{"ticker":"EPD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":2159477169.0,"Share Issued":2159477169.0,"Net Debt":32982000000.0,"Total Debt":34019000000.0,"Tangible Book Value":20529000000.0,"Invested Capital":63520000000.0,"Working Capital":-1247000000.0,"Net Tangible Assets":-9763000000.0,"Capital Lease Obligations":791000000.0,"Common Stock Equity":30292000000.0,"Total Capitalization":61497000000.0,"Total Equity Gross Minority Interest":31108000000.0,"Minority Interest":816000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":174000000.0,"Treasury Stock":1297000000.0,"Total Partnership Capital":30292000000.0,"Limited Partnership Capital":30118000000.0,"Total Liabilities Net Minority Interest":50650000000.0,"Total Non Current Liabilities Net Minority Interest":33498000000.0,"Other Non Current Liabilities":872000000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":720000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":720000000.0,"Long Term Debt And Capital Lease Obligation":31906000000.0,"Long Term Capital Lease Obligation":701000000.0,"Long Term Debt":31205000000.0,"Long Term Provisions":null,"Current Liabilities":17152000000.0,"Other Current Liabilities":1321000000.0,"Current Debt And Capital Lease Obligation":2113000000.0,"Current Capital Lease Obligation":90000000.0,"Current Debt":2023000000.0,"Other Current Borrowings":2023000000.0,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":13718000000.0,"Current Accrued Expenses":552000000.0,"Interest Payable":552000000.0,"Payables":13166000000.0,"Other Payable":11683000000.0,"Dueto Related Parties Current":151000000.0,"Accounts Payable":1332000000.0,"Total Assets":81758000000.0,"Total Non Current Assets":65853000000.0,"Other Non Current Assets":944000000.0,"Investments And Advances":2165000000.0,"Long Term Equity Investment":2165000000.0,"Goodwill And Other Intangible Assets":9763000000.0,"Other Intangible Assets":4051000000.0,"Goodwill":5712000000.0,"Net PPE":52981000000.0,"Accumulated Depreciation":-25402000000.0,"Gross PPE":78383000000.0,"Construction In Progress":2153000000.0,"Other Properties":5950000000.0,"Machinery Furniture Equipment":69835000000.0,"Land And Improvements":445000000.0,"Properties":0.0,"Current Assets":15905000000.0,"Other Current Assets":832000000.0,"Hedging Assets Current":659000000.0,"Restricted Cash":99000000.0,"Inventory":4666000000.0,"Finished Goods":719000000.0,"Raw Materials":3947000000.0,"Receivables":9403000000.0,"Duefrom Related Parties Current":2000000.0,"Accounts Receivable":9401000000.0,"Allowance For Doubtful Accounts Receivable":-36000000.0,"Gross Accounts Receivable":9437000000.0,"Cash Cash Equivalents And Short Term Investments":246000000.0,"Cash And Cash Equivalents":246000000.0},"2026-03-31":{"Ordinary Shares Number":2163518271.0,"Share Issued":2163518271.0,"Net Debt":33723000000.0,"Total Debt":33914000000.0,"Tangible Book Value":19755000000.0,"Invested Capital":63484000000.0,"Working Capital":-1545000000.0,"Net Tangible Assets":-9815000000.0,"Capital Lease Obligations":null,"Common Stock Equity":29570000000.0,"Total Capitalization":60772000000.0,"Total Equity Gross Minority Interest":30391000000.0,"Minority Interest":821000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":-15000000.0,"Treasury Stock":1297000000.0,"Total Partnership Capital":29570000000.0,"Limited Partnership Capital":29585000000.0,"Total Liabilities Net Minority Interest":50168000000.0,"Total Non Current Liabilities Net Minority Interest":32946000000.0,"Other Non Current Liabilities":1028000000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":716000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":716000000.0,"Long Term Debt And Capital Lease Obligation":31202000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":31202000000.0,"Long Term Provisions":null,"Current Liabilities":17222000000.0,"Other Current Liabilities":1634000000.0,"Current Debt And Capital Lease Obligation":2712000000.0,"Current Capital Lease Obligation":null,"Current Debt":2712000000.0,"Other Current Borrowings":1572000000.0,"Line Of Credit":null,"Commercial Paper":1140000000.0,"Payables And Accrued Expenses":12876000000.0,"Current Accrued Expenses":288000000.0,"Interest