{"ticker":"EOSEW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":340592001.0,"Share Issued":340592001.0,"Net Debt":311627000.0,"Total Debt":640825000.0,"Tangible Book Value":-1036622000.0,"Invested Capital":-413666000.0,"Working Capital":356114000.0,"Net Tangible Assets":-1036622000.0,"Capital Lease Obligations":23707000.0,"Common Stock Equity":-1030784000.0,"Total Capitalization":-413666000.0,"Total Equity Gross Minority Interest":-1030784000.0,"Stockholders Equity":-1030784000.0,"Gains Losses Not Affecting Retained Earnings":-134900000.0,"Other Equity Adjustments":-134900000.0,"Retained Earnings":-2302646000.0,"Additional Paid In Capital":1406730000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Total Liabilities Net Minority Interest":1937563000.0,"Total Non Current Liabilities Net Minority Interest":1779677000.0,"Other Non Current Liabilities":36044000.0,"Preferred Securities Outside Stock Equity":713222000.0,"Derivative Product Liabilities":389393000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1974000.0,"Non Current Deferred Revenue":1974000.0,"Long Term Debt And Capital Lease Obligation":639044000.0,"Long Term Capital Lease Obligation":21926000.0,"Long Term Debt":617118000.0,"Current Liabilities":157886000.0,"Other Current Liabilities":126000.0,"Current Deferred Liabilities":7912000.0,"Current Deferred Revenue":7912000.0,"Current Debt And Capital Lease Obligation":1781000.0,"Current Capital Lease Obligation":1781000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":17261000.0,"Payables And Accrued Expenses":130806000.0,"Current Accrued Expenses":25208000.0,"Interest Payable":986000.0,"Payables":105598000.0,"Accounts Payable":105598000.0,"Total Assets":906779000.0,"Total Non Current Assets":392779000.0,"Other Non Current Assets":21234000.0,"Non Current Deferred Assets":160554000.0,"Non Current Accounts Receivable":6973000.0,"Goodwill And Other Intangible Assets":5838000.0,"Other Intangible Assets":1507000.0,"Goodwill":4331000.0,"Net PPE":198180000.0,"Accumulated Depreciation":-45566000.0,"Gross PPE":243746000.0,"Leases":14405000.0,"Construction In Progress":69073000.0,"Other Properties":156229000.0,"Machinery Furniture Equipment":4039000.0,"Properties":0.0,"Current Assets":514000000.0,"Other Current Assets":7243000.0,"Restricted Cash":43579000.0,"Prepaid Assets":19361000.0,"Inventory":74990000.0,"Finished Goods":616000.0,"Work In Process":21726000.0,"Raw Materials":52648000.0,"Receivables":63336000.0,"Other Receivables":49703000.0,"Loans Receivable":null,"Accounts Receivable":13633000.0,"Cash Cash Equivalents And Short Term Investments":305491000.0,"Cash And Cash Equivalents":305491000.0},"2026-03-31":{"Ordinary Shares Number":339459021.0,"Share Issued":339459021.0,"Net Debt":208859000.0,"Total Debt":642889000.0,"Tangible Book Value":-874056000.0,"Invested Capital":-248919000.0,"Working Capital":464650000.0,"Net Tangible Assets":-874056000.0,"Capital Lease Obligations":23370000.0,"Common Stock Equity":-868438000.0,"Total Capitalization":-248919000.0,"Total Equity Gross Minority Interest":-868438000.0,"Stockholders Equity":-868438000.0,"Gains Losses Not Affecting Retained Earnings":-89268000.0,"Other Equity Adjustments":-89268000.0,"Retained Earnings":-2026936000.0,"Additional Paid In Capital":1247734000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Total Liabilities Net Minority Interest":1667762000.0,"Total Non Current Liabilities Net Minority Interest":1542447000.0,"Other Non Current Liabilities":394000.0,"Preferred Securities Outside Stock Equity":582664000.0,"Derivative Product Liabilities":316262000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2234000.0,"Non Current Deferred Revenue":2234000.0,"Long Term Debt And Capital Lease Obligation":640893000.0,"Long Term Capital Lease Obligation":21374000.0,"Long Term Debt":619519000.0,"Current Liabilities":125315000.0,"Other Current Liabilities":326000.0,"Current Deferred Liabilities":6718000.0,"Current Deferred Revenue":6718000.0,"Current