{"ticker":"EPAC","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":51129014.0,"Share Issued":51129014.0,"Net Debt":69113000.0,"Total Debt":184793000.0,"Tangible Book Value":90100000.0,"Invested Capital":608821000.0,"Working Capital":224246000.0,"Net Tangible Assets":90100000.0,"Common Stock Equity":424028000.0,"Total Capitalization":598821000.0,"Total Equity Gross Minority Interest":424028000.0,"Stockholders Equity":424028000.0,"Other Equity Interest":-4860000.0,"Gains Losses Not Affecting Retained Earnings":-97867000.0,"Other Equity Adjustments":-102727000.0,"Minimum Pension Liabilities":4860000.0,"Treasury Stock":null,"Retained Earnings":268620000.0,"Additional Paid In Capital":247909000.0,"Capital Stock":10226000.0,"Common Stock":10226000.0,"Total Liabilities Net Minority Interest":387515000.0,"Total Non Current Liabilities Net Minority Interest":253245000.0,"Other Non Current Liabilities":64880000.0,"Employee Benefits":6349000.0,"Non Current Pension And Other Postretirement Benefit Plans":6349000.0,"Non Current Deferred Liabilities":7223000.0,"Non Current Deferred Taxes Liabilities":7223000.0,"Long Term Debt And Capital Lease Obligation":174793000.0,"Long Term Debt":174793000.0,"Current Liabilities":134270000.0,"Other Current Liabilities":51945000.0,"Current Debt And Capital Lease Obligation":10000000.0,"Current Debt":10000000.0,"Other Current Borrowings":10000000.0,"Pensionand Other Post Retirement Benefit Plans Current":25001000.0,"Payables And Accrued Expenses":47324000.0,"Payables":47324000.0,"Total Tax Payable":9178000.0,"Income Tax Payable":9178000.0,"Accounts Payable":38146000.0,"Total Assets":811543000.0,"Total Non Current Assets":453027000.0,"Other Non Current Assets":64256000.0,"Goodwill And Other Intangible Assets":333928000.0,"Other Intangible Assets":44412000.0,"Goodwill":289516000.0,"Net PPE":54843000.0,"Accumulated Depreciation":-130051000.0,"Gross PPE":184894000.0,"Machinery Furniture Equipment":156781000.0,"Properties":28113000.0,"Current Assets":358516000.0,"Other Current Assets":51975000.0,"Inventory":84995000.0,"Receivables":105866000.0,"Accounts Receivable":105866000.0,"Allowance For Doubtful Accounts Receivable":-3400000.0,"Gross Accounts Receivable":109266000.0,"Cash Cash Equivalents And Short Term Investments":115680000.0,"Cash And Cash Equivalents":115680000.0},"2026-02-28":{"Ordinary Shares Number":51540096.0,"Share Issued":51540096.0,"Net Debt":88532000.0,"Total Debt":187251000.0,"Tangible Book Value":72679000.0,"Invested Capital":594786000.0,"Working Capital":212677000.0,"Net Tangible Assets":72679000.0,"Common Stock Equity":407535000.0,"Total Capitalization":584786000.0,"Total Equity Gross Minority Interest":407535000.0,"Stockholders Equity":407535000.0,"Other Equity Interest":-6654000.0,"Gains Losses Not Affecting Retained Earnings":-94274000.0,"Other Equity Adjustments":-100928000.0,"Minimum Pension Liabilities":6654000.0,"Treasury Stock":null,"Retained Earnings":253947000.0,"Additional Paid In Capital":244208000.0,"Capital Stock":10308000.0,"Common Stock":10308000.0,"Total Liabilities Net Minority Interest":387960000.0,"Total Non Current Liabilities Net Minority Interest":251540000.0,"Other Non Current Liabilities":60246000.0,"Employee Benefits":6605000.0,"Non Current Pension And Other Postretirement Benefit Plans":6605000.0,"Non Current Deferred Liabilities":7438000.0,"Non Current Deferred Taxes Liabilities":7438000.0,"Long Term Debt And Capital Lease Obligation":177251000.0,"Long Term Debt":177251000.0,"Current Liabilities":136420000.0,"Other Current Liabilities":59775000.0,"Current Debt And Capital Lease Obligation":10000000.0,"Current Debt":10000000.0,"Other Current Borrowings":10000000.0,"Pensionand Other Post Retirement Benefit Plans Current":18417000.0,"Payables And Accrued Expenses":48228000.0,"Payables":48228000.0,"Total Tax Payable":5898000.0,"Income Tax Payable":5898000.0,"Accounts Payable":42330000.0,"Total Assets":795495000.0,"Total Non Current Assets":446398000.0,"Other Non Current