{"ticker":"EQT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":625513000.0,"Share Issued":625513000.0,"Net Debt":5542851000.0,"Total Debt":5655714000.0,"Tangible Book Value":23003314000.0,"Invested Capital":30914590000.0,"Working Capital":-572452000.0,"Net Tangible Assets":23003314000.0,"Capital Lease Obligations":null,"Common Stock Equity":25258876000.0,"Total Capitalization":30799631000.0,"Total Equity Gross Minority Interest":28863397000.0,"Minority Interest":3604521000.0,"Stockholders Equity":25258876000.0,"Gains Losses Not Affecting Retained Earnings":-1773000.0,"Other Equity Adjustments":-1773000.0,"Retained Earnings":5731287000.0,"Capital Stock":19529362000.0,"Common Stock":19529362000.0,"Total Liabilities Net Minority Interest":12457443000.0,"Total Non Current Liabilities Net Minority Interest":10707164000.0,"Other Non Current Liabilities":1202444000.0,"Non Current Deferred Liabilities":3963965000.0,"Non Current Deferred Taxes Liabilities":3963965000.0,"Long Term Debt And Capital Lease Obligation":5540755000.0,"Long Term Debt":5540755000.0,"Current Liabilities":1750279000.0,"Other Current Liabilities":364572000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":114959000.0,"Current Capital Lease Obligation":null,"Current Debt":114959000.0,"Other Current Borrowings":114959000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1270748000.0,"Current Accrued Expenses":103785000.0,"Interest Payable":103785000.0,"Payables":1166963000.0,"Total Tax Payable":null,"Accounts Payable":1166963000.0,"Total Assets":41320840000.0,"Total Non Current Assets":40143013000.0,"Other Non Current Assets":388359000.0,"Investments And Advances":3946497000.0,"Long Term Equity Investment":3946497000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2255562000.0,"Other Intangible Assets":193100000.0,"Goodwill":2062462000.0,"Net PPE":33552595000.0,"Accumulated Depreciation":-16188972000.0,"Gross PPE":49741567000.0,"Other Properties":null,"Current Assets":1177827000.0,"Other Current Assets":90881000.0,"Hedging Assets Current":138943000.0,"Restricted Cash":null,"Receivables":835140000.0,"Taxes Receivable":null,"Accounts Receivable":835140000.0,"Allowance For Doubtful Accounts Receivable":-3844000.0,"Gross Accounts Receivable":838984000.0,"Cash Cash Equivalents And Short Term Investments":112863000.0,"Cash And Cash Equivalents":112863000.0},"2026-03-31":{"Ordinary Shares Number":625475000.0,"Share Issued":625475000.0,"Net Debt":5665843000.0,"Total Debt":5992411000.0,"Tangible Book Value":22859506000.0,"Invested Capital":31111172000.0,"Working Capital":-809048000.0,"Net Tangible Assets":22859506000.0,"Capital Lease Obligations":null,"Common Stock Equity":25118761000.0,"Total Capitalization":30603625000.0,"Total Equity Gross Minority Interest":28787049000.0,"Minority Interest":3668288000.0,"Stockholders Equity":25118761000.0,"Gains Losses Not Affecting Retained Earnings":-1879000.0,"Other Equity Adjustments":-1879000.0,"Retained Earnings":5623137000.0,"Capital Stock":19497503000.0,"Common Stock":19497503000.0,"Total Liabilities Net Minority Interest":12905229000.0,"Total Non Current Liabilities Net Minority Interest":10539467000.0,"Other Non Current Liabilities":1172319000.0,"Non Current Deferred Liabilities":3882284000.0,"Non Current Deferred Taxes Liabilities":3882284000.0,"Long Term Debt And Capital Lease Obligation":5484864000.0,"Long Term Debt":5484864000.0,"Current Liabilities":2365762000.0,"Other Current Liabilities":355725000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":507547000.0,"Current Capital Lease Obligation":null,"Current Debt":507547000.0,"Other Current Borrowings":507547000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1502490000.0,"Current Accrued Expenses":87601000.0,"Interest Payable":87601000.0,"Payables":1414889000.0,"Total Tax Payable":null,"Accounts Payable":1414889000.0,"Total Assets":41692278000.0,"Total