Debt And Capital Lease Obligation":1996000.0,"Current Capital Lease Obligation":1996000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":15512000.0,"Payables And Accrued Expenses":100763000.0,"Current Accrued Expenses":23684000.0,"Interest Payable":4659000.0,"Payables":77079000.0,"Accounts Payable":77079000.0,"Total Assets":799324000.0,"Total Non Current Assets":209359000.0,"Other Non Current Assets":36498000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":5618000.0,"Other Intangible Assets":1287000.0,"Goodwill":4331000.0,"Net PPE":167243000.0,"Accumulated Depreciation":-39592000.0,"Gross PPE":206835000.0,"Leases":14153000.0,"Construction In Progress":65231000.0,"Other Properties":123873000.0,"Machinery Furniture Equipment":3578000.0,"Properties":0.0,"Current Assets":589965000.0,"Other Current Assets":701000.0,"Restricted Cash":39770000.0,"Prepaid Assets":15450000.0,"Inventory":58745000.0,"Finished Goods":399000.0,"Work In Process":11396000.0,"Raw Materials":46950000.0,"Receivables":64639000.0,"Other Receivables":60807000.0,"Loans Receivable":null,"Accounts Receivable":3832000.0,"Cash Cash Equivalents And Short Term Investments":410660000.0,"Cash And Cash Equivalents":410660000.0},"2025-12-31":{"Ordinary Shares Number":337132374.0,"Share Issued":337132374.0,"Net Debt":245274000.0,"Total Debt":834408000.0,"Tangible Book Value":-2244172000.0,"Invested Capital":-1425596000.0,"Working Capital":564940000.0,"Net Tangible Assets":-2244172000.0,"Capital Lease Obligations":21142000.0,"Common Stock Equity":-2238862000.0,"Total Capitalization":-1425968000.0,"Total Equity Gross Minority Interest":-2238862000.0,"Stockholders Equity":-2238862000.0,"Gains Losses Not Affecting Retained Earnings":-130797000.0,"Other Equity Adjustments":-130797000.0,"Retained Earnings":-2535819000.0,"Additional Paid In Capital":427722000.0,"Capital Stock":32000.0,"Common Stock":32000.0,"Total Liabilities Net Minority Interest":3124059000.0,"Total Non Current Liabilities Net Minority Interest":2980519000.0,"Other Non Current Liabilities":427000.0,"Preferred Securities Outside Stock Equity":1361542000.0,"Derivative Product Liabilities":783968000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2506000.0,"Non Current Deferred Revenue":2506000.0,"Long Term Debt And Capital Lease Obligation":832076000.0,"Long Term Capital Lease Obligation":19182000.0,"Long Term Debt":812894000.0,"Current Liabilities":143540000.0,"Other Current Liabilities":524000.0,"Current Deferred Liabilities":14975000.0,"Current Deferred Revenue":14975000.0,"Current Debt And Capital Lease Obligation":2332000.0,"Current Capital Lease Obligation":1960000.0,"Current Debt":372000.0,"Other Current Borrowings":372000.0,"Current Provisions":15607000.0,"Payables And Accrued Expenses":110102000.0,"Current Accrued Expenses":10187000.0,"Interest Payable":1196000.0,"Payables":99915000.0,"Accounts Payable":99915000.0,"Total Assets":885197000.0,"Total Non Current Assets":176717000.0,"Other Non Current Assets":36572000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":5310000.0,"Other Intangible Assets":979000.0,"Goodwill":4331000.0,"Net PPE":134835000.0,"Accumulated Depreciation":-34988000.0,"Gross PPE":169823000.0,"Leases":14146000.0,"Construction In Progress":36644000.0,"Other Properties":115884000.0,"Machinery Furniture Equipment":3149000.0,"Properties":0.0,"Current Assets":708480000.0,"Other Current Assets":590000.0,"Restricted Cash":34636000.0,"Prepaid Assets":14457000.0,"Inventory":59026000.0,"Finished Goods":824000.0,"Work In Process":13701000.0,"Raw Materials":44501000.0,"Receivables":31779000.0,"Other Receivables":25000000.0,"Loans Receivable":0.0,"Accounts Receivable":6779000.0,"Cash Cash Equivalents And Short Term Investments":567992000.0,"Cash And Cash Equivalents":567992000.0},"2025-09-30":{"Ordinary Shares Number":281688395.0,"Share Issued":281688395.0,"Net Debt":389721000.0,"Total Debt":451046000.0,"Tangible Book Value":-2325775000.0,"Invested Capital":-1871911000.0,"Working