{"ticker":"EML","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3158641.0,"Ordinary Shares Number":6030914.0,"Share Issued":9189555.0,"Net Debt":25275614.0,"Total Debt":53457492.0,"Tangible Book Value":56186814.0,"Invested Capital":157420464.0,"Working Capital":71282116.0,"Net Tangible Assets":56186814.0,"Capital Lease Obligations":20565157.0,"Common Stock Equity":124528129.0,"Total Capitalization":157420464.0,"Total Equity Gross Minority Interest":124528129.0,"Stockholders Equity":124528129.0,"Gains Losses Not Affecting Retained Earnings":-19149738.0,"Other Equity Adjustments":669248.0,"Foreign Currency Translation Adjustments":-1276177.0,"Minimum Pension Liabilities":-18542809.0,"Treasury Stock":30490132.0,"Retained Earnings":137972757.0,"Capital Stock":36195242.0,"Common Stock":36195242.0,"Total Liabilities Net Minority Interest":92564985.0,"Total Non Current Liabilities Net Minority Interest":64251803.0,"Other Non Current Liabilities":464902.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":14094629.0,"Non Current Pension And Other Postretirement Benefit Plans":14094629.0,"Long Term Debt And Capital Lease Obligation":49692272.0,"Long Term Capital Lease Obligation":16799937.0,"Long Term Debt":32892335.0,"Current Liabilities":28313182.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":3765220.0,"Current Capital Lease Obligation":3765220.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4522283.0,"Payables And Accrued Expenses":20025679.0,"Current Accrued Expenses":2510018.0,"Payables":17515661.0,"Accounts Payable":17515661.0,"Total Assets":217093114.0,"Total Non Current Assets":117497816.0,"Other Non Current Assets":null,"Non Current Deferred Assets":5528496.0,"Non Current Deferred Taxes Assets":5528496.0,"Non Current Note Receivables":null,"Financial Assets":119206.0,"Goodwill And Other Intangible Assets":68341315.0,"Other Intangible Assets":9745496.0,"Goodwill":58595819.0,"Net PPE":43508799.0,"Accumulated Depreciation":-35168354.0,"Gross PPE":78677153.0,"Other Properties":78677153.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":99595298.0,"Other Current Assets":6327063.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":53070606.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":26073460.0,"Work In Process":6721018.0,"Raw Materials":20276128.0,"Receivables":32580908.0,"Notes Receivable":28844.0,"Accounts Receivable":32552064.0,"Allowance For Doubtful Accounts Receivable":-654901.0,"Gross Accounts Receivable":33206965.0,"Cash Cash Equivalents And Short Term Investments":7616721.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7616721.0},"2025-12-31":{"Treasury Shares Number":3137521.0,"Ordinary Shares Number":6041767.0,"Share Issued":9179288.0,"Net Debt":26490334.0,"Total Debt":53856088.0,"Tangible Book Value":55662022.0,"Invested Capital":158547682.0,"Working Capital":71650294.0,"Net Tangible Assets":55662022.0,"Capital Lease Obligations":19953735.0,"Common Stock Equity":124645329.0,"Total Capitalization":158547682.0,"Total Equity Gross Minority Interest":124645329.0,"Stockholders Equity":124645329.0,"Gains Losses Not Affecting Retained Earnings":-19621376.0,"Other Equity Adjustments":570097.0,"Foreign Currency Translation Adjustments":-1437363.0,"Minimum Pension Liabilities":-18754110.0,"Treasury Stock":30067777.0,"Retained Earnings":137997382.0,"Capital Stock":36337100.0,"Common Stock":36337100.0,"Total Liabilities Net Minority Interest":92031287.0,"Total Non Current Liabilities Net Minority Interest":64413807.0,"Other Non Current Liabilities":464902.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":14730918.0,"Non Current Pension And Other Postretirement Benefit Plans":14730918.0,"Long Term Debt And Capital Lease Obligation":49217987.0,"Long Term Capital Lease Obligation":15315634.0,"Long Term Debt":33902353.0,"Current Liabilities":27617480.