{"ticker":"EMN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":114326623.0,"Share Issued":114326623.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2026-03-31":{"Treasury Shares Number":109891531.0,"Ordinary Shares Number":114349960.0,"Share Issued":224241491.0,"Net Debt":4555000000.0,"Total Debt":5220000000.0,"Tangible Book Value":1401000000.0,"Invested Capital":11229000000.0,"Working Capital":1288000000.0,"Net Tangible Assets":1401000000.0,"Common Stock Equity":6009000000.0,"Total Capitalization":10459000000.0,"Total Equity Gross Minority Interest":6086000000.0,"Minority Interest":77000000.0,"Stockholders Equity":6009000000.0,"Gains Losses Not Affecting Retained Earnings":-141000000.0,"Other Equity Adjustments":-141000000.0,"Treasury Stock":6486000000.0,"Retained Earnings":10114000000.0,"Additional Paid In Capital":2520000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":9136000000.0,"Total Non Current Liabilities Net Minority Interest":6368000000.0,"Other Non Current Liabilities":838000000.0,"Employee Benefits":400000000.0,"Non Current Pension And Other Postretirement Benefit Plans":400000000.0,"Non Current Deferred Liabilities":680000000.0,"Non Current Deferred Taxes Liabilities":680000000.0,"Long Term Debt And Capital Lease Obligation":4450000000.0,"Long Term Debt":4450000000.0,"Current Liabilities":2768000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":770000000.0,"Current Debt":770000000.0,"Payables And Accrued Expenses":1998000000.0,"Current Accrued Expenses":null,"Payables":1998000000.0,"Total Tax Payable":null,"Accounts Payable":1998000000.0,"Total Assets":15222000000.0,"Total Non Current Assets":11166000000.0,"Other Non Current Assets":871000000.0,"Goodwill And Other Intangible Assets":4608000000.0,"Other Intangible Assets":946000000.0,"Goodwill":3662000000.0,"Net PPE":5687000000.0,"Accumulated Depreciation":-8863000000.0,"Gross PPE":14550000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":14550000000.0,"Current Assets":4056000000.0,"Other Current Assets":96000000.0,"Inventory":2078000000.0,"Inventories Adjustments Allowances":-333000000.0,"Finished Goods":1405000000.0,"Work In Process":331000000.0,"Raw Materials":675000000.0,"Receivables":1217000000.0,"Other Receivables":268000000.0,"Accounts Receivable":949000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":665000000.0,"Cash And Cash Equivalents":665000000.0},"2025-12-31":{"Treasury Shares Number":109891531.0,"Ordinary Shares Number":114097314.0,"Share Issued":223988845.0,"Net Debt":4221000000.0,"Total Debt":4787000000.0,"Tangible Book Value":1326000000.0,"Invested Capital":10748000000.0,"Working Capital":993000000.0,"Net Tangible Assets":1326000000.0,"Common Stock Equity":5961000000.0,"Total Capitalization":10162000000.0,"Total Equity Gross Minority Interest":6037000000.0,"Minority Interest":76000000.0,"Stockholders Equity":5961000000.0,"Gains Losses Not Affecting Retained Earnings":-160000000.0,"Other Equity Adjustments":-160000000.0,"Treasury Stock":6486000000.0,"Retained Earnings":10105000000.0,"Additional Paid In Capital":2500000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":8822000000.0,"Total Non Current Liabilities Net Minority Interest":6170000000.0,"Other Non Current Liabilities":891000000.0,"Employee Benefits":409000000.0,"Non Current Pension And Other Postretirement Benefit Plans":409000000.0,"Non Current Deferred Liabilities":669000000.0,"Non Current Deferred Taxes Liabilities":669000000.0,"Long Term Debt And Capital Lease Obligation":4201000000.0,"Long Term Debt":4201000000.0,"Current Liabilities":2652000000.0,"Other Current Liabilities":452000000.0,"Current Debt And Capital Lease Obligation":586000000.0,"Current Debt":586000000.0,"Payables And Accrued Expenses":1614000000.0,"Current Accrued Expenses":171000000.0,"Payables":1443000000.0,"Total Tax Payable":232000000.0,"Accounts Payable":1211000000.0,"Total Assets":14859000000.0,"Total Non Current Assets":11214000000.0,"Other Non Current Assets":848000000.0,"Goodwill And Other Intangible Assets":4635000000.0,"Other