{"ticker":"EPAM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":51585000.0,"Share Issued":51585000.0,"Total Debt":152243000.0,"Tangible Book Value":1942702000.0,"Invested Capital":3543719000.0,"Working Capital":1411552000.0,"Net Tangible Assets":1942702000.0,"Capital Lease Obligations":127243000.0,"Common Stock Equity":3518719000.0,"Total Capitalization":3543719000.0,"Total Equity Gross Minority Interest":3519301000.0,"Minority Interest":582000.0,"Stockholders Equity":3518719000.0,"Gains Losses Not Affecting Retained Earnings":-4970000.0,"Other Equity Adjustments":-4970000.0,"Treasury Stock":null,"Retained Earnings":2035664000.0,"Additional Paid In Capital":1487973000.0,"Capital Stock":52000.0,"Common Stock":52000.0,"Total Liabilities Net Minority Interest":1054785000.0,"Total Non Current Liabilities Net Minority Interest":250348000.0,"Other Non Current Liabilities":62901000.0,"Non Current Deferred Liabilities":74505000.0,"Non Current Deferred Taxes Liabilities":74505000.0,"Long Term Debt And Capital Lease Obligation":112942000.0,"Long Term Capital Lease Obligation":87942000.0,"Long Term Debt":25000000.0,"Current Liabilities":804437000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":39301000.0,"Current Capital Lease Obligation":39301000.0,"Pensionand Other Post Retirement Benefit Plans Current":495961000.0,"Payables And Accrued Expenses":269175000.0,"Current Accrued Expenses":208531000.0,"Payables":60644000.0,"Total Tax Payable":19093000.0,"Income Tax Payable":19093000.0,"Accounts Payable":41551000.0,"Total Assets":4574086000.0,"Total Non Current Assets":2358097000.0,"Other Non Current Assets":156167000.0,"Non Current Deferred Assets":295947000.0,"Non Current Deferred Taxes Assets":295947000.0,"Goodwill And Other Intangible Assets":1576017000.0,"Other Intangible Assets":372969000.0,"Goodwill":1203048000.0,"Net PPE":329966000.0,"Accumulated Depreciation":null,"Gross PPE":329966000.0,"Leases":null,"Construction In Progress":null,"Other Properties":329966000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2215989000.0,"Other Current Assets":158556000.0,"Receivables":1268036000.0,"Accounts Receivable":1268036000.0,"Allowance For Doubtful Accounts Receivable":-3939000.0,"Gross Accounts Receivable":1271975000.0,"Cash Cash Equivalents And Short Term Investments":789397000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":789397000.0},"2026-03-31":{"Ordinary Shares Number":52757000.0,"Share Issued":52757000.0,"Total Debt":287943000.0,"Tangible Book Value":1840825000.0,"Invested Capital":3596130000.0,"Working Capital":1473096000.0,"Net Tangible Assets":1840825000.0,"Capital Lease Obligations":122943000.0,"Common Stock Equity":3431130000.0,"Total Capitalization":3596130000.0,"Total Equity Gross Minority Interest":3431712000.0,"Minority Interest":582000.0,"Stockholders Equity":3431130000.0,"Gains Losses Not Affecting Retained Earnings":-13765000.0,"Other Equity Adjustments":-13765000.0,"Treasury Stock":null,"Retained Earnings":2084540000.0,"Additional Paid In Capital":1360302000.0,"Capital Stock":53000.0,"Common Stock":53000.0,"Total Liabilities Net Minority Interest":1271739000.0,"Total Non Current Liabilities Net Minority Interest":387410000.0,"Other Non Current Liabilities":62422000.0,"Non Current Deferred Liabilities":73795000.0,"Non Current Deferred Taxes Liabilities":73795000.0,"Long Term Debt And Capital Lease Obligation":251193000.0,"Long Term Capital Lease Obligation":86193000.0,"Long Term Debt":165000000.0,"Current Liabilities":884329000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":36750000.0,"Current Capital Lease Obligation":36750000.0,"Pensionand Other Post Retirement Benefit Plans Current":567656000.0,"Payables And Accrued Expenses":279923000.0,"Current Accrued Expenses":224171000.0,"Payables":55752000.0,"Total Tax Payable":15639000.0,"Income Tax Payable":15639000.0,"Accounts