Payable":288000000.0,"Payables":12588000000.0,"Other Payable":11183000000.0,"Dueto Related Parties Current":108000000.0,"Accounts Payable":1297000000.0,"Total Assets":80559000000.0,"Total Non Current Assets":64882000000.0,"Other Non Current Assets":1163000000.0,"Investments And Advances":2176000000.0,"Long Term Equity Investment":2176000000.0,"Goodwill And Other Intangible Assets":9815000000.0,"Other Intangible Assets":4103000000.0,"Goodwill":5712000000.0,"Net PPE":51728000000.0,"Accumulated Depreciation":-24869000000.0,"Gross PPE":76597000000.0,"Construction In Progress":2639000000.0,"Other Properties":5171000000.0,"Machinery Furniture Equipment":68343000000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":15677000000.0,"Other Current Assets":713000000.0,"Hedging Assets Current":991000000.0,"Restricted Cash":203000000.0,"Inventory":5234000000.0,"Finished Goods":711000000.0,"Raw Materials":4523000000.0,"Receivables":8345000000.0,"Duefrom Related Parties Current":1000000.0,"Accounts Receivable":8344000000.0,"Allowance For Doubtful Accounts Receivable":-35000000.0,"Gross Accounts Receivable":8379000000.0,"Cash Cash Equivalents And Short Term Investments":191000000.0,"Cash And Cash Equivalents":191000000.0},"2025-12-31":{"Ordinary Shares Number":2161760683.0,"Share Issued":2161760683.0,"Net Debt":33426000000.0,"Total Debt":34772000000.0,"Tangible Book Value":19912000000.0,"Invested Capital":64178000000.0,"Working Capital":528000000.0,"Net Tangible Assets":-9871000000.0,"Capital Lease Obligations":377000000.0,"Common Stock Equity":29783000000.0,"Total Capitalization":62553000000.0,"Total Equity Gross Minority Interest":30614000000.0,"Minority Interest":831000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":336000000.0,"Treasury Stock":1297000000.0,"Total Partnership Capital":29783000000.0,"Limited Partnership Capital":29447000000.0,"Total Liabilities Net Minority Interest":47288000000.0,"Total Non Current Liabilities Net Minority Interest":34456000000.0,"Other Non Current Liabilities":45000000.0,"Preferred Securities Outside Stock Equity":44000000.0,"Derivative Product Liabilities":16000000.0,"Non Current Deferred Liabilities":963000000.0,"Non Current Deferred Revenue":261000000.0,"Non Current Deferred Taxes Liabilities":702000000.0,"Long Term Debt And Capital Lease Obligation":33147000000.0,"Long Term Capital Lease Obligation":377000000.0,"Long Term Debt":32770000000.0,"Long Term Provisions":285000000.0,"Current Liabilities":12832000000.0,"Other Current Liabilities":1220000000.0,"Current Debt And Capital Lease Obligation":1625000000.0,"Current Capital Lease Obligation":null,"Current Debt":1625000000.0,"Other Current Borrowings":1625000000.0,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":9987000000.0,"Current Accrued Expenses":566000000.0,"Interest Payable":566000000.0,"Payables":9421000000.0,"Other Payable":8183000000.0,"Dueto Related Parties Current":217000000.0,"Accounts Payable":1021000000.0,"Total Assets":77902000000.0,"Total Non Current Assets":64542000000.0,"Other Non Current Assets":1127000000.0,"Investments And Advances":2185000000.0,"Long Term Equity Investment":2185000000.0,"Goodwill And Other Intangible Assets":9871000000.0,"Other Intangible Assets":4159000000.0,"Goodwill":5712000000.0,"Net PPE":51359000000.0,"Accumulated Depreciation":-24338000000.0,"Gross PPE":75697000000.0,"Construction In Progress":2400000000.0,"Other Properties":5096000000.0,"Machinery Furniture Equipment":67762000000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":13360000000.0,"Other Current Assets":1302000000.0,"Hedging Assets Current":434000000.0,"Restricted Cash":276000000.0,"Inventory":3884000000.0,"Finished Goods":665000000.0,"Raw Materials":3219000000.0,"Receivables":6495000000.0,"Duefrom Related Parties Current":1000000.0,"Accounts Receivable":6494000000.0,"Allowance For Doubtful Accounts Receivable":-35000000.0,"Gross Accounts Receivable":6529000000.0,"Cash Cash Equivalents And Short Term Investments":969000000.0,"Cash And Cash Equivalents":969000000.0},"2025-09-30":{"Ordinary Shares Number":2163126578.0,"Share Issued":2163126578.0,"Net Debt":33372000000.0,"Total Debt":33578000000.0,"Tangible Book Value":19340000000.0,"Invested