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4638101.0,"Current Capital Lease Obligation":4638101.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4203720.0,"Payables And Accrued Expenses":18775659.0,"Current Accrued Expenses":2349400.0,"Payables":16426259.0,"Accounts Payable":16426259.0,"Total Assets":216676616.0,"Total Non Current Assets":117408842.0,"Other Non Current Assets":null,"Non Current Deferred Assets":5528496.0,"Non Current Deferred Taxes Assets":5528496.0,"Non Current Note Receivables":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":68983307.0,"Other Intangible Assets":10351971.0,"Goodwill":58631336.0,"Net PPE":42897039.0,"Accumulated Depreciation":-33246213.0,"Gross PPE":76143252.0,"Other Properties":15979696.0,"Machinery Furniture Equipment":49712848.0,"Buildings And Improvements":9786364.0,"Land And Improvements":664344.0,"Current Assets":99267774.0,"Other Current Assets":5349486.0,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":56343756.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":27681550.0,"Work In Process":7135539.0,"Raw Materials":21526667.0,"Receivables":30162513.0,"Notes Receivable":33844.0,"Accounts Receivable":30128669.0,"Allowance For Doubtful Accounts Receivable":-633891.0,"Gross Accounts Receivable":30762560.0,"Cash Cash Equivalents And Short Term Investments":7412019.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":7412019.0},"2025-09-30":{"Treasury Shares Number":3101820.0,"Ordinary Shares Number":6068650.0,"Share Issued":9170470.0,"Net Debt":21816967.0,"Total Debt":55422648.0,"Tangible Book Value":54703742.0,"Invested Capital":155327350.0,"Working Capital":66941934.0,"Net Tangible Assets":54703742.0,"Capital Lease Obligations":20080156.0,"Common Stock Equity":124282443.0,"Total Capitalization":155327350.0,"Total Equity Gross Minority Interest":124282443.0,"Stockholders Equity":124282443.0,"Gains Losses Not Affecting Retained Earnings":-19938701.0,"Other Equity Adjustments":480342.0,"Foreign Currency Translation Adjustments":-1859218.0,"Minimum Pension Liabilities":-18559825.0,"Treasury Stock":29313460.0,"Retained Earnings":137492223.0,"Capital Stock":36042381.0,"Common Stock":36042381.0,"Total Liabilities Net Minority Interest":95767297.0,"Total Non Current Liabilities Net Minority Interest":62137352.0,"Other Non Current Liabilities":546395.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":14985442.0,"Non Current Pension And Other Postretirement Benefit Plans":14985442.0,"Long Term Debt And Capital Lease Obligation":46605515.0,"Long Term Capital Lease Obligation":15560608.0,"Long Term Debt":31044907.0,"Current Liabilities":33629945.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":8817133.0,"Current Capital Lease Obligation":4519548.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4597276.0,"Payables And Accrued Expenses":20215536.0,"Current Accrued Expenses":2856321.0,"Payables":17359215.0,"Accounts Payable":17359215.0,"Total Assets":220049740.0,"Total Non Current Assets":119477861.0,"Other Non Current Assets":75980.0,"Non Current Deferred Assets":6611518.0,"Non Current Deferred Taxes Assets":6611518.0,"Non Current Note Receivables":33201.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":69578701.0,"Other Intangible Assets":10982524.0,"Goodwill":58596177.0,"Net PPE":43178461.0,"Accumulated Depreciation":-32510699.0,"Gross PPE":75689160.0,"Other Properties":75689160.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":100571879.0,"Other Current Assets":4468683.0,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":56766191.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":27780386.0,"Work In Process":7321215.0,"Raw Materials":21664590.0,"Receivables":30109065.0,"Notes Receivable":100643.0,"Accounts Receivable":30008422.0,"Allowance For Doubtful Accounts Receivable":-584372.0,"Gross Accounts Receivable":30592794.0,"Cash Cash Equivalents And Short Term Investments":9227940.