuing And Discontinued Operation":-10447000.0,"Total Expenses":21484000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-13125000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-13125000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-10447000.0,"Net Income Including Noncontrolling Interests":-10447000.0,"Net Income Continuous Operations":-10447000.0,"Pretax Income":-10412000.0,"Other Income Expense":11072000.0,"Other Non Operating Income Expenses":540000.0,"Gain On Sale Of Security":10532000.0,"Operating Income":-21484000.0,"Operating Expense":21484000.0,"Research And Development":17491000.0,"Selling General And Administration":3993000.0,"General And Administrative Expense":3993000.0,"Other Gand A":1917000.0,"Salaries And Wages":2076000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-19634000.0,"Total Unusual Items":564000.0,"Total Unusual Items Excluding Goodwill":564000.0,"Net Income From Continuing Operation Net Minority Interest":-17459000.0,"Reconciled Depreciation":null,"EBITDA":-19070000.0,"EBIT":-19070000.0,"Normalized Income":-18023000.0,"Net Income From Continuing And Discontinued Operation":-17459000.0,"Total Expenses":19070000.0,"Total Operating Income As Reported":-19070000.0,"Diluted Average Shares":77156068.0,"Basic Average Shares":77156068.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-16130000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-16130000.0,"Otherunder Preferred Stock Dividend":-1329000.0,"Net Income":-17459000.0,"Net Income Including Noncontrolling Interests":-17459000.0,"Net Income Continuous Operations":-17459000.0,"Pretax Income":-17459000.0,"Other Income Expense":1611000.0,"Other Non Operating Income Expenses":1047000.0,"Gain On Sale Of Security":564000.0,"Operating Income":-19070000.0,"Operating Expense":19070000.0,"Research And Development":14969000.0,"Selling General And Administration":4101000.0,"General And Administrative Expense":4101000.0,"Other Gand A":1808000.0,"Salaries And Wages":2293000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-37026000.0,"Total Unusual Items":12293000.0,"Total Unusual Items Excluding Goodwill":12293000.0,"Net Income From Continuing Operation Net Minority Interest":-11216000.0,"Reconciled Depreciation":null,"EBITDA":-24733000.0,"EBIT":-24733000.0,"Normalized Income":-23509000.0,"Net Income From Continuing And Discontinued Operation":-11216000.0,"Total Expenses":24733000.0,"Total Operating Income As Reported":-24733000.0,"Diluted Average Shares":77156068.0,"Basic Average Shares":77156068.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-11216000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-11216000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-11216000.0,"Net Income Including Noncontrolling Interests":-11216000.0,"Net Income Continuous Operations":-11216000.0,"Pretax Income":-11216000.0,"Other Income Expense":13517000.0,"Other Non Operating Income Expenses":1224000.0,"Gain On Sale Of Security":12293000.0,"Operating Income":-24733000.0,"Operating Expense":24733000.0,"Research And Development":20276000.0,"Selling General And Administration":4457000.0,"General And Administrative Expense":4457000.0,"Other Gand A":1957000.0,"Salaries And Wages":2500000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-28024000.0,"Total Unusual Items":10060000.0,"Total Unusual Items Excluding Goodwill":10060000.0,"Net Income From Continuing Operation Net Minority Interest":-6495000.0,"Reconciled Depreciation":null,"EBITDA":-17964000.0,"EBIT":-17964000.0,"Normalized Income":-16555000.0,"Net Income From Continuing And Discontinued Operation":-6495000.0,"Total Expenses":17964000.0,"Total Operating Income As Reported":-17964000.0,"Diluted Average Shares":77126763.0,"Basic Average Shares":77126763.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-6495000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-6495000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-6495000.0,"Net Income Including Noncontrolling Interests":-6495000.0,"Net Income Continuous Operations":-6495000.0,"Pretax Income":-6495000.0,"Other Income Expense":11469000.0,"Other Non Operating Income Expenses":1409000.0,"Gain On Sale Of Security":10060000.0,"Operating Income":-17964000.0,"Operating Expense":17964000.0,"Research And Development":13531000.0,"Selling General And Administration":4433000.0,"General And Administrative Expense":4433000.0,"Other Gand A":1559000.0,"Salaries And Wages":2874000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":88000.0,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-22612000.0,"Issuance Of Capital Stock":null,"End Cash Position":6152000.0,"Beginning Cash Position":22808000.0,"Changes In Cash":-16656000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":5956000.0,"Cash Flow From Continuing Investing Activities":5956000.0,"Net Investment Purchase And Sale":5956000.0,"Sale Of Investment":49078000.0,"Purchase Of Investment":-43122000.0,"Operating Cash Flow":-22612000.0,"Cash Flow From Continuing Operating Activities":-22612000.0,"Change In Working Capital":-4374000.0,"Change In Other Current Liabilities":-86000.0,"Change In Payables And Accrued Expense":-4300000.0,"Change