Capital":62837000000.0,"Working Capital":-1813000000.0,"Net Tangible Assets":-9919000000.0,"Capital Lease Obligations":null,"Common Stock Equity":29259000000.0,"Total Capitalization":60373000000.0,"Total Equity Gross Minority Interest":30100000000.0,"Minority Interest":841000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":264000000.0,"Treasury Stock":1297000000.0,"Total Partnership Capital":29259000000.0,"Limited Partnership Capital":28995000000.0,"Total Liabilities Net Minority Interest":47722000000.0,"Total Non Current Liabilities Net Minority Interest":32672000000.0,"Other Non Current Liabilities":903000000.0,"Preferred Securities Outside Stock Equity":50000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":655000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":655000000.0,"Long Term Debt And Capital Lease Obligation":31114000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":31114000000.0,"Long Term Provisions":null,"Current Liabilities":15050000000.0,"Other Current Liabilities":1246000000.0,"Current Debt And Capital Lease Obligation":2464000000.0,"Current Capital Lease Obligation":null,"Current Debt":2464000000.0,"Other Current Borrowings":2464000000.0,"Line Of Credit":0.0,"Commercial Paper":null,"Payables And Accrued Expenses":11340000000.0,"Current Accrued Expenses":288000000.0,"Interest Payable":288000000.0,"Payables":11052000000.0,"Other Payable":9532000000.0,"Dueto Related Parties Current":161000000.0,"Accounts Payable":1359000000.0,"Total Assets":77822000000.0,"Total Non Current Assets":64585000000.0,"Other Non Current Assets":954000000.0,"Investments And Advances":2201000000.0,"Long Term Equity Investment":2201000000.0,"Goodwill And Other Intangible Assets":9919000000.0,"Other Intangible Assets":4207000000.0,"Goodwill":5712000000.0,"Net PPE":51511000000.0,"Accumulated Depreciation":-23807000000.0,"Gross PPE":75318000000.0,"Construction In Progress":4581000000.0,"Other Properties":4991000000.0,"Machinery Furniture Equipment":65321000000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":13237000000.0,"Other Current Assets":677000000.0,"Hedging Assets Current":452000000.0,"Restricted Cash":226000000.0,"Inventory":4160000000.0,"Finished Goods":603000000.0,"Raw Materials":3557000000.0,"Receivables":7516000000.0,"Duefrom Related Parties Current":1000000.0,"Accounts Receivable":7515000000.0,"Allowance For Doubtful Accounts Receivable":-37000000.0,"Gross Accounts Receivable":7552000000.0,"Cash Cash Equivalents And Short Term Investments":206000000.0,"Cash And Cash Equivalents":206000000.0},"2025-06-30":{"Ordinary Shares Number":2165556485.0,"Share Issued":2165556485.0,"Net Debt":31863000000.0,"Total Debt":32733000000.0,"Tangible Book Value":19502000000.0,"Invested Capital":61849000000.0,"Working Capital":-597000000.0,"Net Tangible Assets":-9614000000.0,"Capital Lease Obligations":null,"Common Stock Equity":29116000000.0,"Total Capitalization":60226000000.0,"Total Equity Gross Minority Interest":29969000000.0,"Minority Interest":853000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":236000000.0,"Treasury Stock":1297000000.0,"Total Partnership Capital":29116000000.0,"Limited Partnership Capital":28880000000.0,"Total Liabilities Net Minority Interest":47473000000.0,"Total Non Current Liabilities Net Minority Interest":32716000000.0,"Other Non Current Liabilities":934000000.0,"Preferred Securities Outside Stock Equity":50000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":672000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":672000000.0,"Long Term Debt And Capital Lease Obligation":31110000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":31110000000.0,"Long Term Provisions":null,"Current Liabilities":14757000000.0,"Other Current Liabilities":1439000000.0,"Current Debt And Capital Lease Obligation":1623000000.0,"Current Capital Lease Obligation":null,"Current Debt":1623000000.0,"Other Current Borrowings":1623000000.0,"Line Of Credit":0.0,"Commercial Paper":null,"Payables And Accrued Expenses":11695000000.0,"Current Accrued Expenses":520000000.0,"Interest Payable":520000000.0,"Payables":11175000000.0,"Other Payable":9721000000.0,"Dueto Related Parties Current":128000000.0,"Accounts