{"ticker":"ELMD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":8279845.0,"Share Issued":8279845.0,"Tangible Book Value":47752000.0,"Invested Capital":49167000.0,"Working Capital":40002000.0,"Net Tangible Assets":47752000.0,"Common Stock Equity":49167000.0,"Total Capitalization":49167000.0,"Total Equity Gross Minority Interest":49167000.0,"Stockholders Equity":49167000.0,"Retained Earnings":25135000.0,"Additional Paid In Capital":23949000.0,"Capital Stock":83000.0,"Common Stock":83000.0,"Total Liabilities Net Minority Interest":10307000.0,"Total Non Current Liabilities Net Minority Interest":81000.0,"Other Non Current Liabilities":81000.0,"Current Liabilities":10226000.0,"Pensionand Other Post Retirement Benefit Plans Current":4530000.0,"Current Provisions":1784000.0,"Payables And Accrued Expenses":3912000.0,"Current Accrued Expenses":1317000.0,"Payables":2595000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2595000.0,"Total Assets":59474000.0,"Total Non Current Assets":9246000.0,"Other Non Current Assets":14000.0,"Non Current Deferred Assets":2462000.0,"Non Current Deferred Taxes Assets":2462000.0,"Goodwill And Other Intangible Assets":1415000.0,"Other Intangible Assets":1415000.0,"Net PPE":5355000.0,"Accumulated Depreciation":null,"Gross PPE":5355000.0,"Construction In Progress":null,"Other Properties":5355000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":50228000.0,"Other Current Assets":596000.0,"Inventory":3295000.0,"Inventories Adjustments Allowances":-329000.0,"Other Inventories":429000.0,"Finished Goods":775000.0,"Work In Process":198000.0,"Raw Materials":2222000.0,"Receivables":29352000.0,"Other Receivables":1086000.0,"Taxes Receivable":15000.0,"Accounts Receivable":28251000.0,"Allowance For Doubtful Accounts Receivable":-45000.0,"Gross Accounts Receivable":28296000.0,"Cash Cash Equivalents And Short Term Investments":16985000.0,"Cash And Cash Equivalents":16985000.0},"2025-12-31":{"Ordinary Shares Number":8279631.0,"Share Issued":8279631.0,"Tangible Book Value":43957000.0,"Invested Capital":45439000.0,"Working Capital":36192000.0,"Net Tangible Assets":43957000.0,"Common Stock Equity":45439000.0,"Total Capitalization":45439000.0,"Total Equity Gross Minority Interest":45439000.0,"Stockholders Equity":45439000.0,"Retained Earnings":22283000.0,"Additional Paid In Capital":23073000.0,"Capital Stock":83000.0,"Common Stock":83000.0,"Total Liabilities Net Minority Interest":9471000.0,"Total Non Current Liabilities Net Minority Interest":96000.0,"Other Non Current Liabilities":96000.0,"Current Liabilities":9375000.0,"Pensionand Other Post Retirement Benefit Plans Current":3711000.0,"Current Provisions":1813000.0,"Payables And Accrued Expenses":3851000.0,"Current Accrued Expenses":1149000.0,"Payables":2702000.0,"Total Tax Payable":382000.0,"Income Tax Payable":382000.0,"Accounts Payable":2320000.0,"Total Assets":54910000.0,"Total Non Current Assets":9343000.0,"Other Non Current Assets":20000.0,"Non Current Deferred Assets":2462000.0,"Non Current Deferred Taxes Assets":2462000.0,"Goodwill And Other Intangible Assets":1482000.0,"Other Intangible Assets":1482000.0,"Net PPE":5379000.0,"Accumulated Depreciation":null,"Gross PPE":5379000.0,"Construction In Progress":null,"Other Properties":5379000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":45567000.0,"Other Current Assets":906000.0,"Inventory":3458000.0,"Inventories Adjustments Allowances":-314000.0,"Other Inventories":441000.0,"Finished Goods":745000.0,"Work In Process":386000.0,"Raw Materials":2200000.0,"Receivables":27412000.0,"Other Receivables":1152000.0,"Taxes Receivable":0.0,"Accounts Receivable":26260000.0,"Allowance For Doubtful Accounts Receivable":-45000.0,"Gross Accounts Receivable":26305000.0,"Cash Cash Equivalents And Short Term Investments":13791000.0,"Cash And Cash