{"ticker":"ELTK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":6719827.0,"Share Issued":6719827.0,"Total Debt":12123000.0,"Tangible Book Value":44350000.0,"Invested Capital":44350000.0,"Working Capital":21025000.0,"Net Tangible Assets":44350000.0,"Capital Lease Obligations":12123000.0,"Common Stock Equity":44350000.0,"Total Capitalization":44350000.0,"Total Equity Gross Minority Interest":44350000.0,"Stockholders Equity":44350000.0,"Gains Losses Not Affecting Retained Earnings":9596000.0,"Other Equity Adjustments":3134000.0,"Foreign Currency Translation Adjustments":6462000.0,"Retained Earnings":-3920000.0,"Additional Paid In Capital":32662000.0,"Capital Stock":6012000.0,"Common Stock":6012000.0,"Total Liabilities Net Minority Interest":23596000.0,"Total Non Current Liabilities Net Minority Interest":12157000.0,"Employee Benefits":528000.0,"Non Current Pension And Other Postretirement Benefit Plans":528000.0,"Long Term Debt And Capital Lease Obligation":11629000.0,"Long Term Capital Lease Obligation":11629000.0,"Current Liabilities":11439000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":494000.0,"Current Capital Lease Obligation":494000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":10945000.0,"Current Accrued Expenses":null,"Payables":10945000.0,"Other Payable":5913000.0,"Accounts Payable":5032000.0,"Total Assets":67946000.0,"Total Non Current Assets":35482000.0,"Defined Pension Benefit":71000.0,"Non Current Deferred Assets":913000.0,"Non Current Deferred Taxes Assets":913000.0,"Net PPE":34498000.0,"Accumulated Depreciation":null,"Gross PPE":34498000.0,"Leases":null,"Construction In Progress":null,"Other Properties":34498000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":32464000.0,"Prepaid Assets":null,"Inventory":9373000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":12037000.0,"Other Receivables":699000.0,"Accounts Receivable":11338000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11054000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":11054000.0},"2025-12-31":{"Ordinary Shares Number":6719827.0,"Share Issued":6719827.0,"Total Debt":6396000.0,"Tangible Book Value":46737000.0,"Invested Capital":46737000.0,"Working Capital":24962000.0,"Net Tangible Assets":46737000.0,"Capital Lease Obligations":6396000.0,"Common Stock Equity":46737000.0,"Total Capitalization":46737000.0,"Total Equity Gross Minority Interest":46737000.0,"Stockholders Equity":46737000.0,"Gains Losses Not Affecting Retained Earnings":9130000.0,"Other Equity Adjustments":3019000.0,"Foreign Currency Translation Adjustments":6111000.0,"Retained Earnings":-1067000.0,"Additional Paid In Capital":32662000.0,"Capital Stock":6012000.0,"Common Stock":6012000.0,"Total Liabilities Net Minority Interest":19523000.0,"Total Non Current Liabilities Net Minority Interest":5811000.0,"Employee Benefits":515000.0,"Non Current Pension And Other Postretirement Benefit Plans":515000.0,"Long Term Debt And Capital Lease Obligation":5296000.0,"Long Term Capital Lease Obligation":5296000.0,"Current Liabilities":13712000.0,"Other Current Liabilities":1191000.0,"Current Debt And Capital Lease Obligation":1100000.0,"Current Capital Lease Obligation":1100000.0,"Pensionand Other Post Retirement Benefit Plans Current":2092000.0,"Payables And Accrued Expenses":9329000.0,"Current Accrued Expenses":3282000.0,"Payables":6047000.0,"Other Payable":null,"Accounts Payable":6047000.0,"Total Assets":66260000.0,"Total Non Current Assets":27586000.0,"Defined Pension Benefit":65000.0,"Non Current Deferred Assets":387000.0,"Non Current Deferred Taxes Assets":387000.0,"Net PPE":27134000.0,"Accumulated Depreciation":-37177000.0,"Gross PPE":64311000.0,"Leases":14081000.0,"Construction In Progress":1518000.0,"Other Properties":6643000.0,"Machinery Furniture Equipment":42069000.0,"Properties":0.0,"Current Assets":38674000.0,"Prepaid Assets":346000.0,"Inventory":11154000.0,"Finished Goods":787000.0,"Work In Process":5569000.0,"Raw