{"ticker":"ELMT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":28847649.0,"Share Issued":28847649.0,"Net Debt":48568000.0,"Total Debt":61313000.0,"Tangible Book Value":49593000.0,"Invested Capital":111403000.0,"Working Capital":51614000.0,"Net Tangible Assets":49593000.0,"Capital Lease Obligations":10920000.0,"Common Stock Equity":61010000.0,"Total Capitalization":102778000.0,"Total Equity Gross Minority Interest":61010000.0,"Minority Interest":null,"Stockholders Equity":61010000.0,"Gains Losses Not Affecting Retained Earnings":-16000.0,"Other Equity Adjustments":-16000.0,"Retained Earnings":44995000.0,"Additional Paid In Capital":16011000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":126237000.0,"Total Non Current Liabilities Net Minority Interest":57610000.0,"Other Non Current Liabilities":1000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":4820000.0,"Non Current Deferred Taxes Liabilities":4820000.0,"Long Term Debt And Capital Lease Obligation":51790000.0,"Long Term Capital Lease Obligation":10022000.0,"Long Term Debt":41768000.0,"Current Liabilities":68627000.0,"Other Current Liabilities":757000.0,"Current Deferred Liabilities":27660000.0,"Current Deferred Revenue":27660000.0,"Current Debt And Capital Lease Obligation":9523000.0,"Current Capital Lease Obligation":898000.0,"Current Debt":8625000.0,"Other Current Borrowings":8625000.0,"Pensionand Other Post Retirement Benefit Plans Current":4189000.0,"Payables And Accrued Expenses":26498000.0,"Current Accrued Expenses":1163000.0,"Interest Payable":617000.0,"Payables":25335000.0,"Accounts Payable":25335000.0,"Total Assets":187247000.0,"Total Non Current Assets":67006000.0,"Other Non Current Assets":872000.0,"Non Current Deferred Assets":84000.0,"Non Current Deferred Taxes Assets":84000.0,"Goodwill And Other Intangible Assets":11417000.0,"Other Intangible Assets":6870000.0,"Goodwill":4547000.0,"Net PPE":54633000.0,"Accumulated Depreciation":-23845000.0,"Gross PPE":78478000.0,"Leases":1383000.0,"Construction In Progress":6634000.0,"Other Properties":10448000.0,"Machinery Furniture Equipment":38670000.0,"Buildings And Improvements":19592000.0,"Land And Improvements":1751000.0,"Properties":0.0,"Current Assets":120241000.0,"Other Current Assets":6462000.0,"Hedging Assets Current":3095000.0,"Assets Held For Sale Current":null,"Inventory":75032000.0,"Finished Goods":36913000.0,"Work In Process":20002000.0,"Raw Materials":18117000.0,"Receivables":32989000.0,"Other Receivables":3610000.0,"Duefrom Related Parties Current":178000.0,"Taxes Receivable":74000.0,"Accounts Receivable":29127000.0,"Cash Cash Equivalents And Short Term Investments":2663000.0,"Other Short Term Investments":838000.0,"Cash And Cash Equivalents":1825000.0,"Cash Financial":1825000.0},"2025-12-31":{"Ordinary Shares Number":28847649.0,"Share Issued":28847649.0,"Net Debt":51770000.0,"Total Debt":46832000.0,"Tangible Book Value":149782000.0,"Invested Capital":197259000.0,"Working Capital":139055000.0,"Net Tangible Assets":149782000.0,"Capital Lease Obligations":11122000.0,"Common Stock Equity":161549000.0,"Total Capitalization":189754000.0,"Total Equity Gross Minority Interest":161549000.0,"Minority Interest":0.0,"Stockholders Equity":161549000.0,"Gains Losses Not Affecting Retained Earnings":280000.0,"Other Equity Adjustments":280000.0,"Retained Earnings":28059000.0,"Additional Paid In Capital":133181000.0,"Capital Stock":29000.0,"Common Stock":29000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":104357000.0,"Total Non Current Liabilities Net Minority Interest":49032000.0,"Other Non Current Liabilities":10580000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":38452000.0,"Long Term Capital Lease Obligation":10247000.0,"Long Term Debt":28205000.0,"Current Liabilities":55325000.0,"Other Current Liabilities":1100000.0,"Current Deferred Liabilities":19525000.0,"Current Deferred