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":9227940.0},"2025-06-30":{"Treasury Shares Number":3065407.0,"Ordinary Shares Number":6098163.0,"Share Issued":9163570.0,"Net Debt":23005570.0,"Total Debt":57352127.0,"Tangible Book Value":54205420.0,"Invested Capital":156564854.0,"Working Capital":67471151.0,"Net Tangible Assets":54205420.0,"Capital Lease Obligations":20933592.0,"Common Stock Equity":124448973.0,"Total Capitalization":156564854.0,"Total Equity Gross Minority Interest":124448973.0,"Stockholders Equity":124448973.0,"Gains Losses Not Affecting Retained Earnings":-20402722.0,"Other Equity Adjustments":241827.0,"Foreign Currency Translation Adjustments":-1878997.0,"Minimum Pension Liabilities":-18765552.0,"Treasury Stock":28462013.0,"Retained Earnings":137581573.0,"Capital Stock":35732135.0,"Common Stock":35732135.0,"Total Liabilities Net Minority Interest":104960337.0,"Total Non Current Liabilities Net Minority Interest":64485968.0,"Other Non Current Liabilities":546398.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":15543659.0,"Non Current Pension And Other Postretirement Benefit Plans":15543659.0,"Long Term Debt And Capital Lease Obligation":48395911.0,"Long Term Capital Lease Obligation":16280030.0,"Long Term Debt":32115881.0,"Current Liabilities":40474369.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":8956216.0,"Current Capital Lease Obligation":4653562.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":5157522.0,"Payables And Accrued Expenses":26360631.0,"Current Accrued Expenses":3222704.0,"Payables":23137927.0,"Accounts Payable":23137927.0,"Total Assets":229409310.0,"Total Non Current Assets":121463790.0,"Other Non Current Assets":null,"Non Current Deferred Assets":6611518.0,"Non Current Deferred Taxes Assets":6611518.0,"Non Current Note Receivables":82386.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":70243553.0,"Other Intangible Assets":11605960.0,"Goodwill":58637593.0,"Net PPE":44526333.0,"Accumulated Depreciation":-32473594.0,"Gross PPE":76999927.0,"Other Properties":76999927.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":107945520.0,"Other Current Assets":4406534.0,"Hedging Assets Current":241827.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":4164707.0,"Inventory":54140269.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":26495305.0,"Work In Process":6982547.0,"Raw Materials":20662417.0,"Receivables":40288406.0,"Notes Receivable":51457.0,"Accounts Receivable":40236949.0,"Allowance For Doubtful Accounts Receivable":-585993.0,"Gross Accounts Receivable":40822942.0,"Cash Cash Equivalents And Short Term Investments":9110311.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":9110311.0},"2025-03-31":{"Treasury Shares Number":3034445.0,"Ordinary Shares Number":6122055.0,"Share Issued":9156500.0,"Net Debt":33628320.0,"Total Debt":63177944.0,"Tangible Book Value":50257759.0,"Invested Capital":162530920.0,"Working Capital":70048295.0,"Net Tangible Assets":50257759.0,"Capital Lease Obligations":21646668.0,"Common Stock Equity":120999644.0,"Total Capitalization":158552674.0,"Total Equity Gross Minority Interest":120999644.0,"Stockholders Equity":120999644.0,"Gains Losses Not Affecting Retained Earnings":-20840499.0,"Other Equity Adjustments":-308204.0,"Foreign Currency Translation Adjustments":-1561015.0,"Minimum Pension Liabilities":-18971280.0,"Treasury Stock":27739112.0,"Retained Earnings":134159324.0,"Capital Stock":35419931.0,"Common Stock":35419931.0,"Total Liabilities Net Minority Interest":111330034.0,"Total Non Current Liabilities Net Minority Interest":71753834.0,"Other Non Current Liabilities":550099.