Assets":58557000.0,"Goodwill And Other Intangible Assets":334856000.0,"Other Intangible Assets":44239000.0,"Goodwill":290617000.0,"Net PPE":52985000.0,"Accumulated Depreciation":-131376000.0,"Gross PPE":184361000.0,"Machinery Furniture Equipment":156447000.0,"Properties":27914000.0,"Current Assets":349097000.0,"Other Current Assets":47713000.0,"Inventory":92559000.0,"Receivables":110106000.0,"Accounts Receivable":110106000.0,"Allowance For Doubtful Accounts Receivable":-3200000.0,"Gross Accounts Receivable":113306000.0,"Cash Cash Equivalents And Short Term Investments":98719000.0,"Cash And Cash Equivalents":98719000.0},"2025-11-30":{"Ordinary Shares Number":52773605.0,"Share Issued":52773605.0,"Net Debt":49413000.0,"Total Debt":188460000.0,"Tangible Book Value":98112000.0,"Invested Capital":619514000.0,"Working Capital":240697000.0,"Net Tangible Assets":98112000.0,"Common Stock Equity":431054000.0,"Total Capitalization":610764000.0,"Total Equity Gross Minority Interest":431054000.0,"Stockholders Equity":431054000.0,"Other Equity Interest":-3542000.0,"Gains Losses Not Affecting Retained Earnings":-105209000.0,"Other Equity Adjustments":-108751000.0,"Minimum Pension Liabilities":3542000.0,"Treasury Stock":null,"Retained Earnings":288408000.0,"Additional Paid In Capital":240842000.0,"Capital Stock":10555000.0,"Common Stock":10555000.0,"Total Liabilities Net Minority Interest":387007000.0,"Total Non Current Liabilities Net Minority Interest":255229000.0,"Other Non Current Liabilities":61438000.0,"Employee Benefits":6744000.0,"Non Current Pension And Other Postretirement Benefit Plans":6744000.0,"Non Current Deferred Liabilities":7337000.0,"Non Current Deferred Taxes Liabilities":7337000.0,"Long Term Debt And Capital Lease Obligation":179710000.0,"Long Term Debt":179710000.0,"Current Liabilities":131778000.0,"Other Current Liabilities":49743000.0,"Current Debt And Capital Lease Obligation":8750000.0,"Current Debt":8750000.0,"Other Current Borrowings":8750000.0,"Pensionand Other Post Retirement Benefit Plans Current":21746000.0,"Payables And Accrued Expenses":51539000.0,"Payables":51539000.0,"Total Tax Payable":9841000.0,"Income Tax Payable":9841000.0,"Accounts Payable":41698000.0,"Total Assets":818061000.0,"Total Non Current Assets":445586000.0,"Other Non Current Assets":59905000.0,"Goodwill And Other Intangible Assets":332942000.0,"Other Intangible Assets":44954000.0,"Goodwill":287988000.0,"Net PPE":52739000.0,"Accumulated Depreciation":-128200000.0,"Gross PPE":180939000.0,"Machinery Furniture Equipment":153679000.0,"Properties":27260000.0,"Current Assets":372475000.0,"Other Current Assets":45054000.0,"Inventory":90307000.0,"Receivables":98067000.0,"Accounts Receivable":98067000.0,"Allowance For Doubtful Accounts Receivable":-3200000.0,"Gross Accounts Receivable":101267000.0,"Cash Cash Equivalents And Short Term Investments":139047000.0,"Cash And Cash Equivalents":139047000.0},"2025-08-31":{"Ordinary Shares Number":52946336.0,"Share Issued":52946336.0,"Net Debt":38110000.0,"Total Debt":189668000.0,"Tangible Book Value":96965000.0,"Invested Capital":623362000.0,"Working Capital":239016000.0,"Net Tangible Assets":96965000.0,"Common Stock Equity":433694000.0,"Total Capitalization":615862000.0,"Total Equity Gross Minority Interest":433694000.0,"Stockholders Equity":433694000.0,"Other Equity Interest":-3542000.0,"Gains Losses Not Affecting Retained Earnings":-100592000.0,"Other Equity Adjustments":-104134000.0,"Minimum Pension Liabilities":3542000.0,"Treasury Stock":0.0,"Retained Earnings":284102000.0,"Additional Paid In Capital":243137000.0,"Capital Stock":10589000.0,"Common Stock":10589000.0,"Total Liabilities Net Minority Interest":394173000.0,"Total Non Current Liabilities Net Minority Interest":257071000.0,"Other Non Current Liabilities":61564000.0,"Employee Benefits":7147000.0,"Non Current Pension And Other Postretirement Benefit Plans":7147000.0,"Non Current Deferred Liabilities":6192000.0,"Non Current Deferred Taxes Liabilities":6192000.0,"Long