{"ticker":"ERIC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":64898958.0,"Ordinary Shares Number":3306452777.0,"Share Issued":3371351735.0,"Net Debt":null,"Total Debt":39478000000.0,"Tangible Book Value":45724000000.0,"Invested Capital":135505000000.0,"Working Capital":15786000000.0,"Net Tangible Assets":45724000000.0,"Capital Lease Obligations":8020000000.0,"Common Stock Equity":104047000000.0,"Total Capitalization":126037000000.0,"Total Equity Gross Minority Interest":104764000000.0,"Minority Interest":718000000.0,"Stockholders Equity":104047000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":183135000000.0,"Total Non Current Liabilities Net Minority Interest":51808000000.0,"Other Non Current Liabilities":1356000000.0,"Employee Benefits":18008000000.0,"Non Current Pension And Other Postretirement Benefit Plans":18008000000.0,"Non Current Deferred Liabilities":173000000.0,"Non Current Deferred Taxes Liabilities":173000000.0,"Long Term Debt And Capital Lease Obligation":28234000000.0,"Long Term Capital Lease Obligation":6244000000.0,"Long Term Debt":21990000000.0,"Long Term Provisions":4037000000.0,"Current Liabilities":131327000000.0,"Other Current Liabilities":34230000000.0,"Current Deferred Liabilities":45133000000.0,"Current Deferred Revenue":45133000000.0,"Current Debt And Capital Lease Obligation":11244000000.0,"Current Capital Lease Obligation":1776000000.0,"Current Debt":9468000000.0,"Other Current Borrowings":9468000000.0,"Current Provisions":7126000000.0,"Payables And Accrued Expenses":33594000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":33594000000.0,"Total Tax Payable":4669000000.0,"Accounts Payable":28925000000.0,"Total Assets":287899000000.0,"Total Non Current Assets":140787000000.0,"Other Non Current Assets":2000000.0,"Non Current Deferred Assets":19028000000.0,"Non Current Deferred Taxes Assets":19028000000.0,"Investments And Advances":47501000000.0,"Investmentin Financial Assets":45951000000.0,"Available For Sale Securities":45951000000.0,"Long Term Equity Investment":1550000000.0,"Investmentsin Associatesat Cost":1550000000.0,"Goodwill And Other Intangible Assets":58323000000.0,"Other Intangible Assets":8952000000.0,"Goodwill":49371000000.0,"Net PPE":15933000000.0,"Accumulated Depreciation":null,"Gross PPE":15933000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15933000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":147113000000.0,"Other Current Assets":1000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":30718000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":60633000000.0,"Other Receivables":17141000000.0,"Taxes Receivable":5571000000.0,"Accounts Receivable":37921000000.0,"Cash Cash Equivalents And Short Term Investments":55761000000.0,"Other Short Term Investments":14070000000.0,"Cash And Cash Equivalents":41691000000.0},"2026-03-31":{"Treasury Shares Number":38002276.0,"Ordinary Shares Number":3333349459.0,"Share Issued":3371351735.0,"Net Debt":null,"Total Debt":39290000000.0,"Tangible Book Value":44526000000.0,"Invested Capital":133846000000.0,"Working Capital":16372000000.0,"Net Tangible Assets":44526000000.0,"Capital Lease Obligations":7884000000.0,"Common Stock Equity":102440000000.0,"Total Capitalization":123981000000.0,"Total Equity Gross Minority Interest":103133000000.0,"Minority Interest":692000000.0,"Stockholders Equity":102440000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":187260000000.0,"Total Non Current Liabilities Net Minority Interest":52197000000.0,"Other Non Current Liabilities":1328000000.0,"Employee Benefits":18224000000.0,"Non Current Pension And Other Postretirement Benefit Plans":18224000000.0,"Non Current Deferred Liabilities":175000000.0,"Non Current Deferred Taxes Liabilities":175000000.0,"Long Term Debt And Capital Lease Obligation":27648000000.0,"Long Term Capital Lease Obligation":6107000000.0,"Long Term Debt":21541000000.0,"Long Term Provisions":4822000000.0,"Current Liabilities":135063000000.0,"Other Current Liabilities":40327000000.0,"Current Deferred Liabilities":46008000000.0,"Current Deferred Revenue":46008000000.0,"Current Debt And Capital Lease Obligation":11642000000.0,"Current