{"ticker":"ELUT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":44208236.0,"Share Issued":44208236.0,"Net Debt":null,"Total Debt":4219000.0,"Tangible Book Value":21267000.0,"Invested Capital":22527000.0,"Working Capital":24866000.0,"Net Tangible Assets":21267000.0,"Capital Lease Obligations":4219000.0,"Common Stock Equity":22527000.0,"Total Capitalization":22527000.0,"Total Equity Gross Minority Interest":22527000.0,"Stockholders Equity":22527000.0,"Retained Earnings":-183682000.0,"Additional Paid In Capital":206165000.0,"Capital Stock":44000.0,"Common Stock":44000.0,"Total Liabilities Net Minority Interest":32682000.0,"Total Non Current Liabilities Net Minority Interest":8957000.0,"Other Non Current Liabilities":1873000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":3389000.0,"Long Term Debt And Capital Lease Obligation":3695000.0,"Long Term Capital Lease Obligation":3695000.0,"Long Term Debt":null,"Current Liabilities":23725000.0,"Other Current Liabilities":13516000.0,"Current Debt And Capital Lease Obligation":524000.0,"Current Capital Lease Obligation":524000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":9685000.0,"Current Accrued Expenses":5815000.0,"Payables":3870000.0,"Accounts Payable":3870000.0,"Total Assets":55209000.0,"Total Non Current Assets":6618000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":1260000.0,"Other Intangible Assets":null,"Net PPE":5358000.0,"Accumulated Depreciation":null,"Gross PPE":5358000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5358000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":48591000.0,"Other Current Assets":2030000.0,"Assets Held For Sale Current":null,"Inventory":2657000.0,"Finished Goods":2284000.0,"Work In Process":null,"Raw Materials":373000.0,"Receivables":15416000.0,"Other Receivables":13348000.0,"Accounts Receivable":2068000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":28488000.0,"Cash And Cash Equivalents":28488000.0},"2025-12-31":{"Ordinary Shares Number":42784848.0,"Share Issued":42784848.0,"Net Debt":null,"Total Debt":3942000.0,"Tangible Book Value":26143000.0,"Invested Capital":27672000.0,"Working Capital":30679000.0,"Net Tangible Assets":26143000.0,"Capital Lease Obligations":3942000.0,"Common Stock Equity":27672000.0,"Total Capitalization":27672000.0,"Total Equity Gross Minority Interest":27672000.0,"Stockholders Equity":27672000.0,"Retained Earnings":-176213000.0,"Additional Paid In Capital":203842000.0,"Capital Stock":43000.0,"Common Stock":43000.0,"Total Liabilities Net Minority Interest":34678000.0,"Total Non Current Liabilities Net Minority Interest":9539000.0,"Other Non Current Liabilities":2828000.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":3124000.0,"Long Term Debt And Capital Lease Obligation":3587000.0,"Long Term Capital Lease Obligation":3587000.0,"Long Term Debt":null,"Current Liabilities":25139000.0,"Other Current Liabilities":15641000.0,"Current Debt And Capital Lease Obligation":355000.0,"Current Capital Lease Obligation":355000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":9143000.0,"Current Accrued Expenses":4352000.0,"Payables":4791000.0,"Accounts Payable":4791000.0,"Total Assets":62350000.0,"Total Non Current Assets":6532000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":1529000.0,"Other Intangible Assets":1529000.0,"Net PPE":5003000.0,"Accumulated Depreciation":-283000.0,"Gross PPE":5286000.0,"Leases":43000.0,"Construction In Progress":1363000.0,"Other Properties":3777000.0,"Machinery Furniture Equipment":103000.0,"Properties":0.0,"Current Assets":55818000.0,"Other Current Assets":2271000.0,"Assets Held For Sale Current":0.0,"Inventory":2617000.0,"Finished Goods":2378000.0,"Work In Process":null,"Raw Materials":239000.0,"Receivables":14580000.0,"Other Receivables":12846000.0,"Accounts Receivable":1734000.