Payable":40113000.0,"Total Assets":4703451000.0,"Total Non Current Assets":2346026000.0,"Other Non Current Assets":151437000.0,"Non Current Deferred Assets":283027000.0,"Non Current Deferred Taxes Assets":283027000.0,"Goodwill And Other Intangible Assets":1590305000.0,"Other Intangible Assets":385728000.0,"Goodwill":1204577000.0,"Net PPE":321257000.0,"Accumulated Depreciation":null,"Gross PPE":321257000.0,"Leases":null,"Construction In Progress":null,"Other Properties":321257000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2357425000.0,"Other Current Assets":145806000.0,"Receivables":1174660000.0,"Accounts Receivable":1174660000.0,"Allowance For Doubtful Accounts Receivable":-5060000.0,"Gross Accounts Receivable":1179720000.0,"Cash Cash Equivalents And Short Term Investments":1036959000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1036959000.0},"2025-12-31":{"Ordinary Shares Number":54274000.0,"Share Issued":54274000.0,"Total Debt":143704000.0,"Tangible Book Value":2060076000.0,"Invested Capital":3702260000.0,"Working Capital":1556946000.0,"Net Tangible Assets":2060076000.0,"Capital Lease Obligations":118670000.0,"Common Stock Equity":3677226000.0,"Total Capitalization":3702260000.0,"Total Equity Gross Minority Interest":3677808000.0,"Minority Interest":582000.0,"Stockholders Equity":3677226000.0,"Gains Losses Not Affecting Retained Earnings":18545000.0,"Other Equity Adjustments":18545000.0,"Treasury Stock":0.0,"Retained Earnings":2268204000.0,"Additional Paid In Capital":1390423000.0,"Capital Stock":54000.0,"Common Stock":54000.0,"Total Liabilities Net Minority Interest":1224328000.0,"Total Non Current Liabilities Net Minority Interest":247386000.0,"Other Non Current Liabilities":63886000.0,"Non Current Deferred Liabilities":76969000.0,"Non Current Deferred Taxes Liabilities":76969000.0,"Long Term Debt And Capital Lease Obligation":106531000.0,"Long Term Capital Lease Obligation":81497000.0,"Long Term Debt":25034000.0,"Current Liabilities":976942000.0,"Other Current Liabilities":77014000.0,"Current Deferred Liabilities":104219000.0,"Current Deferred Revenue":104219000.0,"Current Debt And Capital Lease Obligation":37173000.0,"Current Capital Lease Obligation":37173000.0,"Pensionand Other Post Retirement Benefit Plans Current":608232000.0,"Payables And Accrued Expenses":150304000.0,"Current Accrued Expenses":15406000.0,"Payables":134898000.0,"Total Tax Payable":79569000.0,"Income Tax Payable":25520000.0,"Accounts Payable":55329000.0,"Total Assets":4902136000.0,"Total Non Current Assets":2368248000.0,"Other Non Current Assets":138721000.0,"Non Current Deferred Assets":295115000.0,"Non Current Deferred Taxes Assets":295115000.0,"Goodwill And Other Intangible Assets":1617150000.0,"Other Intangible Assets":406586000.0,"Goodwill":1210564000.0,"Net PPE":317262000.0,"Accumulated Depreciation":-244857000.0,"Gross PPE":562119000.0,"Leases":44379000.0,"Construction In Progress":52344000.0,"Other Properties":114875000.0,"Machinery Furniture Equipment":291988000.0,"Buildings And Improvements":57194000.0,"Land And Improvements":1339000.0,"Properties":0.0,"Current Assets":2533888000.0,"Other Current Assets":129610000.0,"Receivables":1108201000.0,"Accounts Receivable":1108201000.0,"Allowance For Doubtful Accounts Receivable":-6350000.0,"Gross Accounts Receivable":1114551000.0,"Cash Cash Equivalents And Short Term Investments":1296077000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1296077000.0},"2025-09-30":{"Ordinary Shares Number":55214000.0,"Share Issued":55214000.0,"Total Debt":155217000.0,"Tangible Book Value":2097543000.0,"Invested Capital":3751297000.0,"Working Capital":1688778000.0,"Net Tangible Assets":2097543000.0,"Capital Lease Obligations":130181000.0,"Common Stock Equity":3726261000.0,"Total Capitalization":3751297000.0,"Total Equity Gross Minority Interest":3726843000.0,"Minority