Capital Lease Obligation":1777000000.0,"Current Debt":9865000000.0,"Other Current Borrowings":9865000000.0,"Current Provisions":6981000000.0,"Payables And Accrued Expenses":30105000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":30105000000.0,"Total Tax Payable":3386000000.0,"Accounts Payable":26719000000.0,"Total Assets":290393000000.0,"Total Non Current Assets":138958000000.0,"Other Non Current Assets":1000000.0,"Non Current Deferred Assets":18707000000.0,"Non Current Deferred Taxes Assets":18707000000.0,"Investments And Advances":46516000000.0,"Investmentin Financial Assets":45101000000.0,"Available For Sale Securities":45101000000.0,"Long Term Equity Investment":1415000000.0,"Investmentsin Associatesat Cost":1415000000.0,"Goodwill And Other Intangible Assets":57914000000.0,"Other Intangible Assets":9287000000.0,"Goodwill":48627000000.0,"Net PPE":15820000000.0,"Accumulated Depreciation":null,"Gross PPE":15820000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15820000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":151435000000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":25732000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":61031000000.0,"Other Receivables":16679000000.0,"Taxes Receivable":5007000000.0,"Accounts Receivable":39345000000.0,"Cash Cash Equivalents And Short Term Investments":64672000000.0,"Other Short Term Investments":12357000000.0,"Cash And Cash Equivalents":52315000000.0},"2025-12-31":{"Treasury Shares Number":38002276.0,"Ordinary Shares Number":3333349459.0,"Share Issued":3371351735.0,"Net Debt":null,"Total Debt":40264000000.0,"Tangible Book Value":53156000000.0,"Invested Capital":142238000000.0,"Working Capital":32617000000.0,"Net Tangible Assets":53156000000.0,"Capital Lease Obligations":7561000000.0,"Common Stock Equity":109535000000.0,"Total Capitalization":138700000000.0,"Total Equity Gross Minority Interest":110264000000.0,"Minority Interest":729000000.0,"Stockholders Equity":109535000000.0,"Gains Losses Not Affecting Retained Earnings":2839000000.0,"Other Equity Adjustments":2839000000.0,"Retained Earnings":65106000000.0,"Additional Paid In Capital":24731000000.0,"Capital Stock":16859000000.0,"Common Stock":16859000000.0,"Total Liabilities Net Minority Interest":168959000000.0,"Total Non Current Liabilities Net Minority Interest":58022000000.0,"Other Non Current Liabilities":1292000000.0,"Employee Benefits":18648000000.0,"Non Current Pension And Other Postretirement Benefit Plans":18648000000.0,"Non Current Deferred Liabilities":152000000.0,"Non Current Deferred Taxes Liabilities":152000000.0,"Long Term Debt And Capital Lease Obligation":34937000000.0,"Long Term Capital Lease Obligation":5772000000.0,"Long Term Debt":29165000000.0,"Long Term Provisions":2993000000.0,"Current Liabilities":110937000000.0,"Other Current Liabilities":5336000000.0,"Current Deferred Liabilities":36867000000.0,"Current Deferred Revenue":36867000000.0,"Current Debt And Capital Lease Obligation":5327000000.0,"Current Capital Lease Obligation":1789000000.0,"Current Debt":3538000000.0,"Other Current Borrowings":3538000000.0,"Current Provisions":5691000000.0,"Payables And Accrued Expenses":57716000000.0,"Current Accrued Expenses":28702000000.0,"Interest Payable":333000000.0,"Payables":29014000000.0,"Total Tax Payable":2679000000.0,"Accounts Payable":26335000000.0,"Total Assets":279223000000.0,"Total Non Current Assets":135669000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":16851000000.0,"Non Current Deferred Taxes Assets":16851000000.0,"Investments And Advances":46912000000.0,"Investmentin Financial Assets":45405000000.0,"Available For Sale Securities":45405000000.0,"Long Term Equity Investment":1507000000.0,"Investmentsin Associatesat Cost":1507000000.0,"Goodwill And Other Intangible Assets":56379000000.0,"Other Intangible Assets":9497000000.0,"Goodwill":46882000000.0,"Net PPE":15527000000.0,"Accumulated Depreciation":-47576000000.0,"Gross PPE":63103000000.0,"Leases":16447000000.0,"Construction In Progress":741000000.0,"Other Properties":34192000000.0,"Machinery Furniture Equipment":4174000000.0,"Buildings And