{"ticker":"EQIX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":98671000.0,"Share Issued":98671000.0,"Net Debt":18730000000.0,"Total Debt":23356000000.0,"Tangible Book Value":7266000000.0,"Invested Capital":34091000000.0,"Working Capital":502000000.0,"Net Tangible Assets":7266000000.0,"Capital Lease Obligations":3647000000.0,"Common Stock Equity":14382000000.0,"Total Capitalization":32912000000.0,"Total Equity Gross Minority Interest":14398000000.0,"Minority Interest":16000000.0,"Stockholders Equity":14382000000.0,"Gains Losses Not Affecting Retained Earnings":-1374000000.0,"Other Equity Adjustments":-1374000000.0,"Treasury Stock":23000000.0,"Retained Earnings":-6236000000.0,"Additional Paid In Capital":22015000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":26678000000.0,"Total Non Current Liabilities Net Minority Interest":22858000000.0,"Other Non Current Liabilities":1013000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":21845000000.0,"Long Term Capital Lease Obligation":3315000000.0,"Long Term Debt":18530000000.0,"Long Term Provisions":null,"Current Liabilities":3820000000.0,"Other Current Liabilities":323000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1511000000.0,"Current Capital Lease Obligation":332000000.0,"Current Debt":1179000000.0,"Other Current Borrowings":1179000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1986000000.0,"Current Accrued Expenses":723000000.0,"Interest Payable":null,"Payables":1263000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1263000000.0,"Total Assets":41076000000.0,"Total Non Current Assets":36754000000.0,"Other Non Current Assets":3120000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":7116000000.0,"Other Intangible Assets":1204000000.0,"Goodwill":5912000000.0,"Net PPE":26518000000.0,"Accumulated Depreciation":null,"Gross PPE":26518000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":26518000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4322000000.0,"Other Current Assets":842000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Receivables":1256000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":1256000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":1269000000.0,"Cash Cash Equivalents And Short Term Investments":2224000000.0,"Other Short Term Investments":1245000000.0,"Cash And Cash Equivalents":979000000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":62000.0,"Ordinary Shares Number":98623000.0,"Share Issued":98685000.0,"Net Debt":18258000000.0,"Total Debt":23336000000.0,"Tangible Book Value":7109000000.0,"Invested Capital":33918000000.0,"Working Capital":808000000.0,"Net Tangible Assets":7109000000.0,"Capital Lease Obligations":3716000000.0,"Common Stock Equity":14298000000.0,"Total Capitalization":32026000000.0,"Total Equity Gross Minority Interest":14320000000.0,"Minority Interest":22000000.0,"Stockholders Equity":14298000000.0,"Gains Losses Not Affecting Retained Earnings":-1343000000.0,"Other Equity Adjustments":-1343000000.0,"Treasury Stock":24000000.0,"Retained Earnings":-6193000000.0,"Additional Paid In Capital":21858000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":26578000000.0,"Total Non Current Liabilities Net Minority Interest":22040000000.0,"Other Non Current Liabilities":930000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":21110000000.0,"Long Term Capital Lease Obligation":3382000000.0,"Long Term Debt":17728000000.0,"Long Term Provisions":null,"Current Liabilities":4538000000.0,"Other Current Liabilities":288000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2226000000.0,"Current Capital Lease Obligation":334000000.0,"Current Debt":1892000000.0,"Other Current Borrowings":1892000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2024000000.0,"Current Accrued Expenses":703000000.0,"Interest Payable":null,"Payables":1321000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1321000000.0,"Total Assets":40898000000.0,"Total Non Current Assets":35552000000.0,"Other Non Current Assets":2849000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":7189000000.0,"Other Intangible Assets":1258000000.0,"Goodwill":5931000000.0,"Net PPE":25514000000.0,"Accumulated Depreciation":null,"Gross PPE":25514000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":25514000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5346000000.0,"Other