Interest":582000.0,"Stockholders Equity":3726261000.0,"Gains Losses Not Affecting Retained Earnings":12397000.0,"Other Equity Adjustments":12397000.0,"Treasury Stock":null,"Retained Earnings":2384297000.0,"Additional Paid In Capital":1329512000.0,"Capital Stock":55000.0,"Common Stock":55000.0,"Total Liabilities Net Minority Interest":1116457000.0,"Total Non Current Liabilities Net Minority Interest":281195000.0,"Other Non Current Liabilities":69482000.0,"Non Current Deferred Liabilities":96956000.0,"Non Current Deferred Taxes Liabilities":96956000.0,"Long Term Debt And Capital Lease Obligation":114757000.0,"Long Term Capital Lease Obligation":89721000.0,"Long Term Debt":25036000.0,"Current Liabilities":835262000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":40460000.0,"Current Capital Lease Obligation":40460000.0,"Pensionand Other Post Retirement Benefit Plans Current":543738000.0,"Payables And Accrued Expenses":251064000.0,"Current Accrued Expenses":188591000.0,"Payables":62473000.0,"Total Tax Payable":19492000.0,"Income Tax Payable":19492000.0,"Accounts Payable":42981000.0,"Total Assets":4843300000.0,"Total Non Current Assets":2319260000.0,"Other Non Current Assets":132964000.0,"Non Current Deferred Assets":235318000.0,"Non Current Deferred Taxes Assets":235318000.0,"Goodwill And Other Intangible Assets":1628718000.0,"Other Intangible Assets":419806000.0,"Goodwill":1208912000.0,"Net PPE":322260000.0,"Accumulated Depreciation":null,"Gross PPE":322260000.0,"Leases":null,"Construction In Progress":null,"Other Properties":322260000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2524040000.0,"Other Current Assets":154408000.0,"Receivables":1130496000.0,"Accounts Receivable":1130496000.0,"Allowance For Doubtful Accounts Receivable":-4481000.0,"Gross Accounts Receivable":1134977000.0,"Cash Cash Equivalents And Short Term Investments":1239136000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1239136000.0},"2025-06-30":{"Ordinary Shares Number":55696000.0,"Share Issued":55696000.0,"Total Debt":162691000.0,"Tangible Book Value":2022426000.0,"Invested Capital":3692818000.0,"Working Capital":1623048000.0,"Net Tangible Assets":2022426000.0,"Capital Lease Obligations":137653000.0,"Common Stock Equity":3667780000.0,"Total Capitalization":3692818000.0,"Total Equity Gross Minority Interest":3668362000.0,"Minority Interest":582000.0,"Stockholders Equity":3667780000.0,"Gains Losses Not Affecting Retained Earnings":21314000.0,"Other Equity Adjustments":21314000.0,"Treasury Stock":0.0,"Retained Earnings":2360343000.0,"Additional Paid In Capital":1286067000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Total Liabilities Net Minority Interest":1042334000.0,"Total Non Current Liabilities Net Minority Interest":294907000.0,"Other Non Current Liabilities":74586000.0,"Non Current Deferred Liabilities":98063000.0,"Non Current Deferred Taxes Liabilities":98063000.0,"Long Term Debt And Capital Lease Obligation":122258000.0,"Long Term Capital Lease Obligation":97220000.0,"Long Term Debt":25038000.0,"Current Liabilities":747427000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":40433000.0,"Current Capital Lease Obligation":40433000.0,"Pensionand Other Post Retirement Benefit Plans Current":458612000.0,"Payables And Accrued Expenses":248382000.0,"Current Accrued Expenses":184643000.0,"Payables":63739000.0,"Total Tax Payable":18461000.0,"Income Tax Payable":18461000.0,"Accounts Payable":45278000.0,"Total Assets":4710696000.0,"Total Non Current Assets":2340221000.0,"Other Non Current Assets":123064000.0,"Non Current Deferred Assets":240852000.0,"Non Current Deferred Taxes Assets":240852000.0,"Goodwill And Other Intangible Assets":1645354000.0,"Other Intangible Assets":435891000.0,"Goodwill":1209463000.0,"Net PPE":330951000.0,"Accumulated Depreciation":null,"Gross PPE":330951000.0,"Leases":null,"Construction