Intangible Assets":970000000.0,"Goodwill":3665000000.0,"Net PPE":5731000000.0,"Accumulated Depreciation":-8776000000.0,"Gross PPE":14507000000.0,"Construction In Progress":801000000.0,"Machinery Furniture Equipment":12022000000.0,"Buildings And Improvements":1573000000.0,"Land And Improvements":111000000.0,"Properties":0.0,"Current Assets":3645000000.0,"Other Current Assets":100000000.0,"Inventory":1980000000.0,"Inventories Adjustments Allowances":-338000000.0,"Finished Goods":1361000000.0,"Work In Process":300000000.0,"Raw Materials":657000000.0,"Receivables":999000000.0,"Other Receivables":262000000.0,"Accounts Receivable":737000000.0,"Allowance For Doubtful Accounts Receivable":-14000000.0,"Gross Accounts Receivable":751000000.0,"Cash Cash Equivalents And Short Term Investments":566000000.0,"Cash And Cash Equivalents":566000000.0},"2025-09-30":{"Treasury Shares Number":109891531.0,"Ordinary Shares Number":114069800.0,"Share Issued":223961331.0,"Net Debt":4586000000.0,"Total Debt":5075000000.0,"Tangible Book Value":1098000000.0,"Invested Capital":10846000000.0,"Working Capital":1631000000.0,"Net Tangible Assets":1098000000.0,"Common Stock Equity":5771000000.0,"Total Capitalization":10556000000.0,"Total Equity Gross Minority Interest":5843000000.0,"Minority Interest":72000000.0,"Stockholders Equity":5771000000.0,"Gains Losses Not Affecting Retained Earnings":-331000000.0,"Other Equity Adjustments":-331000000.0,"Treasury Stock":6486000000.0,"Retained Earnings":10095000000.0,"Additional Paid In Capital":2491000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":9136000000.0,"Total Non Current Liabilities Net Minority Interest":6980000000.0,"Other Non Current Liabilities":1063000000.0,"Employee Benefits":607000000.0,"Non Current Pension And Other Postretirement Benefit Plans":607000000.0,"Non Current Deferred Liabilities":525000000.0,"Non Current Deferred Taxes Liabilities":525000000.0,"Long Term Debt And Capital Lease Obligation":4785000000.0,"Long Term Debt":4785000000.0,"Current Liabilities":2156000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":290000000.0,"Current Debt":290000000.0,"Payables And Accrued Expenses":1866000000.0,"Current Accrued Expenses":null,"Payables":1866000000.0,"Total Tax Payable":null,"Accounts Payable":1866000000.0,"Total Assets":14979000000.0,"Total Non Current Assets":11192000000.0,"Other Non Current Assets":773000000.0,"Goodwill And Other Intangible Assets":4673000000.0,"Other Intangible Assets":1008000000.0,"Goodwill":3665000000.0,"Net PPE":5746000000.0,"Accumulated Depreciation":-8708000000.0,"Gross PPE":14454000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":14454000000.0,"Current Assets":3787000000.0,"Other Current Assets":87000000.0,"Inventory":1937000000.0,"Inventories Adjustments Allowances":-333000000.0,"Finished Goods":1346000000.0,"Work In Process":288000000.0,"Raw Materials":636000000.0,"Receivables":1274000000.0,"Other Receivables":341000000.0,"Accounts Receivable":933000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":489000000.0,"Cash And Cash Equivalents":489000000.0},"2025-06-30":{"Treasury Shares Number":109114554.0,"Ordinary Shares Number":114832412.0,"Share Issued":223946966.0,"Net Debt":4703000000.0,"Total Debt":5126000000.0,"Tangible Book Value":1142000000.0,"Invested Capital":10961000000.0,"Working Capital":1634000000.0,"Net Tangible Assets":1142000000.0,"Common Stock Equity":5835000000.0,"Total Capitalization":10617000000.0,"Total Equity Gross Minority Interest":5906000000.0,"Minority Interest":71000000.0,"Stockholders Equity":5835000000.0,"Gains Losses Not Affecting Retained Earnings":-353000000.0,"Other Equity Adjustments":-353000000.0,"Treasury Stock":6435000000.0,"Retained Earnings":10143000000.0,"Additional Paid In Capital":2478000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":9313000000.0,"Total Non Current Liabilities Net Minority Interest":6926000000.0,"Other Non Current Liabilities":1095000000.0,"Employee Benefits":620000000.0,"Non Current Pension And Other Postretirement Benefit