Capital":85382000.0,"Net Tangible Assets":-2325775000.0,"Capital Lease Obligations":2592000.0,"Common Stock Equity":-2320365000.0,"Total Capitalization":-1872641000.0,"Total Equity Gross Minority Interest":-2320365000.0,"Stockholders Equity":-2320365000.0,"Gains Losses Not Affecting Retained Earnings":-67486000.0,"Other Equity Adjustments":-67486000.0,"Retained Earnings":-2415366000.0,"Additional Paid In Capital":162460000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":2648575000.0,"Total Non Current Liabilities Net Minority Interest":2545222000.0,"Other Non Current Liabilities":382000.0,"Preferred Securities Outside Stock Equity":1223364000.0,"Derivative Product Liabilities":870636000.0,"Tradeand Other Payables Non Current":247000.0,"Non Current Deferred Liabilities":2480000.0,"Non Current Deferred Revenue":2480000.0,"Long Term Debt And Capital Lease Obligation":448113000.0,"Long Term Capital Lease Obligation":389000.0,"Long Term Debt":447724000.0,"Current Liabilities":103353000.0,"Other Current Liabilities":683000.0,"Current Deferred Liabilities":16703000.0,"Current Deferred Revenue":16703000.0,"Current Debt And Capital Lease Obligation":2933000.0,"Current Capital Lease Obligation":2203000.0,"Current Debt":730000.0,"Other Current Borrowings":730000.0,"Current Provisions":11326000.0,"Payables And Accrued Expenses":71708000.0,"Current Accrued Expenses":20065000.0,"Interest Payable":5546000.0,"Payables":51643000.0,"Accounts Payable":51643000.0,"Total Assets":328210000.0,"Total Non Current Assets":139475000.0,"Other Non Current Assets":45729000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":5410000.0,"Other Intangible Assets":1079000.0,"Goodwill":4331000.0,"Net PPE":88336000.0,"Accumulated Depreciation":-34487000.0,"Gross PPE":122823000.0,"Leases":12086000.0,"Construction In Progress":38387000.0,"Other Properties":69450000.0,"Machinery Furniture Equipment":2900000.0,"Properties":0.0,"Current Assets":188735000.0,"Other Current Assets":1536000.0,"Restricted Cash":36946000.0,"Prepaid Assets":14919000.0,"Inventory":47554000.0,"Finished Goods":465000.0,"Work In Process":12712000.0,"Raw Materials":34377000.0,"Receivables":29047000.0,"Other Receivables":24230000.0,"Loans Receivable":0.0,"Accounts Receivable":4817000.0,"Cash Cash Equivalents And Short Term Investments":58733000.0,"Cash And Cash Equivalents":58733000.0},"2025-06-30":{"Ordinary Shares Number":256476521.0,"Share Issued":256476521.0,"Net Debt":325052000.0,"Total Debt":448343000.0,"Tangible Book Value":-1107490000.0,"Invested Capital":-657690000.0,"Working Capital":128025000.0,"Net Tangible Assets":-1107490000.0,"Capital Lease Obligations":3066000.0,"Common Stock Equity":-1102967000.0,"Total Capitalization":-658763000.0,"Total Equity Gross Minority Interest":-1102967000.0,"Stockholders Equity":-1102967000.0,"Gains Losses Not Affecting Retained Earnings":-49699000.0,"Other Equity Adjustments":-49699000.0,"Retained Earnings":-1773973000.0,"Additional Paid In Capital":720680000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Total Liabilities Net Minority Interest":1463962000.0,"Total Non Current Liabilities Net Minority Interest":1359710000.0,"Other Non Current Liabilities":190000.0,"Preferred Securities Outside Stock Equity":532269000.0,"Derivative Product Liabilities":380077000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2099000.0,"Non Current Deferred Revenue":2099000.0,"Long Term Debt And Capital Lease Obligation":445075000.0,"Long Term Capital Lease Obligation":871000.0,"Long Term Debt":444204000.0,"Current Liabilities":104252000.0,"Other Current Liabilities":171000.0,"Current Deferred Liabilities":37438000.0,"Current Deferred Revenue":37438000.0,"Current Debt And Capital Lease Obligation":3268000.0,"Current Capital Lease Obligation":2195000.0,"Current Debt":1073000.0,"Other Current Borrowings":1073000.0,"Current Provisions":9689000.0,"Payables And Accrued Expenses":53686000.0,"Current Accrued Expenses":13958000.0,"Interest