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":1934000.0,"Cash Cash Equivalents And Short Term Investments":36350000.0,"Cash And Cash Equivalents":36350000.0},"2025-09-30":{"Ordinary Shares Number":42550166.0,"Share Issued":42550166.0,"Net Debt":21382000.0,"Total Debt":29139000.0,"Tangible Book Value":-45718000.0,"Invested Capital":-17815000.0,"Working Capital":-22956000.0,"Net Tangible Assets":-45718000.0,"Capital Lease Obligations":3036000.0,"Common Stock Equity":-43918000.0,"Total Capitalization":-22815000.0,"Total Equity Gross Minority Interest":-43918000.0,"Stockholders Equity":-43918000.0,"Retained Earnings":-247004000.0,"Additional Paid In Capital":203044000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Total Liabilities Net Minority Interest":73325000.0,"Total Non Current Liabilities Net Minority Interest":31991000.0,"Other Non Current Liabilities":3910000.0,"Liabilities Heldfor Sale Non Current":134000.0,"Derivative Product Liabilities":4030000.0,"Long Term Debt And Capital Lease Obligation":23917000.0,"Long Term Capital Lease Obligation":2814000.0,"Long Term Debt":21103000.0,"Current Liabilities":41334000.0,"Other Current Liabilities":22240000.0,"Current Debt And Capital Lease Obligation":5222000.0,"Current Capital Lease Obligation":222000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":13872000.0,"Current Accrued Expenses":7274000.0,"Payables":6598000.0,"Accounts Payable":6598000.0,"Total Assets":29407000.0,"Total Non Current Assets":11029000.0,"Other Non Current Assets":4610000.0,"Goodwill And Other Intangible Assets":1800000.0,"Other Intangible Assets":null,"Net PPE":4619000.0,"Accumulated Depreciation":null,"Gross PPE":4619000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4619000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":18378000.0,"Other Current Assets":539000.0,"Assets Held For Sale Current":2993000.0,"Inventory":2011000.0,"Finished Goods":1963000.0,"Work In Process":null,"Raw Materials":48000.0,"Receivables":8114000.0,"Other Receivables":4561000.0,"Accounts Receivable":3553000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4721000.0,"Cash And Cash Equivalents":4721000.0},"2025-06-30":{"Ordinary Shares Number":42395341.0,"Share Issued":42395341.0,"Net Debt":16620000.0,"Total Debt":28241000.0,"Tangible Book Value":-48418000.0,"Invested Capital":-16723000.0,"Working Capital":-15668000.0,"Net Tangible Assets":-48418000.0,"Capital Lease Obligations":3121000.0,"Common Stock Equity":-41843000.0,"Total Capitalization":-20473000.0,"Total Equity Gross Minority Interest":-41843000.0,"Stockholders Equity":-41843000.0,"Retained Earnings":-243136000.0,"Additional Paid In Capital":201251000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Total Liabilities Net Minority Interest":75692000.0,"Total Non Current Liabilities Net Minority Interest":37744000.0,"Other Non Current Liabilities":4692000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":8966000.0,"Long Term Debt And Capital Lease Obligation":24086000.0,"Long Term Capital Lease Obligation":2716000.0,"Long Term Debt":21370000.0,"Current Liabilities":37948000.0,"Other Current Liabilities":21415000.0,"Current Debt And Capital Lease Obligation":4155000.0,"Current Capital Lease Obligation":405000.0,"Current Debt":3750000.0,"Other Current Borrowings":3750000.0,"Payables And Accrued Expenses":12378000.0,"Current Accrued Expenses":6304000.0,"Payables":6074000.0,"Accounts Payable":6074000.0,"Total Assets":33849000.0,"Total Non Current Assets":11569000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":6575000.0,"Other Intangible Assets":null,"Net PPE":4994000.0,"Accumulated Depreciation":null,"Gross PPE":4994000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4994000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":22280000.0,"Other Current Assets":1090000.0,"Assets Held For Sale Current":null,"Inventory":5243000.0,"Finished Goods":3285000.0,"Work In Process":1069000.0,"Raw Materials":889000.0,"Receivables":7447000.0,"Other Receivables":4297000.0,"Accounts Receivable":3150000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8500000.0,"Cash And Cash Equivalents":8500000.0},"2025-03-31":{"Ordinary Shares Number":40865754.0,"Share Issued":40865754.0,"Net Debt":6904000.0,"Total Debt":25016000.0,"Tangible Book Value":-43882000.0,"Invested Capital":-12196000.0,"Working Capital":-6834000.0,"Net Tangible Assets":-43882000.0,"Capital Lease Obligations":754000.0,"Common Stock Equity":-36458000.0,"Total Capitalization":-14696000.0,"Total Equity Gross Minority Interest":-36458000.0,"Stockholders Equity":-36458000.0,"Retained Earnings":-233526000.0,"Additional Paid In Capital":197027000.0,"Capital Stock":41000.0,"Common Stock":41000.0,"Total Liabilities Net Minority Interest":75756000.0,"Total Non Current Liabilities Net Minority Interest":38905000.0,"Other Non Current Liabilities":4735000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":12089000.0,"Long Term Debt And Capital Lease Obligation":22081000.0,"Long Term Capital Lease Obligation":319000.0,"Long Term Debt":21762000.0,"Current Liabilities":36851000.0,"Other Current Liabilities":23308000.0,"Current Debt And Capital Lease Obligation":2935000.0,"Current Capital Lease Obligation":435000.0,"Current Debt":2500000.0,"Other Current Borrowings":2500000.0,"Payables And Accrued Expenses":10608000.0,"Current Accrued Expenses":6092000.0,"Payables":4516000.0,"Accounts Payable":4516000.0,"Total Assets":39298000.0,"Total Non Current Assets":9281000.