Current Assets":1184000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Receivables":1108000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":1108000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":1121000000.0,"Cash Cash Equivalents And Short Term Investments":3054000000.0,"Other Short Term Investments":1692000000.0,"Cash And Cash Equivalents":1362000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":62000.0,"Ordinary Shares Number":98226000.0,"Share Issued":98288000.0,"Net Debt":17185000000.0,"Total Debt":22726000000.0,"Tangible Book Value":6856000000.0,"Invested Capital":33068000000.0,"Working Capital":1232000000.0,"Net Tangible Assets":6856000000.0,"Capital Lease Obligations":3814000000.0,"Common Stock Equity":14156000000.0,"Total Capitalization":31752000000.0,"Total Equity Gross Minority Interest":14178000000.0,"Minority Interest":22000000.0,"Stockholders Equity":14156000000.0,"Gains Losses Not Affecting Retained Earnings":-1359000000.0,"Other Equity Adjustments":-1359000000.0,"Treasury Stock":24000000.0,"Retained Earnings":-6103000000.0,"Additional Paid In Capital":21642000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":25963000000.0,"Total Non Current Liabilities Net Minority Interest":22070000000.0,"Other Non Current Liabilities":47000000.0,"Derivative Product Liabilities":113000000.0,"Tradeand Other Payables Non Current":61000000.0,"Non Current Deferred Liabilities":537000000.0,"Non Current Deferred Revenue":170000000.0,"Non Current Deferred Taxes Liabilities":367000000.0,"Long Term Debt And Capital Lease Obligation":21087000000.0,"Long Term Capital Lease Obligation":3491000000.0,"Long Term Debt":17596000000.0,"Long Term Provisions":225000000.0,"Current Liabilities":3893000000.0,"Other Current Liabilities":170000000.0,"Current Deferred Liabilities":149000000.0,"Current Deferred Revenue":149000000.0,"Current Debt And Capital Lease Obligation":1639000000.0,"Current Capital Lease Obligation":323000000.0,"Current Debt":1316000000.0,"Other Current Borrowings":1316000000.0,"Pensionand Other Post Retirement Benefit Plans Current":473000000.0,"Current Provisions":3000000.0,"Payables And Accrued Expenses":1459000000.0,"Current Accrued Expenses":1079000000.0,"Interest Payable":176000000.0,"Payables":380000000.0,"Dividends Payable":18000000.0,"Total Tax Payable":235000000.0,"Income Tax Payable":114000000.0,"Accounts Payable":127000000.0,"Total Assets":40141000000.0,"Total Non Current Assets":35016000000.0,"Other Non Current Assets":73000000.0,"Non Current Prepaid Assets":895000000.0,"Non Current Deferred Assets":747000000.0,"Non Current Deferred Taxes Assets":100000000.0,"Non Current Note Receivables":328000000.0,"Non Current Accounts Receivable":126000000.0,"Financial Assets":20000000.0,"Investments And Advances":551000000.0,"Long Term Equity Investment":551000000.0,"Goodwill And Other Intangible Assets":7300000000.0,"Other Intangible Assets":1316000000.0,"Goodwill":5984000000.0,"Net PPE":24976000000.0,"Accumulated Depreciation":-13388000000.0,"Gross PPE":38364000000.0,"Leases":2210000000.0,"Construction In Progress":2827000000.0,"Other Properties":16928000000.0,"Machinery Furniture Equipment":2472000000.0,"Buildings And Improvements":11170000000.0,"Land And Improvements":2757000000.0,"Properties":0.0,"Current Assets":5125000000.0,"Other Current Assets":106000000.0,"Hedging Assets Current":235000000.0,"Prepaid Assets":134000000.0,"Receivables":1423000000.0,"Other Receivables":138000000.0,"Taxes Receivable":284000000.0,"Accounts Receivable":1001000000.0,"Allowance For Doubtful Accounts Receivable":-16000000.0,"Gross Accounts Receivable":1017000000.0,"Cash Cash Equivalents And Short Term Investments":3227000000.0,"Other Short Term Investments":1500000000.0,"Cash And Cash Equivalents":1727000000.0,"Cash Equivalents":1359000000.0,"Cash Financial":368000000.0},"2025-09-30":{"Treasury Shares Number":63000.0,"Ordinary Shares Number":98187000.0,"Share Issued":98250000.0,"Net Debt":15115000000.0,"Total Debt":20982000000.0,"Tangible Book Value":6881000000.0,"Invested Capital":31349000000.0,"Working Capital":1897000000.0,"Net Tangible Assets":6881000000.0,"Capital Lease Obligations":3790000000.0,"Common Stock Equity":14157000000.0,"Total Capitalization":30633000000.0,"Total Equity Gross Minority Interest":14180000000.0,"Minority Interest":23000000.0,"Stockholders