{"ticker":"EMA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Preferred Shares Number":58000000.0,"Ordinary Shares Number":307150000.0,"Share Issued":307150000.0,"Net Debt":21721000000.0,"Total Debt":22117000000.0,"Tangible Book Value":7167000000.0,"Invested Capital":35069000000.0,"Working Capital":-1542000000.0,"Net Tangible Assets":8589000000.0,"Common Stock Equity":12952000000.0,"Preferred Stock Equity":1422000000.0,"Total Capitalization":33917000000.0,"Total Equity Gross Minority Interest":14374000000.0,"Minority Interest":0.0,"Stockholders Equity":14374000000.0,"Gains Losses Not Affecting Retained Earnings":1280000000.0,"Other Equity Adjustments":1280000000.0,"Retained Earnings":1835000000.0,"Additional Paid In Capital":87000000.0,"Capital Stock":11172000000.0,"Common Stock":9750000000.0,"Preferred Stock":1422000000.0,"Total Liabilities Net Minority Interest":32182000000.0,"Total Non Current Liabilities Net Minority Interest":26459000000.0,"Other Non Current Liabilities":993000000.0,"Liabilities Heldfor Sale Non Current":1287000000.0,"Derivative Product Liabilities":168000000.0,"Employee Benefits":266000000.0,"Non Current Pension And Other Postretirement Benefit Plans":266000000.0,"Non Current Deferred Liabilities":2656000000.0,"Non Current Deferred Taxes Liabilities":2656000000.0,"Long Term Debt And Capital Lease Obligation":19543000000.0,"Long Term Debt":19543000000.0,"Current Liabilities":5723000000.0,"Other Current Liabilities":1459000000.0,"Current Debt And Capital Lease Obligation":2574000000.0,"Current Debt":2574000000.0,"Other Current Borrowings":2574000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1690000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1690000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1690000000.0,"Total Assets":46556000000.0,"Total Non Current Assets":42375000000.0,"Other Non Current Assets":3146000000.0,"Non Current Deferred Assets":392000000.0,"Non Current Deferred Taxes Assets":392000000.0,"Non Current Accounts Receivable":563000000.0,"Financial Assets":35000000.0,"Investments And Advances":632000000.0,"Long Term Equity Investment":632000000.0,"Goodwill And Other Intangible Assets":5785000000.0,"Goodwill":5785000000.0,"Net PPE":28949000000.0,"Accumulated Depreciation":-11228000000.0,"Gross PPE":40177000000.0,"Construction In Progress":null,"Current Assets":4181000000.0,"Other Current Assets":769000000.0,"Hedging Assets Current":234000000.0,"Assets Held For Sale Current":145000000.0,"Restricted Cash":132000000.0,"Prepaid Assets":135000000.0,"Inventory":823000000.0,"Receivables":1547000000.0,"Receivables Adjustments Allowances":-12000000.0,"Taxes Receivable":100000000.0,"Accounts Receivable":1069000000.0,"Cash Cash Equivalents And Short Term Investments":396000000.0,"Cash And Cash Equivalents":396000000.0},"2026-03-31":{"Preferred Shares Number":58000000.0,"Ordinary Shares Number":305783111.0,"Share Issued":305783111.0,"Net Debt":21500000000.0,"Total Debt":23957000000.0,"Tangible Book Value":7093000000.0,"Invested Capital":36725000000.0,"Working Capital":410000000.0,"Net Tangible Assets":8515000000.0,"Common Stock Equity":12768000000.0,"Preferred Stock Equity":1422000000.0,"Total Capitalization":35396000000.0,"Total Equity Gross Minority Interest":14204000000.0,"Minority Interest":14000000.0,"Stockholders Equity":14190000000.0,"Gains Losses Not Affecting Retained Earnings":1069000000.0,"Other Equity Adjustments":1069000000.0,"Retained Earnings":1954000000.0,"Additional Paid In Capital":87000000.0,"Capital Stock":11080000000.0,"Common Stock":9658000000.0,"Preferred Stock":1422000000.0,"Total Liabilities Net Minority Interest":33858000000.0,"Total Non Current Liabilities Net Minority Interest":27682000000.0,"Other Non Current Liabilities":950000000.0,"Liabilities Heldfor Sale Non Current":1048000000.0,"Derivative Product Liabilities":95000000.0,"Employee Benefits":270000000.0,"Non Current Pension And Other Postretirement Benefit Plans":270000000.0,"Non Current Deferred Liabilities":2624000000.0,"Non Current Deferred Taxes Liabilities":2624000000.0,"Long Term Debt And Capital Lease Obligation":21206000000.0,"Long Term Debt":21206000000.0,"Current Liabilities":6176000000.0,"Other