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":16602275.0,"Non Current Pension And Other Postretirement Benefit Plans":16602275.0,"Long Term Debt And Capital Lease Obligation":54601460.0,"Long Term Capital Lease Obligation":17048430.0,"Long Term Debt":37553030.0,"Current Liabilities":39576200.0,"Other Current Liabilities":2676370.0,"Current Debt And Capital Lease Obligation":8576484.0,"Current Capital Lease Obligation":4598238.0,"Current Debt":3978246.0,"Other Current Borrowings":3978246.0,"Pensionand Other Post Retirement Benefit Plans Current":4158549.0,"Payables And Accrued Expenses":24164797.0,"Current Accrued Expenses":3732614.0,"Payables":20432183.0,"Accounts Payable":20432183.0,"Total Assets":232329678.0,"Total Non Current Assets":122705183.0,"Other Non Current Assets":null,"Non Current Deferred Assets":6207128.0,"Non Current Deferred Taxes Assets":6207128.0,"Non Current Note Receivables":114223.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":70741885.0,"Other Intangible Assets":12126709.0,"Goodwill":58615176.0,"Net PPE":45641947.0,"Accumulated Depreciation":-29642523.0,"Gross PPE":75284470.0,"Other Properties":75284470.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":109624495.0,"Other Current Assets":4172486.0,"Hedging Assets Current":null,"Assets Held For Sale Current":6346332.0,"Prepaid Assets":null,"Inventory":55360286.0,"Inventories Adjustments Allowances":-800000.0,"Other Inventories":31032.0,"Finished Goods":27265203.0,"Work In Process":7547495.0,"Raw Materials":21316556.0,"Receivables":33509435.0,"Notes Receivable":19621.0,"Accounts Receivable":33489814.0,"Allowance For Doubtful Accounts Receivable":-535583.0,"Gross Accounts Receivable":34025397.0,"Cash Cash Equivalents And Short Term Investments":10235956.0,"Other Short Term Investments":2333000.0,"Cash And Cash Equivalents":7902956.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":2649949.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":162102.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":48447779.0,"Buildings And Improvements":7293565.0,"Land And Improvements":579344.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":5071828.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":2051301.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2101,"Normalized EBITDA":2989135.0,"Net Income From Continuing Operation Net Minority Interest":640130.0,"Reconciled Depreciation":1651228.0,"Reconciled Cost Of Revenue":47746857.0,"EBITDA":2989135.0,"EBIT":1337907.0,"Net Interest Income":-527513.0,"Interest Expense":527513.0,"Normalized Income":640130.0,"Net Income From Continuing And Discontinued Operation":640130.0,"Total Expenses":58351816.0,"Total Operating Income As Reported":1324722.0,"Diluted Average Shares":5819364.0,"Basic Average Shares":5819364.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":640130.0,"Net Income Common Stockholders":640130.0,"Net Income":640130.0,"Net Income Including Noncontrolling Interests":640130.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":640130.0,"Tax Provision":170264.0,"Pretax Income":810394.0,"Other Income Expense":13185.0,"Other Non Operating Income Expenses":13185.0,"Net Non Operating Interest Income Expense":-527513.0,"Interest Expense Non Operating":527513.0,"Operating Income":1324722.0,"Operating Expense":10604959.0,"Research And Development":1035312.0,"Selling General And Administration":9569647.0,"Gross Profit":11929681.0,"Cost Of Revenue":47746857.0,"Total Revenue":59676538.0,"Operating Revenue":59676538.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.077768,"Normalized EBITDA":3689580.0,"Net Income From Continuing Operation Net Minority Interest":1185050.0,"Reconciled Depreciation":1739361.0,"Reconciled Cost Of Revenue":44398580.0,"EBITDA":3689580.0,"EBIT":1950219.0,"Net Interest Income":-665238.0,"Interest Expense":665238.0,"Normalized Income":1185050.0,"Net Income From Continuing And Discontinued Operation":1169992.0,"Total Expenses":55365255.0,"Total Operating Income As Reported":2167340.