Equivalents":13791000.0},"2025-09-30":{"Ordinary Shares Number":8356847.0,"Share Issued":8356847.0,"Tangible Book Value":43330000.0,"Invested Capital":44745000.0,"Working Capital":35800000.0,"Net Tangible Assets":43330000.0,"Common Stock Equity":44745000.0,"Total Capitalization":44745000.0,"Total Equity Gross Minority Interest":44745000.0,"Stockholders Equity":44745000.0,"Retained Earnings":22308000.0,"Additional Paid In Capital":22353000.0,"Capital Stock":84000.0,"Common Stock":84000.0,"Total Liabilities Net Minority Interest":8869000.0,"Total Non Current Liabilities Net Minority Interest":110000.0,"Other Non Current Liabilities":110000.0,"Current Liabilities":8759000.0,"Pensionand Other Post Retirement Benefit Plans Current":2731000.0,"Current Provisions":1737000.0,"Payables And Accrued Expenses":4291000.0,"Current Accrued Expenses":1153000.0,"Payables":3138000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3138000.0,"Total Assets":53614000.0,"Total Non Current Assets":9055000.0,"Other Non Current Assets":20000.0,"Non Current Deferred Assets":2462000.0,"Non Current Deferred Taxes Assets":2462000.0,"Goodwill And Other Intangible Assets":1415000.0,"Other Intangible Assets":1415000.0,"Net PPE":5158000.0,"Accumulated Depreciation":null,"Gross PPE":5158000.0,"Construction In Progress":null,"Other Properties":5158000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":44559000.0,"Other Current Assets":543000.0,"Inventory":3771000.0,"Inventories Adjustments Allowances":-257000.0,"Other Inventories":389000.0,"Finished Goods":924000.0,"Work In Process":278000.0,"Raw Materials":2437000.0,"Receivables":26132000.0,"Other Receivables":1170000.0,"Taxes Receivable":206000.0,"Accounts Receivable":24756000.0,"Allowance For Doubtful Accounts Receivable":-45000.0,"Gross Accounts Receivable":24801000.0,"Cash Cash Equivalents And Short Term Investments":14113000.0,"Cash And Cash Equivalents":14113000.0},"2025-06-30":{"Ordinary Shares Number":8349176.0,"Share Issued":8386115.0,"Tangible Book Value":41886000.0,"Invested Capital":43209000.0,"Working Capital":34614000.0,"Net Tangible Assets":41886000.0,"Common Stock Equity":43209000.0,"Total Capitalization":43209000.0,"Total Equity Gross Minority Interest":43209000.0,"Stockholders Equity":43209000.0,"Retained Earnings":21185000.0,"Additional Paid In Capital":21941000.0,"Capital Stock":83000.0,"Common Stock":83000.0,"Total Liabilities Net Minority Interest":10593000.0,"Total Non Current Liabilities Net Minority Interest":125000.0,"Other Non Current Liabilities":125000.0,"Current Liabilities":10468000.0,"Pensionand Other Post Retirement Benefit Plans Current":5079000.0,"Current Provisions":1645000.0,"Payables And Accrued Expenses":3744000.0,"Current Accrued Expenses":1077000.0,"Payables":2667000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":2667000.0,"Total Assets":53802000.0,"Total Non Current Assets":8720000.0,"Other Non Current Assets":23000.0,"Non Current Deferred Assets":2462000.0,"Non Current Deferred Taxes Assets":2462000.0,"Goodwill And Other Intangible Assets":1323000.0,"Other Intangible Assets":1323000.0,"Net PPE":4912000.0,"Accumulated Depreciation":-6004000.0,"Gross PPE":10916000.0,"Construction In Progress":224000.0,"Other Properties":4626000.0,"Machinery Furniture Equipment":2236000.0,"Buildings And Improvements":3457000.0,"Land And Improvements":373000.0,"Properties":0.0,"Current Assets":45082000.0,"Other Current Assets":392000.0,"Inventory":3299000.0,"Inventories Adjustments Allowances":-277000.0,"Other Inventories":393000.0,"Finished Goods":928000.0,"Work In Process":180000.0,"Raw Materials":2075000.0,"Receivables":26104000.0,"Other Receivables":1036000.0,"Taxes Receivable":408000.0,"Accounts Receivable":24660000.0,"Allowance For Doubtful Accounts Receivable":-45000.0,"Gross Accounts Receivable":24705000.0,"Cash