{"ticker":"EPC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":46081326.0,"Share Issued":46081326.0,"Net Debt":882100000.0,"Total Debt":1279200000.0,"Tangible Book Value":-480500000.0,"Invested Capital":2739100000.0,"Working Capital":508400000.0,"Net Tangible Assets":-480500000.0,"Capital Lease Obligations":null,"Common Stock Equity":1459900000.0,"Total Capitalization":2704900000.0,"Total Equity Gross Minority Interest":1459900000.0,"Stockholders Equity":1459900000.0,"Gains Losses Not Affecting Retained Earnings":-115100000.0,"Other Equity Adjustments":-115100000.0,"Treasury Stock":997500000.0,"Retained Earnings":1002100000.0,"Additional Paid In Capital":1569700000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2075500000.0,"Total Non Current Liabilities Net Minority Interest":1471900000.0,"Other Non Current Liabilities":121100000.0,"Employee Benefits":26200000.0,"Non Current Pension And Other Postretirement Benefit Plans":26200000.0,"Non Current Deferred Liabilities":79600000.0,"Non Current Deferred Taxes Liabilities":79600000.0,"Long Term Debt And Capital Lease Obligation":1245000000.0,"Long Term Debt":1245000000.0,"Current Liabilities":603600000.0,"Other Current Liabilities":129400000.0,"Current Debt And Capital Lease Obligation":34200000.0,"Current Capital Lease Obligation":null,"Current Debt":34200000.0,"Current Notes Payable":34200000.0,"Current Provisions":52300000.0,"Payables And Accrued Expenses":387700000.0,"Current Accrued Expenses":126100000.0,"Interest Payable":9300000.0,"Payables":261600000.0,"Total Tax Payable":30900000.0,"Income Tax Payable":30900000.0,"Accounts Payable":230700000.0,"Total Assets":3535400000.0,"Total Non Current Assets":2423400000.0,"Other Non Current Assets":190300000.0,"Goodwill And Other Intangible Assets":1940400000.0,"Other Intangible Assets":806400000.0,"Goodwill":1134000000.0,"Net PPE":292700000.0,"Accumulated Depreciation":-937200000.0,"Gross PPE":1229900000.0,"Construction In Progress":66400000.0,"Machinery Furniture Equipment":1034200000.0,"Buildings And Improvements":112800000.0,"Land And Improvements":16500000.0,"Properties":0.0,"Current Assets":1112000000.0,"Other Current Assets":20900000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":72300000.0,"Inventory":433000000.0,"Other Inventories":100000.0,"Finished Goods":279900000.0,"Work In Process":77600000.0,"Raw Materials":75400000.0,"Receivables":188700000.0,"Other Receivables":null,"Taxes Receivable":69300000.0,"Accounts Receivable":119400000.0,"Allowance For Doubtful Accounts Receivable":-2800000.0,"Gross Accounts Receivable":122200000.0,"Cash Cash Equivalents And Short Term Investments":397100000.0,"Cash And Cash Equivalents":397100000.0},"2026-03-31":{"Treasury Shares Number":19175125.0,"Ordinary Shares Number":46076864.0,"Share Issued":65251989.0,"Net Debt":979800000.0,"Total Debt":1279500000.0,"Tangible Book Value":-499900000.0,"Invested Capital":2727600000.0,"Working Capital":495700000.0,"Net Tangible Assets":-499900000.0,"Capital Lease Obligations":null,"Common Stock Equity":1448100000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":1448100000.0,"Stockholders Equity":1448100000.0,"Gains Losses Not Affecting Retained Earnings":-115000000.0,"Other Equity Adjustments":-115000000.0,"Treasury Stock":997800000.0,"Retained Earnings":995800000.0,"Additional Paid In Capital":1564400000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2085100000.0,"Total Non Current Liabilities Net Minority Interest":1471300000.0,"Other Non Current Liabilities":118000000.0,"Employee Benefits":28700000.0,"Non Current Pension And Other Postretirement Benefit Plans":28700000.0,"Non Current Deferred Liabilities":80200000.0,"Non Current Deferred Taxes Liabilities":80200000.0,"Long