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":7424000.0,"Other Intangible Assets":null,"Net PPE":1857000.0,"Accumulated Depreciation":null,"Gross PPE":1857000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1857000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":30017000.0,"Other Current Assets":1620000.0,"Assets Held For Sale Current":null,"Inventory":4286000.0,"Finished Goods":2897000.0,"Work In Process":1060000.0,"Raw Materials":329000.0,"Receivables":6753000.0,"Other Receivables":3893000.0,"Accounts Receivable":2860000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17358000.0,"Cash And Cash Equivalents":17358000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":10614000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":407000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":22603000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1250000.0,"Other Current Borrowings":1250000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":6505000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":2600000.0,"Net PPE":null,"Accumulated Depreciation":-221000.0,"Gross PPE":null,"Leases":96000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":123000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1980000.0,"Inventory":null,"Finished Goods":null,"Work In Process":740000.0,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":2876000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-904400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-3151000.0,"Total Unusual Items":-2261000.0,"Total Unusual Items Excluding Goodwill":-2261000.0,"Net Income From Continuing Operation Net Minority Interest":-7894000.0,"Reconciled Depreciation":330000.0,"Reconciled Cost Of Revenue":1312000.0,"EBITDA":-5412000.0,"EBIT":-5742000.0,"Net Interest Income":108000.0,"Interest Expense":null,"Interest Income":108000.0,"Normalized Income":-6537400.0,"Net Income From Continuing And Discontinued Operation":-7469000.0,"Total Expenses":8856000.0,"Total Operating Income As Reported":-6348000.0,"Diluted Average Shares":42998504.0,"Basic Average Shares":42998504.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-7469000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-7469000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-7469000.0,"Net Income Including Noncontrolling Interests":-7469000.0,"Net Income Discontinuous Operations":425000.0,"Net Income Continuous Operations":-7894000.0,"Tax Provision":70000.0,"Pretax Income":-7824000.0,"Other Income Expense":-2190000.0,"Other Non Operating Income Expenses":71000.0,"Special Income Charges":-606000.0,"Other Special Charges":606000.0,"Gain On Sale Of Security":-1655000.0,"Net Non Operating Interest Income Expense":108000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":108000.0,"Operating Income":-5742000.0,"Operating Expense":7544000.0,"Research And Development":1973000.0,"Selling General And Administration":5571000.0,"Selling And Marketing Expense":1480000.0,"General And Administrative Expense":4091000.0,"Other Gand A":4091000.0,"Gross Profit":1802000.0,"Cost Of Revenue":1312000.0,"Total Revenue":3114000.0,"Operating Revenue":3114000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-276.644686,"Tax Rate For Calcs":0.001687,"Normalized EBITDA":-5030000.0,"Total Unusual Items":-164000.0,"Total Unusual Items Excluding Goodwill":-164000.0,"Net Income From Continuing Operation Net Minority Interest":-6510000.0,"Reconciled Depreciation":297000.0,"Reconciled Cost Of Revenue":1357000.0,"EBITDA":-5194000.0,"EBIT":-5491000.0,"Net Interest Income":358000.0,"Interest Expense":null,"Interest Income":358000.0,"Normalized Income":-6346276.644686,"Net Income From Continuing And Discontinued Operation":70791000.0,"Total Expenses":8762000.0,"Total Operating Income As Reported":-6561000.0,"Diluted Average Shares":47243564.0,"Basic Average Shares":42721201.0,"Diluted EPS":1.48,"Basic EPS":1.66,"Diluted NI Availto Com Stockholders":69885000.0,"Average Dilution Earnings":-906000.0,"Net Income Common Stockholders":70791000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":70791000.0,"Net Income Including