Current Liabilities":1751000000.0,"Current Debt And Capital Lease Obligation":2751000000.0,"Current Debt":2751000000.0,"Other Current Borrowings":2751000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1674000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1674000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1674000000.0,"Total Assets":48062000000.0,"Total Non Current Assets":41476000000.0,"Other Non Current Assets":3057000000.0,"Non Current Deferred Assets":333000000.0,"Non Current Deferred Taxes Assets":333000000.0,"Non Current Accounts Receivable":568000000.0,"Financial Assets":41000000.0,"Investments And Advances":638000000.0,"Long Term Equity Investment":638000000.0,"Goodwill And Other Intangible Assets":5675000000.0,"Goodwill":5675000000.0,"Net PPE":28270000000.0,"Accumulated Depreciation":-11177000000.0,"Gross PPE":39447000000.0,"Construction In Progress":null,"Current Assets":6586000000.0,"Other Current Assets":932000000.0,"Hedging Assets Current":215000000.0,"Assets Held For Sale Current":163000000.0,"Restricted Cash":267000000.0,"Prepaid Assets":124000000.0,"Inventory":806000000.0,"Receivables":1622000000.0,"Receivables Adjustments Allowances":-16000000.0,"Taxes Receivable":119000000.0,"Accounts Receivable":1110000000.0,"Cash Cash Equivalents And Short Term Investments":2457000000.0,"Cash And Cash Equivalents":2457000000.0},"2025-12-31":{"Preferred Shares Number":58000000.0,"Ordinary Shares Number":301754258.0,"Share Issued":301754258.0,"Net Debt":21112000000.0,"Total Debt":21461000000.0,"Tangible Book Value":6380000000.0,"Invested Capital":33421000000.0,"Working Capital":-2238000000.0,"Net Tangible Assets":7802000000.0,"Common Stock Equity":11960000000.0,"Preferred Stock Equity":1422000000.0,"Total Capitalization":31835000000.0,"Total Equity Gross Minority Interest":13396000000.0,"Minority Interest":14000000.0,"Stockholders Equity":13382000000.0,"Gains Losses Not Affecting Retained Earnings":873000000.0,"Other Equity Adjustments":873000000.0,"Retained Earnings":1614000000.0,"Additional Paid In Capital":86000000.0,"Capital Stock":10809000000.0,"Common Stock":9387000000.0,"Preferred Stock":1422000000.0,"Total Liabilities Net Minority Interest":31421000000.0,"Total Non Current Liabilities Net Minority Interest":24794000000.0,"Other Non Current Liabilities":960000000.0,"Liabilities Heldfor Sale Non Current":1024000000.0,"Derivative Product Liabilities":115000000.0,"Employee Benefits":268000000.0,"Non Current Pension And Other Postretirement Benefit Plans":268000000.0,"Non Current Deferred Liabilities":2516000000.0,"Non Current Deferred Taxes Liabilities":2516000000.0,"Long Term Debt And Capital Lease Obligation":18453000000.0,"Long Term Debt":18453000000.0,"Current Liabilities":6627000000.0,"Other Current Liabilities":1264000000.0,"Current Debt And Capital Lease Obligation":3008000000.0,"Current Debt":3008000000.0,"Other Current Borrowings":1201000000.0,"Line Of Credit":1807000000.0,"Pensionand Other Post Retirement Benefit Plans Current":22000000.0,"Payables And Accrued Expenses":2333000000.0,"Current Accrued Expenses":366000000.0,"Interest Payable":137000000.0,"Payables":1967000000.0,"Total Tax Payable":19000000.0,"Income Tax Payable":3000000.0,"Accounts Payable":1948000000.0,"Total Assets":44817000000.0,"Total Non Current Assets":40428000000.0,"Other Non Current Assets":2982000000.0,"Non Current Deferred Assets":421000000.0,"Non Current Deferred Taxes Assets":421000000.0,"Non Current Accounts Receivable":572000000.0,"Financial Assets":42000000.0,"Investments And Advances":634000000.0,"Long Term Equity Investment":634000000.0,"Goodwill And Other Intangible Assets":5580000000.0,"Goodwill":5580000000.0,"Net PPE":27408000000.0,"Accumulated Depreciation":-10845000000.0,"Gross PPE":38253000000.0,"Construction In Progress":2384000000.0,"Current Assets":4389000000.0,"Other Current Assets":797000000.0,"Hedging Assets Current":156000000.0,"Assets Held For Sale Current":199000000.0,"Restricted Cash":209000000.0,"Prepaid Assets":105000000.0,"Inventory":821000000.0,"Receivables":1753000000.0,"Receivables Adjustments Allowances":-15000000.0,"Taxes Receivable":103000000.0,"Accounts Receivable":1265000000.0,"Cash Cash