Improvements":7549000000.0,"Properties":0.0,"Current Assets":143554000000.0,"Other Current Assets":null,"Hedging Assets Current":2933000000.0,"Prepaid Assets":2436000000.0,"Inventory":23451000000.0,"Finished Goods":10111000000.0,"Work In Process":7737000000.0,"Raw Materials":5603000000.0,"Receivables":57241000000.0,"Other Receivables":9849000000.0,"Taxes Receivable":7065000000.0,"Accounts Receivable":40327000000.0,"Cash Cash Equivalents And Short Term Investments":57493000000.0,"Other Short Term Investments":13567000000.0,"Cash And Cash Equivalents":43926000000.0},"2025-09-30":{"Treasury Shares Number":38065074.0,"Ordinary Shares Number":3333286661.0,"Share Issued":3371351735.0,"Net Debt":null,"Total Debt":43942000000.0,"Tangible Book Value":44840000000.0,"Invested Capital":139210000000.0,"Working Capital":20638000000.0,"Net Tangible Assets":44840000000.0,"Capital Lease Obligations":7390000000.0,"Common Stock Equity":102658000000.0,"Total Capitalization":132530000000.0,"Total Equity Gross Minority Interest":102494000000.0,"Minority Interest":-164000000.0,"Stockholders Equity":102658000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":179982000000.0,"Total Non Current Liabilities Net Minority Interest":59480000000.0,"Other Non Current Liabilities":899000000.0,"Employee Benefits":19301000000.0,"Non Current Pension And Other Postretirement Benefit Plans":19301000000.0,"Non Current Deferred Liabilities":1349000000.0,"Non Current Deferred Taxes Liabilities":1349000000.0,"Long Term Debt And Capital Lease Obligation":35453000000.0,"Long Term Capital Lease Obligation":5581000000.0,"Long Term Debt":29872000000.0,"Long Term Provisions":2478000000.0,"Current Liabilities":120502000000.0,"Other Current Liabilities":34605000000.0,"Current Deferred Liabilities":40642000000.0,"Current Deferred Revenue":40642000000.0,"Current Debt And Capital Lease Obligation":8489000000.0,"Current Capital Lease Obligation":1809000000.0,"Current Debt":6680000000.0,"Other Current Borrowings":6680000000.0,"Current Provisions":5345000000.0,"Payables And Accrued Expenses":31421000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":31421000000.0,"Total Tax Payable":6069000000.0,"Accounts Payable":25352000000.0,"Total Assets":282476000000.0,"Total Non Current Assets":141336000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":21573000000.0,"Non Current Deferred Taxes Assets":21573000000.0,"Investments And Advances":46489000000.0,"Investmentin Financial Assets":44692000000.0,"Available For Sale Securities":44692000000.0,"Long Term Equity Investment":1797000000.0,"Investmentsin Associatesat Cost":1797000000.0,"Goodwill And Other Intangible Assets":57818000000.0,"Other Intangible Assets":9822000000.0,"Goodwill":47996000000.0,"Net PPE":15456000000.0,"Accumulated Depreciation":null,"Gross PPE":15456000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15456000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":141140000000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":27519000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":61291000000.0,"Other Receivables":17983000000.0,"Taxes Receivable":5172000000.0,"Accounts Receivable":38136000000.0,"Cash Cash Equivalents And Short Term Investments":52330000000.0,"Other Short Term Investments":9635000000.0,"Cash And Cash Equivalents":42695000000.0},"2025-06-30":{"Treasury Shares Number":38065074.0,"Ordinary Shares Number":3333286661.0,"Share Issued":3371351735.0,"Net Debt":3609000000.0,"Total Debt":43757000000.0,"Tangible Book Value":26922000000.0,"Invested Capital":123977000000.0,"Working Capital":10735000000.0,"Net Tangible Assets":26922000000.0,"Capital Lease Obligations":6528000000.0,"Common Stock Equity":86748000000.0,"Total Capitalization":116692000000.0,"Total Equity Gross Minority Interest":85699000000.0,"Minority Interest":-1049000000.0,"Stockholders Equity":86748000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":184856000000.0,"Total Non Current Liabilities Net Minority Interest":64113000000.0,"Other Non Current Liabilities":870000000.0,"Employee Benefits":24883000000.0,"Non Current Pension And Other Postretirement Benefit Plans":24883000000.0,"Non Current