In Payable":-4300000.0,"Change In Account Payable":-4300000.0,"Change In Prepaid Assets":12000.0,"Other Non Cash Items":83000.0,"Stock Based Compensation":2202000.0,"Amortization Of Securities":-460000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":18962000.0,"Gain Loss On Investment Securities":18962000.0,"Net Income From Continuing Operations":-39025000.0},"2025-12-31":{"Free Cash Flow":-14091000.0,"Issuance Of Capital Stock":53577000.0,"End Cash Position":22808000.0,"Beginning Cash Position":3669000.0,"Changes In Cash":19139000.0,"Financing Cash Flow":53692000.0,"Cash Flow From Continuing Financing Activities":53692000.0,"Proceeds From Stock Option Exercised":115000.0,"Net Common Stock Issuance":53577000.0,"Common Stock Issuance":53577000.0,"Investing Cash Flow":-20462000.0,"Cash Flow From Continuing Investing Activities":-20462000.0,"Net Investment Purchase And Sale":-20462000.0,"Sale Of Investment":48761000.0,"Purchase Of Investment":-69223000.0,"Operating Cash Flow":-14091000.0,"Cash Flow From Continuing Operating Activities":-14091000.0,"Change In Working Capital":4658000.0,"Change In Other Current Liabilities":-81000.0,"Change In Payables And Accrued Expense":4038000.0,"Change In Payable":4038000.0,"Change In Account Payable":4038000.0,"Change In Prepaid Assets":701000.0,"Other Non Cash Items":null,"Stock Based Compensation":2465000.0,"Amortization Of Securities":-321000.0,"Depreciation Amortization Depletion":81000.0,"Depreciation And Amortization":81000.0,"Depreciation":81000.0,"Operating Gains Losses":-10532000.0,"Gain Loss On Investment Securities":-10532000.0,"Net Income From Continuing Operations":-10447000.0},"2025-09-30":{"Free Cash Flow":-14477000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":3669000.0,"Beginning Cash Position":5741000.0,"Changes In Cash":-2072000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":12405000.0,"Cash Flow From Continuing Investing Activities":12405000.0,"Net Investment Purchase And Sale":12405000.0,"Sale Of Investment":45060000.0,"Purchase Of Investment":-32655000.0,"Operating Cash Flow":-14477000.0,"Cash Flow From Continuing Operating Activities":-14477000.0,"Change In Working Capital":1290000.0,"Change In Other Current Liabilities":-81000.0,"Change In Payables And Accrued Expense":566000.0,"Change In Payable":566000.0,"Change In Account Payable":566000.0,"Change In Prepaid Assets":805000.0,"Other Non Cash Items":null,"Stock Based Compensation":2428000.0,"Amortization Of Securities":-251000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-564000.0,"Gain Loss On Investment Securities":-564000.0,"Net Income From Continuing Operations":-17459000.0},"2025-06-30":{"Free Cash Flow":-17713000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":5741000.0,"Beginning Cash Position":8496000.0,"Changes In Cash":-2755000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":14958000.0,"Cash Flow From Continuing Investing Activities":14958000.0,"Net Investment Purchase And Sale":14958000.0,"Sale Of Investment":42362000.0,"Purchase Of Investment":-27404000.0,"Operating Cash Flow":-17713000.0,"Cash Flow From Continuing Operating Activities":-17713000.0,"Change In Working Capital":3457000.0,"Change In Other Current Liabilities":-77000.0,"Change In Payables And Accrued Expense":4523000.0,"Change In Payable":4523000.0,"Change In Account Payable":4523000.0,"Change In Prepaid Assets":-989000.0,"Other Non Cash Items":77000.0,"Stock Based Compensation":2694000.0,"Amortization Of Securities":-432000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-12293000.0,"Gain Loss On Investment Securities":-12293000.0,"Net Income From Continuing Operations":-11216000.0},"2025-03-31":{"Free Cash Flow":-16060000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":8496000.0,"Beginning Cash Position":20549000.0,"Changes In Cash":-12053000.0,"Financing Cash Flow":115000.0,"Cash Flow From Continuing Financing Activities":115000.0,"Proceeds From Stock Option Exercised":115000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":3892000.0,"Cash Flow From Continuing Investing Activities":3892000.0,"Net Investment Purchase And Sale":3892000.0,"Sale Of Investment":35742000.0,"Purchase Of Investment":-31850000.0,"Operating Cash Flow":-16060000.0,"Cash Flow From Continuing Operating Activities":-16060000.0,"Change In Working Capital":-1753000.0,"Change In Other Current Liabilities":-74000.0,"Change In Payables And Accrued Expense":-2403000.0,"Change In Payable":-2403000.0,"Change In Account Payable":-2403000.0,"Change In Prepaid Assets":724000.0,"Other Non Cash Items":76000.0,"Stock Based Compensation":2864000.0,"Amortization Of Securities":-692000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-10060000.0,"Gain Loss On Investment Securities":-10060000.0,"Net Income From Continuing Operations":-6495000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":79952000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":79952000.0,"Common Stock Issuance":79952000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":88000.0,"Depreciation And Amortization":88000.0,"Depreciation":88000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}