Term Debt And Capital Lease Obligation":1244400000.0,"Long Term Debt":1244400000.0,"Current Liabilities":613800000.0,"Other Current Liabilities":123700000.0,"Current Debt And Capital Lease Obligation":35100000.0,"Current Capital Lease Obligation":null,"Current Debt":35100000.0,"Current Notes Payable":35100000.0,"Current Provisions":43300000.0,"Payables And Accrued Expenses":411700000.0,"Current Accrued Expenses":130800000.0,"Interest Payable":24700000.0,"Payables":280900000.0,"Total Tax Payable":49800000.0,"Income Tax Payable":49800000.0,"Accounts Payable":231100000.0,"Total Assets":3533200000.0,"Total Non Current Assets":2423700000.0,"Other Non Current Assets":186200000.0,"Goodwill And Other Intangible Assets":1948000000.0,"Other Intangible Assets":813400000.0,"Goodwill":1134600000.0,"Net PPE":289500000.0,"Accumulated Depreciation":-951900000.0,"Gross PPE":1241400000.0,"Construction In Progress":73300000.0,"Machinery Furniture Equipment":1035700000.0,"Buildings And Improvements":115800000.0,"Land And Improvements":16600000.0,"Properties":0.0,"Current Assets":1109500000.0,"Other Current Assets":15100000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":76900000.0,"Inventory":450100000.0,"Other Inventories":null,"Finished Goods":306000000.0,"Work In Process":77900000.0,"Raw Materials":66200000.0,"Receivables":267700000.0,"Other Receivables":13400000.0,"Taxes Receivable":68900000.0,"Accounts Receivable":185400000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":189400000.0,"Cash Cash Equivalents And Short Term Investments":299700000.0,"Cash And Cash Equivalents":299700000.0},"2025-12-31":{"Treasury Shares Number":18535384.0,"Ordinary Shares Number":46716605.0,"Share Issued":65251989.0,"Net Debt":1330000000.0,"Total Debt":1553300000.0,"Tangible Book Value":-473000000.0,"Invested Capital":3039500000.0,"Working Capital":559600000.0,"Net Tangible Assets":-473000000.0,"Capital Lease Obligations":null,"Common Stock Equity":1486200000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":1486200000.0,"Stockholders Equity":1486200000.0,"Gains Losses Not Affecting Retained Earnings":-104500000.0,"Other Equity Adjustments":-104500000.0,"Treasury Stock":984600000.0,"Retained Earnings":1014000000.0,"Additional Paid In Capital":1560600000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2281700000.0,"Total Non Current Liabilities Net Minority Interest":1784200000.0,"Other Non Current Liabilities":114200000.0,"Employee Benefits":30900000.0,"Non Current Pension And Other Postretirement Benefit Plans":30900000.0,"Non Current Deferred Liabilities":118300000.0,"Non Current Deferred Taxes Liabilities":118300000.0,"Long Term Debt And Capital Lease Obligation":1520800000.0,"Long Term Debt":1520800000.0,"Current Liabilities":497500000.0,"Other Current Liabilities":105500000.0,"Current Debt And Capital Lease Obligation":32500000.0,"Current Capital Lease Obligation":null,"Current Debt":32500000.0,"Current Notes Payable":32500000.0,"Current Provisions":37700000.0,"Payables And Accrued Expenses":321800000.0,"Current Accrued Expenses":95700000.0,"Interest Payable":9700000.0,"Payables":226100000.0,"Total Tax Payable":13000000.0,"Income Tax Payable":13000000.0,"Accounts Payable":213100000.0,"Total Assets":3767900000.0,"Total Non Current Assets":2710800000.0,"Other Non Current Assets":459100000.0,"Goodwill And Other Intangible Assets":1959200000.0,"Other Intangible Assets":821800000.0,"Goodwill":1137400000.0,"Net PPE":292500000.0,"Accumulated Depreciation":-960200000.0,"Gross PPE":1252700000.0,"Construction In Progress":70900000.0,"Machinery Furniture Equipment":1048900000.0,"Buildings And Improvements":116200000.0,"Land And Improvements":16700000.0,"Properties":0.0,"Current