Term Debt And Capital Lease Obligation":182168000.0,"Long Term Debt":182168000.0,"Current Liabilities":137102000.0,"Other Current Liabilities":53125000.0,"Current Debt And Capital Lease Obligation":7500000.0,"Current Debt":7500000.0,"Other Current Borrowings":7500000.0,"Pensionand Other Post Retirement Benefit Plans Current":28108000.0,"Payables And Accrued Expenses":48369000.0,"Payables":48369000.0,"Total Tax Payable":5425000.0,"Income Tax Payable":5425000.0,"Accounts Payable":42944000.0,"Total Assets":827867000.0,"Total Non Current Assets":451749000.0,"Other Non Current Assets":61745000.0,"Goodwill And Other Intangible Assets":336729000.0,"Other Intangible Assets":46942000.0,"Goodwill":289787000.0,"Net PPE":53275000.0,"Accumulated Depreciation":-126135000.0,"Gross PPE":179410000.0,"Machinery Furniture Equipment":152138000.0,"Properties":27272000.0,"Current Assets":376118000.0,"Other Current Assets":39701000.0,"Inventory":78774000.0,"Receivables":106085000.0,"Accounts Receivable":106085000.0,"Allowance For Doubtful Accounts Receivable":-3770000.0,"Gross Accounts Receivable":109855000.0,"Cash Cash Equivalents And Short Term Investments":151558000.0,"Cash And Cash Equivalents":151558000.0},"2025-05-31":{"Ordinary Shares Number":53960309.0,"Share Issued":53960309.0,"Net Debt":50371000.0,"Total Debt":190877000.0,"Tangible Book Value":102354000.0,"Invested Capital":629102000.0,"Working Capital":250561000.0,"Net Tangible Assets":102354000.0,"Common Stock Equity":438225000.0,"Total Capitalization":622852000.0,"Total Equity Gross Minority Interest":438225000.0,"Stockholders Equity":438225000.0,"Other Equity Interest":-3576000.0,"Gains Losses Not Affecting Retained Earnings":-106808000.0,"Other Equity Adjustments":-110384000.0,"Minimum Pension Liabilities":3576000.0,"Treasury Stock":0.0,"Retained Earnings":298078000.0,"Additional Paid In Capital":239739000.0,"Capital Stock":10792000.0,"Common Stock":10792000.0,"Total Liabilities Net Minority Interest":389879000.0,"Total Non Current Liabilities Net Minority Interest":257859000.0,"Other Non Current Liabilities":56756000.0,"Employee Benefits":8501000.0,"Non Current Pension And Other Postretirement Benefit Plans":8501000.0,"Non Current Deferred Liabilities":7975000.0,"Non Current Deferred Taxes Liabilities":7975000.0,"Long Term Debt And Capital Lease Obligation":184627000.0,"Long Term Debt":184627000.0,"Current Liabilities":132020000.0,"Other Current Liabilities":49004000.0,"Current Debt And Capital Lease Obligation":6250000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":27627000.0,"Payables And Accrued Expenses":49139000.0,"Payables":49139000.0,"Total Tax Payable":3437000.0,"Income Tax Payable":3437000.0,"Accounts Payable":45702000.0,"Total Assets":828104000.0,"Total Non Current Assets":445523000.0,"Other Non Current Assets":56739000.0,"Goodwill And Other Intangible Assets":335871000.0,"Other Intangible Assets":48241000.0,"Goodwill":287630000.0,"Net PPE":52913000.0,"Accumulated Depreciation":-122864000.0,"Gross PPE":175777000.0,"Machinery Furniture Equipment":148930000.0,"Properties":26847000.0,"Current Assets":382581000.0,"Other Current Assets":41479000.0,"Inventory":87377000.0,"Receivables":113219000.0,"Accounts Receivable":113219000.0,"Allowance For Doubtful Accounts Receivable":-4300000.0,"Gross Accounts Receivable":117519000.0,"Cash Cash Equivalents And Short Term Investments":140506000.0,"Cash And Cash Equivalents":140506000.0}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":45304000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":29798000.0,"Reconciled Depreciation":4349000.0,"Reconciled Cost Of Revenue":76017000.0,"EBITDA":45304000.0,"EBIT":40955000.0,"Net Interest Income":-2262000.0,"Interest Expense":2262000.0,"Normalized Income":29798000.0,"Net Income From Continuing And Discontinued Operation":29798000.0,"Total Expenses":126185000.0,"Total Operating Income As Reported":41368000.0,"Diluted Average Shares":51568000.0,"Basic Average Shares":51316000.0,"Diluted EPS":0.58,"Basic