Equivalents And Short Term Investments":349000000.0,"Cash And Cash Equivalents":349000000.0},"2025-09-30":{"Preferred Shares Number":53133186.0,"Ordinary Shares Number":300600000.0,"Share Issued":300600000.0,"Net Debt":20432000000.0,"Total Debt":20644000000.0,"Tangible Book Value":6381000000.0,"Invested Capital":32692000000.0,"Working Capital":-2250000000.0,"Net Tangible Assets":7803000000.0,"Common Stock Equity":12048000000.0,"Preferred Stock Equity":1422000000.0,"Total Capitalization":31279000000.0,"Total Equity Gross Minority Interest":13484000000.0,"Minority Interest":14000000.0,"Stockholders Equity":13470000000.0,"Gains Losses Not Affecting Retained Earnings":885000000.0,"Other Equity Adjustments":885000000.0,"Retained Earnings":1766000000.0,"Additional Paid In Capital":85000000.0,"Capital Stock":10734000000.0,"Common Stock":9312000000.0,"Preferred Stock":1422000000.0,"Total Liabilities Net Minority Interest":30319000000.0,"Total Non Current Liabilities Net Minority Interest":24043000000.0,"Other Non Current Liabilities":953000000.0,"Liabilities Heldfor Sale Non Current":1037000000.0,"Derivative Product Liabilities":74000000.0,"Employee Benefits":269000000.0,"Non Current Pension And Other Postretirement Benefit Plans":269000000.0,"Non Current Deferred Liabilities":2418000000.0,"Non Current Deferred Taxes Liabilities":2418000000.0,"Long Term Debt And Capital Lease Obligation":17809000000.0,"Long Term Debt":17809000000.0,"Current Liabilities":6276000000.0,"Other Current Liabilities":1628000000.0,"Current Debt And Capital Lease Obligation":2835000000.0,"Current Debt":2835000000.0,"Other Current Borrowings":2835000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1813000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1813000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1813000000.0,"Total Assets":43803000000.0,"Total Non Current Assets":39777000000.0,"Other Non Current Assets":2739000000.0,"Non Current Deferred Assets":371000000.0,"Non Current Deferred Taxes Assets":371000000.0,"Non Current Accounts Receivable":583000000.0,"Financial Assets":48000000.0,"Investments And Advances":637000000.0,"Long Term Equity Investment":637000000.0,"Goodwill And Other Intangible Assets":5667000000.0,"Goodwill":5667000000.0,"Net PPE":27000000000.0,"Accumulated Depreciation":-10793000000.0,"Gross PPE":37793000000.0,"Construction In Progress":null,"Current Assets":4026000000.0,"Other Current Assets":961000000.0,"Hedging Assets Current":221000000.0,"Assets Held For Sale Current":124000000.0,"Restricted Cash":156000000.0,"Prepaid Assets":133000000.0,"Inventory":850000000.0,"Receivables":1369000000.0,"Receivables Adjustments Allowances":-13000000.0,"Taxes Receivable":49000000.0,"Accounts Receivable":963000000.0,"Cash Cash Equivalents And Short Term Investments":212000000.0,"Cash And Cash Equivalents":212000000.0},"2025-06-30":{"Preferred Shares Number":53133186.0,"Ordinary Shares Number":299250000.0,"Share Issued":299250000.0,"Net Debt":19958000000.0,"Total Debt":20158000000.0,"Tangible Book Value":6174000000.0,"Invested Capital":31886000000.0,"Working Capital":-1900000000.0,"Net Tangible Assets":7596000000.0,"Common Stock Equity":11728000000.0,"Preferred Stock Equity":1422000000.0,"Total Capitalization":30464000000.0,"Total Equity Gross Minority Interest":13164000000.0,"Minority Interest":14000000.0,"Stockholders Equity":13150000000.0,"Gains Losses Not Affecting Retained Earnings":660000000.0,"Other Equity Adjustments":660000000.0,"Retained Earnings":1755000000.0,"Additional Paid In Capital":85000000.0,"Capital Stock":10650000000.0,"Common Stock":9228000000.0,"Preferred Stock":1422000000.0,"Total Liabilities Net Minority Interest":29367000000.0,"Total Non Current Liabilities Net Minority Interest":23492000000.0,"Other Non Current Liabilities":920000000.0,"Liabilities Heldfor Sale Non Current":1098000000.0,"Derivative Product Liabilities":88000000.0,"Employee Benefits":265000000.0,"Non Current Pension And Other Postretirement Benefit Plans":265000000.0,"Non Current Deferred Liabilities":2342000000.0,"Non Current Deferred Taxes Liabilities":2342000000.0,"Long Term Debt And Capital Lease Obligation":17314000000.0,"Long Term Debt":17314000000.0,"Current