Assets":1057100000.0,"Other Current Assets":11900000.0,"Assets Held For Sale Current":57000000.0,"Prepaid Assets":75800000.0,"Inventory":461200000.0,"Other Inventories":null,"Finished Goods":297800000.0,"Work In Process":91200000.0,"Raw Materials":72200000.0,"Receivables":227900000.0,"Other Receivables":null,"Taxes Receivable":73900000.0,"Accounts Receivable":154000000.0,"Allowance For Doubtful Accounts Receivable":-4500000.0,"Gross Accounts Receivable":158500000.0,"Cash Cash Equivalents And Short Term Investments":223300000.0,"Cash And Cash Equivalents":223300000.0},"2025-09-30":{"Treasury Shares Number":18787745.0,"Ordinary Shares Number":46464244.0,"Share Issued":65251989.0,"Net Debt":1187100000.0,"Total Debt":1412800000.0,"Tangible Book Value":-659300000.0,"Invested Capital":2965900000.0,"Working Capital":430000000.0,"Net Tangible Assets":-659300000.0,"Capital Lease Obligations":null,"Common Stock Equity":1553100000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":1553100000.0,"Stockholders Equity":1553100000.0,"Gains Losses Not Affecting Retained Earnings":-109800000.0,"Other Equity Adjustments":-109800000.0,"Treasury Stock":1003300000.0,"Retained Earnings":1086700000.0,"Additional Paid In Capital":1578800000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2203200000.0,"Total Non Current Liabilities Net Minority Interest":1637700000.0,"Other Non Current Liabilities":102900000.0,"Employee Benefits":32700000.0,"Non Current Pension And Other Postretirement Benefit Plans":32700000.0,"Non Current Deferred Liabilities":118800000.0,"Non Current Deferred Taxes Liabilities":118800000.0,"Long Term Debt And Capital Lease Obligation":1383300000.0,"Long Term Debt":1383300000.0,"Current Liabilities":565500000.0,"Other Current Liabilities":102900000.0,"Current Debt And Capital Lease Obligation":29500000.0,"Current Capital Lease Obligation":null,"Current Debt":29500000.0,"Current Notes Payable":29500000.0,"Current Provisions":59500000.0,"Payables And Accrued Expenses":373600000.0,"Current Accrued Expenses":133600000.0,"Interest Payable":24700000.0,"Payables":240000000.0,"Total Tax Payable":20300000.0,"Income Tax Payable":20300000.0,"Accounts Payable":219700000.0,"Total Assets":3756300000.0,"Total Non Current Assets":2760800000.0,"Other Non Current Assets":179100000.0,"Goodwill And Other Intangible Assets":2212400000.0,"Other Intangible Assets":921300000.0,"Goodwill":1291100000.0,"Net PPE":369300000.0,"Accumulated Depreciation":-1127600000.0,"Gross PPE":1496900000.0,"Construction In Progress":77000000.0,"Machinery Furniture Equipment":1247500000.0,"Buildings And Improvements":153100000.0,"Land And Improvements":19300000.0,"Properties":0.0,"Current Assets":995500000.0,"Other Current Assets":11900000.0,"Assets Held For Sale Current":null,"Prepaid Assets":78400000.0,"Inventory":484700000.0,"Other Inventories":null,"Finished Goods":303200000.0,"Work In Process":97400000.0,"Raw Materials":84100000.0,"Receivables":194800000.0,"Other Receivables":null,"Taxes Receivable":57000000.0,"Accounts Receivable":137800000.0,"Allowance For Doubtful Accounts Receivable":-4800000.0,"Gross Accounts Receivable":142600000.0,"Cash Cash Equivalents And Short Term Investments":225700000.0,"Cash And Cash Equivalents":225700000.0},"2025-06-30":{"Treasury Shares Number":18794499.0,"Ordinary Shares Number":46457490.0,"Share Issued":65251989.0,"Net Debt":1196300000.0,"Total Debt":1412200000.0,"Tangible Book Value":-704200000.0,"Invested Capital":2963900000.0,"Working Capital":437300000.0,"Net Tangible Assets":-704200000.0,"Capital Lease Obligations":16300000.0,"Common Stock Equity":1568000000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":1568000000.0,"Stockholders Equity":1568000000.0,"Gains