In Progress":null,"Other Properties":330951000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2370475000.0,"Other Current Assets":170175000.0,"Receivables":1158956000.0,"Accounts Receivable":1158956000.0,"Allowance For Doubtful Accounts Receivable":-4833000.0,"Gross Accounts Receivable":1163789000.0,"Cash Cash Equivalents And Short Term Investments":1041344000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":1041344000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":83636000.0,"Current Deferred Liabilities":59321000.0,"Current Deferred Revenue":59321000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-220589000.0,"Gross PPE":null,"Leases":39278000.0,"Construction In Progress":52264000.0,"Other Properties":null,"Machinery Furniture Equipment":278181000.0,"Buildings And Improvements":57194000.0,"Land And Improvements":1339000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":1690000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2633095.460011,"Tax Rate For Calcs":0.267319,"Normalized EBITDA":194605000.0,"Total Unusual Items":-9850000.0,"Total Unusual Items Excluding Goodwill":-9850000.0,"Net Income From Continuing Operation Net Minority Interest":102979000.0,"Reconciled Depreciation":42383000.0,"Reconciled Cost Of Revenue":974917000.0,"EBITDA":184755000.0,"EBIT":142372000.0,"Net Interest Income":-1821000.0,"Interest Expense":1821000.0,"Interest Income":null,"Normalized Income":110195904.539989,"Net Income From Continuing And Discontinued Operation":102979000.0,"Total Expenses":1262545000.0,"Total Operating Income As Reported":152222000.0,"Diluted Average Shares":52267000.0,"Basic Average Shares":52197000.0,"Diluted EPS":1.97,"Basic EPS":1.97,"Diluted NI Availto Com Stockholders":102979000.0,"Net Income Common Stockholders":102979000.0,"Net Income":102979000.0,"Net Income Including Noncontrolling Interests":102979000.0,"Net Income Continuous Operations":102979000.0,"Tax Provision":37572000.0,"Pretax Income":140551000.0,"Other Income Expense":-9850000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-9850000.0,"Net Non Operating Interest Income Expense":-1821000.0,"Interest Expense Non Operating":1821000.0,"Interest Income Non Operating":null,"Operating Income":152222000.0,"Operating Expense":277346000.0,"Depreciation Amortization Depletion Income Statement":32101000.0,"Depreciation And Amortization In Income Statement":32101000.0,"Selling General And Administration":245245000.0,"Gross Profit":429568000.0,"Cost Of Revenue":985199000.0,"Total Revenue":1414767000.0,"Operating Revenue":1414767000.0},"2026-03-31":{"Tax Effect Of Unusual Items":726168.0,"Tax Rate For Calcs":0.316,"Normalized EBITDA":156444000.0,"Total Unusual Items":2298000.0,"Total Unusual Items Excluding Goodwill":2298000.0,"Net Income From Continuing Operation Net Minority Interest":82521000.0,"Reconciled Depreciation":41974000.0,"Reconciled Cost Of Revenue":1001617000.0,"EBITDA":158742000.0,"EBIT":116768000.0,"Net Interest Income":1582000.0,"Interest Expense":null,"Interest Income":1582000.0,"Normalized Income":80949168.0,"Net Income From Continuing And Discontinued Operation":82521000.0,"Total Expenses":1283293000.0,"Total Operating Income As Reported":116768000.0,"Diluted Average Shares":54183000.0,"Basic Average Shares":53793000.0,"Diluted EPS":1.52,"Basic EPS":1.53,"Diluted NI Availto Com Stockholders":82521000.0,"Net Income Common Stockholders":82521000.0,"Net Income":82521000.0,"Net Income Including Noncontrolling Interests":82521000.0,"Net Income Continuous Operations":82521000.0,"Tax Provision":38127000.0,"Pretax Income":120648000.0,"Other Income Expense":2298000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":2298000.0,"Net Non Operating Interest Income Expense":1582000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":1582000.0,"Operating Income":116768000.0,"Operating