{"ticker":"ELE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":64225160.0,"Share Issued":64225160.0,"Total Debt":459000.0,"Tangible Book Value":784807000.0,"Invested Capital":784807000.0,"Working Capital":92499000.0,"Net Tangible Assets":784807000.0,"Capital Lease Obligations":459000.0,"Common Stock Equity":784807000.0,"Total Capitalization":784807000.0,"Total Equity Gross Minority Interest":784807000.0,"Stockholders Equity":784807000.0,"Gains Losses Not Affecting Retained Earnings":1615000.0,"Other Equity Adjustments":1615000.0,"Retained Earnings":-27096000.0,"Additional Paid In Capital":16499000.0,"Capital Stock":793789000.0,"Common Stock":793789000.0,"Total Liabilities Net Minority Interest":131291000.0,"Total Non Current Liabilities Net Minority Interest":112930000.0,"Non Current Deferred Liabilities":112930000.0,"Non Current Deferred Taxes Liabilities":112930000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":18361000.0,"Other Current Liabilities":9437000.0,"Current Debt And Capital Lease Obligation":459000.0,"Current Capital Lease Obligation":459000.0,"Payables And Accrued Expenses":8465000.0,"Current Accrued Expenses":2509000.0,"Interest Payable":null,"Payables":5956000.0,"Other Payable":736000.0,"Dividends Payable":1927000.0,"Total Tax Payable":2211000.0,"Income Tax Payable":2211000.0,"Accounts Payable":1082000.0,"Total Assets":916098000.0,"Total Non Current Assets":805238000.0,"Non Current Accounts Receivable":2996000.0,"Investments And Advances":996000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":996000.0,"Investmentsin Associatesat Cost":996000.0,"Net PPE":801246000.0,"Accumulated Depreciation":-46123000.0,"Gross PPE":847369000.0,"Current Assets":110860000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Receivables":24959000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":24959000.0,"Cash Cash Equivalents And Short Term Investments":85901000.0,"Other Short Term Investments":16780000.0,"Cash And Cash Equivalents":69121000.0,"Cash Financial":69121000.0},"2025-12-31":{"Ordinary Shares Number":63829995.0,"Share Issued":63829995.0,"Total Debt":489000.0,"Tangible Book Value":780415000.0,"Invested Capital":780415000.0,"Working Capital":80064000.0,"Net Tangible Assets":780415000.0,"Capital Lease Obligations":489000.0,"Common Stock Equity":780415000.0,"Total Capitalization":780415000.0,"Total Equity Gross Minority Interest":780415000.0,"Stockholders Equity":780415000.0,"Gains Losses Not Affecting Retained Earnings":1503000.0,"Other Equity Adjustments":1503000.0,"Retained Earnings":-26251000.0,"Additional Paid In Capital":17481000.0,"Capital Stock":787682000.0,"Common Stock":787682000.0,"Total Liabilities Net Minority Interest":126901000.0,"Total Non Current Liabilities Net Minority Interest":112553000.0,"Non Current Deferred Liabilities":112553000.0,"Non Current Deferred Taxes Liabilities":112553000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":14348000.0,"Other Current Liabilities":7683000.0,"Current Debt And Capital Lease Obligation":489000.0,"Current Capital Lease Obligation":489000.0,"Payables And Accrued Expenses":6176000.0,"Current Accrued Expenses":1683000.0,"Interest Payable":null,"Payables":4493000.0,"Other Payable":383000.0,"Dividends Payable":null,"Total Tax Payable":1901000.0,"Income Tax Payable":1901000.0,"Accounts Payable":2209000.0,"Total Assets":907316000.0,"Total Non Current Assets":812904000.0,"Non Current Accounts Receivable":2043000.0,"Investments And Advances":1000000.0,"Other Investments":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":1000000.0,"Investmentsin Associatesat Cost":1000000.0,"Net PPE":809861000.0,"Accumulated Depreciation":-37506000.0,"Gross PPE":847367000.0,"Current Assets":94412000.0,"Assets Held For Sale Current":null,"Prepaid Assets":1501000.0,"Receivables":25154000.0,"Other Receivables":613000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":806000.0,"Accounts Receivable":25154000.0,"Cash Cash Equivalents And Short Term Investments":69258000.0,"Other