{"ticker":"EQ","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":63226556.0,"Share Issued":63226556.0,"Total Debt":692000.0,"Tangible Book Value":59487000.0,"Invested Capital":59487000.0,"Working Capital":58930000.0,"Net Tangible Assets":59487000.0,"Capital Lease Obligations":692000.0,"Common Stock Equity":59487000.0,"Total Capitalization":59487000.0,"Total Equity Gross Minority Interest":59487000.0,"Stockholders Equity":59487000.0,"Gains Losses Not Affecting Retained Earnings":370000.0,"Other Equity Adjustments":370000.0,"Retained Earnings":-221516000.0,"Additional Paid In Capital":280628000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":3596000.0,"Total Non Current Liabilities Net Minority Interest":251000.0,"Long Term Debt And Capital Lease Obligation":251000.0,"Long Term Capital Lease Obligation":251000.0,"Current Liabilities":3345000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":441000.0,"Current Capital Lease Obligation":441000.0,"Payables And Accrued Expenses":2904000.0,"Current Accrued Expenses":1609000.0,"Payables":1295000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1295000.0,"Total Assets":63083000.0,"Total Non Current Assets":808000.0,"Other Non Current Assets":27000.0,"Net PPE":781000.0,"Accumulated Depreciation":null,"Gross PPE":781000.0,"Leases":null,"Other Properties":781000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":62275000.0,"Other Current Assets":953000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":61322000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":61322000.0},"2025-12-31":{"Ordinary Shares Number":61464368.0,"Share Issued":61464368.0,"Total Debt":719000.0,"Tangible Book Value":28597000.0,"Invested Capital":28597000.0,"Working Capital":28104000.0,"Net Tangible Assets":28597000.0,"Capital Lease Obligations":719000.0,"Common Stock Equity":28597000.0,"Total Capitalization":28597000.0,"Total Equity Gross Minority Interest":28597000.0,"Stockholders Equity":28597000.0,"Gains Losses Not Affecting Retained Earnings":363000.0,"Other Equity Adjustments":363000.0,"Retained Earnings":-216205000.0,"Additional Paid In Capital":244434000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":3290000.0,"Total Non Current Liabilities Net Minority Interest":356000.0,"Long Term Debt And Capital Lease Obligation":356000.0,"Long Term Capital Lease Obligation":356000.0,"Current Liabilities":2934000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":363000.0,"Current Capital Lease Obligation":363000.0,"Payables And Accrued Expenses":2571000.0,"Current Accrued Expenses":1816000.0,"Payables":755000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":755000.0,"Total Assets":31887000.0,"Total Non Current Assets":849000.0,"Other Non Current Assets":27000.0,"Net PPE":822000.0,"Accumulated Depreciation":-562000.0,"Gross PPE":1384000.0,"Leases":3000.0,"Other Properties":658000.0,"Machinery Furniture Equipment":723000.0,"Properties":0.0,"Current Assets":31038000.0,"Other Current Assets":214000.0,"Prepaid Assets":439000.0,"Receivables":108000.0,"Other Receivables":108000.0,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":30277000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":30277000.0},"2025-09-30":{"Ordinary Shares Number":60676837.0,"Share Issued":60676837.0,"Total Debt":745000.0,"Tangible Book Value":30939000.0,"Invested Capital":30939000.0,"Working Capital":30485000.0,"Net Tangible Assets":30939000.0,"Capital Lease Obligations":745000.0,"Common Stock Equity":30939000.0,"Total Capitalization":30939000.0,"Total Equity Gross Minority Interest":30939000.0,"Stockholders Equity":30939000.0,"Gains Losses Not Affecting Retained Earnings":270000.0,"Other Equity Adjustments":270000.0,"Retained Earnings":-212430000.0,"Additional Paid In Capital":243094000.0,"Capital Stock":5000.0,"Common Stock":5000.0,"Total Liabilities Net Minority Interest":3567000.0,"Total Non Current Liabilities Net Minority Interest":473000.0,"Long Term Debt And Capital Lease Obligation":473000.0,"Long Term Capital Lease Obligation":473000.0,"Current Liabilities":3094000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":272000.0,"Current Capital Lease Obligation":272000.0,"Payables And Accrued Expenses":2822000.0,"Current Accrued Expenses":1723000.0,"Payables":1099000.0,"Total Tax Payable":17000.0,"Income Tax