Deferred Liabilities":1390000000.0,"Non Current Deferred Taxes Liabilities":1390000000.0,"Long Term Debt And Capital Lease Obligation":34605000000.0,"Long Term Capital Lease Obligation":4661000000.0,"Long Term Debt":29944000000.0,"Long Term Provisions":2365000000.0,"Current Liabilities":120743000000.0,"Other Current Liabilities":32521000000.0,"Current Deferred Liabilities":44370000000.0,"Current Deferred Revenue":44370000000.0,"Current Debt And Capital Lease Obligation":9152000000.0,"Current Capital Lease Obligation":1867000000.0,"Current Debt":7285000000.0,"Other Current Borrowings":7285000000.0,"Current Provisions":6287000000.0,"Payables And Accrued Expenses":28413000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":28413000000.0,"Total Tax Payable":3609000000.0,"Accounts Payable":24804000000.0,"Total Assets":270555000000.0,"Total Non Current Assets":139077000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":22816000000.0,"Non Current Deferred Taxes Assets":22816000000.0,"Investments And Advances":41309000000.0,"Investmentin Financial Assets":39979000000.0,"Available For Sale Securities":39979000000.0,"Long Term Equity Investment":1330000000.0,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":59826000000.0,"Other Intangible Assets":10383000000.0,"Goodwill":49443000000.0,"Net PPE":15126000000.0,"Accumulated Depreciation":null,"Gross PPE":15126000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15126000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":131478000000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":27068000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":62121000000.0,"Other Receivables":17995000000.0,"Taxes Receivable":5019000000.0,"Accounts Receivable":39107000000.0,"Cash Cash Equivalents And Short Term Investments":42289000000.0,"Other Short Term Investments":8669000000.0,"Cash And Cash Equivalents":33620000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":10515000000.0,"Other Equity Adjustments":10515000000.0,"Retained Earnings":42295000000.0,"Additional Paid In Capital":24731000000.0,"Capital Stock":16743000000.0,"Common Stock":16743000000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":31750000000.0,"Interest Payable":373000000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":1179000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-51629000000.0,"Gross PPE":null,"Leases":16658000000.0,"Construction In Progress":780000000.0,"Other Properties":null,"Machinery Furniture Equipment":4820000000.0,"Buildings And Improvements":8085000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":185000000.0,"Prepaid Assets":2706000000.0,"Inventory":null,"Finished Goods":11701000000.0,"Work In Process":8476000000.0,"Raw Materials":6948000000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-108177146.83853,"Tax Rate For Calcs":0.290019,"Normalized EBITDA":8782000000.0,"Total Unusual Items":-373000000.0,"Total Unusual Items Excluding Goodwill":-373000000.0,"Net Income From Continuing Operation Net Minority Interest":4046000000.0,"Reconciled Depreciation":1988000000.0,"Reconciled Cost Of Revenue":28568000000.0,"EBITDA":8409000000.0,"EBIT":6421000000.0,"Net Interest Income":52000000.0,"Interest Expense":680000000.0,"Interest Income":732000000.0,"Normalized Income":4310822853.16147,"Net Income From Continuing And Discontinued Operation":4046000000.0,"Total Expenses":46570000000.0,"Diluted Average Shares":3322000000.0,"Basic Average Shares":3313000000.0,"Diluted EPS":1.22,"Basic EPS":1.22,"Diluted NI Availto Com Stockholders":4046000000.0,"Net Income Common Stockholders":4046000000.0,"Net Income":4046000000.0,"Minority Interests":-30000000.0,"Net Income Including Noncontrolling Interests":4076000000.0,"Net Income Continuous Operations":4076000000.0,"Tax Provision":1665000000.0,"Pretax Income":5741000000.0,"Other Income Expense":-429000000.0,"Special Income Charges":-144000000.0,"Write Off":20000000.0,"Restructuring And Mergern Acquisition":124000000.0,"Earnings From Equity Interest":-56000000.0,"Gain On Sale Of Security":-229000000.0,"Net Non Operating Interest Income Expense":52000000.0,"Interest Expense Non