Payable":1238000.0,"Payables":39728000.0,"Accounts Payable":39728000.0,"Total Assets":360995000.0,"Total Non Current Assets":128718000.0,"Other Non Current Assets":46038000.0,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":4523000.0,"Other Intangible Assets":192000.0,"Goodwill":4331000.0,"Net PPE":78157000.0,"Accumulated Depreciation":-33944000.0,"Gross PPE":112101000.0,"Leases":11005000.0,"Construction In Progress":27426000.0,"Other Properties":70994000.0,"Machinery Furniture Equipment":2676000.0,"Properties":0.0,"Current Assets":232277000.0,"Other Current Assets":1452000.0,"Restricted Cash":31830000.0,"Prepaid Assets":13202000.0,"Inventory":41128000.0,"Finished Goods":697000.0,"Work In Process":12563000.0,"Raw Materials":27868000.0,"Receivables":24440000.0,"Other Receivables":21190000.0,"Loans Receivable":0.0,"Accounts Receivable":3250000.0,"Cash Cash Equivalents And Short Term Investments":120225000.0,"Cash And Cash Equivalents":120225000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":3324000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1472000.0,"Other Current Borrowings":1472000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":2014000.0,"Other Current Borrowings":2014000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":21731000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-57433200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-113333000.0,"Total Unusual Items":-143583000.0,"Total Unusual Items Excluding Goodwill":-143583000.0,"Net Income From Continuing Operation Net Minority Interest":-275710000.0,"Reconciled Depreciation":6809000.0,"Reconciled Cost Of Revenue":117576000.0,"EBITDA":-256916000.0,"EBIT":-263725000.0,"Net Interest Income":-8318000.0,"Interest Expense":11972000.0,"Interest Income":3654000.0,"Normalized Income":-189560200.0,"Net Income From Continuing And Discontinued Operation":-275710000.0,"Total Expenses":152581000.0,"Total Operating Income As Reported":-83811000.0,"Diluted NI Availto Com Stockholders":-406268000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-406268000.0,"Otherunder Preferred Stock Dividend":130558000.0,"Preferred Stock Dividends":null,"Net Income":-275710000.0,"Net Income Including Noncontrolling Interests":-275710000.0,"Net Income Continuous Operations":-275710000.0,"Tax Provision":13000.0,"Pretax Income":-275697000.0,"Other Income Expense":-183573000.0,"Other Non Operating Income Expenses":-39990000.0,"Special Income Charges":-5000.0,"Other Special Charges":null,"Impairment Of Capital Assets":5000.0,"Gain On Sale Of Security":-143578000.0,"Net Non Operating Interest Income Expense":-8318000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":11972000.0,"Interest Income Non Operating":3654000.0,"Operating Income":-83806000.0,"Operating Expense":35005000.0,"Research And Development":10505000.0,"Selling General And Administration":24500000.0,"Gross Profit":-48801000.0,"Cost Of Revenue":117576000.0,"Total Revenue":68775000.0,"Operating Revenue":68775000.0},"2026-03-31":{"Tax Effect Of Unusual Items":5913.079106,"Tax Rate For Calcs":1e-05,"Normalized EBITDA":-74515000.0,"Total Unusual Items":601819000.0,"Total Unusual Items Excluding Goodwill":601819000.0,"Net Income From Continuing Operation Net Minority Interest":508883000.0,"Reconciled Depreciation":6174000.0,"Reconciled Cost Of Revenue":101390000.0,"EBITDA":527304000.0,"EBIT":521130000.0,"Net Interest Income":-9455000.0,"Interest Expense":12242000.0,"Interest Income":2787000.0,"Normalized Income":-92930086.920894,"Net Income From Continuing And Discontinued Operation":508883000.0,"Total Expenses":136204000.0,"Total Operating Income As Reported":-79312000.0,"Diluted NI Availto Com Stockholders":63359000.0,"Average Dilution Earnings":-1224402000.0,"Net Income Common Stockholders":1287761000.0,"Otherunder Preferred Stock Dividend":-778878000.0,"Preferred Stock Dividends":null,"Net Income":508883000.0,"Net Income Including Noncontrolling Interests":508883000.0,"Net Income Continuous Operations":508883000.0,"Tax