Liabilities":5875000000.0,"Other Current Liabilities":1244000000.0,"Current Debt And Capital Lease Obligation":2844000000.0,"Current Debt":2844000000.0,"Other Current Borrowings":2844000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1787000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1787000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1787000000.0,"Total Assets":42531000000.0,"Total Non Current Assets":38556000000.0,"Other Non Current Assets":2587000000.0,"Non Current Deferred Assets":342000000.0,"Non Current Deferred Taxes Assets":342000000.0,"Non Current Accounts Receivable":587000000.0,"Financial Assets":61000000.0,"Investments And Advances":633000000.0,"Long Term Equity Investment":633000000.0,"Goodwill And Other Intangible Assets":5554000000.0,"Goodwill":5554000000.0,"Net PPE":26130000000.0,"Accumulated Depreciation":-10488000000.0,"Gross PPE":36618000000.0,"Construction In Progress":null,"Current Assets":3975000000.0,"Other Current Assets":973000000.0,"Hedging Assets Current":160000000.0,"Assets Held For Sale Current":110000000.0,"Restricted Cash":143000000.0,"Prepaid Assets":134000000.0,"Inventory":809000000.0,"Receivables":1446000000.0,"Receivables Adjustments Allowances":-12000000.0,"Taxes Receivable":54000000.0,"Accounts Receivable":1036000000.0,"Cash Cash Equivalents And Short Term Investments":200000000.0,"Cash And Cash Equivalents":200000000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":1400000000.0,"Pensionand Other Post Retirement Benefit Plans Current":26000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":295000000.0,"Interest Payable":106000000.0,"Payables":null,"Total Tax Payable":15000000.0,"Income Tax Payable":4000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":2959000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-10800000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":737000000.0,"Total Unusual Items":-27000000.0,"Total Unusual Items Excluding Goodwill":-27000000.0,"Net Income From Continuing Operation Net Minority Interest":124000000.0,"Reconciled Depreciation":335000000.0,"Reconciled Cost Of Revenue":1189000000.0,"EBITDA":710000000.0,"EBIT":374000000.0,"Net Interest Income":-269000000.0,"Interest Expense":275000000.0,"Interest Income":6000000.0,"Normalized Income":140200000.0,"Net Income From Continuing And Discontinued Operation":124000000.0,"Total Expenses":1657000000.0,"Total Operating Income As Reported":354000000.0,"Diluted Average Shares":307400000.0,"Basic Average Shares":306400000.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":105000000.0,"Net Income Common Stockholders":105000000.0,"Preferred Stock Dividends":19000000.0,"Net Income":124000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":124000000.0,"Net Income Continuous Operations":124000000.0,"Tax Provision":-25000000.0,"Pretax Income":99000000.0,"Other Income Expense":14000000.0,"Other Non Operating Income Expenses":9000000.0,"Special Income Charges":-8000000.0,"Gain On Sale Of Ppe":-21000000.0,"Gain On Sale Of Business":null,"Other Special Charges":-13000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":32000000.0,"Gain On Sale Of Security":-19000000.0,"Net Non Operating Interest Income Expense":-269000000.0,"Interest Expense Non Operating":275000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":354000000.0,"Operating Expense":469000000.0,"Other Taxes":133000000.0,"Depreciation Amortization Depletion Income Statement":336000000.0,"Depreciation And Amortization In Income Statement":336000000.0,"Gross Profit":823000000.0,"Cost Of Revenue":1188000000.0,"Total Revenue":2011000000.0,"Operating Revenue":2011000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.18,"Normalized EBITDA":1321000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":582000000.0,"Reconciled Depreciation":337000000.0,"Reconciled Cost Of Revenue":1403000000.0,"EBITDA":1321000000.0,"EBIT":982000000.0,"Net Interest Income":-271000000.0,"Interest Expense":271000000.0,"Interest Income":null,"Normalized Income":582000000.0,"Net Income From Continuing And Discontinued Operation":582000000.0,"Total Expenses":1870000000.0,"Total Operating Income As Reported":943000000.0,"Diluted Average