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1169992.0,"Net Income Common Stockholders":1169992.0,"Net Income":1169992.0,"Net Income Including Noncontrolling Interests":1169992.0,"Net Income Discontinuous Operations":-15058.0,"Net Income Continuous Operations":1185050.0,"Tax Provision":99931.0,"Pretax Income":1284981.0,"Other Income Expense":-217121.0,"Other Non Operating Income Expenses":-217121.0,"Net Non Operating Interest Income Expense":-665238.0,"Interest Expense Non Operating":665238.0,"Operating Income":2167340.0,"Operating Expense":10966675.0,"Research And Development":927801.0,"Selling General And Administration":10038874.0,"Gross Profit":13134015.0,"Cost Of Revenue":44398580.0,"Total Revenue":57532595.0,"Operating Revenue":57532595.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.339603,"Normalized EBITDA":3233434.0,"Net Income From Continuing Operation Net Minority Interest":578936.0,"Reconciled Depreciation":1668361.0,"Reconciled Cost Of Revenue":42971012.0,"EBITDA":3233434.0,"EBIT":1565073.0,"Net Interest Income":-688425.0,"Interest Expense":688425.0,"Normalized Income":578936.0,"Net Income From Continuing And Discontinued Operation":578936.0,"Total Expenses":53613739.0,"Total Operating Income As Reported":1722713.0,"Diluted Average Shares":6083166.0,"Basic Average Shares":6075213.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":578936.0,"Net Income Common Stockholders":578936.0,"Net Income":578936.0,"Net Income Including Noncontrolling Interests":578936.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":578936.0,"Tax Provision":297712.0,"Pretax Income":876648.0,"Other Income Expense":-157640.0,"Other Non Operating Income Expenses":-157640.0,"Net Non Operating Interest Income Expense":-688425.0,"Interest Expense Non Operating":688425.0,"Operating Income":1722713.0,"Operating Expense":10642727.0,"Research And Development":995771.0,"Selling General And Administration":9646956.0,"Gross Profit":12365440.0,"Cost Of Revenue":42971012.0,"Total Revenue":55336452.0,"Operating Revenue":55336452.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.211664,"Normalized EBITDA":4882924.0,"Net Income From Continuing Operation Net Minority Interest":2034990.0,"Reconciled Depreciation":1665264.0,"Reconciled Cost Of Revenue":53801184.0,"EBITDA":4882924.0,"EBIT":3217660.0,"Net Interest Income":-636287.0,"Interest Expense":636287.0,"Normalized Income":2034990.0,"Net Income From Continuing And Discontinued Operation":3440167.0,"Total Expenses":67021636.0,"Total Operating Income As Reported":3142450.0,"Diluted Average Shares":6121256.0,"Basic Average Shares":6113303.0,"Diluted EPS":0.56,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":3440167.0,"Net Income Common Stockholders":3440167.0,"Net Income":3440167.0,"Net Income Including Noncontrolling Interests":3440167.0,"Net Income Discontinuous Operations":1405177.0,"Net Income Continuous Operations":2034990.0,"Tax Provision":546383.0,"Pretax Income":2581373.0,"Other Income Expense":75210.0,"Other Non Operating Income Expenses":75210.0,"Net Non Operating Interest Income Expense":-636287.0,"Interest Expense Non Operating":636287.0,"Operating Income":3142450.0,"Operating Expense":13220452.0,"Research And Development":1031716.0,"Selling General And Administration":12188736.0,"Gross Profit":16362902.0,"Cost Of Revenue":53801184.0,"Total Revenue":70164086.0,"Operating Revenue":70164086.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2101,"Normalized EBITDA":4544514.0,"Net Income From Continuing Operation Net Minority Interest":1906811.0,"Reconciled Depreciation":1513054.0,"Reconciled Cost Of Revenue":49125302.0,"EBITDA":4544514.0,"EBIT":3031460.0,"Net Interest Income":-617470.0,"Interest Expense":617470.0,"Normalized Income":1906811.0,"Net Income From Continuing And Discontinued Operation":1943689.0,"Total Expenses":60081609.0,"Total Operating Income As Reported":3231165.0,"Diluted Average Shares":6074028.0,"Basic Average Shares":6074028.