Payable":1326000000.0,"Total Assets":77442000000.0,"Total Non Current Assets":63282000000.0,"Other Non Current Assets":952000000.0,"Investments And Advances":2221000000.0,"Long Term Equity Investment":2221000000.0,"Goodwill And Other Intangible Assets":9614000000.0,"Other Intangible Assets":3902000000.0,"Goodwill":5712000000.0,"Net PPE":50495000000.0,"Accumulated Depreciation":-23305000000.0,"Gross PPE":73800000000.0,"Construction In Progress":4900000000.0,"Other Properties":4916000000.0,"Machinery Furniture Equipment":63560000000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":14160000000.0,"Other Current Assets":844000000.0,"Hedging Assets Current":689000000.0,"Restricted Cash":226000000.0,"Inventory":3969000000.0,"Finished Goods":638000000.0,"Raw Materials":3331000000.0,"Receivables":7562000000.0,"Duefrom Related Parties Current":2000000.0,"Accounts Receivable":7560000000.0,"Allowance For Doubtful Accounts Receivable":-37000000.0,"Gross Accounts Receivable":7597000000.0,"Cash Cash Equivalents And Short Term Investments":870000000.0,"Cash And Cash Equivalents":870000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":50000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":366000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":50000000.0,"Derivative Product Liabilities":24000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":284000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":366000000.0,"Long Term Debt":null,"Long Term Provisions":259000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.006424,"Normalized EBITDA":2884000000.0,"Net Income From Continuing Operation Net Minority Interest":1841000000.0,"Reconciled Depreciation":630000000.0,"Reconciled Cost Of Revenue":16065000000.0,"EBITDA":2884000000.0,"EBIT":2254000000.0,"Net Interest Income":-380000000.0,"Interest Expense":386000000.0,"Interest Income":6000000.0,"Normalized Income":1841000000.0,"Net Income From Continuing And Discontinued Operation":1841000000.0,"Total Expenses":16129000000.0,"Total Operating Income As Reported":2249000000.0,"Diluted Average Shares":2185000000.0,"Basic Average Shares":2159477169.0,"Diluted EPS":0.84,"Basic EPS":0.852058,"Diluted NI Availto Com Stockholders":1841000000.0,"Average Dilution Earnings":18000000.0,"Net Income Common Stockholders":1823000000.0,"Otherunder Preferred Stock Dividend":17000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":1841000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":1856000000.0,"Net Income Continuous Operations":1856000000.0,"Tax Provision":12000000.0,"Pretax Income":1868000000.0,"Other Income Expense":108000000.0,"Other Non Operating Income Expenses":-1000000.0,"Earnings From Equity Interest":109000000.0,"Net Non Operating Interest Income Expense":-380000000.0,"Interest Expense Non Operating":386000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":2140000000.0,"Operating Expense":64000000.0,"Selling General And Administration":64000000.0,"General And Administrative Expense":64000000.0,"Other Gand A":64000000.0,"Gross Profit":2204000000.0,"Cost Of Revenue":16065000000.0,"Total Revenue":18269000000.0,"Operating Revenue":18269000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.014,"Normalized EBITDA":2518000000.0,"Net Income From Continuing Operation Net Minority Interest":1483000000.0,"Reconciled Depreciation":613000000.0,"Reconciled Cost Of Revenue":12503000000.0,"EBITDA":2518000000.0,"EBIT":1905000000.0,"Net Interest Income":-378000000.0,"Interest Expense":387000000.0,"Interest Income":9000000.0,"Normalized Income":1483000000.0,"Net Income From Continuing And Discontinued Operation":1483000000.0,"Total Expenses":12567000000.0,"Total Operating Income As Reported":1895000000.0,"Diluted Average Shares":2187000000.0,"Basic Average Shares":2163518271.0,"Diluted EPS":0.68,"Basic EPS":0.684995,"Diluted NI Availto Com Stockholders":1483000000.0,"Average Dilution Earnings":16000000.0,"Net Income Common Stockholders":1467000000.0,"Otherunder Preferred Stock Dividend":15000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":1483000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":1496000000.0,"Net Income Continuous Operations":1496000000.0,"Tax Provision":22000000.0,"Pretax