Materials":4798000.0,"Receivables":15050000.0,"Other Receivables":261000.0,"Accounts Receivable":14789000.0,"Allowance For Doubtful Accounts Receivable":-464000.0,"Gross Accounts Receivable":15253000.0,"Cash Cash Equivalents And Short Term Investments":12124000.0,"Other Short Term Investments":9643000.0,"Cash And Cash Equivalents":2481000.0},"2025-09-30":{"Ordinary Shares Number":6715624.0,"Share Issued":6715624.0,"Total Debt":6423000.0,"Tangible Book Value":45452000.0,"Invested Capital":45452000.0,"Working Capital":24905000.0,"Net Tangible Assets":45452000.0,"Capital Lease Obligations":6423000.0,"Common Stock Equity":45452000.0,"Total Capitalization":45452000.0,"Total Equity Gross Minority Interest":45452000.0,"Stockholders Equity":45452000.0,"Gains Losses Not Affecting Retained Earnings":7535000.0,"Other Equity Adjustments":2908000.0,"Foreign Currency Translation Adjustments":4627000.0,"Retained Earnings":-757000.0,"Additional Paid In Capital":32662000.0,"Capital Stock":6012000.0,"Common Stock":6012000.0,"Total Liabilities Net Minority Interest":19604000.0,"Total Non Current Liabilities Net Minority Interest":5912000.0,"Employee Benefits":559000.0,"Non Current Pension And Other Postretirement Benefit Plans":559000.0,"Long Term Debt And Capital Lease Obligation":5353000.0,"Long Term Capital Lease Obligation":5353000.0,"Current Liabilities":13692000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1070000.0,"Current Capital Lease Obligation":1070000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":12622000.0,"Current Accrued Expenses":null,"Payables":12622000.0,"Other Payable":5779000.0,"Accounts Payable":6843000.0,"Total Assets":65056000.0,"Total Non Current Assets":26459000.0,"Defined Pension Benefit":62000.0,"Non Current Deferred Assets":288000.0,"Non Current Deferred Taxes Assets":288000.0,"Net PPE":26109000.0,"Accumulated Depreciation":null,"Gross PPE":26109000.0,"Leases":null,"Construction In Progress":null,"Other Properties":26109000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38597000.0,"Prepaid Assets":null,"Inventory":12358000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":14601000.0,"Other Receivables":405000.0,"Accounts Receivable":14196000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11638000.0,"Other Short Term Investments":9514000.0,"Cash And Cash Equivalents":2124000.0},"2025-06-30":{"Ordinary Shares Number":6715624.0,"Share Issued":6715624.0,"Total Debt":6524000.0,"Tangible Book Value":44647000.0,"Invested Capital":44647000.0,"Working Capital":25142000.0,"Net Tangible Assets":44647000.0,"Capital Lease Obligations":6524000.0,"Common Stock Equity":44647000.0,"Total Capitalization":44647000.0,"Total Equity Gross Minority Interest":44647000.0,"Stockholders Equity":44647000.0,"Gains Losses Not Affecting Retained Earnings":6527000.0,"Other Equity Adjustments":2777000.0,"Foreign Currency Translation Adjustments":3750000.0,"Retained Earnings":-526000.0,"Additional Paid In Capital":32634000.0,"Capital Stock":6012000.0,"Common Stock":6012000.0,"Total Liabilities Net Minority Interest":19773000.0,"Total Non Current Liabilities Net Minority Interest":6002000.0,"Employee Benefits":525000.0,"Non Current Pension And Other Postretirement Benefit Plans":525000.0,"Long Term Debt And Capital Lease Obligation":5477000.0,"Long Term Capital Lease Obligation":5477000.0,"Current Liabilities":13771000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1047000.0,"Current Capital Lease Obligation":1047000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":12724000.0,"Current Accrued Expenses":null,"Payables":12724000.0,"Other Payable":5527000.0,"Accounts Payable":7197000.0,"Total Assets":64420000.0,"Total Non Current Assets":25507000.0,"Defined Pension Benefit":61000.0,"Non Current Deferred Assets":334000.0,"Non Current Deferred Taxes Assets":334000.0,"Net PPE":25112000.0,"Accumulated Depreciation":null,"Gross PPE":25112000.0,"Leases":null,"Construction In Progress":null,"Other