Provision":5000.0,"Pretax Income":508888000.0,"Other Income Expense":597584000.0,"Other Non Operating Income Expenses":-4235000.0,"Special Income Charges":-71000.0,"Other Special Charges":null,"Impairment Of Capital Assets":71000.0,"Gain On Sale Of Security":601890000.0,"Net Non Operating Interest Income Expense":-9455000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":12242000.0,"Interest Income Non Operating":2787000.0,"Operating Income":-79241000.0,"Operating Expense":34814000.0,"Research And Development":10719000.0,"Selling General And Administration":24095000.0,"Gross Profit":-44427000.0,"Cost Of Revenue":101390000.0,"Total Revenue":56963000.0,"Operating Revenue":56963000.0},"2025-12-31":{"Tax Effect Of Unusual Items":7443870.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-143384000.0,"Total Unusual Items":35447000.0,"Total Unusual Items Excluding Goodwill":35447000.0,"Net Income From Continuing Operation Net Minority Interest":-120453000.0,"Reconciled Depreciation":5821000.0,"Reconciled Cost Of Revenue":112418000.0,"EBITDA":-107937000.0,"EBIT":-113758000.0,"Net Interest Income":-70136000.0,"Interest Expense":6686000.0,"Interest Income":null,"Normalized Income":-148456130.0,"Net Income From Continuing And Discontinued Operation":-120453000.0,"Total Expenses":138838000.0,"Total Operating Income As Reported":-81270000.0,"Diluted NI Availto Com Stockholders":-258631000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-258631000.0,"Otherunder Preferred Stock Dividend":-632483000.0,"Preferred Stock Dividends":null,"Net Income":-120453000.0,"Net Income Including Noncontrolling Interests":-120453000.0,"Net Income Continuous Operations":-120453000.0,"Tax Provision":9000.0,"Pretax Income":-120444000.0,"Other Income Expense":30532000.0,"Other Non Operating Income Expenses":-4915000.0,"Special Income Charges":-430000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":430000.0,"Gain On Sale Of Security":35877000.0,"Net Non Operating Interest Income Expense":-70136000.0,"Total Other Finance Cost":63450000.0,"Interest Expense Non Operating":6686000.0,"Interest Income Non Operating":null,"Operating Income":-80840000.0,"Operating Expense":26420000.0,"Research And Development":7579000.0,"Selling General And Administration":18841000.0,"Gross Profit":-54420000.0,"Cost Of Revenue":112418000.0,"Total Revenue":57998000.0,"Operating Revenue":57998000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-120296400.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-59626000.0,"Total Unusual Items":-572840000.0,"Total Unusual Items Excluding Goodwill":-572840000.0,"Net Income From Continuing Operation Net Minority Interest":-641393000.0,"Reconciled Depreciation":3830000.0,"Reconciled Cost Of Revenue":64437000.0,"EBITDA":-632466000.0,"EBIT":-636296000.0,"Net Interest Income":-4006000.0,"Interest Expense":5093000.0,"Interest Income":848000.0,"Normalized Income":-188849400.0,"Net Income From Continuing And Discontinued Operation":-641393000.0,"Total Expenses":91148000.0,"Total Operating Income As Reported":-61221000.0,"Diluted NI Availto Com Stockholders":-1332487000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1332487000.0,"Otherunder Preferred Stock Dividend":691094000.0,"Preferred Stock Dividends":null,"Net Income":-641393000.0,"Net Income Including Noncontrolling Interests":-641393000.0,"Net Income Continuous Operations":-641393000.0,"Tax Provision":4000.0,"Pretax Income":-641389000.0,"Other Income Expense":-576747000.0,"Other Non Operating Income Expenses":-3907000.0,"Special Income Charges":-4174000.0,"Other Special Charges":3589000.0,"Impairment Of Capital Assets":585000.0,"Gain On Sale Of Security":-568666000.0,"Net Non Operating Interest Income Expense":-4006000.0,"Total Other Finance Cost":-239000.0,"Interest Expense Non Operating":5093000.0,"Interest Income Non Operating":848000.0,"Operating Income":-60636000.0,"Operating Expense":26711000.0,"Research And Development":6925000.0,"Selling General And