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":1943689.0,"Net Income Common Stockholders":1943689.0,"Net Income":1943689.0,"Net Income Including Noncontrolling Interests":1943689.0,"Net Income Discontinuous Operations":36878.0,"Net Income Continuous Operations":1906811.0,"Tax Provision":507179.0,"Pretax Income":2413990.0,"Other Income Expense":-199705.0,"Other Non Operating Income Expenses":-199705.0,"Net Non Operating Interest Income Expense":-617470.0,"Interest Expense Non Operating":617470.0,"Operating Income":3231165.0,"Operating Expense":10956307.0,"Research And Development":1109186.0,"Selling General And Administration":9847121.0,"Gross Profit":14187472.0,"Cost Of Revenue":49125302.0,"Total Revenue":63312774.0,"Operating Revenue":63312774.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":2612003.0,"Repurchase Of Capital Stock":-422355.0,"Repayment Of Debt":-1015894.0,"Issuance Of Debt":null,"Capital Expenditure":-867330.0,"Interest Paid Supplemental Data":511863.0,"Income Tax Paid Supplemental Data":184573.0,"End Cash Position":7616721.0,"Beginning Cash Position":7412019.0,"Effect Of Exchange Rate Changes":-76520.0,"Changes In Cash":281222.0,"Financing Cash Flow":-2339281.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-2339281.0,"Cash Dividends Paid":-664755.0,"Common Stock Dividend Paid":-664755.0,"Net Common Stock Issuance":-422355.0,"Common Stock Payments":-422355.0,"Net Issuance Payments Of Debt":-1252171.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-1252171.0,"Long Term Debt Payments":-1015894.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-858830.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-858830.0,"Net Other Investing Changes":5000.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-863830.0,"Sale Of PPE":3500.0,"Purchase Of PPE":-867330.0,"Operating Cash Flow":3479333.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":3479333.0,"Change In Working Capital":929570.0,"Change In Other Current Liabilities":-728742.0,"Change In Other Current Assets":-8524.0,"Change In Payables And Accrued Expense":1749342.0,"Change In Accrued Expense":708410.0,"Change In Payable":1040932.0,"Change In Account Payable":1040932.0,"Change In Prepaid Assets":-993363.0,"Change In Inventory":3333609.0,"Change In Receivables":-2422752.0,"Changes In Account Receivables":-2422752.0,"Other Non Cash Items":null,"Stock Based Compensation":-141858.0,"Provisionand Write Offof Assets":20228.0,"Asset Impairment Charge":728742.0,"Depreciation Amortization Depletion":1651228.0,"Depreciation And Amortization":1651228.0,"Operating Gains Losses":-348707.0,"Pension And Employee Benefit Expense":-362852.0,"Gain Loss On Sale Of PPE":14145.0,"Net Income From Continuing Operations":640130.0},"2025-12-31":{"Free Cash Flow":1518094.0,"Repurchase Of Capital Stock":-754316.0,"Repayment Of Debt":-37705935.0,"Issuance Of Debt":null,"Capital Expenditure":-2325975.0,"Interest Paid Supplemental Data":779458.0,"Income Tax Paid Supplemental Data":-153817.0,"End Cash Position":7412019.0,"Beginning Cash Position":9227940.0,"Effect Of Exchange Rate Changes":284295.0,"Changes In Cash":-2100216.0,"Financing Cash Flow":-3669237.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-3669237.0,"Cash Dividends Paid":-664834.0,"Common Stock Dividend Paid":-664834.0,"Net Common Stock Issuance":-754316.0,"Common Stock Payments":-754316.0,"Net Issuance Payments Of Debt":-1950566.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1950566.0,"Long Term Debt Payments":-37705935.