Short Term Investments":16115000.0,"Cash And Cash Equivalents":53143000.0,"Cash Financial":53143000.0},"2025-09-30":{"Ordinary Shares Number":24767139.0,"Share Issued":24767139.0,"Total Debt":null,"Tangible Book Value":205534000.0,"Invested Capital":205534000.0,"Working Capital":21382000.0,"Net Tangible Assets":205534000.0,"Capital Lease Obligations":null,"Common Stock Equity":205534000.0,"Total Capitalization":205534000.0,"Total Equity Gross Minority Interest":205534000.0,"Stockholders Equity":205534000.0,"Gains Losses Not Affecting Retained Earnings":1385000.0,"Other Equity Adjustments":1385000.0,"Retained Earnings":-23112000.0,"Additional Paid In Capital":6769000.0,"Capital Stock":220492000.0,"Common Stock":220492000.0,"Total Liabilities Net Minority Interest":4039000.0,"Total Non Current Liabilities Net Minority Interest":1747000.0,"Non Current Deferred Liabilities":1747000.0,"Non Current Deferred Taxes Liabilities":1747000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":2292000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":2292000.0,"Current Accrued Expenses":1383000.0,"Interest Payable":0.0,"Payables":909000.0,"Other Payable":549000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":360000.0,"Total Assets":209573000.0,"Total Non Current Assets":185899000.0,"Non Current Accounts Receivable":4275000.0,"Investments And Advances":40157000.0,"Other Investments":null,"Investmentin Financial Assets":3328000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":3328000.0,"Long Term Equity Investment":36829000.0,"Investmentsin Associatesat Cost":36829000.0,"Net PPE":141467000.0,"Accumulated Depreciation":-32624000.0,"Gross PPE":174091000.0,"Current Assets":23674000.0,"Assets Held For Sale Current":null,"Prepaid Assets":129000.0,"Receivables":9009000.0,"Other Receivables":7813000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":102000.0,"Accounts Receivable":1094000.0,"Cash Cash Equivalents And Short Term Investments":14536000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":14536000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":24576259.0,"Share Issued":24576259.0,"Total Debt":null,"Tangible Book Value":201269000.0,"Invested Capital":201269000.0,"Working Capital":31395000.0,"Net Tangible Assets":201269000.0,"Capital Lease Obligations":null,"Common Stock Equity":201269000.0,"Total Capitalization":201269000.0,"Total Equity Gross Minority Interest":201269000.0,"Stockholders Equity":201269000.0,"Gains Losses Not Affecting Retained Earnings":1380000.0,"Other Equity Adjustments":1380000.0,"Retained Earnings":-25176000.0,"Additional Paid In Capital":7616000.0,"Capital Stock":217449000.0,"Common Stock":217449000.0,"Total Liabilities Net Minority Interest":5198000.0,"Total Non Current Liabilities Net Minority Interest":1747000.0,"Non Current Deferred Liabilities":1747000.0,"Non Current Deferred Taxes Liabilities":1747000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":3451000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":3451000.0,"Current Accrued Expenses":960000.0,"Interest Payable":0.0,"Payables":2491000.0,"Other Payable":2264000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":227000.0,"Total Assets":206467000.0,"Total Non Current Assets":171621000.0,"Non Current Accounts Receivable":4279000.0,"Investments And Advances":40625000.0,"Other Investments":null,"Investmentin Financial Assets":3322000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":3322000.0,"Long Term Equity Investment":37303000.0,"Investmentsin Associatesat Cost":37303000.0,"Net PPE":126717000.0,"Accumulated Depreciation":-30175000.0,"Gross PPE":156892000.0,"Current Assets":34846000.0,"Assets Held For Sale Current":null,"Prepaid Assets":181000.0,"Receivables":10215000.0,"Other Receivables":9053000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":67000.0,"Accounts Receivable":1095000.0,"Cash Cash Equivalents And Short Term Investments":24450000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":24450000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":24576259.0,"Share