Losses Not Affecting Retained Earnings":-126900000.0,"Other Equity Adjustments":-126900000.0,"Treasury Stock":1003700000.0,"Retained Earnings":1124400000.0,"Additional Paid In Capital":1573500000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2225300000.0,"Total Non Current Liabilities Net Minority Interest":1657900000.0,"Other Non Current Liabilities":113000000.0,"Employee Benefits":38500000.0,"Non Current Pension And Other Postretirement Benefit Plans":38500000.0,"Non Current Deferred Liabilities":133700000.0,"Non Current Deferred Taxes Liabilities":133700000.0,"Long Term Debt And Capital Lease Obligation":1372700000.0,"Long Term Debt":1372700000.0,"Current Liabilities":567400000.0,"Other Current Liabilities":109500000.0,"Current Debt And Capital Lease Obligation":39500000.0,"Current Capital Lease Obligation":16300000.0,"Current Debt":23200000.0,"Current Notes Payable":23200000.0,"Current Provisions":37200000.0,"Payables And Accrued Expenses":381200000.0,"Current Accrued Expenses":133200000.0,"Interest Payable":9700000.0,"Payables":248000000.0,"Total Tax Payable":23500000.0,"Income Tax Payable":23500000.0,"Accounts Payable":224500000.0,"Total Assets":3793300000.0,"Total Non Current Assets":2788600000.0,"Other Non Current Assets":160700000.0,"Goodwill And Other Intangible Assets":2272200000.0,"Other Intangible Assets":929300000.0,"Goodwill":1342900000.0,"Net PPE":355700000.0,"Accumulated Depreciation":-1114800000.0,"Gross PPE":1470500000.0,"Construction In Progress":77300000.0,"Machinery Furniture Equipment":1222300000.0,"Buildings And Improvements":151600000.0,"Land And Improvements":19300000.0,"Properties":0.0,"Current Assets":1004700000.0,"Other Current Assets":13600000.0,"Assets Held For Sale Current":null,"Prepaid Assets":84200000.0,"Inventory":488400000.0,"Other Inventories":null,"Finished Goods":310600000.0,"Work In Process":99200000.0,"Raw Materials":78600000.0,"Receivables":218900000.0,"Other Receivables":null,"Taxes Receivable":65700000.0,"Accounts Receivable":153200000.0,"Allowance For Doubtful Accounts Receivable":-4500000.0,"Gross Accounts Receivable":157700000.0,"Cash Cash Equivalents And Short Term Investments":199600000.0,"Cash And Cash Equivalents":199600000.0},"2025-03-31":{"Treasury Shares Number":17940822.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":16700000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":16700000.0,"Current Debt":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-7093333.333333,"Tax Rate For Calcs":0.316667,"Normalized EBITDA":75700000.0,"Total Unusual Items":-22400000.0,"Total Unusual Items Excluding Goodwill":-22400000.0,"Net Income From Continuing Operation Net Minority Interest":12300000.0,"Reconciled Depreciation":18600000.0,"Reconciled Cost Of Revenue":327600000.0,"EBITDA":53300000.0,"EBIT":34700000.0,"Net Interest Income":-16700000.0,"Interest Expense":16700000.0,"Normalized Income":27606666.666667,"Net Income From Continuing And Discontinued Operation":13700000.0,"Total Expenses":532400000.0,"Total Operating Income As Reported":25000000.0,"Diluted Average Shares":46600000.0,"Basic Average Shares":46100000.0,"Diluted EPS":0.29,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":13700000.0,"Net Income Common Stockholders":13700000.0,"Net Income":13700000.0,"Net Income Including Noncontrolling Interests":13700000.0,"Net Income Discontinuous Operations":1400000.0,"Net Income Continuous Operations":12300000.0,"Tax Provision":5700000.0,"Pretax Income":18000000.0,"Other Income Expense":-12700000.0,"Other Non Operating Income Expenses":9700000.0,"Special Income Charges":-22400000.0,"Write Off":1000000.0,"Restructuring And Mergern Acquisition":21400000.0,"Net Non Operating Interest Income Expense":-16700000.0,"Interest