Shares":304200000.0,"Basic Average Shares":303300000.0,"Diluted EPS":1.85,"Basic EPS":1.85,"Diluted NI Availto Com Stockholders":561700000.0,"Net Income Common Stockholders":561700000.0,"Preferred Stock Dividends":20000000.0,"Net Income":582000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":582000000.0,"Net Income Continuous Operations":582000000.0,"Tax Provision":129000000.0,"Pretax Income":711000000.0,"Other Income Expense":39000000.0,"Other Non Operating Income Expenses":18000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":21000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-271000000.0,"Interest Expense Non Operating":271000000.0,"Interest Income Non Operating":null,"Operating Income":943000000.0,"Operating Expense":469000000.0,"Other Taxes":130000000.0,"Depreciation Amortization Depletion Income Statement":339000000.0,"Depreciation And Amortization In Income Statement":339000000.0,"Gross Profit":1412000000.0,"Cost Of Revenue":1401000000.0,"Total Revenue":2813000000.0,"Operating Revenue":2813000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2850000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":622000000.0,"Total Unusual Items":19000000.0,"Total Unusual Items Excluding Goodwill":19000000.0,"Net Income From Continuing Operation Net Minority Interest":87000000.0,"Reconciled Depreciation":335000000.0,"Reconciled Cost Of Revenue":1274000000.0,"EBITDA":641000000.0,"EBIT":306000000.0,"Net Interest Income":-259000000.0,"Interest Expense":254000000.0,"Interest Income":9000000.0,"Normalized Income":70850000.0,"Net Income From Continuing And Discontinued Operation":87000000.0,"Total Expenses":1731000000.0,"Total Operating Income As Reported":275000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":68000000.0,"Net Income Common Stockholders":68000000.0,"Preferred Stock Dividends":19000000.0,"Net Income":87000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":87000000.0,"Net Income Continuous Operations":87000000.0,"Tax Provision":-35000000.0,"Pretax Income":52000000.0,"Other Income Expense":36000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":17000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":4000000.0,"Other Special Charges":-13000000.0,"Write Off":-75000000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":15000000.0,"Gain On Sale Of Security":2000000.0,"Net Non Operating Interest Income Expense":-259000000.0,"Interest Expense Non Operating":254000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":275000000.0,"Operating Expense":457000000.0,"Other Taxes":122000000.0,"Depreciation Amortization Depletion Income Statement":335000000.0,"Depreciation And Amortization In Income Statement":335000000.0,"Gross Profit":732000000.0,"Cost Of Revenue":1274000000.0,"Total Revenue":2006000000.0,"Operating Revenue":2006000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-100000.0,"Tax Rate For Calcs":0.02,"Normalized EBITDA":843000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":247000000.0,"Reconciled Depreciation":324000000.0,"Reconciled Cost Of Revenue":1178000000.0,"EBITDA":838000000.0,"EBIT":514000000.0,"Net Interest Income":-252000000.0,"Interest Expense":260000000.0,"Interest Income":8000000.0,"Normalized Income":251900000.0,"Net Income From Continuing And Discontinued Operation":247000000.0,"Total Expenses":1626000000.0,"Total Operating Income As Reported":480000000.0,"Diluted Average Shares":300600000.0,"Basic Average Shares":299900000.0,"Diluted EPS":0.76,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":228000000.0,"Net Income Common Stockholders":228000000.0,"Preferred Stock Dividends":19000000.0,"Net Income":247000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":248000000.0,"Net Income Continuous Operations":248000000.0,"Tax Provision":6000000.0,"Pretax Income":254000000.0,"Other Income Expense":26000000.0,"Other Non Operating Income Expenses":16000000.0,"Special Income Charges":12000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":-12000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":15000000.0,"Gain On Sale Of Security":-17000000.0,"Net Non Operating Interest Income Expense":-252000000.0,"Interest Expense Non Operating":260000000.0,"Interest