Issued":24576259.0,"Total Debt":null,"Tangible Book Value":200561000.0,"Invested Capital":200561000.0,"Working Capital":24716000.0,"Net Tangible Assets":200561000.0,"Capital Lease Obligations":null,"Common Stock Equity":200561000.0,"Total Capitalization":200561000.0,"Total Equity Gross Minority Interest":200561000.0,"Stockholders Equity":200561000.0,"Gains Losses Not Affecting Retained Earnings":1388000.0,"Other Equity Adjustments":1388000.0,"Retained Earnings":-25568000.0,"Additional Paid In Capital":7292000.0,"Capital Stock":217449000.0,"Common Stock":217449000.0,"Total Liabilities Net Minority Interest":4503000.0,"Total Non Current Liabilities Net Minority Interest":1747000.0,"Non Current Deferred Liabilities":1747000.0,"Non Current Deferred Taxes Liabilities":1747000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":2756000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":2756000.0,"Current Accrued Expenses":673000.0,"Interest Payable":0.0,"Payables":2083000.0,"Other Payable":1975000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":108000.0,"Total Assets":205064000.0,"Total Non Current Assets":177592000.0,"Non Current Accounts Receivable":4283000.0,"Investments And Advances":42963000.0,"Other Investments":null,"Investmentin Financial Assets":2353000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":2353000.0,"Long Term Equity Investment":40610000.0,"Investmentsin Associatesat Cost":40610000.0,"Net PPE":130346000.0,"Accumulated Depreciation":-26546000.0,"Gross PPE":156892000.0,"Current Assets":27472000.0,"Assets Held For Sale Current":null,"Prepaid Assets":215000.0,"Receivables":22456000.0,"Other Receivables":11090000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":36000.0,"Accounts Receivable":11330000.0,"Cash Cash Equivalents And Short Term Investments":4801000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":4801000.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":2687000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":2687000.0,"Long Term Debt":2687000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":12000.0,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":2243000.0,"Investmentin Financial Assets":2243000.0,"Available For Sale Securities":2243000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":2243000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":248000.0,"Receivables":null,"Other Receivables":181000.0,"Duefrom Related Parties Current":0.0,"Taxes Receivable":86000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":4454000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1020800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":15559000.0,"Total Unusual Items":-2552000.0,"Total Unusual Items Excluding Goodwill":-2552000.0,"Net Income From Continuing Operation Net Minority Interest":1083000.0,"Reconciled Depreciation":8675000.0,"Reconciled Cost Of Revenue":8617000.0,"EBITDA":13007000.0,"EBIT":4332000.0,"Net Interest Income":34000.0,"Interest Expense":179000.0,"Interest Income":213000.0,"Normalized Income":2614200.0,"Net Income From Continuing And Discontinued Operation":1083000.0,"Total Expenses":17647000.0,"Total Operating Income As Reported":6641000.0,"Diluted Average Shares":66355518.0,"Basic Average Shares":64066984.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1083000.0,"Net Income Common Stockholders":1083000.0,"Net Income":1083000.0,"Net Income Including Noncontrolling Interests":1083000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":1083000.0,"Tax Provision":3070000.0,"Pretax Income":4153000.0,"Other Income Expense":-2556000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-30000.0,"Gain On Sale Of Business":-30000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-4000.0,"Gain On Sale Of Security":-2522000.0,"Net Non Operating Interest Income Expense":34000.0,"Interest Expense Non Operating":179000.0,"Interest Income Non Operating":213000.0,"Operating Income":6675000.0,"Operating Expense":9030000.0,"Other Operating Expenses":1878000.0,"Selling General And Administration":7152000.0,"Selling And Marketing Expense":88000.0,"General And Administrative Expense":7064000.0,"Other Gand A":1975000.0,"Salaries And Wages":5089000.0,"Gross Profit":15705000.0,"Cost Of Revenue":8617000.0,"Total Revenue":24322000.0,"Operating Revenue":24322000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-130800.