Properties":25112000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38913000.0,"Prepaid Assets":null,"Inventory":12874000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":14884000.0,"Other Receivables":404000.0,"Accounts Receivable":14480000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11155000.0,"Other Short Term Investments":9385000.0,"Cash And Cash Equivalents":1770000.0},"2025-03-31":{"Ordinary Shares Number":6714040.0,"Share Issued":6714040.0,"Total Debt":6093000.0,"Tangible Book Value":41528000.0,"Invested Capital":41528000.0,"Working Capital":24771000.0,"Net Tangible Assets":41528000.0,"Capital Lease Obligations":6093000.0,"Common Stock Equity":41528000.0,"Total Capitalization":41528000.0,"Total Equity Gross Minority Interest":41528000.0,"Stockholders Equity":41528000.0,"Gains Losses Not Affecting Retained Earnings":2505000.0,"Other Equity Adjustments":2645000.0,"Foreign Currency Translation Adjustments":-140000.0,"Retained Earnings":385000.0,"Additional Paid In Capital":32627000.0,"Capital Stock":6011000.0,"Common Stock":6011000.0,"Total Liabilities Net Minority Interest":19547000.0,"Total Non Current Liabilities Net Minority Interest":5607000.0,"Employee Benefits":450000.0,"Non Current Pension And Other Postretirement Benefit Plans":450000.0,"Long Term Debt And Capital Lease Obligation":5157000.0,"Long Term Capital Lease Obligation":5157000.0,"Current Liabilities":13940000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":936000.0,"Current Capital Lease Obligation":936000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":13004000.0,"Current Accrued Expenses":null,"Payables":13004000.0,"Other Payable":5389000.0,"Accounts Payable":7615000.0,"Total Assets":61075000.0,"Total Non Current Assets":22364000.0,"Defined Pension Benefit":55000.0,"Non Current Deferred Assets":322000.0,"Non Current Deferred Taxes Assets":322000.0,"Net PPE":21987000.0,"Accumulated Depreciation":null,"Gross PPE":21987000.0,"Leases":null,"Construction In Progress":null,"Other Properties":21987000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":38711000.0,"Prepaid Assets":null,"Inventory":9978000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":13010000.0,"Other Receivables":726000.0,"Accounts Receivable":12284000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":15723000.0,"Other Short Term Investments":9257000.0,"Cash And Cash Equivalents":6466000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":1014000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":2088000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2034000.0,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":-31057000.0,"Gross PPE":null,"Leases":10985000.0,"Construction In Progress":903000.0,"Other Properties":null,"Machinery Furniture Equipment":33747000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":352000.0,"Inventory":null,"Finished Goods":880000.0,"Work In Process":4467000.0,"Raw Materials":4141000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-301000.0,"Gross Accounts Receivable":12087000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.151145,"Normalized EBITDA":-2677000.0,"Net Income From Continuing Operation Net Minority Interest":-2853000.0,"Reconciled Depreciation":590000.0,"Reconciled Cost Of Revenue":12288000.0,"EBITDA":-2677000.0,"EBIT":-3267000.0,"Net Interest Income":-94000.0,"Interest Income":-94000.0,"Normalized Income":-2853000.0,"Net Income From Continuing And Discontinued Operation":-2853000.0,"Total Expenses":13703000.0,"Total Operating Income As Reported":-3267000.0,"Diluted Average Shares":6786000.0,"Basic Average Shares":6719000.