Expense Non Operating":16700000.0,"Operating Income":37700000.0,"Operating Expense":204800000.0,"Research And Development":13300000.0,"Selling General And Administration":191500000.0,"Selling And Marketing Expense":83200000.0,"General And Administrative Expense":108300000.0,"Other Gand A":108300000.0,"Gross Profit":242500000.0,"Cost Of Revenue":327600000.0,"Total Revenue":570100000.0,"Operating Revenue":570100000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":58900000.0,"Total Unusual Items":-14000000.0,"Total Unusual Items Excluding Goodwill":-14000000.0,"Net Income From Continuing Operation Net Minority Interest":4000000.0,"Reconciled Depreciation":19100000.0,"Reconciled Cost Of Revenue":302600000.0,"EBITDA":44900000.0,"EBIT":25800000.0,"Net Interest Income":-17900000.0,"Interest Expense":17900000.0,"Normalized Income":12400000.0,"Net Income From Continuing And Discontinued Operation":-10600000.0,"Total Expenses":487100000.0,"Total Operating Income As Reported":18400000.0,"Diluted Average Shares":46800000.0,"Basic Average Shares":46500000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-10600000.0,"Net Income Common Stockholders":-10600000.0,"Net Income":-10600000.0,"Net Income Including Noncontrolling Interests":-10600000.0,"Net Income Discontinuous Operations":-14600000.0,"Net Income Continuous Operations":4000000.0,"Tax Provision":3900000.0,"Pretax Income":7900000.0,"Other Income Expense":-6600000.0,"Other Non Operating Income Expenses":7400000.0,"Special Income Charges":-14000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":14000000.0,"Net Non Operating Interest Income Expense":-17900000.0,"Interest Expense Non Operating":17900000.0,"Operating Income":32400000.0,"Operating Expense":184500000.0,"Research And Development":14900000.0,"Selling General And Administration":169600000.0,"Selling And Marketing Expense":58600000.0,"General And Administrative Expense":111000000.0,"Other Gand A":111000000.0,"Gross Profit":216900000.0,"Cost Of Revenue":302600000.0,"Total Revenue":519500000.0,"Operating Revenue":519500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3776964.769648,"Tax Rate For Calcs":0.208672,"Normalized EBITDA":21800000.0,"Total Unusual Items":-18100000.0,"Total Unusual Items Excluding Goodwill":-18100000.0,"Net Income From Continuing Operation Net Minority Interest":-29200000.0,"Reconciled Depreciation":21300000.0,"Reconciled Cost Of Revenue":261800000.0,"EBITDA":3700000.0,"EBIT":-17600000.0,"Net Interest Income":-19300000.0,"Interest Expense":19300000.0,"Normalized Income":-14876964.769648,"Net Income From Continuing And Discontinued Operation":-29200000.0,"Total Expenses":423600000.0,"Total Operating Income As Reported":-18900000.0,"Diluted Average Shares":46600000.0,"Basic Average Shares":46600000.0,"Diluted EPS":-1.41,"Basic EPS":-1.41,"Diluted NI Availto Com Stockholders":-29200000.0,"Net Income Common Stockholders":-29200000.0,"Net Income":-29200000.0,"Net Income Including Noncontrolling Interests":-29200000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-29200000.0,"Tax Provision":-7700000.0,"Pretax Income":-36900000.0,"Other Income Expense":-16800000.0,"Other Non Operating Income Expenses":1300000.0,"Special Income Charges":-18100000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":18100000.0,"Net Non Operating Interest Income Expense":-19300000.0,"Interest Expense Non Operating":19300000.0,"Operating Income":-800000.0,"Operating Expense":161800000.0,"Research And Development":13800000.0,"Selling General And Administration":148000000.0,"Selling And Marketing Expense":45600000.0,"General And Administrative Expense":102400000.0,"Other Gand A":102400000.0,"Gross Profit":161000000.0,"Cost Of Revenue":261800000.0,"Total