Plans":620000000.0,"Non Current Deferred Liabilities":429000000.0,"Non Current Deferred Taxes Liabilities":429000000.0,"Long Term Debt And Capital Lease Obligation":4782000000.0,"Long Term Debt":4782000000.0,"Current Liabilities":2387000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":344000000.0,"Current Debt":344000000.0,"Payables And Accrued Expenses":2043000000.0,"Current Accrued Expenses":null,"Payables":2043000000.0,"Total Tax Payable":null,"Accounts Payable":2043000000.0,"Total Assets":15219000000.0,"Total Non Current Assets":11198000000.0,"Other Non Current Assets":759000000.0,"Goodwill And Other Intangible Assets":4693000000.0,"Other Intangible Assets":1028000000.0,"Goodwill":3665000000.0,"Net PPE":5746000000.0,"Accumulated Depreciation":-8615000000.0,"Gross PPE":14361000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":14361000000.0,"Current Assets":4021000000.0,"Other Current Assets":107000000.0,"Inventory":2151000000.0,"Inventories Adjustments Allowances":-345000000.0,"Finished Goods":1475000000.0,"Work In Process":322000000.0,"Raw Materials":699000000.0,"Receivables":1340000000.0,"Other Receivables":352000000.0,"Accounts Receivable":988000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":423000000.0,"Cash And Cash Equivalents":423000000.0},"2025-03-31":{"Treasury Shares Number":108470763.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":4603000000.0,"Total Debt":5021000000.0,"Tangible Book Value":1208000000.0,"Invested Capital":10892000000.0,"Working Capital":1632000000.0,"Net Tangible Assets":1208000000.0,"Common Stock Equity":5871000000.0,"Total Capitalization":10607000000.0,"Total Equity Gross Minority Interest":5944000000.0,"Minority Interest":73000000.0,"Stockholders Equity":5871000000.0,"Gains Losses Not Affecting Retained Earnings":-321000000.0,"Other Equity Adjustments":-321000000.0,"Treasury Stock":6385000000.0,"Retained Earnings":10099000000.0,"Additional Paid In Capital":2476000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":9027000000.0,"Total Non Current Liabilities Net Minority Interest":6758000000.0,"Other Non Current Liabilities":886000000.0,"Employee Benefits":624000000.0,"Non Current Pension And Other Postretirement Benefit Plans":624000000.0,"Non Current Deferred Liabilities":512000000.0,"Non Current Deferred Taxes Liabilities":512000000.0,"Long Term Debt And Capital Lease Obligation":4736000000.0,"Long Term Debt":4736000000.0,"Current Liabilities":2269000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":285000000.0,"Current Debt":285000000.0,"Payables And Accrued Expenses":1984000000.0,"Current Accrued Expenses":null,"Payables":1984000000.0,"Total Tax Payable":null,"Accounts Payable":1984000000.0,"Total Assets":14971000000.0,"Total Non Current Assets":11070000000.0,"Other Non Current Assets":768000000.0,"Goodwill And Other Intangible Assets":4663000000.0,"Other Intangible Assets":1021000000.0,"Goodwill":3642000000.0,"Net PPE":5639000000.0,"Accumulated Depreciation":-8491000000.0,"Gross PPE":14130000000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":14130000000.0,"Current Assets":3901000000.0,"Other Current Assets":108000000.0,"Inventory":2116000000.0,"Inventories Adjustments Allowances":-355000000.0,"Finished Goods":1412000000.0,"Work In Process":347000000.0,"Raw Materials":712000000.0,"Receivables":1259000000.0,"Other Receivables":365000000.0,"Accounts Receivable":894000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":418000000.0,"Cash And Cash Equivalents":418000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":428000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":231000000.0,"Payables":null,"Total Tax Payable":290000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":777000000.0,"Machinery Furniture Equipment":11566000000.0,"Buildings And Improvements":1531000000.0,"Land And Improvements":111000000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-15000000.0,"Gross Accounts Receivable":806000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":115300000.0,"Basic Average