Non Current Assets":40135564000.0,"Other Non Current Assets":432144000.0,"Investments And Advances":3915646000.0,"Long Term Equity Investment":3915646000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2259255000.0,"Other Intangible Assets":196793000.0,"Goodwill":2062462000.0,"Net PPE":33528519000.0,"Accumulated Depreciation":-15539949000.0,"Gross PPE":49068468000.0,"Other Properties":null,"Current Assets":1556714000.0,"Other Current Assets":92811000.0,"Hedging Assets Current":184021000.0,"Restricted Cash":null,"Receivables":953314000.0,"Taxes Receivable":null,"Accounts Receivable":953314000.0,"Allowance For Doubtful Accounts Receivable":-3155000.0,"Gross Accounts Receivable":956469000.0,"Cash Cash Equivalents And Short Term Investments":326568000.0,"Cash And Cash Equivalents":326568000.0},"2025-12-31":{"Ordinary Shares Number":624076000.0,"Share Issued":624076000.0,"Net Debt":7689533000.0,"Total Debt":7858452000.0,"Tangible Book Value":21489729000.0,"Invested Capital":31553005000.0,"Working Capital":-589690000.0,"Net Tangible Assets":21489729000.0,"Capital Lease Obligations":58124000.0,"Common Stock Equity":23752677000.0,"Total Capitalization":31045886000.0,"Total Equity Gross Minority Interest":27360148000.0,"Minority Interest":3607471000.0,"Stockholders Equity":23752677000.0,"Gains Losses Not Affecting Retained Earnings":-2173000.0,"Other Equity Adjustments":-2173000.0,"Retained Earnings":4237089000.0,"Capital Stock":19517761000.0,"Common Stock":19517761000.0,"Total Liabilities Net Minority Interest":14432726000.0,"Total Non Current Liabilities Net Minority Interest":11947885000.0,"Other Non Current Liabilities":1182666000.0,"Non Current Deferred Liabilities":3472010000.0,"Non Current Deferred Taxes Liabilities":3472010000.0,"Long Term Debt And Capital Lease Obligation":7293209000.0,"Long Term Debt":7293209000.0,"Current Liabilities":2484841000.0,"Other Current Liabilities":168202000.0,"Current Deferred Liabilities":6240000.0,"Current Deferred Revenue":6240000.0,"Current Debt And Capital Lease Obligation":565243000.0,"Current Capital Lease Obligation":58124000.0,"Current Debt":507119000.0,"Other Current Borrowings":507119000.0,"Pensionand Other Post Retirement Benefit Plans Current":90694000.0,"Payables And Accrued Expenses":1654462000.0,"Current Accrued Expenses":178405000.0,"Interest Payable":137505000.0,"Payables":1476057000.0,"Total Tax Payable":108626000.0,"Accounts Payable":1367431000.0,"Total Assets":41792874000.0,"Total Non Current Assets":39897723000.0,"Other Non Current Assets":446390000.0,"Investments And Advances":3630577000.0,"Long Term Equity Investment":3630577000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2262948000.0,"Other Intangible Assets":200486000.0,"Goodwill":2062462000.0,"Net PPE":33557808000.0,"Accumulated Depreciation":-14793402000.0,"Gross PPE":48351210000.0,"Other Properties":11565300000.0,"Current Assets":1895151000.0,"Other Current Assets":59441000.0,"Hedging Assets Current":202390000.0,"Restricted Cash":36810000.0,"Receivables":1485715000.0,"Taxes Receivable":27756000.0,"Accounts Receivable":1457959000.0,"Allowance For Doubtful Accounts Receivable":-3088000.0,"Gross Accounts Receivable":1461047000.0,"Cash Cash Equivalents And Short Term Investments":110795000.0,"Cash And Cash Equivalents":110795000.0},"2025-09-30":{"Ordinary Shares Number":624064000.0,"Share Issued":624064000.0,"Net Debt":7982086000.0,"Total Debt":8217822000.0,"Tangible Book Value":20884981000.0,"Invested Capital":31369444000.0,"Working Capital":-924454000.0,"Net Tangible Assets":20884981000.0,"Capital Lease Obligations":null,"Common Stock Equity":23151622000.0,"Total Capitalization":30862754000.0,"Total Equity Gross Minority Interest":26790303000.0,"Minority Interest":3638681000.0,"Stockholders Equity":23151622000.0,"Gains Losses Not Affecting Retained Earnings":-2170000.0,"Other Equity