EPS":0.58,"Diluted NI Availto Com Stockholders":29798000.0,"Net Income Common Stockholders":29798000.0,"Net Income":29798000.0,"Net Income Including Noncontrolling Interests":29798000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":29798000.0,"Tax Provision":8895000.0,"Pretax Income":38693000.0,"Other Income Expense":-413000.0,"Other Non Operating Income Expenses":-413000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2262000.0,"Interest Expense Non Operating":2262000.0,"Operating Income":41368000.0,"Operating Expense":47416000.0,"Depreciation Amortization Depletion Income Statement":1597000.0,"Depreciation And Amortization In Income Statement":1597000.0,"Amortization":1597000.0,"Amortization Of Intangibles Income Statement":1597000.0,"Selling General And Administration":45819000.0,"Gross Profit":88784000.0,"Cost Of Revenue":78769000.0,"Total Revenue":167553000.0,"Operating Revenue":167553000.0},"2026-02-28":{"Tax Effect Of Unusual Items":-863429.0,"Tax Rate For Calcs":0.263,"Normalized EBITDA":31845000.0,"Total Unusual Items":-3283000.0,"Total Unusual Items Excluding Goodwill":-3283000.0,"Net Income From Continuing Operation Net Minority Interest":16308000.0,"Reconciled Depreciation":4336000.0,"Reconciled Cost Of Revenue":80126000.0,"EBITDA":28562000.0,"EBIT":24226000.0,"Net Interest Income":-2111000.0,"Interest Expense":2111000.0,"Normalized Income":18727571.0,"Net Income From Continuing And Discontinued Operation":16308000.0,"Total Expenses":126504000.0,"Total Operating Income As Reported":25020000.0,"Diluted Average Shares":52300000.0,"Basic Average Shares":51880000.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":16308000.0,"Net Income Common Stockholders":16308000.0,"Net Income":16308000.0,"Net Income Including Noncontrolling Interests":16308000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":16308000.0,"Tax Provision":5807000.0,"Pretax Income":22115000.0,"Other Income Expense":-4077000.0,"Other Non Operating Income Expenses":-794000.0,"Special Income Charges":-3283000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3283000.0,"Net Non Operating Interest Income Expense":-2111000.0,"Interest Expense Non Operating":2111000.0,"Operating Income":28303000.0,"Operating Expense":43512000.0,"Depreciation Amortization Depletion Income Statement":1470000.0,"Depreciation And Amortization In Income Statement":1470000.0,"Amortization":1470000.0,"Amortization Of Intangibles Income Statement":1470000.0,"Selling General And Administration":42042000.0,"Gross Profit":71815000.0,"Cost Of Revenue":82992000.0,"Total Revenue":154807000.0,"Operating Revenue":154807000.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":32270000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":19131000.0,"Reconciled Depreciation":4448000.0,"Reconciled Cost Of Revenue":68175000.0,"EBITDA":32270000.0,"EBIT":27822000.0,"Net Interest Income":-2265000.0,"Interest Expense":2265000.0,"Normalized Income":19131000.0,"Net Income From Continuing And Discontinued Operation":19131000.0,"Total Expenses":115718000.0,"Total Operating Income As Reported":28490000.0,"Diluted Average Shares":53348000.0,"Basic Average Shares":52980000.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":19131000.0,"Net Income Common Stockholders":19131000.0,"Net Income":19131000.0,"Net Income Including Noncontrolling Interests":19131000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":19131000.0,"Tax Provision":6426000.0,"Pretax Income":25557000.0,"Other Income Expense":-668000.0,"Other Non Operating Income Expenses":-668000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-2265000.0,"Interest Expense Non Operating":2265000.0,"Operating Income":28490000.0,"Operating Expense":44692000.0,"Depreciation Amortization Depletion Income Statement":1597000.0,"Depreciation And Amortization In Income Statement":1597000.0,"Amortization":1597000.0,"Amortization Of Intangibles Income Statement":1597000.0,"Selling General And Administration":43095000.0,"Gross Profit":73182000.0,"Cost