Income Non Operating":8000000.0,"Operating Income":480000000.0,"Operating Expense":448000000.0,"Other Taxes":124000000.0,"Depreciation Amortization Depletion Income Statement":324000000.0,"Depreciation And Amortization In Income Statement":324000000.0,"Gross Profit":928000000.0,"Cost Of Revenue":1178000000.0,"Total Revenue":2106000000.0,"Operating Revenue":2106000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1800000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":724000000.0,"Total Unusual Items":-12000000.0,"Total Unusual Items Excluding Goodwill":-12000000.0,"Net Income From Continuing Operation Net Minority Interest":154000000.0,"Reconciled Depreciation":318000000.0,"Reconciled Cost Of Revenue":1179000000.0,"EBITDA":712000000.0,"EBIT":394000000.0,"Net Interest Income":-239000000.0,"Interest Expense":249000000.0,"Interest Income":10000000.0,"Normalized Income":164200000.0,"Net Income From Continuing And Discontinued Operation":154000000.0,"Total Expenses":1618000000.0,"Total Operating Income As Reported":295000000.0,"Diluted Average Shares":299100000.0,"Basic Average Shares":298600000.0,"Diluted EPS":0.45,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":135000000.0,"Net Income Common Stockholders":135000000.0,"Preferred Stock Dividends":19000000.0,"Net Income":154000000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":154000000.0,"Net Income Continuous Operations":154000000.0,"Tax Provision":-9000000.0,"Pretax Income":145000000.0,"Other Income Expense":14000000.0,"Other Non Operating Income Expenses":12000000.0,"Special Income Charges":-56000000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":-19000000.0,"Write Off":75000000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":14000000.0,"Gain On Sale Of Security":44000000.0,"Net Non Operating Interest Income Expense":-239000000.0,"Interest Expense Non Operating":249000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":370000000.0,"Operating Expense":437000000.0,"Other Taxes":121000000.0,"Depreciation Amortization Depletion Income Statement":316000000.0,"Depreciation And Amortization In Income Statement":316000000.0,"Gross Profit":807000000.0,"Cost Of Revenue":1181000000.0,"Total Revenue":1988000000.0,"Operating Revenue":1988000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":297300000.0,"Basic Average Shares":297000000.0,"Diluted EPS":1.96,"Basic EPS":1.96,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-59000000.0,"Total Unusual Items Excluding Goodwill":-59000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":5000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-17000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-1000000.0,"Other Special Charges":-17000000.0,"Write Off":null,"Impairment Of Capital Assets":4000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-42000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":5000000.0,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-210000000.0,"Repayment Of Debt":-2878000000.0,"Issuance Of Debt":1064000000.0,"Issuance Of Capital Stock":19000000.0,"Capital Expenditure":-877000000.0,"End Cash Position":411000000.0,"Beginning Cash Position":2479000000.0,"Effect Of Exchange Rate Changes":37000000.0,"Changes In Cash":-2105000000.0,"Financing Cash Flow":-2113000000.0,"Cash Flow From Continuing Financing Activities":-2113000000.0,"Net Other Financing Charges":-8000000.0,"Cash Dividends Paid":-173000000.0,"Preferred Stock Dividend Paid":-19000000.0,"Common Stock Dividend Paid":-154000000.0,"Net Common Stock Issuance":19000000.0,"Common Stock Issuance":19000000.0,"Net Issuance Payments Of Debt":-1951000000.0,"Net Short Term Debt Issuance":306000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2257000000.0,"Long Term Debt Payments":-2833000000.0,"Long Term Debt Issuance":576000000.0,"Investing Cash Flow":-659000000.0,"Cash Flow From Continuing Investing Activities":-659000000.0,"Net Other Investing Changes":-1000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-877000000.0,"Purchase Of PPE":-877000000.0,"Operating Cash Flow":667000000.0,"Cash Flow From Continuing Operating Activities":667000000.0,"Change In Working Capital":31000000.0,"Change In Other Current