Equity":14157000000.0,"Gains Losses Not Affecting Retained Earnings":-1419000000.0,"Other Equity Adjustments":-1419000000.0,"Treasury Stock":24000000.0,"Retained Earnings":-5903000000.0,"Additional Paid In Capital":21503000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":23880000000.0,"Total Non Current Liabilities Net Minority Interest":20811000000.0,"Other Non Current Liabilities":861000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":19950000000.0,"Long Term Capital Lease Obligation":3474000000.0,"Long Term Debt":16476000000.0,"Long Term Provisions":null,"Current Liabilities":3069000000.0,"Other Current Liabilities":280000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1032000000.0,"Current Capital Lease Obligation":316000000.0,"Current Debt":716000000.0,"Other Current Borrowings":716000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1757000000.0,"Current Accrued Expenses":482000000.0,"Interest Payable":null,"Payables":1275000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1275000000.0,"Total Assets":38060000000.0,"Total Non Current Assets":33094000000.0,"Other Non Current Assets":2482000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":7276000000.0,"Other Intangible Assets":1331000000.0,"Goodwill":5945000000.0,"Net PPE":23336000000.0,"Accumulated Depreciation":null,"Gross PPE":23336000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":23336000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4966000000.0,"Other Current Assets":891000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Receivables":1144000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":1144000000.0,"Allowance For Doubtful Accounts Receivable":-17000000.0,"Gross Accounts Receivable":1161000000.0,"Cash Cash Equivalents And Short Term Investments":2931000000.0,"Other Short Term Investments":854000000.0,"Cash And Cash Equivalents":2077000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":79000.0,"Ordinary Shares Number":97819000.0,"Share Issued":97819000.0,"Net Debt":14275000000.0,"Total Debt":21851000000.0,"Tangible Book Value":6713000000.0,"Invested Capital":32019000000.0,"Working Capital":2309000000.0,"Net Tangible Assets":6713000000.0,"Capital Lease Obligations":3916000000.0,"Common Stock Equity":14084000000.0,"Total Capitalization":30106000000.0,"Total Equity Gross Minority Interest":14107000000.0,"Minority Interest":23000000.0,"Stockholders Equity":14084000000.0,"Gains Losses Not Affecting Retained Earnings":-1399000000.0,"Other Equity Adjustments":-1399000000.0,"Treasury Stock":30000000.0,"Retained Earnings":-5811000000.0,"Additional Paid In Capital":21324000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":24742000000.0,"Total Non Current Liabilities Net Minority Interest":20501000000.0,"Other Non Current Liabilities":932000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":19569000000.0,"Long Term Capital Lease Obligation":3547000000.0,"Long Term Debt":16022000000.0,"Long Term Provisions":null,"Current Liabilities":4241000000.0,"Other Current Liabilities":368000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2282000000.0,"Current Capital Lease Obligation":369000000.0,"Current Debt":1913000000.0,"Other Current Borrowings":1913000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1591000000.0,"Current Accrued Expenses":378000000.0,"Interest Payable":null,"Payables":1213000000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1213000000.0,"Total Assets":38849000000.0,"Total Non Current Assets":32299000000.0,"Other Non Current Assets":2240000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":7371000000.0,"Other Intangible Assets":1389000000.0,"Goodwill":5982000000.0,"Net PPE":22688000000.0,"Accumulated Depreciation":null,"Gross PPE":22688000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":22688000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6550000000.0,"Other Current Assets":881000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Receivables":1137000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":1137000000.0,"Allowance For Doubtful Accounts Receivable":-20000000.0,"Gross Accounts Receivable":1157000000.0,"Cash Cash Equivalents And Short Term Investments":4532000000.0,"Other Short Term Investments":872000000.0,"Cash And Cash Equivalents":3660000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":84000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":46000000.0,"Tradeand