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":4552000.0,"Total Unusual Items":-872000.0,"Total Unusual Items Excluding Goodwill":-872000.0,"Net Income From Continuing Operation Net Minority Interest":-3209000.0,"Reconciled Depreciation":4907000.0,"Reconciled Cost Of Revenue":4882000.0,"EBITDA":3680000.0,"EBIT":-1227000.0,"Net Interest Income":247000.0,"Interest Expense":140000.0,"Interest Income":387000.0,"Normalized Income":-2467800.0,"Net Income From Continuing And Discontinued Operation":-3209000.0,"Total Expenses":17070000.0,"Total Operating Income As Reported":-1957000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3209000.0,"Net Income Common Stockholders":-3209000.0,"Net Income":-3209000.0,"Net Income Including Noncontrolling Interests":-3209000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-3209000.0,"Tax Provision":1842000.0,"Pretax Income":-1367000.0,"Other Income Expense":-591000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1543000.0,"Gain On Sale Of Business":-369000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":609000.0,"Gain On Sale Of Security":671000.0,"Net Non Operating Interest Income Expense":247000.0,"Interest Expense Non Operating":140000.0,"Interest Income Non Operating":387000.0,"Operating Income":-1023000.0,"Operating Expense":12188000.0,"Other Operating Expenses":833000.0,"Selling General And Administration":11355000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":11355000.0,"Other Gand A":10910000.0,"Salaries And Wages":445000.0,"Gross Profit":11165000.0,"Cost Of Revenue":4882000.0,"Total Revenue":16047000.0,"Operating Revenue":15763000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-178960.308057,"Tax Rate For Calcs":0.186611,"Normalized EBITDA":5199000.0,"Total Unusual Items":-959000.0,"Total Unusual Items Excluding Goodwill":-959000.0,"Net Income From Continuing Operation Net Minority Interest":1373000.0,"Reconciled Depreciation":2449000.0,"Reconciled Cost Of Revenue":2449000.0,"EBITDA":4240000.0,"EBIT":1791000.0,"Net Interest Income":136000.0,"Interest Expense":103000.0,"Interest Income":239000.0,"Normalized Income":2153039.691943,"Net Income From Continuing And Discontinued Operation":1373000.0,"Total Expenses":5066000.0,"Total Operating Income As Reported":1419000.0,"Diluted Average Shares":24608197.0,"Basic Average Shares":24608197.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1373000.0,"Net Income Common Stockholders":1373000.0,"Net Income":1373000.0,"Net Income Including Noncontrolling Interests":1373000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1373000.0,"Tax Provision":315000.0,"Pretax Income":1688000.0,"Other Income Expense":-245000.0,"Other Non Operating Income Expenses":172000.0,"Special Income Charges":-920000.0,"Gain On Sale Of Business":-77000.0,"Write Off":null,"Restructuring And Mergern Acquisition":843000.0,"Earnings From Equity Interest":542000.0,"Gain On Sale Of Security":-39000.0,"Net Non Operating Interest Income Expense":136000.0,"Interest Expense Non Operating":103000.0,"Interest Income Non Operating":239000.0,"Operating Income":1797000.0,"Operating Expense":2617000.0,"Other Operating Expenses":-211000.0,"Selling General And Administration":2828000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2828000.0,"Other Gand A":2150000.0,"Salaries And Wages":678000.0,"Gross Profit":4414000.0,"Cost Of Revenue":2449000.0,"Total Revenue":6863000.0,"Operating Revenue":6863000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-288900.