Cash Equivalents And Short Term Investments":15287000.0,"Cash And Cash Equivalents":15287000.0},"2025-03-31":{"Ordinary Shares Number":8509619.0,"Share Issued":8509619.0,"Tangible Book Value":43352000.0,"Invested Capital":43940000.0,"Working Capital":35684000.0,"Net Tangible Assets":43352000.0,"Common Stock Equity":43940000.0,"Total Capitalization":43940000.0,"Total Equity Gross Minority Interest":43940000.0,"Stockholders Equity":43940000.0,"Retained Earnings":22555000.0,"Additional Paid In Capital":21300000.0,"Capital Stock":85000.0,"Common Stock":85000.0,"Total Liabilities Net Minority Interest":8511000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Current Liabilities":8511000.0,"Pensionand Other Post Retirement Benefit Plans Current":3971000.0,"Current Provisions":1594000.0,"Payables And Accrued Expenses":2946000.0,"Current Accrued Expenses":1067000.0,"Payables":1879000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":1879000.0,"Total Assets":52451000.0,"Total Non Current Assets":8256000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":2152000.0,"Non Current Deferred Taxes Assets":2152000.0,"Goodwill And Other Intangible Assets":588000.0,"Other Intangible Assets":null,"Net PPE":5516000.0,"Accumulated Depreciation":null,"Gross PPE":5516000.0,"Construction In Progress":null,"Other Properties":5516000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":44195000.0,"Other Current Assets":492000.0,"Inventory":2968000.0,"Inventories Adjustments Allowances":-267000.0,"Other Inventories":399000.0,"Finished Goods":782000.0,"Work In Process":249000.0,"Raw Materials":1805000.0,"Receivables":25498000.0,"Other Receivables":1124000.0,"Taxes Receivable":932000.0,"Accounts Receivable":23442000.0,"Allowance For Doubtful Accounts Receivable":-45000.0,"Gross Accounts Receivable":23487000.0,"Cash Cash Equivalents And Short Term Investments":15237000.0,"Cash And Cash Equivalents":15237000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":4000.0,"Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":108000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.223,"Normalized EBITDA":4053000.0,"Net Income From Continuing Operation Net Minority Interest":3003000.0,"Reconciled Depreciation":287000.0,"Reconciled Cost Of Revenue":3932000.0,"EBITDA":4053000.0,"EBIT":3766000.0,"Net Interest Income":100000.0,"Interest Income":100000.0,"Normalized Income":3003000.0,"Net Income From Continuing And Discontinued Operation":3003000.0,"Total Expenses":14809000.0,"Total Operating Income As Reported":3766000.0,"Diluted Average Shares":8647794.0,"Basic Average Shares":8211220.0,"Diluted EPS":0.35,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":3003000.0,"Net Income Common Stockholders":3003000.0,"Net Income":3003000.0,"Net Income Including Noncontrolling Interests":3003000.0,"Net Income Continuous Operations":3003000.0,"Tax Provision":863000.0,"Pretax Income":3866000.0,"Net Non Operating Interest Income Expense":100000.0,"Interest Income Non Operating":100000.0,"Operating Income":3766000.0,"Operating Expense":10877000.0,"Research And Development":361000.0,"Selling General And Administration":10516000.0,"Gross Profit":14643000.0,"Cost Of Revenue":3932000.0,"Total Revenue":18575000.0,"Operating Revenue":18479000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":3878000.0,"Net Income From Continuing Operation Net Minority Interest":2761000.0,"Reconciled Depreciation":258000.0,"Reconciled Cost Of Revenue":4078000.0,"EBITDA":3878000.0,"EBIT":3620000.0,"Net Interest Income":109000.0,"Interest Income":109000.0,"Normalized Income":2761000.0,"Net Income From Continuing And Discontinued Operation":2761000.0,"Total Expenses":15277000.0,"Total Operating Income As Reported":3620000.0,"Diluted Average Shares":8689290.0,"Basic Average Shares":8270565.0,"Diluted