Revenue":19525000.0,"Current Debt And Capital Lease Obligation":8380000.0,"Current Capital Lease Obligation":875000.0,"Current Debt":7505000.0,"Other Current Borrowings":7505000.0,"Pensionand Other Post Retirement Benefit Plans Current":6359000.0,"Payables And Accrued Expenses":27420000.0,"Current Accrued Expenses":12085000.0,"Interest Payable":671000.0,"Payables":15335000.0,"Accounts Payable":15335000.0,"Total Assets":265906000.0,"Total Non Current Assets":71526000.0,"Other Non Current Assets":6831000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":11767000.0,"Other Intangible Assets":7184000.0,"Goodwill":4583000.0,"Net PPE":52928000.0,"Accumulated Depreciation":-22182000.0,"Gross PPE":75110000.0,"Leases":1383000.0,"Construction In Progress":3917000.0,"Other Properties":10586000.0,"Machinery Furniture Equipment":37881000.0,"Buildings And Improvements":19592000.0,"Land And Improvements":1751000.0,"Properties":0.0,"Current Assets":194380000.0,"Other Current Assets":3920000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Inventory":69697000.0,"Finished Goods":30946000.0,"Work In Process":27919000.0,"Raw Materials":10832000.0,"Receivables":33560000.0,"Other Receivables":4311000.0,"Duefrom Related Parties Current":345000.0,"Taxes Receivable":null,"Accounts Receivable":28904000.0,"Cash Cash Equivalents And Short Term Investments":87203000.0,"Other Short Term Investments":202000.0,"Cash And Cash Equivalents":87001000.0,"Cash Financial":87001000.0},"2025-09-30":{"Ordinary Shares Number":28847649.0,"Share Issued":28847649.0,"Net Debt":58839000.0,"Total Debt":71276000.0,"Tangible Book Value":43830000.0,"Invested Capital":115011000.0,"Working Capital":53484000.0,"Net Tangible Assets":43830000.0,"Capital Lease Obligations":11323000.0,"Common Stock Equity":55058000.0,"Total Capitalization":103044000.0,"Total Equity Gross Minority Interest":58342000.0,"Minority Interest":3284000.0,"Stockholders Equity":55058000.0,"Gains Losses Not Affecting Retained Earnings":352000.0,"Other Equity Adjustments":352000.0,"Retained Earnings":53831000.0,"Additional Paid In Capital":875000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":114381000.0,"Total Non Current Liabilities Net Minority Interest":59162000.0,"Other Non Current Liabilities":702000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":58460000.0,"Long Term Capital Lease Obligation":10474000.0,"Long Term Debt":47986000.0,"Current Liabilities":55219000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":14568000.0,"Current Deferred Revenue":14568000.0,"Current Debt And Capital Lease Obligation":12816000.0,"Current Capital Lease Obligation":849000.0,"Current Debt":11967000.0,"Other Current Borrowings":11967000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":27835000.0,"Current Accrued Expenses":10425000.0,"Interest Payable":null,"Payables":17410000.0,"Accounts Payable":17410000.0,"Total Assets":172723000.0,"Total Non Current Assets":64020000.0,"Other Non Current Assets":902000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":11228000.0,"Other Intangible Assets":7154000.0,"Goodwill":4074000.0,"Net PPE":51890000.0,"Accumulated Depreciation":null,"Gross PPE":51890000.0,"Leases":null,"Construction In Progress":null,"Other Properties":51890000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":108703000.0,"Other Current Assets":5004000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Inventory":68883000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":33629000.0,"Other Receivables":6626000.0,"Duefrom Related Parties Current":168000.0,"Taxes Receivable":null,"Accounts Receivable":26835000.0,"Cash Cash Equivalents And Short Term Investments":1187000.0,"Other Short Term Investments":73000.0,"Cash And Cash Equivalents":1114000.0,"Cash Financial":1114000.0},"2024-12-31":{"Ordinary Shares Number":28847649.0,"Share Issued":28847649.0,"Net Debt":46116000.0,"Total Debt":61627000.0,"Tangible