Noncontrolling Interests":70791000.0,"Net Income Discontinuous Operations":77301000.0,"Net Income Continuous Operations":-6510000.0,"Tax Provision":-11000.0,"Pretax Income":-6521000.0,"Other Income Expense":-1375000.0,"Other Non Operating Income Expenses":-1211000.0,"Special Income Charges":-1070000.0,"Other Special Charges":1070000.0,"Gain On Sale Of Security":906000.0,"Net Non Operating Interest Income Expense":358000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":358000.0,"Operating Income":-5491000.0,"Operating Expense":7405000.0,"Research And Development":1215000.0,"Selling General And Administration":6190000.0,"Selling And Marketing Expense":1902000.0,"General And Administrative Expense":4288000.0,"Other Gand A":4288000.0,"Gross Profit":1914000.0,"Cost Of Revenue":1357000.0,"Total Revenue":3271000.0,"Operating Revenue":3271000.0},"2025-09-30":{"Tax Effect Of Unusual Items":891450.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3627000.0,"Total Unusual Items":4245000.0,"Total Unusual Items Excluding Goodwill":4245000.0,"Net Income From Continuing Operation Net Minority Interest":-383000.0,"Reconciled Depreciation":728000.0,"Reconciled Cost Of Revenue":1470000.0,"EBITDA":618000.0,"EBIT":-110000.0,"Net Interest Income":-265000.0,"Interest Expense":265000.0,"Interest Income":null,"Normalized Income":-3736550.0,"Net Income From Continuing And Discontinued Operation":-3868000.0,"Total Expenses":7678000.0,"Total Operating Income As Reported":-5208000.0,"Diluted Average Shares":46957199.0,"Basic Average Shares":42431314.0,"Diluted EPS":-0.19,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-8966000.0,"Average Dilution Earnings":-5098000.0,"Net Income Common Stockholders":-3868000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-3868000.0,"Net Income Including Noncontrolling Interests":-3868000.0,"Net Income Discontinuous Operations":-3485000.0,"Net Income Continuous Operations":-383000.0,"Tax Provision":8000.0,"Pretax Income":-375000.0,"Other Income Expense":4245000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-853000.0,"Other Special Charges":853000.0,"Gain On Sale Of Security":5098000.0,"Net Non Operating Interest Income Expense":-265000.0,"Interest Expense Non Operating":265000.0,"Interest Income Non Operating":null,"Operating Income":-4355000.0,"Operating Expense":6208000.0,"Research And Development":1088000.0,"Selling General And Administration":5120000.0,"Selling And Marketing Expense":1601000.0,"General And Administrative Expense":3519000.0,"Other Gand A":3519000.0,"Gross Profit":1853000.0,"Cost Of Revenue":1470000.0,"Total Revenue":3323000.0,"Operating Revenue":3323000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-371910.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6421000.0,"Total Unusual Items":-1771000.0,"Total Unusual Items Excluding Goodwill":-1771000.0,"Net Income From Continuing Operation Net Minority Interest":-9610000.0,"Reconciled Depreciation":892000.0,"Reconciled Cost Of Revenue":3205000.0,"EBITDA":-8192000.0,"EBIT":-9084000.0,"Net Interest Income":-518000.0,"Interest Expense":518000.0,"Interest Income":null,"Normalized Income":-8210910.0,"Net Income From Continuing And Discontinued Operation":-9610000.0,"Total Expenses":12134000.0,"Total Operating Income As Reported":-9875000.0,"Diluted Average Shares":46308642.0,"Basic Average Shares":41782556.0,"Diluted EPS":-0.26,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-11843000.0,"Average Dilution Earnings":-2233000.0,"Net Income Common Stockholders":-9610000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-9610000.0,"Net Income Including Noncontrolling Interests":-9610000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-9610000.0,"Tax Provision":8000.0,"Pretax Income":-9602000.0,"Other Income Expense":-3213000.0,"Other Non Operating Income Expenses":-1442000.0,"Special Income Charges":-4004000.0,"Other Special Charges":4004000.0,"Gain On Sale Of Security":2233000.0,"Net Non Operating Interest Income Expense":-518000.0,"Interest Expense Non Operating":518000.0,"Interest Income Non Operating":null,"Operating Income":-5871000.0,"Operating Expense":8929000.0,"Research And Development":1456000.0,"Selling General And Administration":7473000.0,"Selling And Marketing Expense":3778000.0,"General And Administrative Expense":3695000.0,"Other Gand A":3695000.0,"Gross Profit":3058000.0,"Cost Of Revenue":3205000.0,"Total Revenue":6263000.0,"Operating Revenue":6263000.0},"2025-03-31":{"Tax Effect Of Unusual Items":549150.