Of Revenue":71026000.0,"Total Revenue":144208000.0,"Operating Revenue":144208000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23724,"Normalized EBITDA":44159000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":28081000.0,"Reconciled Depreciation":4968000.0,"Reconciled Cost Of Revenue":80653000.0,"EBITDA":44159000.0,"EBIT":39191000.0,"Net Interest Income":-2376000.0,"Interest Expense":2376000.0,"Normalized Income":28081000.0,"Net Income From Continuing And Discontinued Operation":28081000.0,"Total Expenses":127676000.0,"Total Operating Income As Reported":39838000.0,"Diluted Average Shares":53905000.0,"Basic Average Shares":53508000.0,"Diluted EPS":0.52,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":28081000.0,"Net Income Common Stockholders":28081000.0,"Net Income":28081000.0,"Net Income Including Noncontrolling Interests":28081000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":28081000.0,"Tax Provision":8734000.0,"Pretax Income":36815000.0,"Other Income Expense":-647000.0,"Other Non Operating Income Expenses":-647000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2376000.0,"Interest Expense Non Operating":2376000.0,"Operating Income":39838000.0,"Operating Expense":44006000.0,"Depreciation Amortization Depletion Income Statement":1951000.0,"Depreciation And Amortization In Income Statement":1951000.0,"Amortization":1951000.0,"Amortization Of Intangibles Income Statement":1951000.0,"Selling General And Administration":42055000.0,"Gross Profit":83844000.0,"Cost Of Revenue":83670000.0,"Total Revenue":167514000.0,"Operating Revenue":167514000.0},"2025-05-31":{"Tax Effect Of Unusual Items":-1301364.0,"Tax Rate For Calcs":0.222,"Normalized EBITDA":40317000.0,"Total Unusual Items":-5862000.0,"Total Unusual Items Excluding Goodwill":-5862000.0,"Net Income From Continuing Operation Net Minority Interest":22044000.0,"Reconciled Depreciation":3721000.0,"Reconciled Cost Of Revenue":76272000.0,"EBITDA":34455000.0,"EBIT":30734000.0,"Net Interest Income":-2395000.0,"Interest Expense":2395000.0,"Normalized Income":26604636.0,"Net Income From Continuing And Discontinued Operation":22044000.0,"Total Expenses":121118000.0,"Total Operating Income As Reported":31681000.0,"Diluted Average Shares":54417000.0,"Basic Average Shares":54051000.0,"Diluted EPS":0.41,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":22044000.0,"Net Income Common Stockholders":22044000.0,"Net Income":22044000.0,"Net Income Including Noncontrolling Interests":22044000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":22044000.0,"Tax Provision":6295000.0,"Pretax Income":28339000.0,"Other Income Expense":-6809000.0,"Other Non Operating Income Expenses":-947000.0,"Special Income Charges":-5862000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":5862000.0,"Net Non Operating Interest Income Expense":-2395000.0,"Interest Expense Non Operating":2395000.0,"Operating Income":37543000.0,"Operating Expense":42360000.0,"Depreciation Amortization Depletion Income Statement":1235000.0,"Depreciation And Amortization In Income Statement":1235000.0,"Amortization":1235000.0,"Amortization Of Intangibles Income Statement":1235000.0,"Selling General And Administration":41125000.0,"Gross Profit":79903000.0,"Cost Of Revenue":78758000.0,"Total Revenue":158661000.0,"Operating Revenue":158661000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":36729000.0,"Repurchase Of Capital Stock":-15210000.0,"Repayment Of Debt":-2500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3507000.0,"End Cash Position":115680000.0,"Beginning Cash Position":98719000.0,"Effect Of Exchange Rate Changes":-277000.0,"Changes In Cash":17238000.0,"Financing Cash Flow":-18433000.0,"Cash Flow From Continuing Financing Activities":-18433000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":226000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-15210000.0,"Common Stock Payments":-15210000.