Shares":114300000.0,"Diluted EPS":1.59,"Basic EPS":1.6,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-2100000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":331000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":107000000.0,"Reconciled Depreciation":131000000.0,"Reconciled Cost Of Revenue":1746000000.0,"EBITDA":321000000.0,"EBIT":190000000.0,"Net Interest Income":-52000000.0,"Interest Expense":54000000.0,"Interest Income":2000000.0,"Normalized Income":114900000.0,"Net Income From Continuing And Discontinued Operation":107000000.0,"Total Expenses":1984000000.0,"Diluted Average Shares":115000000.0,"Basic Average Shares":114200000.0,"Diluted EPS":0.93,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":107000000.0,"Net Income Common Stockholders":107000000.0,"Net Income":107000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":107000000.0,"Net Income Continuous Operations":107000000.0,"Tax Provision":29000000.0,"Pretax Income":136000000.0,"Other Income Expense":-5000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":-9000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":9000000.0,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-52000000.0,"Interest Expense Non Operating":54000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":193000000.0,"Operating Expense":238000000.0,"Research And Development":60000000.0,"Selling General And Administration":178000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":431000000.0,"Cost Of Revenue":1746000000.0,"Total Revenue":2177000000.0,"Operating Revenue":2177000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11760000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":253000000.0,"Total Unusual Items":-56000000.0,"Total Unusual Items Excluding Goodwill":-56000000.0,"Net Income From Continuing Operation Net Minority Interest":105000000.0,"Reconciled Depreciation":131000000.0,"Reconciled Cost Of Revenue":1635000000.0,"EBITDA":197000000.0,"EBIT":66000000.0,"Net Interest Income":-52000000.0,"Interest Expense":54000000.0,"Interest Income":2000000.0,"Normalized Income":149240000.0,"Net Income From Continuing And Discontinued Operation":105000000.0,"Total Expenses":1827000000.0,"Diluted Average Shares":114900000.0,"Basic Average Shares":114000000.0,"Diluted EPS":0.92,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":105000000.0,"Net Income Common Stockholders":105000000.0,"Net Income":105000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":105000000.0,"Net Income Continuous Operations":105000000.0,"Tax Provision":-93000000.0,"Pretax Income":12000000.0,"Other Income Expense":-82000000.0,"Other Non Operating Income Expenses":-26000000.0,"Special Income Charges":-54000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":21000000.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-52000000.0,"Interest Expense Non Operating":54000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":146000000.0,"Operating Expense":192000000.0,"Research And Development":58000000.0,"Selling General And Administration":134000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":338000000.0,"Cost Of Revenue":1635000000.0,"Total Revenue":1973000000.0,"Operating Revenue":1973000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-4620000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":341000000.0,"Total Unusual Items":-22000000.0,"Total Unusual Items Excluding Goodwill":-22000000.0,"Net Income From Continuing Operation Net Minority Interest":47000000.0,"Reconciled Depreciation":129000000.0,"Reconciled Cost Of Revenue":1769000000.0,"EBITDA":319000000.0,"EBIT":190000000.0,"Net Interest Income":-54000000.0,"Interest Expense":56000000.0,"Interest Income":2000000.0,"Normalized Income":64380000.0,"Net Income From Continuing And Discontinued Operation":47000000.0,"Total Expenses":1992000000.0,"Diluted Average Shares":115400000.0,"Basic Average Shares":114400000.0,"Diluted EPS":0.4,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":47000000.0,"Net Income Common Stockholders":47000000.0,"Net Income":47000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":47000000.0,"Net Income Continuous Operations":47000000.0,"Tax Provision":87000000.0,"Pretax Income":134000000.0,"Other Income Expense":-22000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-20000000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":20000000.