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":7005000.0,"Total Unusual Items":-1926000.0,"Total Unusual Items Excluding Goodwill":-1926000.0,"Net Income From Continuing Operation Net Minority Interest":160000.0,"Reconciled Depreciation":3629000.0,"Reconciled Cost Of Revenue":3629000.0,"EBITDA":5079000.0,"EBIT":1450000.0,"Net Interest Income":-28000.0,"Interest Expense":104000.0,"Interest Income":76000.0,"Normalized Income":1797100.0,"Net Income From Continuing And Discontinued Operation":160000.0,"Total Expenses":6428000.0,"Total Operating Income As Reported":1440000.0,"Diluted Average Shares":24576259.0,"Basic Average Shares":24576259.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":160000.0,"Net Income Common Stockholders":160000.0,"Net Income":160000.0,"Net Income Including Noncontrolling Interests":160000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":160000.0,"Tax Provision":1186000.0,"Pretax Income":1346000.0,"Other Income Expense":-1292000.0,"Other Non Operating Income Expenses":27000.0,"Special Income Charges":-1833000.0,"Gain On Sale Of Business":-1833000.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":607000.0,"Gain On Sale Of Security":-93000.0,"Net Non Operating Interest Income Expense":-28000.0,"Interest Expense Non Operating":104000.0,"Interest Income Non Operating":76000.0,"Operating Income":2666000.0,"Operating Expense":2799000.0,"Other Operating Expenses":420000.0,"Selling General And Administration":2379000.0,"Selling And Marketing Expense":94000.0,"General And Administrative Expense":2285000.0,"Other Gand A":722000.0,"Salaries And Wages":1563000.0,"Gross Profit":5465000.0,"Cost Of Revenue":3629000.0,"Total Revenue":9094000.0,"Operating Revenue":9094000.0},"2025-03-31":{"Tax Effect Of Unusual Items":58843.485801,"Tax Rate For Calcs":0.252547,"Normalized EBITDA":9885000.0,"Total Unusual Items":233000.0,"Total Unusual Items Excluding Goodwill":233000.0,"Net Income From Continuing Operation Net Minority Interest":3448000.0,"Reconciled Depreciation":5374000.0,"Reconciled Cost Of Revenue":5374000.0,"EBITDA":10118000.0,"EBIT":4744000.0,"Net Interest Income":-102000.0,"Interest Expense":131000.0,"Interest Income":29000.0,"Normalized Income":3273843.485801,"Net Income From Continuing And Discontinued Operation":3448000.0,"Total Expenses":7731000.0,"Total Operating Income As Reported":4379000.0,"Diluted Average Shares":24576259.0,"Basic Average Shares":24576259.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":3448000.0,"Net Income Common Stockholders":3448000.0,"Net Income":3448000.0,"Net Income Including Noncontrolling Interests":3448000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":3448000.0,"Tax Provision":1165000.0,"Pretax Income":4613000.0,"Other Income Expense":807000.0,"Other Non Operating Income Expenses":129000.0,"Special Income Charges":26000.0,"Gain On Sale Of Business":26000.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":445000.0,"Gain On Sale Of Security":207000.0,"Net Non Operating Interest Income Expense":-102000.0,"Interest Expense Non Operating":131000.0,"Interest Income Non Operating":29000.0,"Operating Income":3908000.0,"Operating Expense":2357000.0,"Other Operating Expenses":16000.0,"Selling General And Administration":2341000.0,"Selling And Marketing Expense":79000.0,"General And Administrative Expense":2262000.0,"Other Gand A":455000.0,"Salaries And Wages":1807000.0,"Gross Profit":6265000.0,"Cost Of Revenue":5374000.0,"Total Revenue":11639000.0,"Operating Revenue":11639000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":2000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":164000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":436000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":14494000.0,"Repayment Of Debt":-31000.0,"Capital Expenditure":null,"End Cash Position":69121000.0,"Beginning Cash Position":53143000.0,"Effect Of Exchange Rate Changes":90000.0,"Changes In Cash":15888000.0,"Financing Cash Flow":2345000.0,"Cash Flow From Continuing Financing Activities":2345000.0,"Net Other