Payable":null,"Accounts Payable":1082000.0,"Total Assets":34506000.0,"Total Non Current Assets":927000.0,"Other Non Current Assets":null,"Net PPE":927000.0,"Accumulated Depreciation":null,"Gross PPE":927000.0,"Leases":null,"Other Properties":927000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":33579000.0,"Other Current Assets":110000.0,"Prepaid Assets":226000.0,"Receivables":123000.0,"Other Receivables":123000.0,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":33120000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":33120000.0},"2025-06-30":{"Ordinary Shares Number":35719317.0,"Share Issued":35719317.0,"Total Debt":259000.0,"Tangible Book Value":5056000.0,"Invested Capital":5056000.0,"Working Capital":4718000.0,"Net Tangible Assets":5056000.0,"Capital Lease Obligations":259000.0,"Common Stock Equity":5056000.0,"Total Capitalization":5056000.0,"Total Equity Gross Minority Interest":5056000.0,"Stockholders Equity":5056000.0,"Gains Losses Not Affecting Retained Earnings":385000.0,"Other Equity Adjustments":385000.0,"Retained Earnings":-208200000.0,"Additional Paid In Capital":212868000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":7343000.0,"Total Non Current Liabilities Net Minority Interest":109000.0,"Long Term Debt And Capital Lease Obligation":109000.0,"Long Term Capital Lease Obligation":109000.0,"Current Liabilities":7234000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":150000.0,"Current Capital Lease Obligation":150000.0,"Payables And Accrued Expenses":7084000.0,"Current Accrued Expenses":2255000.0,"Payables":4829000.0,"Total Tax Payable":17000.0,"Income Tax Payable":17000.0,"Accounts Payable":4812000.0,"Total Assets":12399000.0,"Total Non Current Assets":447000.0,"Other Non Current Assets":null,"Net PPE":447000.0,"Accumulated Depreciation":null,"Gross PPE":447000.0,"Leases":null,"Other Properties":447000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":11952000.0,"Other Current Assets":37000.0,"Prepaid Assets":385000.0,"Receivables":35000.0,"Other Receivables":35000.0,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11495000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":11495000.0},"2025-03-31":{"Ordinary Shares Number":35719317.0,"Share Issued":35719317.0,"Total Debt":295000.0,"Tangible Book Value":10578000.0,"Invested Capital":10578000.0,"Working Capital":10214000.0,"Net Tangible Assets":10578000.0,"Capital Lease Obligations":295000.0,"Common Stock Equity":10578000.0,"Total Capitalization":10578000.0,"Total Equity Gross Minority Interest":10578000.0,"Stockholders Equity":10578000.0,"Gains Losses Not Affecting Retained Earnings":731000.0,"Other Equity Adjustments":731000.0,"Retained Earnings":-202461000.0,"Additional Paid In Capital":212305000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":6151000.0,"Total Non Current Liabilities Net Minority Interest":149000.0,"Long Term Debt And Capital Lease Obligation":149000.0,"Long Term Capital Lease Obligation":149000.0,"Current Liabilities":6002000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":146000.0,"Current Capital Lease Obligation":146000.0,"Payables And Accrued Expenses":5856000.0,"Current Accrued Expenses":2433000.0,"Payables":3423000.0,"Total Tax Payable":365000.0,"Income Tax Payable":365000.0,"Accounts Payable":3058000.0,"Total Assets":16729000.0,"Total Non Current Assets":513000.0,"Other Non Current Assets":null,"Net PPE":513000.0,"Accumulated Depreciation":null,"Gross PPE":513000.0,"Leases":null,"Other Properties":513000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":16216000.0,"Other Current Assets":36000.0,"Prepaid Assets":633000.0,"Receivables":1045000.0,"Other Receivables":73000.0,"Taxes Receivable":972000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":14502000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":14502000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":365000.0,"Income Tax Payable":365000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-499000.0,"Gross PPE":null,"Leases":20000.0,"Other Properties":null,"Machinery Furniture Equipment":741000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":830000.0,"Receivables":1144000.0,"Other Receivables":178000.0,"Taxes Receivable":966000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":4490000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5586000.0,"Net Income From Continuing Operation Net Minority Interest":-5311000.0,"Reconciled Depreciation":24000.0,"EBITDA":-5586000.0,"EBIT":-5610000.0,"Net Interest Income":309000.0,"Interest Expense":null,"Interest Income":309000.0,"Normalized Income":-5311000.0,"Net Income From Continuing And Discontinued Operation":-5311000.0,"Total Expenses":5610000.0,"Total Operating Income As Reported":-5610000.0,"Diluted Average Shares":96279216.0,"Basic Average Shares":96279216.