Other Payables Non Current":55000000.0,"Non Current Deferred Liabilities":489000000.0,"Non Current Deferred Revenue":150000000.0,"Non Current Deferred Taxes Liabilities":339000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":108000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":139000000.0,"Current Deferred Revenue":139000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":421000000.0,"Current Provisions":1000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":96000000.0,"Payables":null,"Dividends Payable":16000000.0,"Total Tax Payable":196000000.0,"Income Tax Payable":109000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":231000000.0,"Non Current Deferred Assets":602000000.0,"Non Current Deferred Taxes Assets":48000000.0,"Non Current Note Receivables":258000000.0,"Non Current Accounts Receivable":113000000.0,"Financial Assets":295000000.0,"Investments And Advances":519000000.0,"Long Term Equity Investment":519000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-11474000000.0,"Gross PPE":null,"Leases":1980000000.0,"Construction In Progress":2204000000.0,"Other Properties":null,"Machinery Furniture Equipment":2149000000.0,"Buildings And Improvements":9475000000.0,"Land And Improvements":1652000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":296000000.0,"Prepaid Assets":91000000.0,"Receivables":null,"Other Receivables":208000000.0,"Taxes Receivable":223000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":2516000000.0,"Cash Financial":565000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2464000.0,"Tax Rate For Calcs":0.088,"Normalized EBITDA":1259000000.0,"Total Unusual Items":-28000000.0,"Total Unusual Items Excluding Goodwill":-28000000.0,"Net Income From Continuing Operation Net Minority Interest":479000000.0,"Reconciled Depreciation":557000000.0,"Reconciled Cost Of Revenue":1230000000.0,"EBITDA":1231000000.0,"EBIT":674000000.0,"Net Interest Income":-115000000.0,"Interest Expense":151000000.0,"Interest Income":36000000.0,"Normalized Income":504536000.0,"Net Income From Continuing And Discontinued Operation":479000000.0,"Total Expenses":1931000000.0,"Total Operating Income As Reported":665000000.0,"Diluted Average Shares":99136000.0,"Basic Average Shares":98641000.0,"Diluted EPS":4.83,"Basic EPS":4.86,"Diluted NI Availto Com Stockholders":479000000.0,"Net Income Common Stockholders":479000000.0,"Net Income":479000000.0,"Minority Interests":2000000.0,"Net Income Including Noncontrolling Interests":477000000.0,"Net Income Continuous Operations":477000000.0,"Tax Provision":46000000.0,"Pretax Income":523000000.0,"Other Income Expense":-56000000.0,"Other Non Operating Income Expenses":-28000000.0,"Special Income Charges":-28000000.0,"Gain On Sale Of Ppe":-3000000.0,"Other Special Charges":-1000000.0,"Write Off":17000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":9000000.0,"Net Non Operating Interest Income Expense":-115000000.0,"Interest Expense Non Operating":151000000.0,"Interest Income Non Operating":36000000.0,"Operating Income":694000000.0,"Operating Expense":701000000.0,"Selling General And Administration":701000000.0,"Selling And Marketing Expense":239000000.0,"General And Administrative Expense":462000000.0,"Other Gand A":462000000.0,"Gross Profit":1395000000.0,"Cost Of Revenue":1230000000.0,"Total Revenue":2625000000.0,"Operating Revenue":2625000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":476000.0,"Tax Rate For Calcs":0.119,"Normalized EBITDA":1159000000.0,"Total Unusual Items":4000000.0,"Total Unusual Items Excluding Goodwill":4000000.0,"Net Income From Continuing Operation Net Minority Interest":415000000.0,"Reconciled Depreciation":544000000.0,"Reconciled Cost Of Revenue":1186000000.0,"EBITDA":1163000000.0,"EBIT":619000000.0,"Net Interest Income":-107000000.0,"Interest Expense":148000000.0,"Interest Income":41000000.0,"Normalized Income":411476000.0,"Net Income From Continuing And Discontinued Operation":415000000.0,"Total Expenses":1871000000.0,"Total Operating Income As Reported":577000000.0,"Diluted Average Shares":98727000.0,"Basic Average Shares":98392000.0,"Diluted EPS":4.2,"Basic EPS":4.22,"Diluted NI Availto Com Stockholders":415000000.0,"Net Income Common Stockholders":415000000.0,"Net Income":415000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":415000000.0,"Net