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-54000000.0,"Interest Expense Non Operating":56000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":210000000.0,"Operating Expense":223000000.0,"Research And Development":63000000.0,"Selling General And Administration":160000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":433000000.0,"Cost Of Revenue":1769000000.0,"Total Revenue":2202000000.0,"Operating Revenue":2202000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3088757.39645,"Tax Rate For Calcs":0.171598,"Normalized EBITDA":370000000.0,"Total Unusual Items":-18000000.0,"Total Unusual Items Excluding Goodwill":-18000000.0,"Net Income From Continuing Operation Net Minority Interest":140000000.0,"Reconciled Depreciation":127000000.0,"Reconciled Cost Of Revenue":1781000000.0,"EBITDA":352000000.0,"EBIT":225000000.0,"Net Interest Income":-53000000.0,"Interest Expense":56000000.0,"Interest Income":3000000.0,"Normalized Income":154911242.60355,"Net Income From Continuing And Discontinued Operation":140000000.0,"Total Expenses":2003000000.0,"Diluted Average Shares":116200000.0,"Basic Average Shares":115000000.0,"Diluted EPS":1.2,"Basic EPS":1.22,"Diluted NI Availto Com Stockholders":140000000.0,"Net Income Common Stockholders":140000000.0,"Net Income":140000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":140000000.0,"Net Income Continuous Operations":140000000.0,"Tax Provision":29000000.0,"Pretax Income":169000000.0,"Other Income Expense":-62000000.0,"Other Non Operating Income Expenses":-44000000.0,"Special Income Charges":-13000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":13000000.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-53000000.0,"Interest Expense Non Operating":56000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":284000000.0,"Operating Expense":222000000.0,"Research And Development":67000000.0,"Selling General And Administration":155000000.0,"General And Administrative Expense":155000000.0,"Other Gand A":157000000.0,"Salaries And Wages":-2000000.0,"Gross Profit":506000000.0,"Cost Of Revenue":1781000000.0,"Total Revenue":2287000000.0,"Operating Revenue":2287000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-2766798.418972,"Tax Rate For Calcs":0.27668,"Normalized EBITDA":442000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":182000000.0,"Reconciled Depreciation":126000000.0,"Reconciled Cost Of Revenue":1723000000.0,"EBITDA":432000000.0,"EBIT":306000000.0,"Net Interest Income":-49000000.0,"Interest Expense":53000000.0,"Interest Income":4000000.0,"Normalized Income":189233201.581028,"Net Income From Continuing And Discontinued Operation":182000000.0,"Total Expenses":1972000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":182000000.0,"Net Income Common Stockholders":182000000.0,"Net Income":182000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":183000000.0,"Net Income Continuous Operations":183000000.0,"Tax Provision":70000000.0,"Pretax Income":253000000.0,"Other Income Expense":-16000000.0,"Other Non Operating Income Expenses":-6000000.0,"Special Income Charges":-9000000.0,"Write Off":9000000.0,"Restructuring And Mergern Acquisition":9000000.0,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-49000000.0,"Interest Expense Non Operating":53000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":318000000.0,"Operating Expense":249000000.0,"Research And Development":67000000.0,"Selling General And Administration":182000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":567000000.0,"Cost Of Revenue":1723000000.0,"Total Revenue":2290000000.0,"Operating Revenue":2290000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-16000000.0,"Special