Operating":680000000.0,"Interest Income Non Operating":732000000.0,"Operating Income":6120000000.0,"Operating Expense":18002000000.0,"Other Operating Expenses":-90000000.0,"Research And Development":10480000000.0,"Selling General And Administration":7612000000.0,"Gross Profit":24122000000.0,"Cost Of Revenue":28568000000.0,"Total Revenue":52691000000.0,"Operating Revenue":52691000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-98600000.0,"Tax Rate For Calcs":0.29,"Normalized EBITDA":4170000000.0,"Total Unusual Items":-340000000.0,"Total Unusual Items Excluding Goodwill":-340000000.0,"Net Income From Continuing Operation Net Minority Interest":888000000.0,"Reconciled Depreciation":1986000000.0,"Reconciled Cost Of Revenue":26033000000.0,"EBITDA":3830000000.0,"EBIT":1844000000.0,"Net Interest Income":-9000000.0,"Interest Expense":594000000.0,"Interest Income":585000000.0,"Normalized Income":1129400000.0,"Net Income From Continuing And Discontinued Operation":888000000.0,"Total Expenses":47633000000.0,"Diluted Average Shares":3343000000.0,"Basic Average Shares":3333000000.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":888000000.0,"Net Income Common Stockholders":888000000.0,"Net Income":888000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":887000000.0,"Net Income Continuous Operations":888000000.0,"Tax Provision":362000000.0,"Pretax Income":1250000000.0,"Other Income Expense":-439000000.0,"Special Income Charges":-156000000.0,"Write Off":156000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-99000000.0,"Gain On Sale Of Security":-184000000.0,"Net Non Operating Interest Income Expense":-9000000.0,"Interest Expense Non Operating":594000000.0,"Interest Income Non Operating":585000000.0,"Operating Income":1699000000.0,"Operating Expense":21600000000.0,"Other Operating Expenses":-24000000.0,"Research And Development":13489000000.0,"Selling General And Administration":8135000000.0,"Gross Profit":23299000000.0,"Cost Of Revenue":26033000000.0,"Total Revenue":49332000000.0,"Operating Revenue":49332000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1833856150.166952,"Tax Rate For Calcs":0.226514,"Normalized EBITDA":5090000000.0,"Total Unusual Items":8096000000.0,"Total Unusual Items Excluding Goodwill":8096000000.0,"Net Income From Continuing Operation Net Minority Interest":8563000000.0,"Reconciled Depreciation":1853000000.0,"Reconciled Cost Of Revenue":36580000000.0,"EBITDA":13186000000.0,"EBIT":11333000000.0,"Net Interest Income":-101000000.0,"Interest Expense":252000000.0,"Interest Income":462000000.0,"Normalized Income":2300856150.166952,"Net Income From Continuing And Discontinued Operation":8563000000.0,"Total Expenses":66177000000.0,"Diluted Average Shares":3342000000.0,"Basic Average Shares":3333000000.0,"Diluted EPS":2.57,"Basic EPS":2.57,"Diluted NI Availto Com Stockholders":8563000000.0,"Net Income Common Stockholders":8563000000.0,"Net Income":8563000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":8571000000.0,"Net Income Continuous Operations":8571000000.0,"Tax Provision":2510000000.0,"Pretax Income":11081000000.0,"Other Income Expense":8074000000.0,"Special Income Charges":189000000.0,"Write Off":-127000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-22000000.0,"Gain On Sale Of Security":7907000000.0,"Net Non Operating Interest Income Expense":-101000000.0,"Interest Expense Non Operating":252000000.0,"Interest Income Non Operating":462000000.0,"Operating Income":3108000000.0,"Operating Expense":29597000000.0,"Other Operating Expenses":7528000000.0,"Research And Development":13098000000.0,"Selling General And Administration":8971000000.0,"Gross Profit":32705000000.0,"Cost Of Revenue":36580000000.0,"Total Revenue":69285000000.0,"Operating Revenue":69285000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-22653925.965593,"Tax Rate For Calcs":0.243591,"Normalized EBITDA":17896000000.0,"Total Unusual Items":-93000000.0,"Total Unusual Items Excluding Goodwill":-93000000.0,"Net Income From Continuing Operation Net Minority Interest":11149000000.0,"Reconciled Depreciation":2129000000.0,"Reconciled Cost Of Revenue":29462000000.0,"EBITDA":17803000000.0,"EBIT":15674000000.0,"Net