Income":1518000000.0,"Other Income Expense":77000000.0,"Other Non Operating Income Expenses":1000000.0,"Earnings From Equity Interest":76000000.0,"Net Non Operating Interest Income Expense":-378000000.0,"Interest Expense Non Operating":387000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":1819000000.0,"Operating Expense":64000000.0,"Selling General And Administration":64000000.0,"General And Administrative Expense":64000000.0,"Other Gand A":64000000.0,"Gross Profit":1883000000.0,"Cost Of Revenue":12503000000.0,"Total Revenue":14386000000.0,"Operating Revenue":14386000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2636000000.0,"Net Income From Continuing Operation Net Minority Interest":1645000000.0,"Reconciled Depreciation":603000000.0,"Reconciled Cost Of Revenue":11792000000.0,"EBITDA":2636000000.0,"EBIT":2033000000.0,"Net Interest Income":-368000000.0,"Interest Expense":377000000.0,"Interest Income":9000000.0,"Normalized Income":1645000000.0,"Net Income From Continuing And Discontinued Operation":1645000000.0,"Total Expenses":11854000000.0,"Total Operating Income As Reported":2024000000.0,"Diluted Average Shares":2185000000.0,"Basic Average Shares":2161760683.0,"Diluted EPS":0.75,"Basic EPS":0.760491,"Diluted NI Availto Com Stockholders":1687000000.0,"Average Dilution Earnings":98000000.0,"Net Income Common Stockholders":1589000000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":1000000.0,"Net Income":1645000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":1660000000.0,"Net Income Continuous Operations":1660000000.0,"Tax Provision":-4000000.0,"Pretax Income":1656000000.0,"Other Income Expense":85000000.0,"Other Non Operating Income Expenses":0.0,"Earnings From Equity Interest":85000000.0,"Net Non Operating Interest Income Expense":-368000000.0,"Interest Expense Non Operating":377000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":1939000000.0,"Operating Expense":62000000.0,"Selling General And Administration":62000000.0,"General And Administrative Expense":62000000.0,"Other Gand A":62000000.0,"Gross Profit":2001000000.0,"Cost Of Revenue":11792000000.0,"Total Revenue":13793000000.0,"Operating Revenue":13793000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2284000000.0,"Net Income From Continuing Operation Net Minority Interest":1339000000.0,"Reconciled Depreciation":585000000.0,"Reconciled Cost Of Revenue":10366000000.0,"EBITDA":2284000000.0,"EBIT":1699000000.0,"Net Interest Income":-345000000.0,"Interest Expense":356000000.0,"Interest Income":11000000.0,"Normalized Income":1339000000.0,"Net Income From Continuing And Discontinued Operation":1339000000.0,"Total Expenses":10427000000.0,"Total Operating Income As Reported":1686000000.0,"Diluted Average Shares":2186000000.0,"Basic Average Shares":2163126578.0,"Diluted EPS":0.61,"Basic EPS":0.618549,"Diluted NI Availto Com Stockholders":1326000000.0,"Average Dilution Earnings":-12000000.0,"Net Income Common Stockholders":1338000000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":1000000.0,"Net Income":1339000000.0,"Minority Interests":-17000000.0,"Net Income Including Noncontrolling Interests":1356000000.0,"Net Income Continuous Operations":1356000000.0,"Tax Provision":-13000000.0,"Pretax Income":1343000000.0,"Other Income Expense":92000000.0,"Other Non Operating Income Expenses":2000000.0,"Earnings From Equity Interest":90000000.0,"Net Non Operating Interest Income Expense":-345000000.0,"Interest Expense Non Operating":356000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":1596000000.0,"Operating Expense":61000000.0,"Selling General And Administration":61000000.0,"General And Administrative Expense":61000000.0,"Other Gand A":61000000.0,"Gross Profit":1657000000.0,"Cost Of Revenue":10366000000.0,"Total Revenue":12023000000.0,"Operating Revenue":12023000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.010884,"Normalized EBITDA":2376000000.0,"Net Income From Continuing Operation Net Minority Interest":1436000000.0,"Reconciled Depreciation":572000000.0,"Reconciled Cost Of Revenue":9592000000.0,"EBITDA":2376000000.0,"EBIT":1804000000.0,"Net Interest Income":-326000000.0,"Interest Expense":334000000.0,"Interest Income":8000000.0,"Normalized Income":1436000000.0,"Net