Income Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-240000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-150000000.0,"Issuance Of Debt":594000000.0,"Capital Expenditure":-103000000.0,"End Cash Position":665000000.0,"Beginning Cash Position":566000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":100000000.0,"Financing Cash Flow":341000000.0,"Cash Flow From Continuing Financing Activities":341000000.0,"Net Other Financing Charges":-7000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-96000000.0,"Common Stock Dividend Paid":-96000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":444000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":444000000.0,"Long Term Debt Payments":-150000000.0,"Long Term Debt Issuance":594000000.0,"Investing Cash Flow":-104000000.0,"Cash Flow From Continuing Investing Activities":-104000000.0,"Net Other Investing Changes":-1000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-103000000.0,"Purchase Of PPE":-103000000.0,"Operating Cash Flow":-137000000.0,"Cash Flow From Continuing Operating Activities":-137000000.0,"Change In Working Capital":-295000000.0,"Change In Other Working Capital":-21000000.0,"Change In Payables And Accrued Expense":67000000.0,"Change In Payable":67000000.0,"Change In Account Payable":67000000.0,"Change In Inventory":-119000000.0,"Change In Receivables":-222000000.0,"Changes In Account Receivables":-222000000.0,"Other Non Cash Items":-75000000.0,"Asset Impairment Charge":null,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":131000000.0,"Depreciation And Amortization":131000000.0,"Net Income From Continuing Operations":107000000.0},"2025-12-31":{"Free Cash Flow":390000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-290000000.0,"Capital Expenditure":-112000000.0,"End Cash Position":566000000.0,"Beginning Cash Position":489000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":73000000.0,"Financing Cash Flow":-382000000.0,"Cash Flow From Continuing Financing Activities":-382000000.0,"Net Other Financing Charges":2000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-94000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-290000000.0,"Net Short Term Debt Issuance":-290000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-47000000.0,"Cash Flow From Continuing Investing Activities":-47000000.0,"Net Other Investing Changes":27000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-112000000.0,"Purchase Of PPE":-112000000.0,"Operating Cash Flow":502000000.0,"Cash Flow From Continuing Operating Activities":502000000.0,"Change In Working Capital":131000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":199000000.0,"Change In Payable":199000000.0,"Change In Account Payable":199000000.0,"Change In Inventory":-49000000.0,"Change In Receivables":192000000.0,"Changes In Account Receivables":192000000.0,"Other Non Cash Items":6000000.0,"Asset Impairment Charge":33000000.0,"Deferred Tax":102000000.0,"Deferred Income Tax":102000000.0,"Depreciation Amortization Depletion":131000000.0,"Depreciation And Amortization":131000000.0,"Net Income From Continuing Operations":105000000.0},"2025-09-30":{"Free Cash Flow":265000000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-54000000.0,"Capital Expenditure":-137000000.0,"End Cash Position":489000000.0,"Beginning Cash Position":423000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":64000000.0,"Financing Cash Flow":-201000000.0,"Cash Flow From Continuing Financing Activities":-201000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-96000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":-54000000.0,"Net Short Term Debt Issuance":-54000000.0,"Short Term Debt Issuance":-54000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-137000000.0,"Cash Flow From Continuing Investing Activities":-137000000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-137000000.0,"Purchase Of PPE":-137000000.0,"Operating Cash Flow":402000000.0,"Cash Flow From Continuing Operating Activities":402000000.0,"Change In Working Capital":124000000.0,"Change In Other Working Capital":-12000000.0,"Change In