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-5311000.0,"Net Income Common Stockholders":-5311000.0,"Net Income":-5311000.0,"Net Income Including Noncontrolling Interests":-5311000.0,"Net Income Continuous Operations":-5311000.0,"Tax Provision":null,"Pretax Income":-5311000.0,"Other Income Expense":-10000.0,"Other Non Operating Income Expenses":-10000.0,"Net Non Operating Interest Income Expense":309000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":309000.0,"Operating Income":-5610000.0,"Operating Expense":5610000.0,"Research And Development":2991000.0,"Selling General And Administration":2619000.0,"General And Administrative Expense":2619000.0,"Other Gand A":2619000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3939000.0,"Net Income From Continuing Operation Net Minority Interest":-3775000.0,"Reconciled Depreciation":23000.0,"EBITDA":-3939000.0,"EBIT":-3962000.0,"Net Interest Income":303000.0,"Interest Expense":null,"Interest Income":303000.0,"Normalized Income":-3775000.0,"Net Income From Continuing And Discontinued Operation":-3775000.0,"Total Expenses":3962000.0,"Total Operating Income As Reported":-3962000.0,"Diluted Average Shares":91881058.0,"Basic Average Shares":91881058.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-3775000.0,"Net Income Common Stockholders":-3775000.0,"Net Income":-3775000.0,"Net Income Including Noncontrolling Interests":-3775000.0,"Net Income Continuous Operations":-3775000.0,"Tax Provision":null,"Pretax Income":-3775000.0,"Other Income Expense":-116000.0,"Other Non Operating Income Expenses":-116000.0,"Net Non Operating Interest Income Expense":303000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":303000.0,"Operating Income":-3962000.0,"Operating Expense":3962000.0,"Research And Development":1536000.0,"Selling General And Administration":2426000.0,"General And Administrative Expense":2426000.0,"Other Gand A":2426000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4547000.0,"Net Income From Continuing Operation Net Minority Interest":-4230000.0,"Reconciled Depreciation":28000.0,"EBITDA":-4547000.0,"EBIT":-4575000.0,"Net Interest Income":235000.0,"Interest Expense":null,"Interest Income":235000.0,"Normalized Income":-4230000.0,"Net Income From Continuing And Discontinued Operation":-4230000.0,"Total Expenses":4575000.0,"Total Operating Income As Reported":-4575000.0,"Diluted Average Shares":65322753.0,"Basic Average Shares":65322753.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-4230000.0,"Net Income Common Stockholders":-4230000.0,"Net Income":-4230000.0,"Net Income Including Noncontrolling Interests":-4230000.0,"Net Income Continuous Operations":-4230000.0,"Tax Provision":null,"Pretax Income":-4230000.0,"Other Income Expense":110000.0,"Other Non Operating Income Expenses":110000.0,"Net Non Operating Interest Income Expense":235000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":235000.0,"Operating Income":-4575000.0,"Operating Expense":4575000.0,"Research And Development":1301000.0,"Selling General And Administration":3274000.0,"General And Administrative Expense":3274000.0,"Other Gand A":3274000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6196000.0,"Net Income From Continuing Operation Net Minority Interest":-5739000.0,"Reconciled Depreciation":32000.0,"EBITDA":-6196000.0,"EBIT":-6228000.0,"Net Interest Income":122000.0,"Interest Expense":null,"Interest Income":122000.0,"Normalized Income":-5739000.0,"Net Income From Continuing And Discontinued Operation":-5739000.0,"Total Expenses":6228000.0,"Total Operating Income As Reported":-6228000.0,"Diluted Average Shares":35719317.0,"Basic Average Shares":35719317.