Revenue":422800000.0,"Operating Revenue":422800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-13608000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":49600000.0,"Total Unusual Items":-64800000.0,"Total Unusual Items Excluding Goodwill":-64800000.0,"Net Income From Continuing Operation Net Minority Interest":-30600000.0,"Reconciled Depreciation":23200000.0,"Reconciled Cost Of Revenue":328600000.0,"EBITDA":-15200000.0,"EBIT":-38400000.0,"Net Interest Income":-14800000.0,"Interest Expense":14800000.0,"Normalized Income":20592000.0,"Net Income From Continuing And Discontinued Operation":-30600000.0,"Total Expenses":506900000.0,"Total Operating Income As Reported":-36300000.0,"Diluted Average Shares":46500000.0,"Basic Average Shares":46500000.0,"Diluted EPS":-0.66,"Basic EPS":-0.66,"Diluted NI Availto Com Stockholders":-30600000.0,"Net Income Common Stockholders":-30600000.0,"Net Income":-30600000.0,"Net Income Including Noncontrolling Interests":-30600000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-30600000.0,"Tax Provision":-22600000.0,"Pretax Income":-53200000.0,"Other Income Expense":-66900000.0,"Other Non Operating Income Expenses":-2100000.0,"Special Income Charges":-64800000.0,"Write Off":-1200000.0,"Restructuring And Mergern Acquisition":14900000.0,"Net Non Operating Interest Income Expense":-14800000.0,"Interest Expense Non Operating":14800000.0,"Operating Income":30300000.0,"Operating Expense":178300000.0,"Research And Development":15800000.0,"Selling General And Administration":162500000.0,"Selling And Marketing Expense":50500000.0,"General And Administrative Expense":112000000.0,"Other Gand A":112000000.0,"Gross Profit":208600000.0,"Cost Of Revenue":328600000.0,"Total Revenue":537200000.0,"Operating Revenue":537200000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4371929.824561,"Tax Rate For Calcs":0.245614,"Normalized EBITDA":87800000.0,"Total Unusual Items":-17800000.0,"Total Unusual Items Excluding Goodwill":-17800000.0,"Net Income From Continuing Operation Net Minority Interest":21500000.0,"Reconciled Depreciation":22100000.0,"Reconciled Cost Of Revenue":310300000.0,"EBITDA":70000000.0,"EBIT":47900000.0,"Net Interest Income":-19400000.0,"Interest Expense":19400000.0,"Normalized Income":34928070.175439,"Net Income From Continuing And Discontinued Operation":29100000.0,"Total Expenses":500500000.0,"Total Operating Income As Reported":45000000.0,"Diluted Average Shares":47000000.0,"Basic Average Shares":46800000.0,"Diluted EPS":0.62,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":29100000.0,"Net Income Common Stockholders":29100000.0,"Net Income":29100000.0,"Net Income Including Noncontrolling Interests":29100000.0,"Net Income Discontinuous Operations":7600000.0,"Net Income Continuous Operations":21500000.0,"Tax Provision":7000000.0,"Pretax Income":28500000.0,"Other Income Expense":-14900000.0,"Other Non Operating Income Expenses":2900000.0,"Special Income Charges":-17800000.0,"Write Off":1200000.0,"Restructuring And Mergern Acquisition":16600000.0,"Net Non Operating Interest Income Expense":-19400000.0,"Interest Expense Non Operating":19400000.0,"Operating Income":59900000.0,"Operating Expense":190200000.0,"Research And Development":13500000.0,"Selling General And Administration":176700000.0,"Selling And Marketing Expense":76000000.0,"General And Administrative Expense":100700000.0,"Other Gand A":100700000.0,"Gross Profit":250100000.0,"Cost Of Revenue":310300000.0,"Total Revenue":560400000.0,"Operating Revenue":560400000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":8200000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":700000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":103100000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-1500000.0,"Capital