Adjustments":-2170000.0,"Retained Earnings":3663136000.0,"Capital Stock":19490656000.0,"Common Stock":19490656000.0,"Total Liabilities Net Minority Interest":14404987000.0,"Total Non Current Liabilities Net Minority Interest":12213541000.0,"Other Non Current Liabilities":1237320000.0,"Non Current Deferred Liabilities":3265089000.0,"Non Current Deferred Taxes Liabilities":3265089000.0,"Long Term Debt And Capital Lease Obligation":7711132000.0,"Long Term Debt":7711132000.0,"Current Liabilities":2191446000.0,"Other Current Liabilities":429468000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":506690000.0,"Current Capital Lease Obligation":null,"Current Debt":506690000.0,"Other Current Borrowings":506690000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1255288000.0,"Current Accrued Expenses":135331000.0,"Interest Payable":135331000.0,"Payables":1119957000.0,"Total Tax Payable":null,"Accounts Payable":1119957000.0,"Total Assets":41195290000.0,"Total Non Current Assets":39928298000.0,"Other Non Current Assets":451125000.0,"Investments And Advances":3600537000.0,"Long Term Equity Investment":3600537000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2266641000.0,"Other Intangible Assets":204179000.0,"Goodwill":2062462000.0,"Net PPE":33609995000.0,"Accumulated Depreciation":-14294604000.0,"Gross PPE":47904599000.0,"Other Properties":null,"Current Assets":1266992000.0,"Other Current Assets":103788000.0,"Hedging Assets Current":123559000.0,"Restricted Cash":null,"Receivables":803909000.0,"Taxes Receivable":0.0,"Accounts Receivable":803909000.0,"Allowance For Doubtful Accounts Receivable":-1127000.0,"Gross Accounts Receivable":805036000.0,"Cash Cash Equivalents And Short Term Investments":235736000.0,"Cash And Cash Equivalents":235736000.0},"2025-06-30":{"Ordinary Shares Number":598812000.0,"Share Issued":598812000.0,"Net Debt":7759545000.0,"Total Debt":8315037000.0,"Tangible Book Value":19152927000.0,"Invested Capital":29738297000.0,"Working Capital":-675071000.0,"Net Tangible Assets":19152927000.0,"Capital Lease Obligations":null,"Common Stock Equity":21423260000.0,"Total Capitalization":29346496000.0,"Total Equity Gross Minority Interest":25097850000.0,"Minority Interest":3674590000.0,"Stockholders Equity":21423260000.0,"Gains Losses Not Affecting Retained Earnings":-2230000.0,"Other Equity Adjustments":-2230000.0,"Retained Earnings":3425732000.0,"Capital Stock":17999758000.0,"Common Stock":17999758000.0,"Total Liabilities Net Minority Interest":14568898000.0,"Total Non Current Liabilities Net Minority Interest":12262491000.0,"Other Non Current Liabilities":1216283000.0,"Non Current Deferred Liabilities":3122972000.0,"Non Current Deferred Taxes Liabilities":3122972000.0,"Long Term Debt And Capital Lease Obligation":7923236000.0,"Long Term Debt":7923236000.0,"Current Liabilities":2306407000.0,"Other Current Liabilities":619903000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":391801000.0,"Current Capital Lease Obligation":null,"Current Debt":391801000.0,"Other Current Borrowings":391801000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1294703000.0,"Current Accrued Expenses":143040000.0,"Interest Payable":143040000.0,"Payables":1151663000.0,"Total Tax Payable":null,"Accounts Payable":1151663000.0,"Total Assets":39666748000.0,"Total Non Current Assets":38035412000.0,"Other Non Current Assets":517669000.0,"Investments And Advances":3623219000.0,"Long Term Equity Investment":3623219000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2270333000.0,"Other Intangible Assets":207871000.0,"Goodwill":2062462000.0,"Net PPE":31624191000.0,"Accumulated Depreciation":-13636355000.0,"Gross PPE":45260546000.0,"Other Properties":null,"Current Assets":1631336000.0,"Other Current Assets":139508000.0,"Hedging Assets Current":118934000.0,"Restricted Cash":null,"Receivables":817402000.0,"Taxes Receivable":0.0,"Accounts