Book Value":42102000.0,"Invested Capital":103709000.0,"Working Capital":49835000.0,"Net Tangible Assets":42102000.0,"Capital Lease Obligations":11898000.0,"Common Stock Equity":53980000.0,"Total Capitalization":95970000.0,"Total Equity Gross Minority Interest":61593000.0,"Minority Interest":7613000.0,"Stockholders Equity":53980000.0,"Gains Losses Not Affecting Retained Earnings":-116000.0,"Other Equity Adjustments":-116000.0,"Retained Earnings":54031000.0,"Additional Paid In Capital":65000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":112887000.0,"Total Non Current Liabilities Net Minority Interest":59544000.0,"Other Non Current Liabilities":691000.0,"Liabilities Heldfor Sale Non Current":5735000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":53118000.0,"Long Term Capital Lease Obligation":11128000.0,"Long Term Debt":41990000.0,"Current Liabilities":53343000.0,"Other Current Liabilities":4101000.0,"Current Deferred Liabilities":17690000.0,"Current Deferred Revenue":17690000.0,"Current Debt And Capital Lease Obligation":8509000.0,"Current Capital Lease Obligation":770000.0,"Current Debt":7739000.0,"Other Current Borrowings":7739000.0,"Pensionand Other Post Retirement Benefit Plans Current":6326000.0,"Payables And Accrued Expenses":16717000.0,"Current Accrued Expenses":1059000.0,"Interest Payable":517000.0,"Payables":15658000.0,"Accounts Payable":15658000.0,"Total Assets":174480000.0,"Total Non Current Assets":71302000.0,"Other Non Current Assets":7125000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":11878000.0,"Other Intangible Assets":8027000.0,"Goodwill":3851000.0,"Net PPE":52299000.0,"Accumulated Depreciation":-17353000.0,"Gross PPE":69652000.0,"Leases":1251000.0,"Construction In Progress":2002000.0,"Other Properties":11477000.0,"Machinery Furniture Equipment":35156000.0,"Buildings And Improvements":17866000.0,"Land And Improvements":1900000.0,"Properties":0.0,"Current Assets":103178000.0,"Other Current Assets":3830000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":5085000.0,"Inventory":56247000.0,"Finished Goods":30577000.0,"Work In Process":19941000.0,"Raw Materials":5729000.0,"Receivables":34307000.0,"Other Receivables":1349000.0,"Duefrom Related Parties Current":199000.0,"Taxes Receivable":null,"Accounts Receivable":32759000.0,"Cash Cash Equivalents And Short Term Investments":3709000.0,"Other Short Term Investments":96000.0,"Cash And Cash Equivalents":3613000.0,"Cash Financial":3613000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":1238000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4440000.0,"Total Unusual Items":3095000.0,"Total Unusual Items Excluding Goodwill":3095000.0,"Net Income From Continuing Operation Net Minority Interest":-338000.0,"Reconciled Depreciation":1923000.0,"Reconciled Cost Of Revenue":44159000.0,"EBITDA":7535000.0,"EBIT":5612000.0,"Net Interest Income":-1240000.0,"Interest Expense":1240000.0,"Normalized Income":-2195000.0,"Net Income From Continuing And Discontinued Operation":-338000.0,"Total Expenses":54144000.0,"Total Operating Income As Reported":1863000.0,"Diluted Average Shares":28847649.0,"Basic Average Shares":28847649.0,"Diluted EPS":-0.011717,"Basic EPS":-0.011717,"Diluted NI Availto Com Stockholders":-338000.0,"Net Income Common Stockholders":-338000.0,"Net Income":-338000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-338000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-338000.0,"Tax Provision":4710000.0,"Pretax Income":4372000.0,"Other Income Expense":3749000.0,"Other Non Operating Income Expenses":654000.0,"Gain On Sale Of Security":3095000.0,"Net Non Operating Interest Income Expense":-1240000.0,"Interest Expense Non Operating":1240000.0,"Operating Income":1863000.0,"Operating Expense":9985000.0,"Research And Development":850000.0,"Selling General And Administration":9135000.0,"Selling And Marketing Expense":2067000.0,"General