Income Continuous Operations":415000000.0,"Tax Provision":56000000.0,"Pretax Income":471000000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":4000000.0,"Gain On Sale Of Ppe":20000000.0,"Other Special Charges":null,"Write Off":2000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":14000000.0,"Net Non Operating Interest Income Expense":-107000000.0,"Interest Expense Non Operating":148000000.0,"Interest Income Non Operating":41000000.0,"Operating Income":573000000.0,"Operating Expense":685000000.0,"Selling General And Administration":685000000.0,"Selling And Marketing Expense":241000000.0,"General And Administrative Expense":444000000.0,"Other Gand A":444000000.0,"Gross Profit":1258000000.0,"Cost Of Revenue":1186000000.0,"Total Revenue":2444000000.0,"Operating Revenue":2444000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-13076923.076923,"Tax Rate For Calcs":0.153846,"Normalized EBITDA":1090000000.0,"Total Unusual Items":-85000000.0,"Total Unusual Items Excluding Goodwill":-85000000.0,"Net Income From Continuing Operation Net Minority Interest":265000000.0,"Reconciled Depreciation":551000000.0,"Reconciled Cost Of Revenue":1198000000.0,"EBITDA":1005000000.0,"EBIT":454000000.0,"Net Interest Income":-101000000.0,"Interest Expense":142000000.0,"Interest Income":41000000.0,"Normalized Income":336923076.923077,"Net Income From Continuing And Discontinued Operation":265000000.0,"Total Expenses":1913000000.0,"Total Operating Income As Reported":422000000.0,"Diluted Average Shares":98378000.0,"Basic Average Shares":98200000.0,"Diluted EPS":2.69,"Basic EPS":2.7,"Diluted NI Availto Com Stockholders":265000000.0,"Net Income Common Stockholders":265000000.0,"Net Income":265000000.0,"Minority Interests":1000000.0,"Net Income Including Noncontrolling Interests":264000000.0,"Net Income Continuous Operations":264000000.0,"Tax Provision":48000000.0,"Pretax Income":312000000.0,"Other Income Expense":-94000000.0,"Other Non Operating Income Expenses":-9000000.0,"Special Income Charges":-85000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Write Off":63000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":22000000.0,"Net Non Operating Interest Income Expense":-101000000.0,"Interest Expense Non Operating":142000000.0,"Interest Income Non Operating":41000000.0,"Operating Income":507000000.0,"Operating Expense":715000000.0,"Selling General And Administration":715000000.0,"Selling And Marketing Expense":234000000.0,"General And Administrative Expense":481000000.0,"Other Gand A":481000000.0,"Gross Profit":1222000000.0,"Cost Of Revenue":1198000000.0,"Total Revenue":2420000000.0,"Operating Revenue":2420000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-693000.0,"Tax Rate For Calcs":0.063,"Normalized EBITDA":1071000000.0,"Total Unusual Items":-11000000.0,"Total Unusual Items Excluding Goodwill":-11000000.0,"Net Income From Continuing Operation Net Minority Interest":374000000.0,"Reconciled Depreciation":533000000.0,"Reconciled Cost Of Revenue":1142000000.0,"EBITDA":1060000000.0,"EBIT":527000000.0,"Net Interest Income":-75000000.0,"Interest Expense":128000000.0,"Interest Income":53000000.0,"Normalized Income":384307000.0,"Net Income From Continuing And Discontinued Operation":374000000.0,"Total Expenses":1831000000.0,"Total Operating Income As Reported":474000000.0,"Diluted Average Shares":98174000.0,"Basic Average Shares":97982000.0,"Diluted EPS":3.81,"Basic EPS":3.82,"Diluted NI Availto Com Stockholders":374000000.0,"Net Income Common Stockholders":374000000.0,"Net Income":374000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":374000000.0,"Net Income Continuous Operations":374000000.0,"Tax Provision":25000000.0,"Pretax Income":399000000.0,"Other Income Expense":-11000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-11000000.0,"Gain On Sale Of Ppe":1000000.0,"Other Special Charges":null,"Write Off":4000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":8000000.0,"Net Non Operating Interest Income Expense":-75000000.0,"Interest Expense Non Operating":128000000.0,"Interest Income Non Operating":53000000.0,"Operating Income":485000000.0,"Operating Expense":689000000.0,"Selling General And Administration":689000000.0,"Selling And Marketing Expense":219000000.0,"General And Administrative Expense":470000000.0,"Other Gand A":470000000.0,"Gross