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-2853000.0,"Net Income Common Stockholders":-2853000.0,"Net Income":-2853000.0,"Net Income Including Noncontrolling Interests":-2853000.0,"Net Income Continuous Operations":-2853000.0,"Tax Provision":-508000.0,"Pretax Income":-3361000.0,"Net Non Operating Interest Income Expense":-94000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":-94000.0,"Operating Income":-3267000.0,"Operating Expense":1415000.0,"Research And Development":0.0,"Selling General And Administration":1415000.0,"Gross Profit":-1852000.0,"Cost Of Revenue":12288000.0,"Total Revenue":10436000.0,"Operating Revenue":10436000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.146006,"Normalized EBITDA":-584000.0,"Net Income From Continuing Operation Net Minority Interest":-310000.0,"Reconciled Depreciation":574000.0,"Reconciled Cost Of Revenue":12081000.0,"EBITDA":-584000.0,"EBIT":-1158000.0,"Net Interest Income":1314000.0,"Interest Income":null,"Normalized Income":-310000.0,"Net Income From Continuing And Discontinued Operation":-310000.0,"Total Expenses":13122000.0,"Total Operating Income As Reported":116000.0,"Diluted Average Shares":6796000.0,"Basic Average Shares":6720000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-310000.0,"Net Income Common Stockholders":-310000.0,"Net Income":-310000.0,"Net Income Including Noncontrolling Interests":-310000.0,"Net Income Continuous Operations":-310000.0,"Tax Provision":-53000.0,"Pretax Income":-363000.0,"Net Non Operating Interest Income Expense":1314000.0,"Total Other Finance Cost":-741000.0,"Interest Income Non Operating":null,"Operating Income":116000.0,"Operating Expense":1041000.0,"Research And Development":0.0,"Selling General And Administration":1041000.0,"Gross Profit":1157000.0,"Cost Of Revenue":12081000.0,"Total Revenue":13238000.0,"Operating Revenue":13238000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.025316,"Normalized EBITDA":613000.0,"Net Income From Continuing Operation Net Minority Interest":-231000.0,"Reconciled Depreciation":563000.0,"Reconciled Cost Of Revenue":11671000.0,"EBITDA":613000.0,"EBIT":50000.0,"Net Interest Income":-287000.0,"Interest Income":null,"Normalized Income":-231000.0,"Net Income From Continuing And Discontinued Operation":-231000.0,"Total Expenses":13217000.0,"Total Operating Income As Reported":50000.0,"Diluted Average Shares":6796000.0,"Basic Average Shares":6719000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-231000.0,"Net Income Common Stockholders":-231000.0,"Net Income":-231000.0,"Net Income Including Noncontrolling Interests":-231000.0,"Net Income Continuous Operations":-231000.0,"Tax Provision":-6000.0,"Pretax Income":-237000.0,"Net Non Operating Interest Income Expense":-287000.0,"Total Other Finance Cost":287000.0,"Interest Income Non Operating":null,"Operating Income":50000.0,"Operating Expense":1546000.0,"Research And Development":0.0,"Selling General And Administration":1546000.0,"Gross Profit":1596000.0,"Cost Of Revenue":11671000.0,"Total Revenue":13267000.0,"Operating Revenue":13267000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.177928,"Normalized EBITDA":1956000.0,"Net Income From Continuing Operation Net Minority Interest":365000.0,"Reconciled Depreciation":500000.0,"Reconciled Cost Of Revenue":9510000.0,"EBITDA":1956000.0,"EBIT":1456000.0,"Net Interest Income":-1012000.0,"Interest Income":null,"Normalized Income":365000.0,"Net Income From Continuing And Discontinued Operation":365000.0,"Total Expenses":11073000.0,"Total Operating Income As Reported":1456000.0,"Diluted Average Shares":6784000.0,"Basic Average Shares":6715000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":365000.0,"Net Income Common Stockholders":365000.0,"Net Income":365000.0,"Net Income Including Noncontrolling Interests":365000.0,"Net Income Continuous Operations":365000.0,"Tax Provision":79000.0,"Pretax Income":444000.0,"Net Non Operating Interest Income Expense":-1012000.0,"Total Other Finance Cost":1012000.0,"Interest Income Non Operating":null,"Operating Income":1456000.0,"Operating Expense":1563000.0,"Research And Development":0.0,"Selling General And Administration":1563000.0,"Gross Profit":3019000.0,"Cost Of Revenue":9510000.0,"Total Revenue":12529000.0,"Operating