Interest Income":-73000000.0,"Interest Expense":735000000.0,"Interest Income":662000000.0,"Normalized Income":11219346074.034407,"Net Income From Continuing And Discontinued Operation":11149000000.0,"Total Expenses":41170000000.0,"Diluted Average Shares":3342000000.0,"Basic Average Shares":3333000000.0,"Diluted EPS":3.33,"Basic EPS":3.34,"Diluted NI Availto Com Stockholders":11149000000.0,"Net Income Common Stockholders":11149000000.0,"Net Income":11149000000.0,"Minority Interests":-151000000.0,"Net Income Including Noncontrolling Interests":11300000000.0,"Net Income Continuous Operations":11300000000.0,"Tax Provision":3639000000.0,"Pretax Income":14939000000.0,"Other Income Expense":-57000000.0,"Special Income Charges":46000000.0,"Write Off":-46000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":36000000.0,"Gain On Sale Of Security":-139000000.0,"Net Non Operating Interest Income Expense":-73000000.0,"Interest Expense Non Operating":735000000.0,"Interest Income Non Operating":662000000.0,"Operating Income":15069000000.0,"Operating Expense":11708000000.0,"Other Operating Expenses":-7715000000.0,"Research And Development":11510000000.0,"Selling General And Administration":7913000000.0,"Gross Profit":26777000000.0,"Cost Of Revenue":29462000000.0,"Total Revenue":56239000000.0,"Operating Revenue":56239000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":103600000.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":9159000000.0,"Total Unusual Items":370000000.0,"Total Unusual Items Excluding Goodwill":370000000.0,"Net Income From Continuing Operation Net Minority Interest":4567000000.0,"Reconciled Depreciation":2177000000.0,"Reconciled Cost Of Revenue":29483000000.0,"EBITDA":9529000000.0,"EBIT":7352000000.0,"Net Interest Income":-348000000.0,"Interest Expense":927000000.0,"Interest Income":579000000.0,"Normalized Income":4300600000.0,"Net Income From Continuing And Discontinued Operation":4567000000.0,"Total Expenses":49762000000.0,"Diluted Average Shares":3343000000.0,"Basic Average Shares":3333000000.0,"Diluted EPS":1.37,"Basic EPS":1.37,"Diluted NI Availto Com Stockholders":4567000000.0,"Net Income Common Stockholders":4567000000.0,"Net Income":4567000000.0,"Minority Interests":-59000000.0,"Net Income Including Noncontrolling Interests":4626000000.0,"Net Income Continuous Operations":4626000000.0,"Tax Provision":1799000000.0,"Pretax Income":6425000000.0,"Other Income Expense":403000000.0,"Special Income Charges":-12000000.0,"Write Off":-34000000.0,"Restructuring And Mergern Acquisition":46000000.0,"Earnings From Equity Interest":33000000.0,"Gain On Sale Of Security":382000000.0,"Net Non Operating Interest Income Expense":-348000000.0,"Interest Expense Non Operating":927000000.0,"Interest Income Non Operating":579000000.0,"Operating Income":6370000000.0,"Operating Expense":20279000000.0,"Other Operating Expenses":-67000000.0,"Research And Development":12212000000.0,"Selling General And Administration":8134000000.0,"Gross Profit":26649000000.0,"Cost Of Revenue":29483000000.0,"Total Revenue":56132000000.0,"Operating Revenue":56132000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":911000000.0,"Repurchase Of Capital Stock":-3224000000.0,"Repayment Of Debt":-720000000.0,"Issuance Of Debt":128000000.0,"Capital Expenditure":-1021000000.0,"End Cash Position":41691000000.0,"Beginning Cash Position":52315000000.0,"Effect Of Exchange Rate Changes":381000000.0,"Changes In Cash":-11005000000.0,"Financing Cash Flow":-9216000000.0,"Cash Flow From Continuing Financing Activities":-9215000000.0,"Net Other Financing Charges":-363000000.0,"Cash Dividends Paid":-5037000000.0,"Net Common Stock Issuance":-3224000000.0,"Common Stock Payments":-3224000000.0,"Net Issuance Payments Of Debt":-592000000.0,"Net Long Term Debt Issuance":-592000000.0,"Long Term Debt Payments":-720000000.0,"Long Term Debt Issuance":128000000.0,"Investing Cash Flow":-3721000000.0,"Cash Flow From Continuing Investing Activities":-3722000000.0,"Net Other Investing Changes":-925000000.0,"Net Investment Purchase And Sale":-1560000000.0,"Sale Of Investment":11988000000.0,"Purchase Of