Receivable":817402000.0,"Allowance For Doubtful Accounts Receivable":-444000.0,"Gross Accounts Receivable":817846000.0,"Cash Cash Equivalents And Short Term Investments":555492000.0,"Cash And Cash Equivalents":555492000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":3580038000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Receivables":null,"Taxes Receivable":92349000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":41878000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":24187000.0,"Current Deferred Revenue":24187000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":41878000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":53138000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":114700000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":3617397000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":10848795000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":86975000.0,"Receivables":null,"Taxes Receivable":97378000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":18364931.931514,"Tax Rate For Calcs":0.231816,"Normalized EBITDA":1052203000.0,"Total Unusual Items":79222000.0,"Total Unusual Items Excluding Goodwill":79222000.0,"Net Income From Continuing Operation Net Minority Interest":211425000.0,"Reconciled Depreciation":689592000.0,"Reconciled Cost Of Revenue":1174925000.0,"EBITDA":1131425000.0,"EBIT":441833000.0,"Net Interest Income":-75452000.0,"Interest Expense":75452000.0,"Normalized Income":150567931.931514,"Net Income From Continuing And Discontinued Operation":211425000.0,"Total Expenses":1406093000.0,"Total Operating Income As Reported":394038000.0,"Diluted Average Shares":629049000.0,"Basic Average Shares":625962000.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":211425000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":211425000.0,"Net Income":211425000.0,"Minority Interests":-70023000.0,"Net Income Including Noncontrolling Interests":281448000.0,"Net Income Continuous Operations":281448000.0,"Tax Provision":84933000.0,"Pretax Income":366381000.0,"Other Income Expense":82626000.0,"Other Non Operating Income Expenses":3404000.0,"Special Income Charges":-10150000.0,"Gain On Sale Of Ppe":-3577000.0,"Other Special Charges":341000.0,"Impairment Of Capital Assets":6232000.0,"Gain On Sale Of Security":89372000.0,"Net Non Operating Interest Income Expense":-75452000.0,"Interest Expense Non Operating":75452000.0,"Operating Income":359207000.0,"Operating Expense":231168000.0,"Other Operating Expenses":64510000.0,"Selling General And Administration":106438000.0,"Gross Profit":590375000.0,"Cost Of Revenue":1174925000.0,"Total Revenue":1765300000.0,"Operating Revenue":1765300000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-42310748.0,"Tax Rate For Calcs":0.218,"Normalized EBITDA":2932937000.0,"Total Unusual Items":-194086000.0,"Total Unusual Items Excluding Goodwill":-194086000.0,"Net Income From Continuing Operation Net Minority Interest":1487229000.0,"Reconciled Depreciation":654792000.0,"Reconciled Cost Of Revenue":1170309000.0,"EBITDA":2738851000.0,"EBIT":2084059000.0,"Net Interest Income":-96777000.0,"Interest Expense":96777000.0,"Normalized Income":1639004252.0,"Net Income From Continuing And Discontinued Operation":1487229000.0,"Total Expenses":1338978000.0,"Total Operating Income As Reported":2035960000.0,"Diluted Average Shares":629209000.0,"Basic Average Shares":625136000.0,"Diluted EPS":2.36,"Basic EPS":2.38,"Diluted NI Availto Com Stockholders":1487229000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1487229000.0,"Net Income":1487229000.0,"Minority Interests":-66701000.0,"Net Income Including Noncontrolling Interests":1553930000.0,"Net Income Continuous Operations":1553930000.0,"Tax Provision":433352000.0,"Pretax Income":1987282000.0,"Other Income Expense":-193968000.0,"Other Non Operating Income Expenses":118000.0,"Special Income