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2275048.0,"Cash From Discontinued Investing Activities":-1593646.0,"Cash Flow From Continuing Investing Activities":-681402.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":1593646.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2275048.0,"Sale Of PPE":50927.0,"Purchase Of PPE":-2325975.0,"Operating Cash Flow":3844069.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":3844069.0,"Change In Working Capital":4358321.0,"Change In Other Current Liabilities":5100474.0,"Change In Other Current Assets":-424550.0,"Change In Payables And Accrued Expense":-500980.0,"Change In Accrued Expense":724135.0,"Change In Payable":-1225115.0,"Change In Account Payable":-1225115.0,"Change In Prepaid Assets":-79343.0,"Change In Inventory":454183.0,"Change In Receivables":-191463.0,"Changes In Account Receivables":-191463.0,"Other Non Cash Items":null,"Stock Based Compensation":294719.0,"Provisionand Write Offof Assets":78767.0,"Asset Impairment Charge":-5100474.0,"Depreciation Amortization Depletion":1739361.0,"Depreciation And Amortization":1739361.0,"Operating Gains Losses":208285.0,"Pension And Employee Benefit Expense":-507320.0,"Gain Loss On Sale Of PPE":189003.0,"Net Income From Continuing Operations":1185050.0},"2025-09-30":{"Free Cash Flow":3066901.0,"Repurchase Of Capital Stock":-851447.0,"Repayment Of Debt":-1125000.0,"Issuance Of Debt":null,"Capital Expenditure":-44905.0,"Interest Paid Supplemental Data":427276.0,"Income Tax Paid Supplemental Data":399084.0,"End Cash Position":9227940.0,"Beginning Cash Position":9110311.0,"Effect Of Exchange Rate Changes":-105989.0,"Changes In Cash":223619.0,"Financing Cash Flow":-2844082.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-2844082.0,"Cash Dividends Paid":-668288.0,"Common Stock Dividend Paid":-668288.0,"Net Common Stock Issuance":-851447.0,"Common Stock Payments":-851447.0,"Net Issuance Payments Of Debt":-1324347.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1324347.0,"Long Term Debt Payments":-1125000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-44105.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-44105.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-44105.0,"Sale Of PPE":null,"Purchase Of PPE":-44905.0,"Operating Cash Flow":3111806.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":3111806.0,"Change In Working Capital":7717.0,"Change In Other Current Liabilities":-697898.0,"Change In Other Current Assets":89866.0,"Change In Payables And Accrued Expense":-7022932.0,"Change In Accrued Expense":-1236742.0,"Change In Payable":-5786190.0,"Change In Account Payable":-5786190.0,"Change In Prepaid Assets":-73258.0,"Change In Inventory":-2609665.0,"Change In Receivables":10321604.0,"Changes In Account Receivables":10321604.0,"Other Non Cash Items":null,"Stock Based Compensation":310246.0,"Provisionand Write Offof Assets":3000.0,"Asset Impairment Charge":697898.0,"Depreciation Amortization Depletion":1668361.0,"Depreciation And Amortization":1668361.0,"Operating Gains Losses":-154355.0,"Pension And Employee Benefit Expense":-292130.0,"Gain Loss On Sale Of PPE":137775.0,"Net Income From Continuing Operations":578939.0},"2025-06-30":{"Free Cash Flow":2618161.0,"Repurchase Of Capital Stock":-722901.0,"Repayment Of Debt":-5169065.0,"Issuance Of Debt":null,"Capital Expenditure":-749584.0,"Interest Paid Supplemental Data":1011650.0,"Income Tax Paid Supplemental Data":1251773.0,"End Cash Position":9110311.0,"Beginning Cash Position":9079444.0,"Effect Of Exchange Rate Changes":112495.0,"Changes In Cash":-81628.0,"Financing Cash Flow":-6824879.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-6831226.0,"Cash Dividends Paid":-672898.0,"Common Stock Dividend Paid":-672898.0,"Net Common Stock Issuance":-722901.0,"Common Stock Payments":-722901.0,"Net Issuance Payments Of Debt":-5435427.