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3442000.0,"Total Unusual Items":2615000.0,"Total Unusual Items Excluding Goodwill":2615000.0,"Net Income From Continuing Operation Net Minority Interest":-1887000.0,"Reconciled Depreciation":868000.0,"Reconciled Cost Of Revenue":1569000.0,"EBITDA":-827000.0,"EBIT":-1695000.0,"Net Interest Income":-184000.0,"Interest Expense":184000.0,"Interest Income":null,"Normalized Income":-3952850.0,"Net Income From Continuing And Discontinued Operation":-3933000.0,"Total Expenses":7156000.0,"Total Operating Income As Reported":-6777000.0,"Diluted Average Shares":42913111.0,"Basic Average Shares":38616207.0,"Diluted EPS":-0.21,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-9134000.0,"Average Dilution Earnings":-5201000.0,"Net Income Common Stockholders":-3933000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-3933000.0,"Net Income Including Noncontrolling Interests":-3933000.0,"Net Income Discontinuous Operations":-2046000.0,"Net Income Continuous Operations":-1887000.0,"Tax Provision":8000.0,"Pretax Income":-1879000.0,"Other Income Expense":2510000.0,"Other Non Operating Income Expenses":-105000.0,"Special Income Charges":-2572000.0,"Other Special Charges":2572000.0,"Gain On Sale Of Security":5187000.0,"Net Non Operating Interest Income Expense":-184000.0,"Interest Expense Non Operating":184000.0,"Interest Income Non Operating":null,"Operating Income":-4205000.0,"Operating Expense":5587000.0,"Research And Development":871000.0,"Selling General And Administration":4716000.0,"Selling And Marketing Expense":995000.0,"General And Administrative Expense":3721000.0,"Other Gand A":3721000.0,"Gross Profit":1382000.0,"Cost Of Revenue":1569000.0,"Total Revenue":2951000.0,"Operating Revenue":2951000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1070000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":0.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":1070000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-8290000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-459000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":28488000.0,"Beginning Cash Position":36350000.0,"Changes In Cash":-7862000.0,"Financing Cash Flow":3000.0,"Cash Flow From Continuing Financing Activities":3000.0,"Net Other Financing Charges":-44000.0,"Proceeds From Stock Option Exercised":47000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-34000.0,"Cash Flow From Continuing Investing Activities":-34000.0,"Net Business Purchase And Sale":425000.0,"Sale Of Business":425000.0,"Capital Expenditure Reported":-459000.0,"Operating Cash Flow":-7831000.0,"Cash Flow From Continuing Operating Activities":-7831000.0,"Change In Working Capital":-2998000.0,"Change In Other Current Liabilities":-2905000.0,"Change In Payables And Accrued Expense":542000.0,"Change In Prepaid Assets":241000.0,"Change In Inventory":-40000.0,"Change In Receivables":-836000.0,"Changes In Account Receivables":-334000.0,"Other Non Cash Items":145000.0,"Stock Based Compensation":931000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":330000.0,"Depreciation And Amortization":330000.0,"Operating Gains Losses":1230000.0,"Gain Loss On Investment Securities":1655000.0,"Gain Loss On Sale Of Business":-425000.0,"Net Income From Continuing Operations":-7469000.0},"2025-12-31":{"Free Cash Flow":-25668000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":-1000.0,"Capital Expenditure":-854000.0,"Interest Paid Supplemental Data":6932000.0,"End Cash Position":36350000.0,"Beginning Cash Position":4721000.0,"Changes In Cash":31629000.0,"Financing Cash Flow":-23138000.0,"Cash Flow From Continuing Financing Activities":-23138000.0,"Net Other Financing Charges":-73000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1000.0,"Common Stock Issuance":-1000.0,"Net Issuance Payments Of Debt":-23064000.0,"Net Long Term Debt Issuance":-23064000.0,"Long Term Debt Payments":null,"Investing Cash Flow":79581000.0,"Cash Flow From Continuing Investing Activities":79581000.0,"Net Business Purchase And Sale":80435000.0,"Sale Of Business":80435000.0,"Capital Expenditure Reported":-854000.0,"Operating Cash Flow":-24814000.0,"Cash Flow From Continuing Operating Activities":-24814000.0,"Change In Working Capital":-15584000.0,"Change In Other Current Liabilities":-4074000.0,"Change In Payables And Accrued Expense":-9855000.0,"Change In Prepaid Assets":-2183000.0,"Change In Inventory":-548000.0,"Change