EPS":0.32,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":2761000.0,"Net Income Common Stockholders":2761000.0,"Net Income":2761000.0,"Net Income Including Noncontrolling Interests":2761000.0,"Net Income Continuous Operations":2761000.0,"Tax Provision":968000.0,"Pretax Income":3729000.0,"Net Non Operating Interest Income Expense":109000.0,"Interest Income Non Operating":109000.0,"Operating Income":3620000.0,"Operating Expense":11199000.0,"Research And Development":384000.0,"Selling General And Administration":10815000.0,"Gross Profit":14819000.0,"Cost Of Revenue":4078000.0,"Total Revenue":18897000.0,"Operating Revenue":18834000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238,"Normalized EBITDA":2929000.0,"Net Income From Continuing Operation Net Minority Interest":2136000.0,"Reconciled Depreciation":259000.0,"Reconciled Cost Of Revenue":3690000.0,"EBITDA":2929000.0,"EBIT":2670000.0,"Net Interest Income":134000.0,"Interest Income":134000.0,"Normalized Income":2136000.0,"Net Income From Continuing And Discontinued Operation":2136000.0,"Total Expenses":14217000.0,"Total Operating Income As Reported":2670000.0,"Diluted Average Shares":8681703.0,"Basic Average Shares":8322782.0,"Diluted EPS":0.25,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":2136000.0,"Net Income Common Stockholders":2136000.0,"Net Income":2136000.0,"Net Income Including Noncontrolling Interests":2136000.0,"Net Income Continuous Operations":2136000.0,"Tax Provision":668000.0,"Pretax Income":2804000.0,"Net Non Operating Interest Income Expense":134000.0,"Interest Income Non Operating":134000.0,"Operating Income":2670000.0,"Operating Expense":10527000.0,"Research And Development":241000.0,"Selling General And Administration":10286000.0,"Gross Profit":13197000.0,"Cost Of Revenue":3690000.0,"Total Revenue":16887000.0,"Operating Revenue":16887000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.305827,"Normalized EBITDA":3437000.0,"Net Income From Continuing Operation Net Minority Interest":2204000.0,"Reconciled Depreciation":397000.0,"Reconciled Cost Of Revenue":3769000.0,"EBITDA":3437000.0,"EBIT":3040000.0,"Net Interest Income":135000.0,"Interest Income":135000.0,"Normalized Income":2204000.0,"Net Income From Continuing And Discontinued Operation":2204000.0,"Total Expenses":14353000.0,"Total Operating Income As Reported":3040000.0,"Diluted Average Shares":8718900.0,"Basic Average Shares":8334821.0,"Diluted EPS":0.25,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":2204000.0,"Net Income Common Stockholders":2204000.0,"Net Income":2204000.0,"Net Income Including Noncontrolling Interests":2204000.0,"Net Income Continuous Operations":2204000.0,"Tax Provision":971000.0,"Pretax Income":3175000.0,"Net Non Operating Interest Income Expense":135000.0,"Interest Income Non Operating":135000.0,"Operating Income":3040000.0,"Operating Expense":10584000.0,"Research And Development":302000.0,"Selling General And Administration":10282000.0,"Gross Profit":13624000.0,"Cost Of Revenue":3769000.0,"Total Revenue":17393000.0,"Operating Revenue":17393000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.171341,"Normalized EBITDA":2423000.0,"Net Income From Continuing Operation Net Minority Interest":1891000.0,"Reconciled Depreciation":283000.0,"Reconciled Cost Of Revenue":3455000.0,"EBITDA":2423000.0,"EBIT":2140000.0,"Net Interest Income":142000.0,"Interest Income":142000.0,"Normalized Income":1891000.0,"Net Income From Continuing And Discontinued Operation":1891000.0,"Total Expenses":13544000.0,"Total Operating Income As Reported":2140000.0,"Diluted Average Shares":8967838.0,"Basic Average Shares":8495005.0,"Diluted EPS":0.21,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":1891000.0,"Net Income Common Stockholders":1891000.0,"Net Income":1891000.0,"Net Income Including Noncontrolling Interests":1891000.0,"Net