Liabilities":-107000000.0,"Change In Payables And Accrued Expense":15000000.0,"Change In Payable":15000000.0,"Change In Account Payable":15000000.0,"Change In Inventory":-47000000.0,"Change In Receivables":170000000.0,"Other Non Cash Items":182000000.0,"Asset Impairment Charge":null,"Deferred Tax":-34000000.0,"Deferred Income Tax":-34000000.0,"Depreciation Amortization Depletion":335000000.0,"Depreciation And Amortization":335000000.0,"Operating Gains Losses":29000000.0,"Pension And Employee Benefit Expense":-7000000.0,"Earnings Losses From Equity Investments":-16000000.0,"Gain Loss On Investment Securities":32000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":124000000.0},"2026-03-31":{"Free Cash Flow":-144000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":2049000000.0,"Issuance Of Capital Stock":198000000.0,"Capital Expenditure":-879000000.0,"End Cash Position":2479000000.0,"Beginning Cash Position":371000000.0,"Effect Of Exchange Rate Changes":37000000.0,"Changes In Cash":2071000000.0,"Financing Cash Flow":2208000000.0,"Cash Flow From Continuing Financing Activities":2208000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-170000000.0,"Preferred Stock Dividend Paid":-20000000.0,"Common Stock Dividend Paid":-150000000.0,"Net Common Stock Issuance":198000000.0,"Common Stock Issuance":198000000.0,"Net Issuance Payments Of Debt":2181000000.0,"Net Short Term Debt Issuance":137000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":2044000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":2049000000.0,"Investing Cash Flow":-872000000.0,"Cash Flow From Continuing Investing Activities":-872000000.0,"Net Other Investing Changes":7000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-879000000.0,"Purchase Of PPE":-879000000.0,"Operating Cash Flow":735000000.0,"Cash Flow From Continuing Operating Activities":735000000.0,"Change In Working Capital":-40000000.0,"Change In Other Current Liabilities":145000000.0,"Change In Payables And Accrued Expense":-315000000.0,"Change In Payable":-315000000.0,"Change In Account Payable":-315000000.0,"Change In Inventory":23000000.0,"Change In Receivables":107000000.0,"Other Non Cash Items":-184000000.0,"Asset Impairment Charge":null,"Deferred Tax":118000000.0,"Deferred Income Tax":118000000.0,"Depreciation Amortization Depletion":337000000.0,"Depreciation And Amortization":337000000.0,"Operating Gains Losses":-78000000.0,"Pension And Employee Benefit Expense":-10000000.0,"Earnings Losses From Equity Investments":-5000000.0,"Gain Loss On Investment Securities":-63000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":582000000.0},"2025-12-31":{"Free Cash Flow":-754000000.0,"Repayment Of Debt":244000000.0,"Issuance Of Debt":829000000.0,"Issuance Of Capital Stock":7000000.0,"Capital Expenditure":-966000000.0,"End Cash Position":371000000.0,"Beginning Cash Position":229000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":148000000.0,"Financing Cash Flow":900000000.0,"Cash Flow From Continuing Financing Activities":900000000.0,"Net Other Financing Charges":-8000000.0,"Cash Dividends Paid":-172000000.0,"Preferred Stock Dividend Paid":-19000000.0,"Common Stock Dividend Paid":-153000000.0,"Net Common Stock Issuance":7000000.0,"Common Stock Issuance":7000000.0,"Net Issuance Payments Of Debt":1073000000.0,"Net Short Term Debt Issuance":-118000000.0,"Short Term Debt Payments":269000000.0,"Short Term Debt Issuance":-387000000.0,"Net Long Term Debt Issuance":1191000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":1216000000.0,"Investing Cash Flow":-964000000.0,"Cash Flow From Continuing Investing Activities":-964000000.0,"Net Other Investing Changes":2000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-966000000.0,"Purchase Of PPE":-966000000.0,"Operating Cash Flow":212000000.0,"Cash Flow From Continuing Operating Activities":212000000.0,"Change In Working Capital":-375000000.0,"Change In Other Current Liabilities":-52000000.0,"Change In Payables And Accrued Expense":129000000.0,"Change In Payable":129000000.0,"Change In Account Payable":129000000.0,"Change In Inventory":21000000.0,"Change In Receivables":-473000000.0,"Other Non Cash Items":21000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-48000000.0,"Deferred