Income From Continuing And Discontinued Operation":1436000000.0,"Total Expenses":9660000000.0,"Total Operating Income As Reported":1795000000.0,"Diluted Average Shares":2190000000.0,"Basic Average Shares":2165556485.0,"Diluted EPS":0.66,"Basic EPS":0.662647,"Diluted NI Availto Com Stockholders":1436000000.0,"Average Dilution Earnings":15000000.0,"Net Income Common Stockholders":1421000000.0,"Otherunder Preferred Stock Dividend":14000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":1436000000.0,"Minority Interests":-18000000.0,"Net Income Including Noncontrolling Interests":1454000000.0,"Net Income Continuous Operations":1454000000.0,"Tax Provision":16000000.0,"Pretax Income":1470000000.0,"Other Income Expense":93000000.0,"Other Non Operating Income Expenses":1000000.0,"Earnings From Equity Interest":92000000.0,"Net Non Operating Interest Income Expense":-326000000.0,"Interest Expense Non Operating":334000000.0,"Interest Income Non Operating":8000000.0,"Operating Income":1703000000.0,"Operating Expense":68000000.0,"Selling General And Administration":68000000.0,"General And Administrative Expense":68000000.0,"Other Gand A":68000000.0,"Gross Profit":1771000000.0,"Cost Of Revenue":9592000000.0,"Total Revenue":11363000000.0,"Operating Revenue":11363000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":13000000.0,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2023000000.0,"Repurchase Of Capital Stock":-159000000.0,"Repayment Of Debt":-32422000000.0,"Issuance Of Debt":31732000000.0,"Capital Expenditure":-1158000000.0,"Interest Paid Supplemental Data":114000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":345000000.0,"Beginning Cash Position":394000000.0,"Changes In Cash":-49000000.0,"Financing Cash Flow":-2076000000.0,"Cash Flow From Continuing Financing Activities":-2076000000.0,"Net Other Financing Charges":-37000000.0,"Cash Dividends Paid":-1190000000.0,"Common Stock Dividend Paid":-1190000000.0,"Net Common Stock Issuance":-159000000.0,"Common Stock Payments":-159000000.0,"Net Issuance Payments Of Debt":-690000000.0,"Net Long Term Debt Issuance":-690000000.0,"Long Term Debt Payments":-32422000000.0,"Long Term Debt Issuance":31732000000.0,"Investing Cash Flow":-1154000000.0,"Cash Flow From Continuing Investing Activities":-1154000000.0,"Net Other Investing Changes":-8000000.0,"Dividends Received Cfi":12000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-1158000000.0,"Operating Cash Flow":3181000000.0,"Cash Flow From Continuing Operating Activities":3181000000.0,"Dividend Received Cfo":108000000.0,"Change In Working Capital":666000000.0,"Change In Other Current Liabilities":798000000.0,"Change In Other Current Assets":1000000.0,"Change In Payables And Accrued Expense":955000000.0,"Change In Accrued Expense":265000000.0,"Change In Interest Payable":265000000.0,"Change In Payable":690000000.0,"Change In Account Payable":137000000.0,"Change In Prepaid Assets":-547000000.0,"Change In Inventory":512000000.0,"Change In Receivables":-1053000000.0,"Changes In Account Receivables":-1053000000.0,"Other Non Cash Items":147000000.0,"Asset Impairment Charge":9000000.0,"Deferred Tax":5000000.0,"Deferred Income Tax":5000000.0,"Depreciation Amortization Depletion":630000000.0,"Depreciation And Amortization":630000000.0,"Amortization Cash Flow":59000000.0,"Amortization Of Intangibles":59000000.0,"Depreciation":571000000.0,"Operating Gains Losses":-240000000.0,"Earnings Losses From Equity Investments":-109000000.0,"Gain Loss On Investment Securities":-129000000.0,"Net Income From Continuing Operations":1856000000.0},"2026-03-31":{"Free Cash Flow":486000000.0,"Repurchase Of Capital Stock":-116000000.0,"Repayment Of Debt":-22974000000.0,"Issuance Of Debt":22489000000.0,"Capital Expenditure":-983000000.0,"Interest Paid Supplemental Data":659000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":394000000.0,"Beginning Cash Position":1245000000.0,"Changes In Cash":-851000000.0,"Financing Cash Flow":-1939000000.0,"Cash Flow From Continuing Financing Activities":-1939000000.0,"Net Other Financing Charges":-149000000.0,"Cash Dividends Paid":-1189000000.0,"Common Stock Dividend Paid":-1189000000.0,"Net Common Stock Issuance":-116000000.0,"Common