Charges":-33326000.0,"Gain On Sale Of Ppe":25000.0,"Other Special Charges":29528000.0,"Impairment Of Capital Assets":3823000.0,"Gain On Sale Of Security":-160760000.0,"Net Non Operating Interest Income Expense":-96777000.0,"Interest Expense Non Operating":96777000.0,"Operating Income":2278027000.0,"Operating Expense":168669000.0,"Other Operating Expenses":18050000.0,"Selling General And Administration":95751000.0,"Gross Profit":2446696000.0,"Cost Of Revenue":1170309000.0,"Total Revenue":3617005000.0,"Operating Revenue":3617005000.0},"2025-12-31":{"Tax Effect Of Unusual Items":23648250.414003,"Tax Rate For Calcs":0.21822,"Normalized EBITDA":1619625000.0,"Total Unusual Items":108369000.0,"Total Unusual Items Excluding Goodwill":108369000.0,"Net Income From Continuing Operation Net Minority Interest":677099000.0,"Reconciled Depreciation":667762000.0,"Reconciled Cost Of Revenue":1165832000.0,"EBITDA":1727994000.0,"EBIT":1060232000.0,"Net Interest Income":-105529000.0,"Interest Expense":105529000.0,"Normalized Income":592378250.414003,"Net Income From Continuing And Discontinued Operation":677099000.0,"Total Expenses":1323158000.0,"Total Operating Income As Reported":1016121000.0,"Diluted Average Shares":628740000.0,"Basic Average Shares":624541000.0,"Diluted EPS":1.08,"Basic EPS":1.08,"Diluted NI Availto Com Stockholders":677099000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":677099000.0,"Net Income":677099000.0,"Minority Interests":-69269000.0,"Net Income Including Noncontrolling Interests":746368000.0,"Net Income Continuous Operations":746368000.0,"Tax Provision":208335000.0,"Pretax Income":954703000.0,"Other Income Expense":109484000.0,"Other Non Operating Income Expenses":1115000.0,"Special Income Charges":-51966000.0,"Gain On Sale Of Ppe":28812000.0,"Other Special Charges":3174000.0,"Impairment Of Capital Assets":41761000.0,"Gain On Sale Of Security":160335000.0,"Net Non Operating Interest Income Expense":-105529000.0,"Interest Expense Non Operating":105529000.0,"Operating Income":950748000.0,"Operating Expense":157326000.0,"Other Operating Expenses":-14519000.0,"Selling General And Administration":108296000.0,"Gross Profit":1108074000.0,"Cost Of Revenue":1165832000.0,"Total Revenue":2273906000.0,"Operating Revenue":2273906000.0},"2025-09-30":{"Tax Effect Of Unusual Items":43530249.961788,"Tax Rate For Calcs":0.240951,"Normalized EBITDA":1154133000.0,"Total Unusual Items":180660000.0,"Total Unusual Items Excluding Goodwill":180660000.0,"Net Income From Continuing Operation Net Minority Interest":335862000.0,"Reconciled Depreciation":688382000.0,"Reconciled Cost Of Revenue":1163817000.0,"EBITDA":1334793000.0,"EBIT":646411000.0,"Net Interest Income":-109929000.0,"Interest Expense":109929000.0,"Normalized Income":198732249.961788,"Net Income From Continuing And Discontinued Operation":335862000.0,"Total Expenses":1357508000.0,"Total Operating Income As Reported":603210000.0,"Diluted Average Shares":628324000.0,"Basic Average Shares":624532000.0,"Diluted EPS":0.53,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":335862000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":335862000.0,"Net Income":335862000.0,"Minority Interests":-71354000.0,"Net Income Including Noncontrolling Interests":407216000.0,"Net Income Continuous Operations":407216000.0,"Tax Provision":129266000.0,"Pretax Income":536482000.0,"Other Income Expense":181132000.0,"Other Non Operating Income Expenses":472000.0,"Special Income Charges":238000.0,"Gain On Sale Of Ppe":5623000.0,"Other Special Charges":1909000.0,"Impairment Of Capital Assets":3476000.0,"Gain On Sale Of Security":180422000.0,"Net Non Operating Interest Income Expense":-109929000.0,"Interest Expense Non Operating":109929000.0,"Operating Income":465279000.0,"Operating Expense":193691000.0,"Other Operating Expenses":34669000.0,"Selling General And Administration":98720000.0,"Gross