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-5739000.0,"Net Income Common Stockholders":-5739000.0,"Net Income":-5739000.0,"Net Income Including Noncontrolling Interests":-5739000.0,"Net Income Continuous Operations":-5739000.0,"Tax Provision":null,"Pretax Income":-5739000.0,"Other Income Expense":367000.0,"Other Non Operating Income Expenses":367000.0,"Net Non Operating Interest Income Expense":122000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":122000.0,"Operating Income":-6228000.0,"Operating Expense":6228000.0,"Research And Development":4083000.0,"Selling General And Administration":2145000.0,"General And Administrative Expense":2145000.0,"Other Gand A":2145000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8837000.0,"Net Income From Continuing Operation Net Minority Interest":-8654000.0,"Reconciled Depreciation":33000.0,"EBITDA":-8837000.0,"EBIT":-8870000.0,"Net Interest Income":173000.0,"Interest Expense":null,"Interest Income":173000.0,"Normalized Income":-8654000.0,"Net Income From Continuing And Discontinued Operation":-8654000.0,"Total Expenses":8870000.0,"Total Operating Income As Reported":-8870000.0,"Diluted Average Shares":35586861.0,"Basic Average Shares":35586861.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-8654000.0,"Net Income Common Stockholders":-8654000.0,"Net Income":-8654000.0,"Net Income Including Noncontrolling Interests":-8654000.0,"Net Income Continuous Operations":-8654000.0,"Tax Provision":null,"Pretax Income":-8654000.0,"Other Income Expense":43000.0,"Other Non Operating Income Expenses":43000.0,"Net Non Operating Interest Income Expense":173000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":173000.0,"Operating Income":-8870000.0,"Operating Expense":8870000.0,"Research And Development":5924000.0,"Selling General And Administration":2946000.0,"General And Administrative Expense":2946000.0,"Other Gand A":2946000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":361000.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4304000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":34898000.0,"Capital Expenditure":-3000.0,"End Cash Position":61322000.0,"Beginning Cash Position":30277000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":31042000.0,"Financing Cash Flow":35346000.0,"Cash Flow From Continuing Financing Activities":35346000.0,"Proceeds From Stock Option Exercised":448000.0,"Net Common Stock Issuance":34898000.0,"Common Stock Payments":null,"Common Stock Issuance":34898000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-3000.0,"Cash Flow From Continuing Investing Activities":-3000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-4301000.0,"Cash Flow From Continuing Operating Activities":-4301000.0,"Change In Working Capital":49000.0,"Change In Other Working Capital":64000.0,"Change In Payables And Accrued Expense":177000.0,"Change In Accrued Expense":-257000.0,"Change In Payable":434000.0,"Change In Account Payable":434000.0,"Change In Prepaid Assets":-192000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":930000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":24000.0,"Depreciation And Amortization":24000.0,"Depreciation":24000.0,"Operating Gains Losses":7000.0,"Net Foreign Currency Exchange Gain Loss":7000.0,"Net Income From Continuing Operations":-5311000.0},"2025-12-31":{"Free Cash Flow":-3177000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":-28230000.0,"Capital Expenditure":-44000.0,"End Cash Position":30277000.0,"Beginning Cash Position":33120000.0,"Effect Of Exchange Rate Changes":39000.0,"Changes In Cash":-2882000.0,"Financing Cash Flow":283000.0,"Cash Flow From Continuing Financing Activities":283000.0,"Proceeds From Stock Option Exercised":28513000.0,"Net Common Stock Issuance":-28230000.0,"Common Stock Payments":null,"Common Stock Issuance":-28230000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-32000.0,"Cash Flow From Continuing Investing Activities":-32000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-32000.0,"Purchase Of PPE":-44000.0,"Operating Cash Flow":-3133000.0,"Cash Flow From Continuing Operating Activities":-3133000.0,"Change In Working Capital":-194000.0,"Change In Other Working Capital":69000.0,"Change In Payables And Accrued Expense":58000.0,"Change In Accrued Expense":91000.0,"Change In Payable":-33000.0,"Change In Account Payable":-33000.0,"Change In Prepaid Assets":-321000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":737000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":23000.0,"Depreciation