And Administrative Expense":7068000.0,"Other Gand A":7068000.0,"Gross Profit":11848000.0,"Cost Of Revenue":44159000.0,"Total Revenue":56007000.0,"Operating Revenue":56007000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.160929,"Normalized EBITDA":-9051000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6578000.0,"Reconciled Depreciation":917000.0,"Reconciled Cost Of Revenue":43835000.0,"EBITDA":-9051000.0,"EBIT":-9968000.0,"Net Interest Income":411000.0,"Interest Expense":-411000.0,"Normalized Income":-6578000.0,"Net Income From Continuing And Discontinued Operation":-6578000.0,"Total Expenses":65078000.0,"Total Operating Income As Reported":-10083000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6578000.0,"Net Income Common Stockholders":-6578000.0,"Net Income":-6578000.0,"Minority Interests":268000.0,"Net Income Including Noncontrolling Interests":-8019000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-8019000.0,"Tax Provision":-1538000.0,"Pretax Income":-9557000.0,"Other Income Expense":115000.0,"Other Non Operating Income Expenses":115000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":411000.0,"Interest Expense Non Operating":-411000.0,"Operating Income":-10083000.0,"Operating Expense":21243000.0,"Research And Development":768000.0,"Selling General And Administration":20475000.0,"Selling And Marketing Expense":1751000.0,"General And Administrative Expense":18724000.0,"Other Gand A":18724000.0,"Gross Profit":11160000.0,"Cost Of Revenue":43835000.0,"Total Revenue":54995000.0,"Operating Revenue":54995000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":4383000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1853000.0,"Reconciled Depreciation":1604000.0,"Reconciled Cost Of Revenue":37776000.0,"EBITDA":4383000.0,"EBIT":2779000.0,"Net Interest Income":-926000.0,"Interest Expense":926000.0,"Normalized Income":1853000.0,"Net Income From Continuing And Discontinued Operation":1197000.0,"Total Expenses":43529000.0,"Total Operating Income As Reported":2858000.0,"Diluted Average Shares":29480906.0,"Basic Average Shares":29480906.0,"Diluted EPS":0.040603,"Basic EPS":0.040603,"Diluted NI Availto Com Stockholders":1197000.0,"Net Income Common Stockholders":1197000.0,"Net Income":1197000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":1197000.0,"Net Income Discontinuous Operations":-656000.0,"Net Income Continuous Operations":1853000.0,"Tax Provision":0.0,"Pretax Income":1853000.0,"Other Income Expense":-79000.0,"Other Non Operating Income Expenses":-79000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-926000.0,"Interest Expense Non Operating":926000.0,"Operating Income":2858000.0,"Operating Expense":5753000.0,"Research And Development":811000.0,"Selling General And Administration":4942000.0,"Selling And Marketing Expense":1683000.0,"General And Administrative Expense":3259000.0,"Other Gand A":3259000.0,"Gross Profit":8611000.0,"Cost Of Revenue":37776000.0,"Total Revenue":46387000.0,"Operating Revenue":46387000.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3784000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-242000.0,"Reconciled Depreciation":1059000.0,"Reconciled Cost Of Revenue":37832000.0,"EBITDA":3784000.0,"EBIT":2725000.0,"Net Interest Income":-1334000.0,"Interest Expense":1334000.0,"Normalized Income":-242000.0,"Net Income From Continuing And Discontinued Operation":5472000.0,"Total Expenses":44533000.0,"Total Operating Income As Reported":2355000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":5472000.0,"Net Income Common Stockholders":5472000.0,"Net Income":5472000.0,"Minority Interests":-1857000.0,"Net Income Including Noncontrolling Interests":7329000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":1615000.0,"Tax Provision":-224000.0,"Pretax Income":1391000.0,"Other Income Expense":370000.0,"Other Non Operating Income