Expense":271241000.0,"Depreciation Amortization Depletion Income Statement":31539000.0,"Depreciation And Amortization In Income Statement":31539000.0,"Selling General And Administration":239702000.0,"Gross Profit":388009000.0,"Cost Of Revenue":1012052000.0,"Total Revenue":1400061000.0,"Operating Revenue":1400061000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1280700.648723,"Tax Rate For Calcs":0.239652,"Normalized EBITDA":195716000.0,"Total Unusual Items":-5344000.0,"Total Unusual Items Excluding Goodwill":-5344000.0,"Net Income From Continuing Operation Net Minority Interest":109354000.0,"Reconciled Depreciation":41118000.0,"Reconciled Cost Of Revenue":974015000.0,"EBITDA":190372000.0,"EBIT":149254000.0,"Net Interest Income":-89000.0,"Interest Expense":null,"Interest Income":-89000.0,"Normalized Income":113417299.351277,"Net Income From Continuing And Discontinued Operation":109354000.0,"Total Expenses":1258294000.0,"Total Operating Income As Reported":149254000.0,"Diluted Average Shares":55341000.0,"Basic Average Shares":54942000.0,"Diluted EPS":1.98,"Basic EPS":1.99,"Diluted NI Availto Com Stockholders":109354000.0,"Net Income Common Stockholders":109354000.0,"Net Income":109354000.0,"Net Income Including Noncontrolling Interests":109354000.0,"Net Income Continuous Operations":109354000.0,"Tax Provision":34467000.0,"Pretax Income":143821000.0,"Other Income Expense":-5344000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-5344000.0,"Net Non Operating Interest Income Expense":-89000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":-89000.0,"Operating Income":149254000.0,"Operating Expense":273948000.0,"Depreciation Amortization Depletion Income Statement":30787000.0,"Depreciation And Amortization In Income Statement":30787000.0,"Selling General And Administration":243161000.0,"Gross Profit":423202000.0,"Cost Of Revenue":984346000.0,"Total Revenue":1407548000.0,"Operating Revenue":1407548000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-928512.0,"Tax Rate For Calcs":0.256,"Normalized EBITDA":190241000.0,"Total Unusual Items":-3627000.0,"Total Unusual Items Excluding Goodwill":-3627000.0,"Net Income From Continuing Operation Net Minority Interest":106816000.0,"Reconciled Depreciation":41671000.0,"Reconciled Cost Of Revenue":972811000.0,"EBITDA":186614000.0,"EBIT":144943000.0,"Net Interest Income":2302000.0,"Interest Expense":null,"Interest Income":2302000.0,"Normalized Income":109514488.0,"Net Income From Continuing And Discontinued Operation":106816000.0,"Total Expenses":1249430000.0,"Total Operating Income As Reported":144943000.0,"Diluted Average Shares":55817000.0,"Basic Average Shares":55557000.0,"Diluted EPS":1.91,"Basic EPS":1.92,"Diluted NI Availto Com Stockholders":106816000.0,"Net Income Common Stockholders":106816000.0,"Net Income":106816000.0,"Net Income Including Noncontrolling Interests":106816000.0,"Net Income Continuous Operations":106816000.0,"Tax Provision":36802000.0,"Pretax Income":143618000.0,"Other Income Expense":-3627000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-3627000.0,"Net Non Operating Interest Income Expense":2302000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":2302000.0,"Operating Income":144943000.0,"Operating Expense":266261000.0,"Depreciation Amortization Depletion Income Statement":31313000.0,"Depreciation And Amortization In Income Statement":31313000.0,"Selling General And Administration":234948000.0,"Gross Profit":411204000.0,"Cost Of Revenue":983169000.0,"Total Revenue":1394373000.0,"Operating Revenue":1394373000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1798246.994377,"Tax Rate For Calcs":0.288782,"Normalized EBITDA":174629000.0,"Total Unusual Items":-6227000.0,"Total Unusual Items Excluding Goodwill":-6227000.0,"Net Income From Continuing Operation Net Minority Interest":88026000.0,"Reconciled Depreciation":41926000.0,"Reconciled