Profit":658970000.0,"Cost Of Revenue":1163817000.0,"Total Revenue":1822787000.0,"Operating Revenue":1822787000.0},"2025-06-30":{"Tax Effect Of Unusual Items":167177196.020951,"Tax Rate For Calcs":0.215711,"Normalized EBITDA":1046405000.0,"Total Unusual Items":775005000.0,"Total Unusual Items Excluding Goodwill":775005000.0,"Net Income From Continuing Operation Net Minority Interest":784147000.0,"Reconciled Depreciation":623471000.0,"Reconciled Cost Of Revenue":1104105000.0,"EBITDA":1821410000.0,"EBIT":1197939000.0,"Net Interest Income":-105668000.0,"Interest Expense":105668000.0,"Normalized Income":176319196.020951,"Net Income From Continuing And Discontinued Operation":784147000.0,"Total Expenses":1417437000.0,"Total Operating Income As Reported":1134038000.0,"Diluted Average Shares":602924000.0,"Basic Average Shares":599221000.0,"Diluted EPS":1.3,"Basic EPS":1.31,"Diluted NI Availto Com Stockholders":784147000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":784147000.0,"Net Income":784147000.0,"Minority Interests":-72509000.0,"Net Income Including Noncontrolling Interests":856656000.0,"Net Income Continuous Operations":856656000.0,"Tax Provision":235615000.0,"Pretax Income":1092271000.0,"Other Income Expense":777621000.0,"Other Non Operating Income Expenses":2616000.0,"Special Income Charges":-12133000.0,"Gain On Sale Of Ppe":-2990000.0,"Other Special Charges":5889000.0,"Impairment Of Capital Assets":3254000.0,"Gain On Sale Of Security":787138000.0,"Net Non Operating Interest Income Expense":-105668000.0,"Interest Expense Non Operating":105668000.0,"Operating Income":420318000.0,"Operating Expense":313332000.0,"Other Operating Expenses":177763000.0,"Selling General And Administration":81586000.0,"Gross Profit":733650000.0,"Cost Of Revenue":1104105000.0,"Total Revenue":1837755000.0,"Operating Revenue":1837755000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":397841000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1852256000.0,"Issuance Of Debt":1511000000.0,"Capital Expenditure":-650171000.0,"Interest Paid Supplemental Data":54856000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":112863000.0,"Beginning Cash Position":326568000.0,"Changes In Cash":-213705000.0,"Financing Cash Flow":-580618000.0,"Cash Flow From Continuing Financing Activities":-580618000.0,"Net Other Financing Charges":-136154000.0,"Cash Dividends Paid":-103208000.0,"Common Stock Dividend Paid":-103208000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-341256000.0,"Net Long Term Debt Issuance":-341256000.0,"Long Term Debt Payments":-1852256000.0,"Long Term Debt Issuance":1511000000.0,"Investing Cash Flow":-681099000.0,"Cash Flow From Continuing Investing Activities":-681099000.0,"Net Other Investing Changes":-1234000.0,"Net Business Purchase And Sale":-29694000.0,"Purchase Of Business":-29694000.0,"Capital Expenditure Reported":-650171000.0,"Operating Cash Flow":1048012000.0,"Cash Flow From Continuing Operating Activities":1048012000.0,"Dividend Received Cfo":74289000.0,"Change In Working Capital":-100617000.0,"Change In Other Working Capital":40348000.0,"Change In Other Current Assets":-14303000.0,"Change In Payables And Accrued Expense":-249327000.0,"Change In Payable":-249327000.0,"Change In Account Payable":-249327000.0,"Change In Receivables":122665000.0,"Changes In Account Receivables":122665000.0,"Other Non Cash Items":77525000.0,"Stock Based Compensation":23779000.0,"Asset Impairment Charge":6232000.0,"Deferred Tax":81218000.0,"Deferred Income Tax":81218000.0,"Depreciation Amortization Depletion":689592000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-85454000.0,"Gain Loss On Investment Securities":-89372000.0,"Gain Loss On Sale Of PPE":3577000.0,"Net Income From Continuing Operations":281448000.0},"2026-03-31":{"Free Cash Flow":2456542000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2790319000.0,"Issuance Of