Expenses":370000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1334000.0,"Interest Expense Non Operating":1334000.0,"Operating Income":2355000.0,"Operating Expense":6701000.0,"Research And Development":997000.0,"Selling General And Administration":5704000.0,"Selling And Marketing Expense":1346000.0,"General And Administrative Expense":4358000.0,"Other Gand A":4358000.0,"Gross Profit":9056000.0,"Cost Of Revenue":37832000.0,"Total Revenue":46888000.0,"Operating Revenue":46888000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":4584000.0,"Repayment Of Debt":-4564000.0,"Issuance Of Debt":null,"Capital Expenditure":-2337000.0,"Interest Paid Supplemental Data":1085000.0,"End Cash Position":1825000.0,"Beginning Cash Position":1759000.0,"Effect Of Exchange Rate Changes":-45000.0,"Changes In Cash":111000.0,"Financing Cash Flow":-4473000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-4473000.0,"Net Other Financing Charges":-73000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-4400000.0,"Net Short Term Debt Issuance":164000.0,"Net Long Term Debt Issuance":-4564000.0,"Long Term Debt Payments":-4564000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2337000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2337000.0,"Net PPE Purchase And Sale":-2337000.0,"Purchase Of PPE":-2337000.0,"Operating Cash Flow":6921000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":6921000.0,"Change In Working Capital":3540000.0,"Change In Other Working Capital":8645000.0,"Change In Other Current Liabilities":-275000.0,"Change In Other Current Assets":-4000.0,"Change In Payables And Accrued Expense":2884000.0,"Change In Accrued Expense":392000.0,"Change In Payable":2492000.0,"Change In Account Payable":2492000.0,"Change In Prepaid Assets":-1202000.0,"Change In Inventory":-5387000.0,"Change In Receivables":-1121000.0,"Changes In Account Receivables":-229000.0,"Other Non Cash Items":144000.0,"Stock Based Compensation":645000.0,"Unrealized Gain Loss On Investment Securities":-636000.0,"Provisionand Write Offof Assets":36000.0,"Deferred Tax":4736000.0,"Deferred Income Tax":4736000.0,"Depreciation Amortization Depletion":1923000.0,"Depreciation And Amortization":1923000.0,"Operating Gains Losses":-3129000.0,"Gain Loss On Investment Securities":-3129000.0,"Net Income From Continuing Operations":-338000.0},"2025-12-31":{"Free Cash Flow":7761000.0,"Repayment Of Debt":-4912000.0,"Issuance Of Debt":1384000.0,"Capital Expenditure":-4317000.0,"Interest Paid Supplemental Data":1031000.0,"End Cash Position":1759000.0,"Beginning Cash Position":1125000.0,"Effect Of Exchange Rate Changes":73000.0,"Changes In Cash":561000.0,"Financing Cash Flow":-6783000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-6877000.0,"Net Other Financing Charges":-341000.0,"Cash Dividends Paid":3000.0,"Common Stock Dividend Paid":3000.0,"Net Issuance Payments Of Debt":-6539000.0,"Net Short Term Debt Issuance":-3011000.0,"Net Long Term Debt Issuance":-3528000.0,"Long Term Debt Payments":-4912000.0,"Long Term Debt Issuance":1384000.0,"Investing Cash Flow":-4734000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-4546000.0,"Net PPE Purchase And Sale":-4317000.0,"Purchase Of PPE":-4317000.0,"Operating Cash Flow":12078000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":14907000.0,"Change In Working Capital":9854000.0,"Change In Other Working Capital":3802000.0,"Change In Other Current Liabilities":109000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":3894000.0,"Change In Accrued Expense":5450000.0,"Change In Payable":-1556000.0,"Change In Account Payable":-1556000.0,"Change In Prepaid Assets":766000.0,"Change In Inventory":-468000.0,"Change In Receivables":1751000.0,"Changes In Account Receivables":-1446000.0,"Other Non Cash Items":-28000.0,"Stock Based Compensation":641000.0,"Unrealized Gain Loss On Investment Securities":-129000.0,"Provisionand Write Offof