Profit":1174000000.0,"Cost Of Revenue":1142000000.0,"Total Revenue":2316000000.0,"Operating Revenue":2316000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-470000.0,"Tax Rate For Calcs":0.094,"Normalized EBITDA":1047000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":368000000.0,"Reconciled Depreciation":502000000.0,"Reconciled Cost Of Revenue":1084000000.0,"EBITDA":1042000000.0,"EBIT":540000000.0,"Net Interest Income":-83000000.0,"Interest Expense":135000000.0,"Interest Income":52000000.0,"Normalized Income":372530000.0,"Net Income From Continuing And Discontinued Operation":368000000.0,"Total Expenses":1756000000.0,"Total Operating Income As Reported":494000000.0,"Diluted Average Shares":98050000.0,"Basic Average Shares":97835000.0,"Diluted EPS":3.75,"Basic EPS":3.76,"Diluted NI Availto Com Stockholders":368000000.0,"Net Income Common Stockholders":368000000.0,"Net Income":368000000.0,"Minority Interests":1000000.0,"Net Income Including Noncontrolling Interests":367000000.0,"Net Income Continuous Operations":367000000.0,"Tax Provision":38000000.0,"Pretax Income":405000000.0,"Other Income Expense":-12000000.0,"Other Non Operating Income Expenses":-7000000.0,"Special Income Charges":-5000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":-1000000.0,"Write Off":1000000.0,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":5000000.0,"Net Non Operating Interest Income Expense":-83000000.0,"Interest Expense Non Operating":135000000.0,"Interest Income Non Operating":52000000.0,"Operating Income":500000000.0,"Operating Expense":672000000.0,"Selling General And Administration":672000000.0,"Selling And Marketing Expense":221000000.0,"General And Administrative Expense":451000000.0,"Other Gand A":451000000.0,"Gross Profit":1172000000.0,"Cost Of Revenue":1084000000.0,"Total Revenue":2256000000.0,"Operating Revenue":2256000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":9000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":15000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-511000000.0,"Repayment Of Debt":-756000000.0,"Issuance Of Debt":927000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1578000000.0,"End Cash Position":1016000000.0,"Beginning Cash Position":1425000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-404000000.0,"Financing Cash Flow":-355000000.0,"Cash Flow From Continuing Financing Activities":-355000000.0,"Net Other Financing Charges":-16000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-510000000.0,"Common Stock Dividend Paid":-510000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":171000000.0,"Net Long Term Debt Issuance":171000000.0,"Long Term Debt Payments":-756000000.0,"Long Term Debt Issuance":927000000.0,"Investing Cash Flow":-1116000000.0,"Cash Flow From Continuing Investing Activities":-1116000000.0,"Net Other Investing Changes":194000000.0,"Dividends Received Cfi":33000000.0,"Net Investment Purchase And Sale":454000000.0,"Sale Of Investment":459000000.0,"Purchase Of Investment":-5000000.0,"Net Investment Properties Purchase And Sale":-101000000.0,"Purchase Of Investment Properties":-101000000.0,"Net Business Purchase And Sale":-118000000.0,"Purchase Of Business":-118000000.0,"Net PPE Purchase And Sale":-1578000000.0,"Purchase Of PPE":-1578000000.0,"Operating Cash Flow":1067000000.0,"Cash Flow From Continuing Operating Activities":1067000000.0,"Change In Working Capital":-166000000.0,"Change In Other Working Capital":8000000.0,"Change In Other Current Liabilities":-42000000.0,"Change In Other Current Assets":38000000.0,"Change In Payables And Accrued Expense":-18000000.0,"Change In Payable":-18000000.0,"Change In Account Payable":-18000000.0,"Change In Receivables":-152000000.0,"Changes In Account Receivables":-152000000.0,"Other Non Cash Items":34000000.0,"Stock Based Compensation":145000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":17000000.0,"Depreciation Amortization Depletion":557000000.0,"Depreciation And Amortization":557000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":3000000.0,"Net Income From Continuing Operations":477000000.0},"2026-03-31":{"Free Cash Flow":-539000000.0,"Repayment Of Debt":-715000000.0,"Issuance Of Debt":1492000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1256000000.0,"End Cash Position":1425000000.0,"Beginning Cash Position":1824000000.0,"Effect