Cost Of Revenue":953360000.0,"EBITDA":168402000.0,"EBIT":126476000.0,"Net Interest Income":3519000.0,"Interest Expense":null,"Interest Income":3519000.0,"Normalized Income":92454753.005623,"Net Income From Continuing And Discontinued Operation":88026000.0,"Total Expenses":1226967000.0,"Total Operating Income As Reported":126476000.0,"Diluted Average Shares":56536000.0,"Basic Average Shares":56319000.0,"Diluted EPS":1.56,"Basic EPS":1.56,"Diluted NI Availto Com Stockholders":88026000.0,"Net Income Common Stockholders":88026000.0,"Net Income":88026000.0,"Net Income Including Noncontrolling Interests":88026000.0,"Net Income Continuous Operations":88026000.0,"Tax Provision":35742000.0,"Pretax Income":123768000.0,"Other Income Expense":-6227000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-6227000.0,"Net Non Operating Interest Income Expense":3519000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":3519000.0,"Operating Income":126476000.0,"Operating Expense":262955000.0,"Depreciation Amortization Depletion Income Statement":31274000.0,"Depreciation And Amortization In Income Statement":31274000.0,"Selling General And Administration":231681000.0,"Gross Profit":389431000.0,"Cost Of Revenue":964012000.0,"Total Revenue":1353443000.0,"Operating Revenue":1353443000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":5814000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":5814000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-17638000.0,"Repurchase Of Capital Stock":-84975000.0,"Repayment Of Debt":-180031000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-15214000.0,"End Cash Position":794287000.0,"Beginning Cash Position":1042617000.0,"Effect Of Exchange Rate Changes":3751000.0,"Changes In Cash":-252081000.0,"Financing Cash Flow":-233150000.0,"Cash Flow From Continuing Financing Activities":-233150000.0,"Net Other Financing Charges":-21758000.0,"Proceeds From Stock Option Exercised":13614000.0,"Net Common Stock Issuance":-84975000.0,"Common Stock Payments":-84975000.0,"Net Issuance Payments Of Debt":-140031000.0,"Net Long Term Debt Issuance":-140031000.0,"Long Term Debt Payments":-180031000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-16507000.0,"Cash Flow From Continuing Investing Activities":-16507000.0,"Net Other Investing Changes":-268000.0,"Net Investment Purchase And Sale":-1025000.0,"Sale Of Investment":83000.0,"Purchase Of Investment":-1108000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-15214000.0,"Purchase Of PPE":-15214000.0,"Operating Cash Flow":-2424000.0,"Cash Flow From Continuing Operating Activities":-2424000.0,"Change In Working Capital":-182702000.0,"Change In Other Current Liabilities":-10303000.0,"Change In Payables And Accrued Expense":-84750000.0,"Change In Accrued Expense":-67669000.0,"Change In Payable":-17081000.0,"Change In Account Payable":331000.0,"Change In Tax Payable":-17412000.0,"Change In Income Tax Payable":-17412000.0,"Change In Prepaid Assets":5760000.0,"Change In Receivables":-93409000.0,"Other Non Cash Items":3287000.0,"Stock Based Compensation":46401000.0,"Asset Impairment Charge":-341000.0,"Deferred Tax":-14431000.0,"Deferred Income Tax":-14431000.0,"Depreciation Amortization Depletion":42383000.0,"Depreciation And Amortization":42383000.0,"Depreciation":42383000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":102979000.0},"2026-03-31":{"Free Cash Flow":-54217000.0,"Repurchase Of Capital Stock":-323980000.0,"Repayment Of Debt":-155000.0,"Issuance Of Debt":140000000.0,"Capital Expenditure":-17857000.0,"End Cash Position":1042617000.0,"Beginning Cash Position":1301377000.0,"Effect Of Exchange Rate Changes":-14555000.0,"Changes In Cash":-244205000.0,"Financing Cash Flow":-192199000.0,"Cash Flow From Continuing Financing Activities":-192199000.0,"Net Other Financing Charges":-8768000.0,"Proceeds From Stock