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":11500000.0,"Investing Cash Flow":-4565000.0,"Cash Flow From Continuing Investing Activities":-4565000.0,"Net Business Purchase And Sale":949000.0,"Purchase Of Business":949000.0,"Capital Expenditure Reported":-3507000.0,"Operating Cash Flow":40236000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":40236000.0,"Change In Working Capital":4876000.0,"Change In Payables And Accrued Expense":4352000.0,"Change In Accrued Expense":4388000.0,"Change In Payable":-36000.0,"Change In Account Payable":-4041000.0,"Change In Tax Payable":4005000.0,"Change In Income Tax Payable":4005000.0,"Change In Prepaid Assets":-9786000.0,"Change In Inventory":6967000.0,"Change In Receivables":3343000.0,"Changes In Account Receivables":3343000.0,"Other Non Cash Items":-1714000.0,"Stock Based Compensation":3478000.0,"Provisionand Write Offof Assets":456000.0,"Asset Impairment Charge":null,"Deferred Tax":-1008000.0,"Deferred Income Tax":-1008000.0,"Depreciation Amortization Depletion":4349000.0,"Depreciation And Amortization":4349000.0,"Net Income From Continuing Operations":29799000.0},"2026-02-28":{"Free Cash Flow":9994000.0,"Repurchase Of Capital Stock":-51025000.0,"Repayment Of Debt":-15250000.0,"Issuance Of Debt":14000000.0,"Capital Expenditure":-3057000.0,"End Cash Position":98719000.0,"Beginning Cash Position":139047000.0,"Effect Of Exchange Rate Changes":1520000.0,"Changes In Cash":-41848000.0,"Financing Cash Flow":-51842000.0,"Cash Flow From Continuing Financing Activities":-51842000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":433000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-51025000.0,"Common Stock Payments":-51025000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-15250000.0,"Investing Cash Flow":-3057000.0,"Cash Flow From Continuing Investing Activities":-3057000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-3057000.0,"Operating Cash Flow":13051000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":13051000.0,"Change In Working Capital":-12984000.0,"Change In Payables And Accrued Expense":-436000.0,"Change In Accrued Expense":3060000.0,"Change In Payable":-3496000.0,"Change In Account Payable":164000.0,"Change In Tax Payable":-3660000.0,"Change In Income Tax Payable":-3660000.0,"Change In Prepaid Assets":-1070000.0,"Change In Inventory":-575000.0,"Change In Receivables":-10903000.0,"Changes In Account Receivables":-10903000.0,"Other Non Cash Items":258000.0,"Stock Based Compensation":2941000.0,"Provisionand Write Offof Assets":75000.0,"Asset Impairment Charge":null,"Deferred Tax":2117000.0,"Deferred Income Tax":2117000.0,"Depreciation Amortization Depletion":4336000.0,"Depreciation And Amortization":4336000.0,"Net Income From Continuing Operations":16308000.0},"2025-11-30":{"Free Cash Flow":13299000.0,"Repurchase Of Capital Stock":-14899000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2677000.0,"End Cash Position":139047000.0,"Beginning Cash Position":151558000.0,"Effect Of Exchange Rate Changes":-1364000.0,"Changes In Cash":-11147000.0,"Financing Cash Flow":-23497000.0,"Cash Flow From Continuing Financing Activities":-23497000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-5229000.0,"Cash Dividends Paid":-2119000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-14899000.0,"Common Stock Payments":-14899000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Investing Cash Flow":-3626000.0,"Cash Flow From Continuing Investing Activities":-3626000.0,"Net Business Purchase And Sale":-949000.0,"Purchase Of Business":-949000.0,"Capital Expenditure Reported":-2677000.0,"Operating Cash Flow":15976000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":15976000.0,"Change In Working Capital":-11946000.0,"Change In Payables And Accrued Expense":-3958000.0,"Change In Accrued Expense":-6187000.0,"Change In Payable":2229000.0,"Change In Account Payable":-1158000.0,"Change In Tax Payable":3387000.0,"Change In Income Tax Payable":3387000.0,"Change In Prepaid Assets":-3284000.0,"Change In Inventory":-12036000.0,"Change In Receivables":7332000.0,"Changes