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-5435427.0,"Long Term Debt Payments":-5169065.0,"Long Term Debt Issuance":null,"Investing Cash Flow":3375506.0,"Cash From Discontinued Investing Activities":1593646.0,"Cash Flow From Continuing Investing Activities":1781860.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":2531444.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-749584.0,"Sale Of PPE":null,"Purchase Of PPE":-749584.0,"Operating Cash Flow":3367745.0,"Cash From Discontinued Operating Activities":-389947.0,"Cash Flow From Continuing Operating Activities":3757692.0,"Change In Working Capital":-936425.0,"Change In Other Current Liabilities":-783683.0,"Change In Other Current Assets":-46412.0,"Change In Payables And Accrued Expense":1774577.0,"Change In Accrued Expense":-175665.0,"Change In Payable":1950242.0,"Change In Account Payable":1950242.0,"Change In Prepaid Assets":381342.0,"Change In Inventory":2024363.0,"Change In Receivables":-4286612.0,"Changes In Account Receivables":-4286612.0,"Other Non Cash Items":null,"Stock Based Compensation":312204.0,"Provisionand Write Offof Assets":3000.0,"Asset Impairment Charge":783683.0,"Depreciation Amortization Depletion":1665264.0,"Depreciation And Amortization":1665264.0,"Operating Gains Losses":-345299.0,"Pension And Employee Benefit Expense":-383778.0,"Gain Loss On Sale Of PPE":38479.0,"Net Income From Continuing Operations":2296304.0},"2025-03-31":{"Free Cash Flow":-2307633.0,"Repurchase Of Capital Stock":-1400804.0,"Repayment Of Debt":-750000.0,"Issuance Of Debt":null,"Capital Expenditure":-849396.0,"Interest Paid Supplemental Data":671762.0,"Income Tax Paid Supplemental Data":427318.0,"End Cash Position":9079444.0,"Beginning Cash Position":14843530.0,"Effect Of Exchange Rate Changes":218620.0,"Changes In Cash":-5982706.0,"Financing Cash Flow":-2959194.0,"Cash From Discontinued Financing Activities":-6347.0,"Cash Flow From Continuing Financing Activities":-2952847.0,"Cash Dividends Paid":-675053.0,"Common Stock Dividend Paid":-675053.0,"Net Common Stock Issuance":-1400804.0,"Common Stock Payments":-1400804.0,"Net Issuance Payments Of Debt":-876990.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-876990.0,"Long Term Debt Payments":-750000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1565275.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-1565275.0,"Net Other Investing Changes":14545.0,"Net Investment Purchase And Sale":-309385.0,"Net Business Purchase And Sale":-421039.0,"Purchase Of Business":-421039.0,"Net PPE Purchase And Sale":-849396.0,"Sale Of PPE":0.0,"Purchase Of PPE":-849396.0,"Operating Cash Flow":-1458237.0,"Cash From Discontinued Operating Activities":389947.0,"Cash Flow From Continuing Operating Activities":-1848184.0,"Change In Working Capital":-5981805.0,"Change In Other Current Liabilities":-718693.0,"Change In Other Current Assets":171271.0,"Change In Payables And Accrued Expense":-6616686.0,"Change In Accrued Expense":-7177637.0,"Change In Payable":560951.0,"Change In Account Payable":560951.0,"Change In Prepaid Assets":-695563.0,"Change In Inventory":-137403.0,"Change In Receivables":2015269.0,"Changes In Account Receivables":2015269.0,"Other Non Cash Items":21039.0,"Stock Based Compensation":-23078.0,"Provisionand Write Offof Assets":11000.0,"Asset Impairment Charge":718693.0,"Depreciation Amortization Depletion":1513054.0,"Depreciation And Amortization":1513054.0,"Operating Gains Losses":-13898.0,"Pension And Employee Benefit Expense":-13898.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1906811.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":3000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-1750000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":-366141.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":2259615.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}