Debt":950000000.0,"Capital Expenditure":-598505000.0,"Interest Paid Supplemental Data":141614000.0,"Income Tax Paid Supplemental Data":3210000.0,"End Cash Position":326568000.0,"Beginning Cash Position":110795000.0,"Changes In Cash":215773000.0,"Financing Cash Flow":-1996838000.0,"Cash Flow From Continuing Financing Activities":-1996838000.0,"Net Other Financing Charges":-53449000.0,"Cash Dividends Paid":-103070000.0,"Common Stock Dividend Paid":-103070000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1840319000.0,"Net Long Term Debt Issuance":-1840319000.0,"Long Term Debt Payments":-2790319000.0,"Long Term Debt Issuance":950000000.0,"Investing Cash Flow":-842436000.0,"Cash Flow From Continuing Investing Activities":-842436000.0,"Net Other Investing Changes":-896000.0,"Net Business Purchase And Sale":-243035000.0,"Purchase Of Business":-243035000.0,"Capital Expenditure Reported":-598505000.0,"Operating Cash Flow":3055047000.0,"Cash Flow From Continuing Operating Activities":3055047000.0,"Dividend Received Cfo":47034000.0,"Change In Working Capital":474268000.0,"Change In Other Working Capital":-95340000.0,"Change In Other Current Assets":22914000.0,"Change In Payables And Accrued Expense":39674000.0,"Change In Payable":39674000.0,"Change In Account Payable":39674000.0,"Change In Receivables":507020000.0,"Changes In Account Receivables":507020000.0,"Other Non Cash Items":-298064000.0,"Stock Based Compensation":18602000.0,"Asset Impairment Charge":3823000.0,"Deferred Tax":410399000.0,"Deferred Income Tax":410399000.0,"Depreciation Amortization Depletion":654792000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":190263000.0,"Gain Loss On Investment Securities":160760000.0,"Gain Loss On Sale Of PPE":-25000.0,"Net Income From Continuing Operations":1553930000.0},"2025-12-31":{"Free Cash Flow":512653000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-924925000.0,"Issuance Of Debt":511000000.0,"Capital Expenditure":-612734000.0,"Interest Paid Supplemental Data":99425000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":110795000.0,"Beginning Cash Position":235736000.0,"Changes In Cash":-124941000.0,"Financing Cash Flow":-629316000.0,"Cash Flow From Continuing Financing Activities":-629316000.0,"Net Other Financing Charges":-112420000.0,"Cash Dividends Paid":-102971000.0,"Common Stock Dividend Paid":-102971000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-413925000.0,"Net Long Term Debt Issuance":-413925000.0,"Long Term Debt Payments":-924925000.0,"Long Term Debt Issuance":511000000.0,"Investing Cash Flow":-621012000.0,"Cash Flow From Continuing Investing Activities":-621012000.0,"Net Other Investing Changes":28980000.0,"Net Business Purchase And Sale":-37258000.0,"Purchase Of Business":-37258000.0,"Capital Expenditure Reported":-612734000.0,"Operating Cash Flow":1125387000.0,"Cash Flow From Continuing Operating Activities":1125387000.0,"Dividend Received Cfo":54673000.0,"Change In Working Capital":-424859000.0,"Change In Other Working Capital":10903000.0,"Change In Other Current Assets":2494000.0,"Change In Payables And Accrued Expense":211561000.0,"Change In Payable":211561000.0,"Change In Account Payable":211561000.0,"Change In Receivables":-649817000.0,"Changes In Account Receivables":-649817000.0,"Other Non Cash Items":-2464000.0,"Stock Based Compensation":16957000.0,"Asset Impairment Charge":41761000.0,"Deferred Tax":211162000.0,"Deferred Income Tax":211162000.0,"Depreciation Amortization Depletion":667762000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-185973000.0,"Gain Loss On Investment Securities":-160335000.0,"Gain Loss On Sale Of PPE":-28812000.0,"Net Income From Continuing Operations":746368000.0},"2025-09-30":{"Free Cash Flow":391297000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-855879000.0,"Issuance Of Debt":784000000.0,"Capital Expenditure":-626402000.0,"Interest Paid