Financing Charges":-949000.0,"Interest Paid Cff":-80000.0,"Proceeds From Stock Option Exercised":3405000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-31000.0,"Net Long Term Debt Issuance":-31000.0,"Long Term Debt Payments":-31000.0,"Investing Cash Flow":-951000.0,"Cash Flow From Continuing Investing Activities":-951000.0,"Net Other Investing Changes":-66000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-885000.0,"Sale Of Investment":576000.0,"Purchase Of Investment":-1461000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":14494000.0,"Cash Flow From Continuing Operating Activities":14494000.0,"Taxes Refund Paid":-3036000.0,"Change In Working Capital":307000.0,"Change In Payables And Accrued Expense":-39000.0,"Change In Payable":-39000.0,"Change In Account Payable":-39000.0,"Change In Receivables":346000.0,"Changes In Account Receivables":346000.0,"Other Non Cash Items":-91000.0,"Stock Based Compensation":2008000.0,"Unrealized Gain Loss On Investment Securities":2478000.0,"Asset Impairment Charge":null,"Deferred Tax":3070000.0,"Deferred Income Tax":3070000.0,"Depreciation Amortization Depletion":8675000.0,"Depletion":8675000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":1083000.0},"2025-12-31":{"Free Cash Flow":-38299000.0,"Repayment Of Debt":-25000000.0,"Capital Expenditure":-49502000.0,"End Cash Position":53143000.0,"Beginning Cash Position":14536000.0,"Effect Of Exchange Rate Changes":-448000.0,"Changes In Cash":39055000.0,"Financing Cash Flow":75244000.0,"Cash Flow From Continuing Financing Activities":75244000.0,"Net Other Financing Charges":-64000.0,"Interest Paid Cff":-167000.0,"Proceeds From Stock Option Exercised":465000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-24990000.0,"Net Long Term Debt Issuance":-24990000.0,"Long Term Debt Payments":-25000000.0,"Investing Cash Flow":-47392000.0,"Cash Flow From Continuing Investing Activities":-47392000.0,"Net Other Investing Changes":5000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-992000.0,"Sale Of Investment":8000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":3097000.0,"Sale Of Business":3097000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-49502000.0,"Purchase Of PPE":-49502000.0,"Operating Cash Flow":11203000.0,"Cash Flow From Continuing Operating Activities":11203000.0,"Taxes Refund Paid":-1374000.0,"Change In Working Capital":5789000.0,"Change In Payables And Accrued Expense":2466000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":3323000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-35000.0,"Stock Based Compensation":445000.0,"Unrealized Gain Loss On Investment Securities":-789000.0,"Asset Impairment Charge":null,"Deferred Tax":1842000.0,"Deferred Income Tax":1842000.0,"Depreciation Amortization Depletion":4907000.0,"Depletion":4907000.0,"Operating Gains Losses":122000.0,"Earnings Losses From Equity Investments":-609000.0,"Net Foreign Currency Exchange Gain Loss":362000.0,"Net Income From Continuing Operations":-3209000.0},"2025-09-30":{"Free Cash Flow":-15181000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-19195000.0,"End Cash Position":14536000.0,"Beginning Cash Position":24450000.0,"Effect Of Exchange Rate Changes":-45000.0,"Changes In Cash":-9869000.0,"Financing Cash Flow":2378000.0,"Cash Flow From Continuing Financing Activities":2378000.0,"Net Other Financing Charges":239000.0,"Interest Paid Cff":-70000.0,"Proceeds From Stock Option Exercised":2209000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-16261000.0,"Cash Flow From Continuing Investing Activities":-16261000.0,"Net Other Investing Changes":1913000.0,"Dividends Received Cfi":1016000.0,"Net Investment Purchase And Sale":5000.0,"Sale Of Investment":5000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-19195000.0,"Purchase Of PPE":-19195000.0,"Operating Cash Flow":4014000.0,"Cash Flow From Continuing Operating Activities":4014000.0,"Taxes Refund Paid":-492000.0,"Change In Working Capital":276000.0,"Change In Payables And Accrued