Stock Payments":-116000000.0,"Net Issuance Payments Of Debt":-485000000.0,"Net Long Term Debt Issuance":-485000000.0,"Long Term Debt Payments":-22974000000.0,"Long Term Debt Issuance":22489000000.0,"Investing Cash Flow":-381000000.0,"Cash Flow From Continuing Investing Activities":-381000000.0,"Net Other Investing Changes":591000000.0,"Dividends Received Cfi":11000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-983000000.0,"Operating Cash Flow":1469000000.0,"Cash Flow From Continuing Operating Activities":1469000000.0,"Dividend Received Cfo":75000000.0,"Change In Working Capital":-861000000.0,"Change In Other Current Liabilities":-915000000.0,"Change In Other Current Assets":-2000000.0,"Change In Payables And Accrued Expense":2813000000.0,"Change In Accrued Expense":-278000000.0,"Change In Interest Payable":-278000000.0,"Change In Payable":3091000000.0,"Change In Account Payable":176000000.0,"Change In Prepaid Assets":360000000.0,"Change In Inventory":-1266000000.0,"Change In Receivables":-1851000000.0,"Changes In Account Receivables":-1851000000.0,"Other Non Cash Items":101000000.0,"Asset Impairment Charge":8000000.0,"Deferred Tax":14000000.0,"Deferred Income Tax":14000000.0,"Depreciation Amortization Depletion":613000000.0,"Depreciation And Amortization":613000000.0,"Amortization Cash Flow":58000000.0,"Amortization Of Intangibles":58000000.0,"Depreciation":555000000.0,"Operating Gains Losses":23000000.0,"Earnings Losses From Equity Investments":-76000000.0,"Gain Loss On Investment Securities":98000000.0,"Net Income From Continuing Operations":1496000000.0},"2025-12-31":{"Free Cash Flow":1171000000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-16422000000.0,"Issuance Of Debt":17247000000.0,"Capital Expenditure":-1301000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1245000000.0,"Beginning Cash Position":432000000.0,"Changes In Cash":813000000.0,"Financing Cash Flow":-424000000.0,"Cash Flow From Continuing Financing Activities":-424000000.0,"Net Other Financing Charges":-20000000.0,"Cash Dividends Paid":-1179000000.0,"Common Stock Dividend Paid":-1179000000.0,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":825000000.0,"Net Long Term Debt Issuance":825000000.0,"Long Term Debt Payments":-16422000000.0,"Long Term Debt Issuance":17247000000.0,"Investing Cash Flow":-1235000000.0,"Cash Flow From Continuing Investing Activities":-1235000000.0,"Net Other Investing Changes":49000000.0,"Dividends Received Cfi":18000000.0,"Net Business Purchase And Sale":-1000000.0,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":-1301000000.0,"Operating Cash Flow":2472000000.0,"Cash Flow From Continuing Operating Activities":2472000000.0,"Dividend Received Cfo":84000000.0,"Change In Working Capital":45000000.0,"Change In Other Current Liabilities":-208000000.0,"Change In Other Current Assets":35000000.0,"Change In Payables And Accrued Expense":-1136000000.0,"Change In Accrued Expense":277000000.0,"Change In Interest Payable":277000000.0,"Change In Payable":-1413000000.0,"Change In Account Payable":-117000000.0,"Change In Prepaid Assets":108000000.0,"Change In Inventory":223000000.0,"Change In Receivables":1023000000.0,"Changes In Account Receivables":1023000000.0,"Other Non Cash Items":115000000.0,"Asset Impairment Charge":12000000.0,"Deferred Tax":47000000.0,"Deferred Income Tax":47000000.0,"Depreciation Amortization Depletion":603000000.0,"Depreciation And Amortization":603000000.0,"Amortization Cash Flow":57000000.0,"Amortization Of Intangibles":57000000.0,"Depreciation":546000000.0,"Operating Gains Losses":-94000000.0,"Earnings Losses From Equity Investments":-85000000.0,"Gain Loss On Investment Securities":-8000000.0,"Net Income From Continuing Operations":1660000000.0},"2025-09-30":{"Free Cash Flow":-220000000.0,"Repurchase Of Capital Stock":-80000000.0,"Repayment Of Debt":-20629000000.0,"Issuance Of Debt":21469000000.0,"Capital Expenditure":-1958000000.0,"Interest Paid Supplemental Data":580000000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":432000000.0,"Beginning Cash Position":1096000000.0,"Changes In Cash":-664000000.0,"Financing Cash Flow":-467000000.0,"Cash Flow From Continuing Financing Activities":-467000000.0,"Net