Revenue":12529000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.184703,"Normalized EBITDA":1190000.0,"Net Income From Continuing Operation Net Minority Interest":1002000.0,"Reconciled Depreciation":465000.0,"Reconciled Cost Of Revenue":10544000.0,"EBITDA":1190000.0,"EBIT":725000.0,"Net Interest Income":504000.0,"Interest Income":504000.0,"Normalized Income":1002000.0,"Net Income From Continuing And Discontinued Operation":1002000.0,"Total Expenses":12031000.0,"Total Operating Income As Reported":725000.0,"Diluted Average Shares":6785000.0,"Basic Average Shares":6714000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":1002000.0,"Net Income Common Stockholders":1002000.0,"Net Income":1002000.0,"Net Income Including Noncontrolling Interests":1002000.0,"Net Income Continuous Operations":1002000.0,"Tax Provision":227000.0,"Pretax Income":1229000.0,"Net Non Operating Interest Income Expense":504000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":504000.0,"Operating Income":725000.0,"Operating Expense":1487000.0,"Research And Development":50000.0,"Selling General And Administration":1437000.0,"Gross Profit":2212000.0,"Cost Of Revenue":10544000.0,"Total Revenue":12756000.0,"Operating Revenue":12756000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":-246000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":-246000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1124000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-739000.0,"End Cash Position":11054000.0,"Beginning Cash Position":2481000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":8588000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":8973000.0,"Cash Flow From Continuing Investing Activities":8973000.0,"Net Investment Purchase And Sale":9712000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-739000.0,"Purchase Of PPE":-739000.0,"Operating Cash Flow":-385000.0,"Cash Flow From Continuing Operating Activities":-385000.0,"Change In Working Capital":2362000.0,"Change In Other Working Capital":9000.0,"Change In Other Current Liabilities":-714000.0,"Change In Other Current Assets":149000.0,"Change In Payables And Accrued Expense":-2507000.0,"Change In Payable":-2507000.0,"Change In Account Payable":-2507000.0,"Change In Inventory":1895000.0,"Change In Receivables":3530000.0,"Changes In Account Receivables":3618000.0,"Other Non Cash Items":-69000.0,"Stock Based Compensation":115000.0,"Deferred Tax":-530000.0,"Deferred Income Tax":-530000.0,"Depreciation Amortization Depletion":590000.0,"Depreciation And Amortization":590000.0,"Depreciation":590000.0,"Net Income From Continuing Operations":-2853000.0},"2025-12-31":{"Free Cash Flow":867000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1085000.0,"End Cash Position":2481000.0,"Beginning Cash Position":2124000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":353000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1599000.0,"Cash Flow From Continuing Investing Activities":-1599000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1065000.0,"Purchase Of PPE":-1085000.0,"Operating Cash Flow":1952000.0,"Cash Flow From Continuing Operating Activities":1952000.0,"Change In Working Capital":1023000.0,"Change In Other Working Capital":109000.0,"Change In Other Current Liabilities":-483000.0,"Change In Other Current Assets":1009000.0,"Change In Payables And Accrued Expense":-814000.0,"Change In Payable":-814000.0,"Change In Account Payable":-814000.0,"Change In Inventory":1472000.0,"Change In Receivables":-270000.0,"Changes In Account Receivables":-108000.0,"Other Non Cash Items":783000.0,"Stock Based Compensation":111000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":574000.0,"Depreciation And Amortization":574000.0,"Depreciation":null,"Net Income From Continuing Operations":-310000.0},"2025-09-30":{"Free Cash Flow":616000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1386000.0,"End Cash Position":2124000.0,"Beginning Cash Position":1770000.0,"Effect Of Exchange Rate