Income Continuous Operations":1891000.0,"Tax Provision":391000.0,"Pretax Income":2282000.0,"Net Non Operating Interest Income Expense":142000.0,"Interest Income Non Operating":142000.0,"Operating Income":2140000.0,"Operating Expense":10089000.0,"Research And Development":277000.0,"Selling General And Administration":9812000.0,"Gross Profit":12229000.0,"Cost Of Revenue":3455000.0,"Total Revenue":15684000.0,"Operating Revenue":15522000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":3322000.0,"Repurchase Of Capital Stock":-152000.0,"Capital Expenditure":-154000.0,"Income Tax Paid Supplemental Data":1260000.0,"End Cash Position":16985000.0,"Beginning Cash Position":13791000.0,"Changes In Cash":3194000.0,"Financing Cash Flow":-128000.0,"Cash Flow From Continuing Financing Activities":-128000.0,"Net Other Financing Charges":-12000.0,"Proceeds From Stock Option Exercised":36000.0,"Net Common Stock Issuance":-152000.0,"Common Stock Payments":-152000.0,"Investing Cash Flow":-154000.0,"Cash Flow From Continuing Investing Activities":-154000.0,"Capital Expenditure Reported":-154000.0,"Operating Cash Flow":3476000.0,"Cash Flow From Continuing Operating Activities":3476000.0,"Change In Working Capital":-660000.0,"Change In Payables And Accrued Expense":408000.0,"Change In Accrued Expense":819000.0,"Change In Payable":-411000.0,"Change In Account Payable":379000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":327000.0,"Change In Inventory":137000.0,"Change In Receivables":-1532000.0,"Changes In Account Receivables":-1991000.0,"Stock Based Compensation":846000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":287000.0,"Depreciation And Amortization":287000.0,"Amortization Cash Flow":72000.0,"Amortization Of Intangibles":72000.0,"Depreciation":215000.0,"Net Income From Continuing Operations":3003000.0},"2025-12-31":{"Free Cash Flow":2370000.0,"Repurchase Of Capital Stock":-2763000.0,"Capital Expenditure":-656000.0,"Income Tax Paid Supplemental Data":380000.0,"End Cash Position":13791000.0,"Beginning Cash Position":14113000.0,"Changes In Cash":-322000.0,"Financing Cash Flow":-2692000.0,"Cash Flow From Continuing Financing Activities":-2692000.0,"Net Other Financing Charges":-5000.0,"Proceeds From Stock Option Exercised":76000.0,"Net Common Stock Issuance":-2763000.0,"Common Stock Payments":-2763000.0,"Investing Cash Flow":-656000.0,"Cash Flow From Continuing Investing Activities":-656000.0,"Capital Expenditure Reported":-656000.0,"Operating Cash Flow":3026000.0,"Cash Flow From Continuing Operating Activities":3026000.0,"Change In Working Capital":-649000.0,"Change In Payables And Accrued Expense":1032000.0,"Change In Accrued Expense":980000.0,"Change In Payable":52000.0,"Change In Account Payable":-536000.0,"Change In Tax Payable":588000.0,"Change In Income Tax Payable":588000.0,"Change In Prepaid Assets":-450000.0,"Change In Inventory":255000.0,"Change In Receivables":-1486000.0,"Changes In Account Receivables":-1504000.0,"Stock Based Compensation":656000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":258000.0,"Depreciation And Amortization":258000.0,"Amortization Cash Flow":45000.0,"Amortization Of Intangibles":45000.0,"Depreciation":213000.0,"Net Income From Continuing Operations":2761000.0},"2025-09-30":{"Free Cash Flow":-98000.0,"Repurchase Of Capital Stock":-1003000.0,"Capital Expenditure":-267000.0,"Income Tax Paid Supplemental Data":466000.0,"End Cash Position":14113000.0,"Beginning Cash Position":15287000.0,"Changes In Cash":-1174000.0,"Financing Cash Flow":-1076000.0,"Cash Flow From Continuing Financing Activities":-1076000.0,"Net Other Financing Charges":-229000.0,"Proceeds From Stock Option Exercised":156000.0,"Net Common Stock Issuance":-1003000.0,"Common Stock Payments":-1003000.0,"Investing Cash Flow":-267000.0,"Cash Flow From