Of Exchange Rate Changes":-6000000.0,"Changes In Cash":-393000000.0,"Financing Cash Flow":349000000.0,"Cash Flow From Continuing Financing Activities":349000000.0,"Net Other Financing Charges":42000000.0,"Proceeds From Stock Option Exercised":49000000.0,"Cash Dividends Paid":-519000000.0,"Common Stock Dividend Paid":-519000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":777000000.0,"Net Long Term Debt Issuance":777000000.0,"Long Term Debt Payments":-715000000.0,"Long Term Debt Issuance":1492000000.0,"Investing Cash Flow":-1459000000.0,"Cash Flow From Continuing Investing Activities":-1459000000.0,"Net Other Investing Changes":255000000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-189000000.0,"Sale Of Investment":595000000.0,"Purchase Of Investment":-784000000.0,"Net Investment Properties Purchase And Sale":-123000000.0,"Purchase Of Investment Properties":-123000000.0,"Net Business Purchase And Sale":-146000000.0,"Purchase Of Business":-146000000.0,"Net PPE Purchase And Sale":-1256000000.0,"Purchase Of PPE":-1256000000.0,"Operating Cash Flow":717000000.0,"Cash Flow From Continuing Operating Activities":717000000.0,"Change In Working Capital":-349000000.0,"Change In Other Working Capital":-187000000.0,"Change In Other Current Liabilities":-35000000.0,"Change In Other Current Assets":41000000.0,"Change In Payables And Accrued Expense":-62000000.0,"Change In Payable":-62000000.0,"Change In Account Payable":-62000000.0,"Change In Receivables":-106000000.0,"Changes In Account Receivables":-106000000.0,"Other Non Cash Items":-3000000.0,"Stock Based Compensation":128000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":2000000.0,"Depreciation Amortization Depletion":544000000.0,"Depreciation And Amortization":544000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-20000000.0,"Net Income From Continuing Operations":415000000.0},"2025-12-31":{"Free Cash Flow":-292000000.0,"Repayment Of Debt":-44000000.0,"Issuance Of Debt":1745000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1436000000.0,"End Cash Position":1824000000.0,"Beginning Cash Position":2165000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-341000000.0,"Financing Cash Flow":1225000000.0,"Cash Flow From Continuing Financing Activities":1225000000.0,"Net Other Financing Charges":-15000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-461000000.0,"Common Stock Dividend Paid":-461000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1701000000.0,"Net Long Term Debt Issuance":1701000000.0,"Long Term Debt Payments":-44000000.0,"Long Term Debt Issuance":1745000000.0,"Investing Cash Flow":-2710000000.0,"Cash Flow From Continuing Investing Activities":-2710000000.0,"Net Other Investing Changes":2000000.0,"Dividends Received Cfi":42000000.0,"Net Investment Purchase And Sale":-586000000.0,"Sale Of Investment":235000000.0,"Purchase Of Investment":-821000000.0,"Net Investment Properties Purchase And Sale":-603000000.0,"Purchase Of Investment Properties":-603000000.0,"Net Business Purchase And Sale":-129000000.0,"Purchase Of Business":-129000000.0,"Net PPE Purchase And Sale":-1436000000.0,"Purchase Of PPE":-1436000000.0,"Operating Cash Flow":1144000000.0,"Cash Flow From Continuing Operating Activities":1144000000.0,"Change In Working Capital":126000000.0,"Change In Other Working Capital":-84000000.0,"Change In Other Current Liabilities":-43000000.0,"Change In Other Current Assets":39000000.0,"Change In Payables And Accrued Expense":74000000.0,"Change In Payable":74000000.0,"Change In Account Payable":74000000.0,"Change In Receivables":140000000.0,"Changes In Account Receivables":140000000.0,"Other Non Cash Items":12000000.0,"Stock Based Compensation":128000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":63000000.0,"Depreciation Amortization Depletion":551000000.0,"Depreciation And Amortization":551000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":551000000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":264000000.0},"2025-09-30":{"Free Cash Flow":-122000000.0,"Repayment Of Debt":-1238000000.0,"Issuance Of Debt":500000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1136000000.0,"End Cash Position":2165000000.0,"Beginning Cash Position":3690000000.0,"Effect Of Exchange Rate Changes":-10000000.0,"Changes In Cash":-1515000000.0,"Financing Cash Flow":-1159000000.0,"Cash Flow From