Changes":-290000.0,"Changes In Cash":644000.0,"Financing Cash Flow":28000.0,"Cash Flow From Continuing Financing Activities":28000.0,"Proceeds From Stock Option Exercised":28000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1386000.0,"Cash Flow From Continuing Investing Activities":-1386000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1386000.0,"Purchase Of PPE":-1386000.0,"Operating Cash Flow":2002000.0,"Cash Flow From Continuing Operating Activities":2002000.0,"Change In Working Capital":1501000.0,"Change In Other Working Capital":19000.0,"Change In Other Current Liabilities":127000.0,"Change In Other Current Assets":19000.0,"Change In Payables And Accrued Expense":-137000.0,"Change In Payable":-137000.0,"Change In Account Payable":-137000.0,"Change In Inventory":857000.0,"Change In Receivables":616000.0,"Changes In Account Receivables":626000.0,"Other Non Cash Items":11000.0,"Stock Based Compensation":131000.0,"Deferred Tax":27000.0,"Deferred Income Tax":27000.0,"Depreciation Amortization Depletion":563000.0,"Depreciation And Amortization":563000.0,"Depreciation":null,"Net Income From Continuing Operations":-231000.0},"2025-06-30":{"Free Cash Flow":-4678000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1743000.0,"End Cash Position":1770000.0,"Beginning Cash Position":6466000.0,"Effect Of Exchange Rate Changes":1250000.0,"Changes In Cash":-5946000.0,"Financing Cash Flow":-1268000.0,"Cash Flow From Continuing Financing Activities":-1268000.0,"Proceeds From Stock Option Exercised":8000.0,"Cash Dividends Paid":-1276000.0,"Common Stock Dividend Paid":-1276000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1743000.0,"Cash Flow From Continuing Investing Activities":-1743000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1743000.0,"Purchase Of PPE":-1743000.0,"Operating Cash Flow":-2935000.0,"Cash Flow From Continuing Operating Activities":-2935000.0,"Change In Working Capital":-4647000.0,"Change In Other Working Capital":39000.0,"Change In Other Current Liabilities":-201000.0,"Change In Other Current Assets":-1000.0,"Change In Payables And Accrued Expense":-1138000.0,"Change In Payable":-1138000.0,"Change In Account Payable":-1138000.0,"Change In Inventory":-2282000.0,"Change In Receivables":-1064000.0,"Changes In Account Receivables":-1378000.0,"Other Non Cash Items":595000.0,"Stock Based Compensation":132000.0,"Deferred Tax":120000.0,"Deferred Income Tax":120000.0,"Depreciation Amortization Depletion":500000.0,"Depreciation And Amortization":500000.0,"Depreciation":500000.0,"Net Income From Continuing Operations":365000.0},"2025-03-31":{"Free Cash Flow":-1011000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1137000.0,"End Cash Position":6466000.0,"Beginning Cash Position":7575000.0,"Effect Of Exchange Rate Changes":-632000.0,"Changes In Cash":-477000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-603000.0,"Cash Flow From Continuing Investing Activities":-603000.0,"Net Investment Purchase And Sale":534000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1137000.0,"Purchase Of PPE":-1137000.0,"Operating Cash Flow":126000.0,"Cash Flow From Continuing Operating Activities":126000.0,"Change In Working Capital":-1433000.0,"Change In Other Working Capital":7000.0,"Change In Other Current Liabilities":173000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":-862000.0,"Change In Payable":-862000.0,"Change In Account Payable":-862000.0,"Change In Inventory":-330000.0,"Change In Receivables":-422000.0,"Changes In Account Receivables":-355000.0,"Other Non Cash Items":-128000.0,"Stock Based Compensation":138000.0,"Deferred Tax":82000.0,"Deferred Income Tax":82000.0,"Depreciation Amortization Depletion":465000.0,"Depreciation And Amortization":465000.0,"Depreciation":465000.0,"Net Income From Continuing Operations":1002000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":303000.0,"Purchase Of Investment":303000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}