Payables And Accrued Expense":-120000000.0,"Change In Payable":-120000000.0,"Change In Account Payable":-120000000.0,"Change In Inventory":204000000.0,"Change In Receivables":52000000.0,"Changes In Account Receivables":52000000.0,"Other Non Cash Items":15000000.0,"Asset Impairment Charge":null,"Deferred Tax":87000000.0,"Deferred Income Tax":87000000.0,"Depreciation Amortization Depletion":129000000.0,"Depreciation And Amortization":129000000.0,"Net Income From Continuing Operations":47000000.0},"2025-06-30":{"Free Cash Flow":83000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":59000000.0,"Capital Expenditure":-150000000.0,"End Cash Position":423000000.0,"Beginning Cash Position":418000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":-4000000.0,"Financing Cash Flow":-90000000.0,"Cash Flow From Continuing Financing Activities":-90000000.0,"Net Other Financing Charges":-4000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-95000000.0,"Common Stock Dividend Paid":-95000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":59000000.0,"Net Short Term Debt Issuance":59000000.0,"Short Term Debt Issuance":59000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-147000000.0,"Cash Flow From Continuing Investing Activities":-147000000.0,"Net Other Investing Changes":3000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-150000000.0,"Purchase Of PPE":-150000000.0,"Operating Cash Flow":233000000.0,"Cash Flow From Continuing Operating Activities":233000000.0,"Change In Working Capital":-9000000.0,"Change In Other Working Capital":176000000.0,"Change In Payables And Accrued Expense":-83000000.0,"Change In Payable":-83000000.0,"Change In Account Payable":-83000000.0,"Change In Inventory":-11000000.0,"Change In Receivables":-91000000.0,"Changes In Account Receivables":-91000000.0,"Other Non Cash Items":20000000.0,"Asset Impairment Charge":null,"Deferred Tax":-45000000.0,"Deferred Income Tax":-45000000.0,"Depreciation Amortization Depletion":127000000.0,"Depreciation And Amortization":127000000.0,"Net Income From Continuing Operations":140000000.0},"2025-03-31":{"Free Cash Flow":-314000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-550000000.0,"Issuance Of Debt":531000000.0,"Capital Expenditure":-147000000.0,"End Cash Position":418000000.0,"Beginning Cash Position":837000000.0,"Effect Of Exchange Rate Changes":3000000.0,"Changes In Cash":-422000000.0,"Financing Cash Flow":-124000000.0,"Cash Flow From Continuing Financing Activities":-124000000.0,"Net Other Financing Charges":-9000000.0,"Proceeds From Stock Option Exercised":-9000000.0,"Cash Dividends Paid":-96000000.0,"Common Stock Dividend Paid":-96000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-19000000.0,"Net Short Term Debt Issuance":285000000.0,"Short Term Debt Issuance":285000000.0,"Net Long Term Debt Issuance":-304000000.0,"Long Term Debt Payments":-550000000.0,"Long Term Debt Issuance":246000000.0,"Investing Cash Flow":-131000000.0,"Cash Flow From Continuing Investing Activities":-131000000.0,"Net Other Investing Changes":16000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-147000000.0,"Purchase Of PPE":-147000000.0,"Operating Cash Flow":-167000000.0,"Cash Flow From Continuing Operating Activities":-167000000.0,"Change In Working Capital":-350000000.0,"Change In Other Working Capital":-66000000.0,"Change In Payables And Accrued Expense":-72000000.0,"Change In Payable":-72000000.0,"Change In Account Payable":-72000000.0,"Change In Inventory":-120000000.0,"Change In Receivables":-92000000.0,"Changes In Account Receivables":-92000000.0,"Other Non Cash Items":-123000000.0,"Asset Impairment Charge":null,"Deferred Tax":-3000000.0,"Deferred Income Tax":-3000000.0,"Depreciation Amortization Depletion":126000000.0,"Depreciation And Amortization":126000000.0,"Net Income From Continuing Operations":183000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":38000000.0,"Sale Of Business":38000000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-145000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}