Continuing Financing Activities":-1159000000.0,"Net Other Financing Charges":1000000.0,"Proceeds From Stock Option Exercised":45000000.0,"Cash Dividends Paid":-467000000.0,"Common Stock Dividend Paid":-467000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-738000000.0,"Net Long Term Debt Issuance":-738000000.0,"Long Term Debt Payments":-1238000000.0,"Long Term Debt Issuance":500000000.0,"Investing Cash Flow":-1370000000.0,"Cash Flow From Continuing Investing Activities":-1370000000.0,"Net Other Investing Changes":28000000.0,"Dividends Received Cfi":13000000.0,"Net Investment Purchase And Sale":-31000000.0,"Sale Of Investment":320000000.0,"Purchase Of Investment":-351000000.0,"Net Investment Properties Purchase And Sale":-292000000.0,"Purchase Of Investment Properties":-292000000.0,"Net Business Purchase And Sale":48000000.0,"Purchase Of Business":48000000.0,"Net PPE Purchase And Sale":-1136000000.0,"Purchase Of PPE":-1136000000.0,"Operating Cash Flow":1014000000.0,"Cash Flow From Continuing Operating Activities":1014000000.0,"Change In Working Capital":-24000000.0,"Change In Other Working Capital":-114000000.0,"Change In Other Current Liabilities":-42000000.0,"Change In Other Current Assets":43000000.0,"Change In Payables And Accrued Expense":100000000.0,"Change In Payable":100000000.0,"Change In Account Payable":100000000.0,"Change In Receivables":-11000000.0,"Changes In Account Receivables":-11000000.0,"Other Non Cash Items":-2000000.0,"Stock Based Compensation":130000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":4000000.0,"Depreciation Amortization Depletion":533000000.0,"Depreciation And Amortization":533000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":533000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":374000000.0},"2025-06-30":{"Free Cash Flow":-45000000.0,"Repayment Of Debt":-41000000.0,"Issuance Of Debt":1696000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-989000000.0,"End Cash Position":3690000000.0,"Beginning Cash Position":2962000000.0,"Effect Of Exchange Rate Changes":33000000.0,"Changes In Cash":695000000.0,"Financing Cash Flow":1191000000.0,"Cash Flow From Continuing Financing Activities":1191000000.0,"Net Other Financing Charges":-4000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-460000000.0,"Common Stock Dividend Paid":-460000000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1655000000.0,"Net Long Term Debt Issuance":1655000000.0,"Long Term Debt Payments":-41000000.0,"Long Term Debt Issuance":1696000000.0,"Investing Cash Flow":-1440000000.0,"Cash Flow From Continuing Investing Activities":-1440000000.0,"Net Other Investing Changes":-27000000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-155000000.0,"Sale Of Investment":450000000.0,"Purchase Of Investment":-605000000.0,"Net Investment Properties Purchase And Sale":-82000000.0,"Purchase Of Investment Properties":-82000000.0,"Net Business Purchase And Sale":-187000000.0,"Purchase Of Business":-187000000.0,"Net PPE Purchase And Sale":-989000000.0,"Purchase Of PPE":-989000000.0,"Operating Cash Flow":944000000.0,"Cash Flow From Continuing Operating Activities":944000000.0,"Change In Working Capital":-77000000.0,"Change In Other Working Capital":-46000000.0,"Change In Other Current Liabilities":-32000000.0,"Change In Other Current Assets":37000000.0,"Change In Payables And Accrued Expense":0.0,"Change In Payable":0.0,"Change In Account Payable":0.0,"Change In Receivables":-36000000.0,"Changes In Account Receivables":-36000000.0,"Other Non Cash Items":24000000.0,"Stock Based Compensation":127000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1000000.0,"Depreciation Amortization Depletion":502000000.0,"Depreciation And Amortization":502000000.0,"Amortization Cash Flow":50000000.0,"Amortization Of Intangibles":50000000.0,"Depreciation":449000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":367000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":3000000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":48000000.0,"Amortization Of Intangibles":48000000.0,"Depreciation":431000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-7000000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":53000000.0,"Amortization Of Intangibles":53000000.0,"Depreciation":445000000.0,"Operating Gains Losses":15000000.0,"Net Income From Continuing Operations":null}}}