Supplemental Data":113842000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":235736000.0,"Beginning Cash Position":555492000.0,"Changes In Cash":-319756000.0,"Financing Cash Flow":-311592000.0,"Cash Flow From Continuing Financing Activities":-311592000.0,"Net Other Financing Charges":-141423000.0,"Cash Dividends Paid":-98290000.0,"Common Stock Dividend Paid":-98290000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-71879000.0,"Net Long Term Debt Issuance":-71879000.0,"Long Term Debt Payments":-855879000.0,"Long Term Debt Issuance":784000000.0,"Investing Cash Flow":-1025863000.0,"Cash Flow From Continuing Investing Activities":-1025863000.0,"Net Other Investing Changes":-12462000.0,"Net Business Purchase And Sale":-386999000.0,"Purchase Of Business":-386999000.0,"Capital Expenditure Reported":-626402000.0,"Operating Cash Flow":1017699000.0,"Cash Flow From Continuing Operating Activities":1017699000.0,"Dividend Received Cfo":69679000.0,"Change In Working Capital":-203441000.0,"Change In Other Working Capital":-233503000.0,"Change In Other Current Assets":44156000.0,"Change In Payables And Accrued Expense":-14740000.0,"Change In Payable":-14740000.0,"Change In Account Payable":-14740000.0,"Change In Receivables":646000.0,"Changes In Account Receivables":646000.0,"Other Non Cash Items":79438000.0,"Stock Based Compensation":15289000.0,"Asset Impairment Charge":3476000.0,"Deferred Tax":141796000.0,"Deferred Income Tax":141796000.0,"Depreciation Amortization Depletion":688382000.0,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-184136000.0,"Gain Loss On Investment Securities":-180422000.0,"Gain Loss On Sale Of PPE":-5623000.0,"Net Income From Continuing Operations":407216000.0},"2025-06-30":{"Free Cash Flow":692059000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-900804000.0,"Issuance Of Debt":810000000.0,"Capital Expenditure":-549640000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":555492000.0,"Beginning Cash Position":281764000.0,"Changes In Cash":273728000.0,"Financing Cash Flow":-303983000.0,"Cash Flow From Continuing Financing Activities":-303983000.0,"Net Other Financing Charges":-118904000.0,"Cash Dividends Paid":-94275000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-90804000.0,"Net Long Term Debt Issuance":-90804000.0,"Long Term Debt Payments":-900804000.0,"Long Term Debt Issuance":810000000.0,"Investing Cash Flow":-663988000.0,"Cash Flow From Continuing Investing Activities":-663988000.0,"Net Other Investing Changes":-80000.0,"Net Business Purchase And Sale":-114268000.0,"Purchase Of Business":-114268000.0,"Capital Expenditure Reported":-549640000.0,"Operating Cash Flow":1241699000.0,"Cash Flow From Continuing Operating Activities":1241699000.0,"Dividend Received Cfo":66319000.0,"Change In Working Capital":323821000.0,"Change In Other Working Capital":132845000.0,"Change In Other Current Assets":-52602000.0,"Change In Payables And Accrued Expense":-142967000.0,"Change In Payable":-142967000.0,"Change In Account Payable":-142967000.0,"Change In Receivables":386545000.0,"Changes In Account Receivables":386545000.0,"Other Non Cash Items":-99985000.0,"Stock Based Compensation":13767000.0,"Asset Impairment Charge":3254000.0,"Deferred Tax":232655000.0,"Deferred Income Tax":232655000.0,"Depreciation Amortization Depletion":623471000.0,"Depreciation And Amortization":623471000.0,"Depreciation":623471000.0,"Operating Gains Losses":-778259000.0,"Gain Loss On Investment Securities":-787138000.0,"Gain Loss On Sale Of PPE":2990000.0,"Net Income From Continuing Operations":856656000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":620775000.0,"Depreciation":620775000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":205136000.0,"Income Tax Paid Supplemental Data":3110000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-93978000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}