Administration":19786000.0,"Gross Profit":-33925000.0,"Cost Of Revenue":64437000.0,"Total Revenue":30512000.0,"Operating Revenue":30512000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-38568390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-28415000.0,"Total Unusual Items":-183659000.0,"Total Unusual Items Excluding Goodwill":-183659000.0,"Net Income From Continuing Operation Net Minority Interest":-222937000.0,"Reconciled Depreciation":3367000.0,"Reconciled Cost Of Revenue":46189000.0,"EBITDA":-212074000.0,"EBIT":-215441000.0,"Net Interest Income":-6639000.0,"Interest Expense":7490000.0,"Interest Income":851000.0,"Normalized Income":-77846390.0,"Net Income From Continuing And Discontinued Operation":-222937000.0,"Total Expenses":78878000.0,"Total Operating Income As Reported":-63847000.0,"Diluted NI Availto Com Stockholders":-248778000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-248778000.0,"Otherunder Preferred Stock Dividend":25841000.0,"Preferred Stock Dividends":null,"Net Income":-222937000.0,"Net Income Including Noncontrolling Interests":-222937000.0,"Net Income Continuous Operations":-222937000.0,"Tax Provision":6000.0,"Pretax Income":-222931000.0,"Other Income Expense":-152650000.0,"Other Non Operating Income Expenses":31009000.0,"Special Income Charges":-49268000.0,"Other Special Charges":49063000.0,"Impairment Of Capital Assets":205000.0,"Gain On Sale Of Security":-134391000.0,"Net Non Operating Interest Income Expense":-6639000.0,"Total Other Finance Cost":1800000.0,"Interest Expense Non Operating":7490000.0,"Interest Income Non Operating":851000.0,"Operating Income":-63642000.0,"Operating Expense":32689000.0,"Research And Development":7201000.0,"Selling General And Administration":25488000.0,"Gross Profit":-30953000.0,"Cost Of Revenue":46189000.0,"Total Revenue":15236000.0,"Operating Revenue":15236000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":814000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-183040000.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":814000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":213392000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-107431000.0,"Repurchase Of Capital Stock":-813000.0,"Repayment Of Debt":-25000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-35413000.0,"Interest Paid Supplemental Data":7142000.0,"End Cash Position":364070000.0,"Beginning Cash Position":472368000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":-108296000.0,"Financing Cash Flow":-865000.0,"Cash Flow From Continuing Financing Activities":-865000.0,"Net Other Financing Charges":-98000.0,"Proceeds From Stock Option Exercised":71000.0,"Net Common Stock Issuance":-813000.0,"Common Stock Payments":-813000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-25000.0,"Net Long Term Debt Issuance":-25000.0,"Long Term Debt Payments":-25000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-35413000.0,"Cash Flow From Continuing Investing Activities":-35413000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-35413000.0,"Purchase Of PPE":-35413000.0,"Operating Cash Flow":-72018000.0,"Cash Flow From Continuing Operating Activities":-72018000.0,"Change In Working Capital":-2459000.0,"Change In Other Working Capital":-5907000.0,"Change In Other Current Liabilities":337000.0,"Change In Payables And Accrued Expense":27512000.0,"Change In Accrued Expense":237000.0,"Change In Interest Payable":null,"Change In Payable":27275000.0,"Change In Account Payable":27275000.0,"Change In Prepaid Assets":-3166000.0,"Change In Inventory":-17148000.0,"Change In Receivables":-4087000.0,"Changes In Account Receivables":-9792000.0,"Other Non Cash Items":18146000.0,"Stock Based Compensation":6183000.0,"Asset Impairment Charge":5000.0,"Depreciation Amortization Depletion":6809000.0,"Depreciation And Amortization":6809000.0,"Depreciation":6629000.0,"Operating Gains Losses":175008000.0,"Gain Loss On Investment Securities":179240000.0,"Net Income From Continuing