Income Tax":-48000000.0,"Depreciation Amortization Depletion":335000000.0,"Depreciation And Amortization":335000000.0,"Operating Gains Losses":192000000.0,"Pension And Employee Benefit Expense":-2000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":198000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":87000000.0},"2025-09-30":{"Free Cash Flow":-55000000.0,"Repayment Of Debt":-60000000.0,"Issuance Of Debt":279000000.0,"Issuance Of Capital Stock":10000000.0,"Capital Expenditure":-846000000.0,"End Cash Position":229000000.0,"Beginning Cash Position":218000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":9000000.0,"Financing Cash Flow":64000000.0,"Cash Flow From Continuing Financing Activities":64000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-164000000.0,"Preferred Stock Dividend Paid":-19000000.0,"Common Stock Dividend Paid":-145000000.0,"Net Common Stock Issuance":10000000.0,"Common Stock Issuance":10000000.0,"Net Issuance Payments Of Debt":219000000.0,"Net Short Term Debt Issuance":221000000.0,"Short Term Debt Payments":-46000000.0,"Short Term Debt Issuance":267000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-14000000.0,"Long Term Debt Issuance":12000000.0,"Investing Cash Flow":-846000000.0,"Cash Flow From Continuing Investing Activities":-846000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-846000000.0,"Purchase Of PPE":-846000000.0,"Operating Cash Flow":791000000.0,"Cash Flow From Continuing Operating Activities":791000000.0,"Change In Working Capital":125000000.0,"Change In Other Current Liabilities":74000000.0,"Change In Payables And Accrued Expense":53000000.0,"Change In Payable":53000000.0,"Change In Account Payable":53000000.0,"Change In Inventory":-31000000.0,"Change In Receivables":29000000.0,"Other Non Cash Items":45000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":324000000.0,"Depreciation And Amortization":324000000.0,"Operating Gains Losses":50000000.0,"Pension And Employee Benefit Expense":-16000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":66000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":248000000.0},"2025-06-30":{"Free Cash Flow":-896000000.0,"Repayment Of Debt":-456000000.0,"Issuance Of Debt":720000000.0,"Issuance Of Capital Stock":10000000.0,"Capital Expenditure":-996000000.0,"End Cash Position":218000000.0,"Beginning Cash Position":335000000.0,"Effect Of Exchange Rate Changes":-7000000.0,"Changes In Cash":-110000000.0,"Financing Cash Flow":754000000.0,"Cash Flow From Continuing Financing Activities":754000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-158000000.0,"Preferred Stock Dividend Paid":-19000000.0,"Common Stock Dividend Paid":-139000000.0,"Net Common Stock Issuance":10000000.0,"Common Stock Issuance":10000000.0,"Net Issuance Payments Of Debt":902000000.0,"Net Short Term Debt Issuance":1055000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-153000000.0,"Long Term Debt Payments":-155000000.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-964000000.0,"Cash Flow From Continuing Investing Activities":-964000000.0,"Net Other Investing Changes":32000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-996000000.0,"Purchase Of PPE":-996000000.0,"Operating Cash Flow":100000000.0,"Cash Flow From Continuing Operating Activities":100000000.0,"Change In Working Capital":-473000000.0,"Change In Other Current Liabilities":-105000000.0,"Change In Payables And Accrued Expense":-71000000.0,"Change In Payable":-71000000.0,"Change In Account Payable":-71000000.0,"Change In Inventory":-78000000.0,"Change In Receivables":-219000000.0,"Other Non Cash Items":51000000.0,"Asset Impairment Charge":null,"Deferred Tax":-17000000.0,"Deferred Income Tax":-17000000.0,"Depreciation Amortization Depletion":318000000.0,"Depreciation And Amortization":318000000.0,"Operating Gains Losses":-8000000.0,"Pension And Employee Benefit Expense":-13000000.0,"Earnings Losses From Equity Investments":2000000.0,"Gain Loss On Investment Securities":3000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":154000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":4000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}