Continuing Investing Activities":-267000.0,"Capital Expenditure Reported":-267000.0,"Operating Cash Flow":169000.0,"Cash Flow From Continuing Operating Activities":169000.0,"Change In Working Capital":-2684000.0,"Change In Payables And Accrued Expense":-1698000.0,"Change In Accrued Expense":-2348000.0,"Change In Payable":650000.0,"Change In Account Payable":448000.0,"Change In Tax Payable":202000.0,"Change In Income Tax Payable":202000.0,"Change In Prepaid Assets":-241000.0,"Change In Inventory":-515000.0,"Change In Receivables":-230000.0,"Changes In Account Receivables":-96000.0,"Stock Based Compensation":458000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":259000.0,"Depreciation And Amortization":259000.0,"Amortization Cash Flow":45000.0,"Amortization Of Intangibles":45000.0,"Depreciation":214000.0,"Net Income From Continuing Operations":2136000.0},"2025-06-30":{"Free Cash Flow":3702000.0,"Repurchase Of Capital Stock":-3669000.0,"Capital Expenditure":-157000.0,"Income Tax Paid Supplemental Data":757000.0,"End Cash Position":15287000.0,"Beginning Cash Position":15237000.0,"Changes In Cash":50000.0,"Financing Cash Flow":-3652000.0,"Cash Flow From Continuing Financing Activities":-3652000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":17000.0,"Net Common Stock Issuance":-3669000.0,"Common Stock Payments":-3669000.0,"Investing Cash Flow":-157000.0,"Cash Flow From Continuing Investing Activities":-157000.0,"Capital Expenditure Reported":-157000.0,"Operating Cash Flow":3859000.0,"Cash Flow From Continuing Operating Activities":3859000.0,"Change In Working Capital":706000.0,"Change In Payables And Accrued Expense":1196000.0,"Change In Accrued Expense":1108000.0,"Change In Payable":88000.0,"Change In Account Payable":773000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-180000.0,"Change In Inventory":-389000.0,"Change In Receivables":79000.0,"Changes In Account Receivables":-1218000.0,"Stock Based Compensation":650000.0,"Deferred Tax":-310000.0,"Deferred Income Tax":-310000.0,"Depreciation Amortization Depletion":397000.0,"Depreciation And Amortization":397000.0,"Amortization Cash Flow":21000.0,"Amortization Of Intangibles":21000.0,"Depreciation":376000.0,"Net Income From Continuing Operations":2204000.0},"2025-03-31":{"Free Cash Flow":2220000.0,"Repurchase Of Capital Stock":-1795000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":805000.0,"End Cash Position":15237000.0,"Beginning Cash Position":16235000.0,"Changes In Cash":-998000.0,"Financing Cash Flow":-3218000.0,"Cash Flow From Continuing Financing Activities":-3218000.0,"Net Other Financing Charges":-1458000.0,"Proceeds From Stock Option Exercised":35000.0,"Net Common Stock Issuance":-1795000.0,"Common Stock Payments":-1795000.0,"Investing Cash Flow":146000.0,"Cash Flow From Continuing Investing Activities":146000.0,"Capital Expenditure Reported":146000.0,"Operating Cash Flow":2074000.0,"Cash Flow From Continuing Operating Activities":2074000.0,"Change In Working Capital":-857000.0,"Change In Payables And Accrued Expense":1582000.0,"Change In Accrued Expense":348000.0,"Change In Payable":1234000.0,"Change In Account Payable":443000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-500000.0,"Change In Inventory":64000.0,"Change In Receivables":-2003000.0,"Changes In Account Receivables":-667000.0,"Stock Based Compensation":757000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":283000.0,"Depreciation And Amortization":283000.0,"Amortization Cash Flow":34000.0,"Amortization Of Intangibles":34000.0,"Depreciation":249000.0,"Net Income From Continuing Operations":1891000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":-237000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":-702000.0,"Change In Income Tax Payable":-702000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}