In Account Receivables":7332000.0,"Other Non Cash Items":180000.0,"Stock Based Compensation":2975000.0,"Provisionand Write Offof Assets":220000.0,"Asset Impairment Charge":null,"Deferred Tax":968000.0,"Deferred Income Tax":968000.0,"Depreciation Amortization Depletion":4448000.0,"Depreciation And Amortization":4448000.0,"Net Income From Continuing Operations":19131000.0},"2025-08-31":{"Free Cash Flow":52274000.0,"Repurchase Of Capital Stock":-40148000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2980000.0,"End Cash Position":151558000.0,"Beginning Cash Position":140506000.0,"Effect Of Exchange Rate Changes":181000.0,"Changes In Cash":10871000.0,"Financing Cash Flow":-41486000.0,"Cash Flow From Continuing Financing Activities":-41486000.0,"Net Other Financing Charges":1861000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-40148000.0,"Common Stock Payments":-40148000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-15671000.0,"Investing Cash Flow":-2897000.0,"Cash Flow From Continuing Investing Activities":-2897000.0,"Net Business Purchase And Sale":83000.0,"Purchase Of Business":83000.0,"Capital Expenditure Reported":-2980000.0,"Operating Cash Flow":55254000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":55254000.0,"Change In Working Capital":21535000.0,"Change In Payables And Accrued Expense":9136000.0,"Change In Accrued Expense":4061000.0,"Change In Payable":5075000.0,"Change In Account Payable":-3249000.0,"Change In Tax Payable":8324000.0,"Change In Income Tax Payable":8324000.0,"Change In Prepaid Assets":-6394000.0,"Change In Inventory":9851000.0,"Change In Receivables":7403000.0,"Changes In Account Receivables":7403000.0,"Other Non Cash Items":198000.0,"Stock Based Compensation":3491000.0,"Provisionand Write Offof Assets":949000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-3968000.0,"Deferred Income Tax":-3968000.0,"Depreciation Amortization Depletion":4968000.0,"Depreciation And Amortization":4968000.0,"Net Income From Continuing Operations":28081000.0},"2025-05-31":{"Free Cash Flow":35079000.0,"Repurchase Of Capital Stock":-14039000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4843000.0,"End Cash Position":140506000.0,"Beginning Cash Position":119509000.0,"Effect Of Exchange Rate Changes":368000.0,"Changes In Cash":20629000.0,"Financing Cash Flow":-14902000.0,"Cash Flow From Continuing Financing Activities":-14902000.0,"Net Other Financing Charges":-8000.0,"Proceeds From Stock Option Exercised":387000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-14039000.0,"Common Stock Payments":-14039000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":13171000.0,"Investing Cash Flow":-4391000.0,"Cash Flow From Continuing Investing Activities":-4391000.0,"Net Business Purchase And Sale":452000.0,"Purchase Of Business":452000.0,"Capital Expenditure Reported":-4843000.0,"Operating Cash Flow":39922000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":39922000.0,"Change In Working Capital":8904000.0,"Change In Payables And Accrued Expense":13642000.0,"Change In Accrued Expense":14254000.0,"Change In Payable":-612000.0,"Change In Account Payable":685000.0,"Change In Tax Payable":-1297000.0,"Change In Income Tax Payable":-1297000.0,"Change In Prepaid Assets":-3965000.0,"Change In Inventory":-3632000.0,"Change In Receivables":2859000.0,"Changes In Account Receivables":2859000.0,"Other Non Cash Items":1221000.0,"Stock Based Compensation":3339000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":693000.0,"Deferred Income Tax":693000.0,"Depreciation Amortization Depletion":3721000.0,"Depreciation And Amortization":3721000.0,"Net Income From Continuing Operations":22044000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-995000.0,"Proceeds From Stock Option Exercised":-860000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-6406000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-14421000.0,"Short Term Debt Issuance":14421000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}