Assets":-157000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":917000.0,"Depreciation And Amortization":917000.0,"Operating Gains Losses":-124000.0,"Gain Loss On Investment Securities":-52000.0,"Net Income From Continuing Operations":3933000.0},"2025-03-31":{"Free Cash Flow":2572000.0,"Repayment Of Debt":-5059000.0,"Issuance Of Debt":null,"Capital Expenditure":-2733000.0,"Interest Paid Supplemental Data":930000.0,"End Cash Position":2806000.0,"Beginning Cash Position":6532000.0,"Effect Of Exchange Rate Changes":146000.0,"Changes In Cash":-3872000.0,"Financing Cash Flow":-6420000.0,"Cash From Discontinued Financing Activities":28000.0,"Cash Flow From Continuing Financing Activities":-6448000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-1789000.0,"Common Stock Dividend Paid":-1789000.0,"Net Issuance Payments Of Debt":-4659000.0,"Net Short Term Debt Issuance":400000.0,"Net Long Term Debt Issuance":-5059000.0,"Long Term Debt Payments":-5059000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2757000.0,"Cash From Discontinued Investing Activities":-24000.0,"Cash Flow From Continuing Investing Activities":-2733000.0,"Net PPE Purchase And Sale":-2733000.0,"Purchase Of PPE":-2733000.0,"Operating Cash Flow":5305000.0,"Cash From Discontinued Operating Activities":-2928000.0,"Cash Flow From Continuing Operating Activities":8233000.0,"Change In Working Capital":4213000.0,"Change In Other Working Capital":4520000.0,"Change In Other Current Liabilities":-208000.0,"Change In Other Current Assets":7000.0,"Change In Payables And Accrued Expense":88000.0,"Change In Accrued Expense":-203000.0,"Change In Payable":291000.0,"Change In Account Payable":291000.0,"Change In Prepaid Assets":-272000.0,"Change In Inventory":-6405000.0,"Change In Receivables":6483000.0,"Changes In Account Receivables":7537000.0,"Other Non Cash Items":224000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":395000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1604000.0,"Depreciation And Amortization":1604000.0,"Operating Gains Losses":-56000.0,"Gain Loss On Investment Securities":-56000.0,"Net Income From Continuing Operations":1853000.0},"2024-12-31":{"Free Cash Flow":4277000.0,"Repayment Of Debt":-48000.0,"Issuance Of Debt":1854000.0,"Capital Expenditure":-562000.0,"Interest Paid Supplemental Data":949000.0,"End Cash Position":6536000.0,"Beginning Cash Position":5241000.0,"Effect Of Exchange Rate Changes":112000.0,"Changes In Cash":1183000.0,"Financing Cash Flow":-2646000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-135000.0,"Net Other Financing Charges":704000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-839000.0,"Net Short Term Debt Issuance":-2645000.0,"Net Long Term Debt Issuance":1806000.0,"Long Term Debt Payments":-48000.0,"Long Term Debt Issuance":1854000.0,"Investing Cash Flow":-1010000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-6569000.0,"Net PPE Purchase And Sale":-6468000.0,"Purchase Of PPE":-562000.0,"Operating Cash Flow":4839000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":5368000.0,"Change In Working Capital":4623000.0,"Change In Other Working Capital":7497000.0,"Change In Other Current Liabilities":-215000.0,"Change In Other Current Assets":-677000.0,"Change In Payables And Accrued Expense":5098000.0,"Change In Accrued Expense":3993000.0,"Change In Payable":1105000.0,"Change In Account Payable":1105000.0,"Change In Prepaid Assets":59000.0,"Change In Inventory":-430000.0,"Change In Receivables":-6709000.0,"Changes In Account Receivables":-7353000.0,"Other Non Cash Items":338000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":5000.0,"Provisionand Write Offof Assets":832000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1059000.0,"Depreciation And Amortization":1059000.0,"Operating Gains Losses":3386000.0,"Gain Loss On Investment Securities":-211000.0,"Net Income From Continuing Operations":-4875000.0}}}