Option Exercised":704000.0,"Net Common Stock Issuance":-323980000.0,"Common Stock Payments":-323980000.0,"Net Issuance Payments Of Debt":139845000.0,"Net Long Term Debt Issuance":139845000.0,"Long Term Debt Payments":-155000.0,"Long Term Debt Issuance":140000000.0,"Investing Cash Flow":-15646000.0,"Cash Flow From Continuing Investing Activities":-15646000.0,"Net Other Investing Changes":1140000.0,"Net Investment Purchase And Sale":1378000.0,"Sale Of Investment":2213000.0,"Purchase Of Investment":-835000.0,"Net Business Purchase And Sale":-307000.0,"Sale Of Business":null,"Purchase Of Business":-307000.0,"Net PPE Purchase And Sale":-17857000.0,"Purchase Of PPE":-17857000.0,"Operating Cash Flow":-36360000.0,"Cash Flow From Continuing Operating Activities":-36360000.0,"Change In Working Capital":-229645000.0,"Change In Other Current Liabilities":-9642000.0,"Change In Payables And Accrued Expense":-125145000.0,"Change In Accrued Expense":-85881000.0,"Change In Payable":-39264000.0,"Change In Account Payable":-12806000.0,"Change In Tax Payable":-26458000.0,"Change In Income Tax Payable":-26458000.0,"Change In Prepaid Assets":-16057000.0,"Change In Receivables":-78801000.0,"Other Non Cash Items":394000.0,"Stock Based Compensation":49919000.0,"Asset Impairment Charge":-593000.0,"Deferred Tax":19070000.0,"Deferred Income Tax":19070000.0,"Depreciation Amortization Depletion":41974000.0,"Depreciation And Amortization":41974000.0,"Depreciation":41974000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":82521000.0},"2025-12-31":{"Free Cash Flow":268109000.0,"Repurchase Of Capital Stock":-223526000.0,"Repayment Of Debt":-6418000.0,"Issuance Of Debt":null,"Capital Expenditure":-14781000.0,"End Cash Position":1301377000.0,"Beginning Cash Position":1243515000.0,"Effect Of Exchange Rate Changes":3198000.0,"Changes In Cash":54664000.0,"Financing Cash Flow":-211981000.0,"Cash Flow From Continuing Financing Activities":-211981000.0,"Net Other Financing Charges":-7292000.0,"Proceeds From Stock Option Exercised":19541000.0,"Net Common Stock Issuance":-223526000.0,"Common Stock Payments":-223526000.0,"Net Issuance Payments Of Debt":-704000.0,"Net Long Term Debt Issuance":-704000.0,"Long Term Debt Payments":-6418000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-16245000.0,"Cash Flow From Continuing Investing Activities":-16245000.0,"Net Other Investing Changes":-1118000.0,"Net Investment Purchase And Sale":-258000.0,"Sale Of Investment":138000.0,"Purchase Of Investment":-396000.0,"Net Business Purchase And Sale":-88000.0,"Sale Of Business":null,"Purchase Of Business":-88000.0,"Net PPE Purchase And Sale":-14781000.0,"Purchase Of PPE":-14781000.0,"Operating Cash Flow":282890000.0,"Cash Flow From Continuing Operating Activities":282890000.0,"Change In Working Capital":145256000.0,"Change In Other Current Liabilities":-13392000.0,"Change In Payables And Accrued Expense":156245000.0,"Change In Accrued Expense":122266000.0,"Change In Payable":33979000.0,"Change In Account Payable":-7421000.0,"Change In Tax Payable":41400000.0,"Change In Income Tax Payable":41400000.0,"Change In Prepaid Assets":-20226000.0,"Change In Receivables":22629000.0,"Other Non Cash Items":2499000.0,"Stock Based Compensation":45146000.0,"Asset Impairment Charge":2020000.0,"Deferred Tax":-62503000.0,"Deferred Income Tax":-62503000.0,"Depreciation Amortization Depletion":41118000.0,"Depreciation And Amortization":41118000.0,"Depreciation":41118000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":109354000.0},"2025-09-30":{"Free Cash Flow":286382000.0,"Repurchase Of Capital Stock":-82102000.0,"Repayment Of Debt":-754000.0,"Issuance Of Debt":null,"Capital Expenditure":-8302000.0,"End Cash Position":1243515000.0,"Beginning Cash Position":1046481000.0,"Effect Of Exchange Rate Changes":-2720000.0,"Changes In Cash":199754000.0,"Financing Cash