And Amortization":23000.0,"Depreciation":23000.0,"Operating Gains Losses":76000.0,"Net Foreign Currency Exchange Gain Loss":57000.0,"Net Income From Continuing Operations":-3775000.0},"2025-09-30":{"Free Cash Flow":-8431000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":28875000.0,"Capital Expenditure":null,"End Cash Position":33120000.0,"Beginning Cash Position":11495000.0,"Effect Of Exchange Rate Changes":-13000.0,"Changes In Cash":21638000.0,"Financing Cash Flow":30069000.0,"Cash Flow From Continuing Financing Activities":30069000.0,"Proceeds From Stock Option Exercised":1194000.0,"Net Common Stock Issuance":28875000.0,"Common Stock Payments":null,"Common Stock Issuance":28875000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-8431000.0,"Cash Flow From Continuing Operating Activities":-8431000.0,"Change In Working Capital":-4518000.0,"Change In Other Working Capital":-21000.0,"Change In Payables And Accrued Expense":-4505000.0,"Change In Accrued Expense":-475000.0,"Change In Payable":-4030000.0,"Change In Account Payable":-4030000.0,"Change In Prepaid Assets":8000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":401000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":28000.0,"Depreciation And Amortization":28000.0,"Depreciation":28000.0,"Operating Gains Losses":-112000.0,"Net Foreign Currency Exchange Gain Loss":-112000.0,"Net Income From Continuing Operations":-4230000.0},"2025-06-30":{"Free Cash Flow":-3013000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":-16000.0,"Capital Expenditure":null,"End Cash Position":11495000.0,"Beginning Cash Position":14502000.0,"Effect Of Exchange Rate Changes":22000.0,"Changes In Cash":-3029000.0,"Financing Cash Flow":-16000.0,"Cash Flow From Continuing Financing Activities":-16000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-16000.0,"Common Stock Payments":null,"Common Stock Issuance":-16000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3013000.0,"Cash Flow From Continuing Operating Activities":-3013000.0,"Change In Working Capital":2501000.0,"Change In Other Working Capital":-2000.0,"Change In Payables And Accrued Expense":1230000.0,"Change In Accrued Expense":-515000.0,"Change In Payable":1745000.0,"Change In Account Payable":1745000.0,"Change In Prepaid Assets":1273000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":563000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":32000.0,"Depreciation And Amortization":32000.0,"Depreciation":32000.0,"Operating Gains Losses":-370000.0,"Net Foreign Currency Exchange Gain Loss":-370000.0,"Net Income From Continuing Operations":-5739000.0},"2025-03-31":{"Free Cash Flow":-8173000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":53000.0,"Capital Expenditure":-4000.0,"End Cash Position":14502000.0,"Beginning Cash Position":18085000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":-3582000.0,"Financing Cash Flow":91000.0,"Cash Flow From Continuing Financing Activities":91000.0,"Proceeds From Stock Option Exercised":38000.0,"Net Common Stock Issuance":53000.0,"Common Stock Payments":null,"Common Stock Issuance":53000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":4496000.0,"Cash Flow From Continuing Investing Activities":4496000.0,"Net Investment Purchase And Sale":4500000.0,"Sale Of Investment":4500000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Operating Cash Flow":-8169000.0,"Cash Flow From Continuing Operating Activities":-8169000.0,"Change In Working Capital":-106000.0,"Change In Other Working Capital":-4000.0,"Change In Payables And Accrued Expense":-405000.0,"Change In Accrued Expense":-786000.0,"Change In Payable":381000.0,"Change In Account Payable":381000.0,"Change In Prepaid Assets":303000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":621000.0,"Amortization Of Securities":-14000.0,"Depreciation Amortization Depletion":33000.0,"Depreciation And Amortization":33000.0,"Depreciation":33000.0,"Operating Gains Losses":-49000.0,"Net Foreign Currency Exchange Gain Loss":-49000.0,"Net Income From Continuing Operations":-8654000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":5009000.0,"Changes In Account Receivables":5009000.0,"Other Non Cash Items":-2067000.0,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}