In Receivables":1076000.0,"Changes In Account Receivables":1361000.0,"Other Non Cash Items":-1818000.0,"Stock Based Compensation":872000.0,"Asset Impairment Charge":458000.0,"Depreciation Amortization Depletion":297000.0,"Depreciation And Amortization":297000.0,"Operating Gains Losses":-79830000.0,"Gain Loss On Investment Securities":-906000.0,"Gain Loss On Sale Of Business":-80211000.0,"Net Income From Continuing Operations":70791000.0},"2025-09-30":{"Free Cash Flow":-3517000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-630000.0,"Interest Paid Supplemental Data":12000.0,"End Cash Position":4721000.0,"Beginning Cash Position":8500000.0,"Changes In Cash":-3779000.0,"Financing Cash Flow":-262000.0,"Cash Flow From Continuing Financing Activities":-262000.0,"Net Other Financing Charges":-294000.0,"Proceeds From Stock Option Exercised":32000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-630000.0,"Cash Flow From Continuing Investing Activities":-630000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-630000.0,"Operating Cash Flow":-2887000.0,"Cash Flow From Continuing Operating Activities":-2887000.0,"Change In Working Capital":2069000.0,"Change In Other Current Liabilities":-535000.0,"Change In Payables And Accrued Expense":2287000.0,"Change In Prepaid Assets":745000.0,"Change In Inventory":239000.0,"Change In Receivables":-667000.0,"Changes In Account Receivables":-403000.0,"Other Non Cash Items":1300000.0,"Stock Based Compensation":1982000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":728000.0,"Depreciation And Amortization":728000.0,"Operating Gains Losses":-5098000.0,"Gain Loss On Investment Securities":-5098000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-3868000.0},"2025-06-30":{"Free Cash Flow":-8342000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-114000.0,"Interest Paid Supplemental Data":22000.0,"End Cash Position":8500000.0,"Beginning Cash Position":17358000.0,"Changes In Cash":-8858000.0,"Financing Cash Flow":-516000.0,"Cash Flow From Continuing Financing Activities":-516000.0,"Net Other Financing Charges":-516000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-114000.0,"Cash Flow From Continuing Investing Activities":-114000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-114000.0,"Operating Cash Flow":-8228000.0,"Cash Flow From Continuing Operating Activities":-8228000.0,"Change In Working Capital":-424000.0,"Change In Other Current Liabilities":-723000.0,"Change In Payables And Accrued Expense":1246000.0,"Change In Prepaid Assets":704000.0,"Change In Inventory":-957000.0,"Change In Receivables":-694000.0,"Changes In Account Receivables":-290000.0,"Other Non Cash Items":1998000.0,"Stock Based Compensation":1149000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":892000.0,"Depreciation And Amortization":892000.0,"Operating Gains Losses":-2233000.0,"Gain Loss On Investment Securities":-2233000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-9610000.0},"2025-03-31":{"Free Cash Flow":-9159000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":13796000.0,"Capital Expenditure":-278000.0,"Interest Paid Supplemental Data":526000.0,"End Cash Position":17358000.0,"Beginning Cash Position":13239000.0,"Changes In Cash":4119000.0,"Financing Cash Flow":13278000.0,"Cash Flow From Continuing Financing Activities":13278000.0,"Net Other Financing Charges":-598000.0,"Proceeds From Stock Option Exercised":80000.0,"Net Common Stock Issuance":13796000.0,"Common Stock Issuance":13796000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-278000.0,"Cash Flow From Continuing Investing Activities":-278000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-278000.0,"Operating Cash Flow":-8881000.0,"Cash Flow From Continuing Operating Activities":-8881000.0,"Change In Working Capital":-2595000.0,"Change In Other Current Liabilities":-2727000.0,"Change In Payables And Accrued Expense":-225000.0,"Change In Prepaid Assets":449000.0,"Change In Inventory":-375000.0,"Change In Receivables":283000.0,"Changes In Account Receivables":-584000.0,"Other Non Cash Items":755000.0,"Stock Based Compensation":1211000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":868000.0,"Depreciation And Amortization":868000.0,"Operating Gains Losses":-5187000.0,"Gain Loss On Investment Securities":-5187000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-3933000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":209000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}