Expenditure":-15600000.0,"End Cash Position":397100000.0,"Beginning Cash Position":299700000.0,"Effect Of Exchange Rate Changes":100000.0,"Changes In Cash":97300000.0,"Financing Cash Flow":-7300000.0,"Cash Flow From Continuing Financing Activities":-7300000.0,"Net Other Financing Charges":1200000.0,"Cash Dividends Paid":-7000000.0,"Common Stock Dividend Paid":-7000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Short Term Debt Issuance":-1500000.0,"Short Term Debt Issuance":-1500000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-14100000.0,"Cash Flow From Continuing Investing Activities":-14100000.0,"Net Other Investing Changes":1500000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-15600000.0,"Operating Cash Flow":118700000.0,"Cash Flow From Continuing Operating Activities":118700000.0,"Change In Working Capital":83900000.0,"Other Non Cash Items":-2900000.0,"Stock Based Compensation":5700000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-600000.0,"Deferred Income Tax":-600000.0,"Depreciation Amortization Depletion":18600000.0,"Depreciation And Amortization":18600000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":300000.0,"Net Income From Continuing Operations":13700000.0},"2026-03-31":{"Free Cash Flow":40300000.0,"Repurchase Of Capital Stock":-15800000.0,"Repayment Of Debt":-383000000.0,"Issuance Of Debt":108200000.0,"Capital Expenditure":-14000000.0,"End Cash Position":299700000.0,"Beginning Cash Position":223300000.0,"Effect Of Exchange Rate Changes":-2100000.0,"Changes In Cash":78500000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-300800000.0,"Net Other Financing Charges":-3100000.0,"Cash Dividends Paid":-7100000.0,"Common Stock Dividend Paid":-7100000.0,"Net Common Stock Issuance":-15800000.0,"Common Stock Payments":-15800000.0,"Net Issuance Payments Of Debt":-274800000.0,"Net Short Term Debt Issuance":2200000.0,"Short Term Debt Issuance":2200000.0,"Net Long Term Debt Issuance":-277000000.0,"Long Term Debt Payments":-383000000.0,"Long Term Debt Issuance":106000000.0,"Investing Cash Flow":325000000.0,"Cash Flow From Continuing Investing Activities":325000000.0,"Net Other Investing Changes":100000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-14000000.0,"Operating Cash Flow":54300000.0,"Cash Flow From Continuing Operating Activities":54300000.0,"Change In Working Capital":82400000.0,"Other Non Cash Items":-3400000.0,"Stock Based Compensation":5600000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-38300000.0,"Deferred Income Tax":-38300000.0,"Depreciation Amortization Depletion":19100000.0,"Depreciation And Amortization":19100000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-500000.0,"Net Income From Continuing Operations":-10600000.0},"2025-12-31":{"Free Cash Flow":-137500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-155000000.0,"Issuance Of Debt":294400000.0,"Capital Expenditure":-11600000.0,"End Cash Position":223300000.0,"Beginning Cash Position":225700000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-2400000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":133400000.0,"Net Other Financing Charges":1400000.0,"Cash Dividends Paid":-7400000.0,"Common Stock Dividend Paid":-7400000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":139400000.0,"Net Short Term Debt Issuance":2400000.0,"Short Term Debt Issuance":2400000.0,"Net Long Term Debt Issuance":137000000.0,"Long Term Debt Payments":-155000000.0,"Long Term Debt Issuance":292000000.0,"Investing Cash Flow":-9900000.0,"Cash Flow From Continuing Investing Activities":-9900000.0,"Net Other Investing Changes":1700000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-11600000.0,"Operating