Expense":-982000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":1258000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-164000.0,"Stock Based Compensation":678000.0,"Unrealized Gain Loss On Investment Securities":-6000.0,"Asset Impairment Charge":null,"Deferred Tax":315000.0,"Deferred Income Tax":315000.0,"Depreciation Amortization Depletion":2449000.0,"Depletion":2449000.0,"Operating Gains Losses":-415000.0,"Earnings Losses From Equity Investments":-542000.0,"Net Foreign Currency Exchange Gain Loss":50000.0,"Net Income From Continuing Operations":1373000.0},"2025-06-30":{"Free Cash Flow":13222000.0,"Repayment Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":24450000.0,"Beginning Cash Position":4801000.0,"Effect Of Exchange Rate Changes":112000.0,"Changes In Cash":19537000.0,"Financing Cash Flow":4000.0,"Cash Flow From Continuing Financing Activities":4000.0,"Net Other Financing Charges":76000.0,"Interest Paid Cff":-72000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":6311000.0,"Cash Flow From Continuing Investing Activities":6311000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":1188000.0,"Net Investment Purchase And Sale":5123000.0,"Sale Of Investment":5123000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":13222000.0,"Cash Flow From Continuing Operating Activities":13222000.0,"Taxes Refund Paid":-1156000.0,"Change In Working Capital":7551000.0,"Change In Payables And Accrued Expense":666000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":6885000.0,"Changes In Account Receivables":6885000.0,"Other Non Cash Items":-14000.0,"Stock Based Compensation":556000.0,"Unrealized Gain Loss On Investment Securities":205000.0,"Asset Impairment Charge":null,"Deferred Tax":1186000.0,"Deferred Income Tax":1186000.0,"Depreciation Amortization Depletion":3629000.0,"Depletion":3629000.0,"Operating Gains Losses":1105000.0,"Earnings Losses From Equity Investments":-607000.0,"Net Foreign Currency Exchange Gain Loss":-121000.0,"Net Income From Continuing Operations":160000.0},"2025-03-31":{"Free Cash Flow":2372000.0,"Repayment Of Debt":-3000000.0,"Capital Expenditure":null,"End Cash Position":4801000.0,"Beginning Cash Position":4454000.0,"Effect Of Exchange Rate Changes":28000.0,"Changes In Cash":319000.0,"Financing Cash Flow":-3070000.0,"Cash Flow From Continuing Financing Activities":-3070000.0,"Net Other Financing Charges":29000.0,"Interest Paid Cff":-99000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Investing Cash Flow":1017000.0,"Cash Flow From Continuing Investing Activities":1017000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":922000.0,"Net Investment Purchase And Sale":95000.0,"Sale Of Investment":95000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":2372000.0,"Cash Flow From Continuing Operating Activities":2372000.0,"Taxes Refund Paid":-176000.0,"Change In Working Capital":-7450000.0,"Change In Payables And Accrued Expense":-1582000.0,"Change In Payable":-1582000.0,"Change In Account Payable":-1582000.0,"Change In Receivables":-5868000.0,"Changes In Account Receivables":-5868000.0,"Other Non Cash Items":-567000.0,"Stock Based Compensation":757000.0,"Unrealized Gain Loss On Investment Securities":-179000.0,"Asset Impairment Charge":null,"Deferred Tax":1165000.0,"Deferred Income Tax":1165000.0,"Depreciation Amortization Depletion":5374000.0,"Depletion":5374000.0,"Operating Gains Losses":-527000.0,"Earnings Losses From Equity Investments":-445000.0,"Net Foreign Currency Exchange Gain Loss":-56000.0,"Net Income From Continuing Operations":3448000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":-204000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-204000.0,"Purchase Of PPE":-204000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":436000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Operating Gains Losses":-456000.0,"Earnings Losses From Equity Investments":-455000.0,"Net Foreign Currency Exchange Gain Loss":-1000.0,"Net Income From Continuing Operations":null}}}