Operations":-275710000.0},"2026-03-31":{"Free Cash Flow":-154873000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-142000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-35138000.0,"Interest Paid Supplemental Data":5000.0,"End Cash Position":472368000.0,"Beginning Cash Position":624566000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-152200000.0,"Financing Cash Flow":2673000.0,"Cash Flow From Continuing Financing Activities":2673000.0,"Net Other Financing Charges":-468000.0,"Proceeds From Stock Option Exercised":3283000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-142000.0,"Net Long Term Debt Issuance":-142000.0,"Long Term Debt Payments":-142000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-35138000.0,"Cash Flow From Continuing Investing Activities":-35138000.0,"Net Intangibles Purchase And Sale":-76000.0,"Purchase Of Intangibles":-76000.0,"Net PPE Purchase And Sale":-35062000.0,"Purchase Of PPE":-35062000.0,"Operating Cash Flow":-119735000.0,"Cash Flow From Continuing Operating Activities":-119735000.0,"Change In Working Capital":-51632000.0,"Change In Other Working Capital":-8706000.0,"Change In Other Current Liabilities":399000.0,"Change In Payables And Accrued Expense":-7601000.0,"Change In Accrued Expense":7213000.0,"Change In Interest Payable":0.0,"Change In Payable":-14814000.0,"Change In Account Payable":-14814000.0,"Change In Prepaid Assets":-3301000.0,"Change In Inventory":571000.0,"Change In Receivables":-32994000.0,"Changes In Account Receivables":2878000.0,"Other Non Cash Items":8525000.0,"Stock Based Compensation":5902000.0,"Asset Impairment Charge":71000.0,"Depreciation Amortization Depletion":6174000.0,"Depreciation And Amortization":6174000.0,"Depreciation":6174000.0,"Operating Gains Losses":-597658000.0,"Gain Loss On Investment Securities":-601890000.0,"Net Income From Continuing Operations":508883000.0},"2025-12-31":{"Free Cash Flow":-75239000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-560292000.0,"Issuance Of Debt":345500000.0,"Issuance Of Capital Stock":698235000.0,"Capital Expenditure":-24975000.0,"Interest Paid Supplemental Data":8237000.0,"End Cash Position":624566000.0,"Beginning Cash Position":126799000.0,"Effect Of Exchange Rate Changes":-3000.0,"Changes In Cash":497770000.0,"Financing Cash Flow":573009000.0,"Cash Flow From Continuing Financing Activities":572621000.0,"Net Other Financing Charges":-6601000.0,"Proceeds From Stock Option Exercised":96167000.0,"Net Common Stock Issuance":698235000.0,"Common Stock Payments":0.0,"Common Stock Issuance":698235000.0,"Net Issuance Payments Of Debt":-214792000.0,"Net Long Term Debt Issuance":-214792000.0,"Long Term Debt Payments":-560292000.0,"Long Term Debt Issuance":345500000.0,"Investing Cash Flow":-24975000.0,"Cash Flow From Continuing Investing Activities":-24975000.0,"Net Intangibles Purchase And Sale":-1000.0,"Purchase Of Intangibles":-1000.0,"Net PPE Purchase And Sale":-24974000.0,"Purchase Of PPE":-24974000.0,"Operating Cash Flow":-50264000.0,"Cash Flow From Continuing Operating Activities":-50264000.0,"Change In Working Capital":15523000.0,"Change In Other Working Capital":-2680000.0,"Change In Other Current Liabilities":-177000.0,"Change In Payables And Accrued Expense":33860000.0,"Change In Accrued Expense":-6113000.0,"Change In Interest Payable":null,"Change In Payable":39973000.0,"Change In Account Payable":39973000.0,"Change In Prepaid Assets":1716000.0,"Change In Inventory":-15719000.0,"Change In Receivables":-1477000.0,"Changes In Account Receivables":-1966000.0,"Other Non Cash Items":15609000.0,"Stock Based Compensation":5212000.0,"Asset Impairment Charge":430000.0,"Depreciation Amortization Depletion":5821000.0,"Depreciation And Amortization":5821000.0,"Depreciation":5821000.0,"Operating Gains Losses":27594000.0,"Gain Loss On Investment Securities":-35877000.0,"Net Income From Continuing Operations":-120453000.0},"2025-09-30":{"Free Cash Flow":-83637000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-360000.0,"Issuance