Cash Flow":-125900000.0,"Cash Flow From Continuing Operating Activities":-125900000.0,"Change In Working Capital":-137500000.0,"Other Non Cash Items":12300000.0,"Stock Based Compensation":3400000.0,"Asset Impairment Charge":37400000.0,"Deferred Tax":-900000.0,"Deferred Income Tax":-900000.0,"Depreciation Amortization Depletion":21300000.0,"Depreciation And Amortization":21300000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":3800000.0,"Net Income From Continuing Operations":-65700000.0},"2025-09-30":{"Free Cash Flow":46500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-146200000.0,"Issuance Of Debt":157000000.0,"Capital Expenditure":-27600000.0,"End Cash Position":225700000.0,"Beginning Cash Position":199600000.0,"Effect Of Exchange Rate Changes":-1300000.0,"Changes In Cash":27400000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-19100000.0,"Net Other Financing Charges":-28500000.0,"Cash Dividends Paid":-6900000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":16300000.0,"Net Short Term Debt Issuance":6300000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":10000000.0,"Long Term Debt Payments":-147000000.0,"Long Term Debt Issuance":157000000.0,"Investing Cash Flow":-27600000.0,"Cash Flow From Continuing Investing Activities":-27600000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-27600000.0,"Operating Cash Flow":74100000.0,"Cash Flow From Continuing Operating Activities":74100000.0,"Change In Working Capital":56900000.0,"Other Non Cash Items":-11200000.0,"Stock Based Compensation":5700000.0,"Asset Impairment Charge":null,"Deferred Tax":-21200000.0,"Deferred Income Tax":-21200000.0,"Depreciation Amortization Depletion":23200000.0,"Depreciation And Amortization":23200000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":200000.0,"Net Income From Continuing Operations":-30600000.0},"2025-06-30":{"Free Cash Flow":99300000.0,"Repurchase Of Capital Stock":-24500000.0,"Repayment Of Debt":-230800000.0,"Issuance Of Debt":165500000.0,"Capital Expenditure":-15500000.0,"End Cash Position":199600000.0,"Beginning Cash Position":170100000.0,"Effect Of Exchange Rate Changes":10400000.0,"Changes In Cash":19100000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":-83400000.0,"Net Other Financing Charges":13600000.0,"Cash Dividends Paid":-7200000.0,"Common Stock Dividend Paid":-7200000.0,"Net Common Stock Issuance":-24500000.0,"Common Stock Payments":-24500000.0,"Net Issuance Payments Of Debt":-65300000.0,"Net Short Term Debt Issuance":-4300000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-61000000.0,"Long Term Debt Payments":-230000000.0,"Long Term Debt Issuance":169000000.0,"Investing Cash Flow":-12300000.0,"Cash Flow From Continuing Investing Activities":-12300000.0,"Net Other Investing Changes":3200000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-15500000.0,"Operating Cash Flow":114800000.0,"Cash Flow From Continuing Operating Activities":114800000.0,"Change In Working Capital":62100000.0,"Other Non Cash Items":-4700000.0,"Stock Based Compensation":6400000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-400000.0,"Deferred Income Tax":-400000.0,"Depreciation Amortization Depletion":22100000.0,"Depreciation And Amortization":22100000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":200000.0,"Net Income From Continuing Operations":29100000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-7300000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":-200000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":3700000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":8900000.0,"Amortization Of Intangibles":8900000.0,"Depreciation":12900000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}