Flow":-85650000.0,"Cash Flow From Continuing Financing Activities":-85650000.0,"Net Other Financing Charges":-3252000.0,"Proceeds From Stock Option Exercised":458000.0,"Net Common Stock Issuance":-82102000.0,"Common Stock Payments":-82102000.0,"Net Issuance Payments Of Debt":-754000.0,"Net Long Term Debt Issuance":-754000.0,"Long Term Debt Payments":-754000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9280000.0,"Cash Flow From Continuing Investing Activities":-9280000.0,"Net Other Investing Changes":-692000.0,"Net Investment Purchase And Sale":-288000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-288000.0,"Net Business Purchase And Sale":2000.0,"Sale Of Business":null,"Purchase Of Business":2000.0,"Net PPE Purchase And Sale":-8302000.0,"Purchase Of PPE":-8302000.0,"Operating Cash Flow":294684000.0,"Cash Flow From Continuing Operating Activities":294684000.0,"Change In Working Capital":89734000.0,"Change In Other Current Liabilities":-11283000.0,"Change In Payables And Accrued Expense":75251000.0,"Change In Accrued Expense":82568000.0,"Change In Payable":-7317000.0,"Change In Account Payable":-5019000.0,"Change In Tax Payable":-2298000.0,"Change In Income Tax Payable":-2298000.0,"Change In Prepaid Assets":1172000.0,"Change In Receivables":24594000.0,"Other Non Cash Items":2763000.0,"Stock Based Compensation":44604000.0,"Asset Impairment Charge":-200000.0,"Deferred Tax":9296000.0,"Deferred Income Tax":9296000.0,"Depreciation Amortization Depletion":41671000.0,"Depreciation And Amortization":41671000.0,"Depreciation":41671000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":106816000.0},"2025-06-30":{"Free Cash Flow":43367000.0,"Repurchase Of Capital Stock":-196533000.0,"Repayment Of Debt":-404000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9831000.0,"End Cash Position":1046481000.0,"Beginning Cash Position":1178502000.0,"Effect Of Exchange Rate Changes":37050000.0,"Changes In Cash":-169071000.0,"Financing Cash Flow":-204055000.0,"Cash Flow From Continuing Financing Activities":-204055000.0,"Net Other Financing Charges":-22217000.0,"Proceeds From Stock Option Exercised":15099000.0,"Net Common Stock Issuance":-196533000.0,"Common Stock Payments":-196533000.0,"Net Issuance Payments Of Debt":-404000.0,"Net Long Term Debt Issuance":-404000.0,"Long Term Debt Payments":-404000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-18214000.0,"Cash Flow From Continuing Investing Activities":-18214000.0,"Net Other Investing Changes":-1665000.0,"Net Investment Purchase And Sale":-47000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-47000.0,"Net Business Purchase And Sale":-6671000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-9831000.0,"Purchase Of PPE":-9831000.0,"Operating Cash Flow":53198000.0,"Cash Flow From Continuing Operating Activities":53198000.0,"Change In Working Capital":-109090000.0,"Change In Other Current Liabilities":-10598000.0,"Change In Payables And Accrued Expense":-72193000.0,"Change In Accrued Expense":-33458000.0,"Change In Payable":-38735000.0,"Change In Account Payable":-745000.0,"Change In Tax Payable":-37990000.0,"Change In Income Tax Payable":-37990000.0,"Change In Prepaid Assets":13373000.0,"Change In Receivables":-39672000.0,"Other Non Cash Items":1867000.0,"Stock Based Compensation":38558000.0,"Asset Impairment Charge":387000.0,"Deferred Tax":-8476000.0,"Deferred Income Tax":-8476000.0,"Depreciation Amortization Depletion":41926000.0,"Depreciation And Amortization":41926000.0,"Depreciation":41926000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":88026000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":3325000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":8000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":8000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-855093000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}