Of Debt":22666000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-17757000.0,"Interest Paid Supplemental Data":39000.0,"End Cash Position":126799000.0,"Beginning Cash Position":183175000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-56378000.0,"Financing Cash Flow":27259000.0,"Cash Flow From Continuing Financing Activities":27647000.0,"Net Other Financing Charges":-1872000.0,"Proceeds From Stock Option Exercised":6825000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":22306000.0,"Net Long Term Debt Issuance":22306000.0,"Long Term Debt Payments":-360000.0,"Long Term Debt Issuance":22666000.0,"Investing Cash Flow":-17757000.0,"Cash Flow From Continuing Investing Activities":-17757000.0,"Net Intangibles Purchase And Sale":-912000.0,"Purchase Of Intangibles":-912000.0,"Net PPE Purchase And Sale":-16845000.0,"Purchase Of PPE":-16845000.0,"Operating Cash Flow":-65880000.0,"Cash Flow From Continuing Operating Activities":-65880000.0,"Change In Working Capital":-9224000.0,"Change In Other Working Capital":-19004000.0,"Change In Other Current Liabilities":-626000.0,"Change In Payables And Accrued Expense":22653000.0,"Change In Accrued Expense":10652000.0,"Change In Interest Payable":null,"Change In Payable":12001000.0,"Change In Account Payable":12001000.0,"Change In Prepaid Assets":-238000.0,"Change In Inventory":-6614000.0,"Change In Receivables":-5395000.0,"Changes In Account Receivables":-1567000.0,"Other Non Cash Items":3104000.0,"Stock Based Compensation":4963000.0,"Asset Impairment Charge":585000.0,"Depreciation Amortization Depletion":3830000.0,"Depreciation And Amortization":3830000.0,"Depreciation":3879000.0,"Operating Gains Losses":572255000.0,"Gain Loss On Investment Securities":568666000.0,"Net Income From Continuing Operations":-641393000.0},"2025-06-30":{"Free Cash Flow":-73163000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-180951000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":81075000.0,"Capital Expenditure":-7041000.0,"Interest Paid Supplemental Data":54000.0,"End Cash Position":183175000.0,"Beginning Cash Position":111694000.0,"Effect Of Exchange Rate Changes":-14000.0,"Changes In Cash":71495000.0,"Financing Cash Flow":144658000.0,"Cash Flow From Continuing Financing Activities":144658000.0,"Net Other Financing Charges":3734000.0,"Proceeds From Stock Option Exercised":800000.0,"Net Common Stock Issuance":81075000.0,"Common Stock Payments":0.0,"Common Stock Issuance":81075000.0,"Net Issuance Payments Of Debt":59049000.0,"Net Long Term Debt Issuance":59049000.0,"Long Term Debt Payments":-180951000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7041000.0,"Cash Flow From Continuing Investing Activities":-7041000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-7041000.0,"Purchase Of PPE":-7041000.0,"Operating Cash Flow":-66122000.0,"Cash Flow From Continuing Operating Activities":-66122000.0,"Change In Working Capital":-10988000.0,"Change In Other Working Capital":-8699000.0,"Change In Other Current Liabilities":-516000.0,"Change In Payables And Accrued Expense":-2182000.0,"Change In Accrued Expense":-4217000.0,"Change In Interest Payable":null,"Change In Payable":2035000.0,"Change In Account Payable":2035000.0,"Change In Prepaid Assets":-4142000.0,"Change In Inventory":6011000.0,"Change In Receivables":-1460000.0,"Changes In Account Receivables":3683000.0,"Other Non Cash Items":-20417000.0,"Stock Based Compensation":7127000.0,"Asset Impairment Charge":205000.0,"Depreciation Amortization Depletion":3367000.0,"Depreciation And Amortization":3367000.0,"Depreciation":3318000.0,"Operating Gains Losses":177521000.0,"Gain Loss On Investment Securities":134391000.0,"Net Income From Continuing Operations":-222937000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":3324000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":66614000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":66614000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}