Other Financing Charges":-47000000.0,"Cash Dividends Paid":-1180000000.0,"Common Stock Dividend Paid":-1180000000.0,"Net Common Stock Issuance":-80000000.0,"Common Stock Payments":-80000000.0,"Net Issuance Payments Of Debt":840000000.0,"Net Long Term Debt Issuance":840000000.0,"Long Term Debt Payments":-20629000000.0,"Long Term Debt Issuance":21469000000.0,"Investing Cash Flow":-1935000000.0,"Cash Flow From Continuing Investing Activities":-1935000000.0,"Net Other Investing Changes":2000000.0,"Dividends Received Cfi":21000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-1958000000.0,"Operating Cash Flow":1738000000.0,"Cash Flow From Continuing Operating Activities":1738000000.0,"Dividend Received Cfo":91000000.0,"Change In Working Capital":-322000000.0,"Change In Other Current Liabilities":67000000.0,"Change In Other Current Assets":-24000000.0,"Change In Payables And Accrued Expense":-301000000.0,"Change In Accrued Expense":-232000000.0,"Change In Interest Payable":-232000000.0,"Change In Payable":-69000000.0,"Change In Account Payable":153000000.0,"Change In Prepaid Assets":47000000.0,"Change In Inventory":-157000000.0,"Change In Receivables":46000000.0,"Changes In Account Receivables":46000000.0,"Other Non Cash Items":88000000.0,"Asset Impairment Charge":17000000.0,"Deferred Tax":-17000000.0,"Deferred Income Tax":-17000000.0,"Depreciation Amortization Depletion":585000000.0,"Depreciation And Amortization":585000000.0,"Amortization Cash Flow":55000000.0,"Amortization Of Intangibles":55000000.0,"Depreciation":530000000.0,"Operating Gains Losses":-60000000.0,"Earnings Losses From Equity Investments":-90000000.0,"Gain Loss On Investment Securities":34000000.0,"Net Income From Continuing Operations":1356000000.0},"2025-06-30":{"Free Cash Flow":762000000.0,"Repurchase Of Capital Stock":-110000000.0,"Repayment Of Debt":-29297000000.0,"Issuance Of Debt":30462000000.0,"Capital Expenditure":-1299000000.0,"Interest Paid Supplemental Data":69000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1096000000.0,"Beginning Cash Position":454000000.0,"Changes In Cash":642000000.0,"Financing Cash Flow":-145000000.0,"Cash Flow From Continuing Financing Activities":-145000000.0,"Net Other Financing Charges":-40000000.0,"Cash Dividends Paid":-1160000000.0,"Common Stock Dividend Paid":-1160000000.0,"Net Common Stock Issuance":-110000000.0,"Common Stock Payments":-110000000.0,"Net Issuance Payments Of Debt":1165000000.0,"Net Long Term Debt Issuance":1165000000.0,"Long Term Debt Payments":-29297000000.0,"Long Term Debt Issuance":30462000000.0,"Investing Cash Flow":-1274000000.0,"Cash Flow From Continuing Investing Activities":-1274000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":20000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-1299000000.0,"Operating Cash Flow":2061000000.0,"Cash Flow From Continuing Operating Activities":2061000000.0,"Dividend Received Cfo":101000000.0,"Change In Working Capital":-50000000.0,"Change In Other Current Liabilities":59000000.0,"Change In Other Current Assets":34000000.0,"Change In Payables And Accrued Expense":480000000.0,"Change In Accrued Expense":259000000.0,"Change In Interest Payable":259000000.0,"Change In Payable":221000000.0,"Change In Account Payable":-22000000.0,"Change In Prepaid Assets":-239000000.0,"Change In Inventory":-680000000.0,"Change In Receivables":296000000.0,"Changes In Account Receivables":296000000.0,"Other Non Cash Items":119000000.0,"Asset Impairment Charge":11000000.0,"Deferred Tax":5000000.0,"Deferred Income Tax":5000000.0,"Depreciation Amortization Depletion":572000000.0,"Depreciation And Amortization":572000000.0,"Amortization Cash Flow":52000000.0,"Amortization Of Intangibles":52000000.0,"Depreciation":520000000.0,"Operating Gains Losses":-151000000.0,"Earnings Losses From Equity Investments":-92000000.0,"Gain Loss On Investment Securities":-52000000.0,"Net Income From Continuing Operations":1454000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":611000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-5000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-949000000.0,"Purchase Of Business":-949000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}