Investment":-13548000000.0,"Net Business Purchase And Sale":-238000000.0,"Net PPE Purchase And Sale":-614000000.0,"Sale Of PPE":23000000.0,"Purchase Of PPE":-637000000.0,"Capital Expenditure Reported":-384000000.0,"Operating Cash Flow":1932000000.0,"Cash Flow From Continuing Operating Activities":1932000000.0,"Taxes Refund Paid":-1028000000.0,"Interest Received Cfo":739000000.0,"Interest Paid Cfo":-631000000.0,"Change In Working Capital":-4397000000.0,"Change In Other Working Capital":-4052000000.0,"Change In Other Current Assets":94000000.0,"Change In Payables And Accrued Expense":1667000000.0,"Change In Payable":1667000000.0,"Change In Account Payable":1667000000.0,"Change In Inventory":-4622000000.0,"Change In Receivables":2516000000.0,"Changes In Account Receivables":2516000000.0,"Other Non Cash Items":-531000000.0,"Deferred Tax":1652000000.0,"Deferred Income Tax":1652000000.0,"Depreciation Amortization Depletion":1988000000.0,"Depreciation And Amortization":1988000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":1988000000.0,"Operating Gains Losses":64000000.0,"Earnings Losses From Equity Investments":64000000.0,"Net Income From Continuing Operations":4076000000.0},"2026-03-31":{"Free Cash Flow":6405000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-459000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-998000000.0,"End Cash Position":52315000000.0,"Beginning Cash Position":43926000000.0,"Effect Of Exchange Rate Changes":1403000000.0,"Changes In Cash":6986000000.0,"Financing Cash Flow":-2278000000.0,"Cash Flow From Continuing Financing Activities":-2278000000.0,"Net Other Financing Charges":-1819000000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-459000000.0,"Net Long Term Debt Issuance":-459000000.0,"Long Term Debt Payments":-459000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1860000000.0,"Cash Flow From Continuing Investing Activities":1860000000.0,"Net Other Investing Changes":599000000.0,"Net Investment Purchase And Sale":2321000000.0,"Sale Of Investment":8714000000.0,"Purchase Of Investment":-6393000000.0,"Net Business Purchase And Sale":-72000000.0,"Net PPE Purchase And Sale":-610000000.0,"Sale Of PPE":10000000.0,"Purchase Of PPE":-620000000.0,"Capital Expenditure Reported":-378000000.0,"Operating Cash Flow":7403000000.0,"Cash Flow From Continuing Operating Activities":7403000000.0,"Taxes Refund Paid":-1042000000.0,"Interest Received Cfo":531000000.0,"Interest Paid Cfo":-534000000.0,"Change In Working Capital":5600000000.0,"Change In Other Working Capital":7140000000.0,"Change In Other Current Assets":-622000000.0,"Change In Payables And Accrued Expense":-471000000.0,"Change In Payable":-471000000.0,"Change In Account Payable":-471000000.0,"Change In Inventory":-1730000000.0,"Change In Receivables":1283000000.0,"Changes In Account Receivables":1283000000.0,"Other Non Cash Items":-547000000.0,"Deferred Tax":353000000.0,"Deferred Income Tax":353000000.0,"Depreciation Amortization Depletion":1986000000.0,"Depreciation And Amortization":1986000000.0,"Amortization Cash Flow":780000000.0,"Amortization Of Intangibles":780000000.0,"Depreciation":1206000000.0,"Operating Gains Losses":169000000.0,"Earnings Losses From Equity Investments":169000000.0,"Net Income From Continuing Operations":887000000.0},"2025-12-31":{"Free Cash Flow":15306000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3462000000.0,"Issuance Of Debt":200000000.0,"Capital Expenditure":-1201000000.0,"End Cash Position":43926000000.0,"Beginning Cash Position":42695000000.0,"Effect Of Exchange Rate Changes":-1399000000.0,"Changes In Cash":2630000000.0,"Financing Cash Flow":-8843000000.0,"Cash Flow From Continuing Financing Activities":-8843000000.0,"Net Other Financing Charges":-847000000.0,"Cash Dividends Paid":-4734000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-3262000000.0,"Net Long Term Debt Issuance":-3262000000.0,"Long Term Debt Payments":-3462000000.0,"Long Term Debt Issuance":200000000.0,"Investing Cash Flow":-5034000000.0,"Cash Flow From Continuing Investing Activities":-5034000000.0,"Net Other Investing Changes":1216000000.0,"Net Investment Purchase And Sale":-5443000000.0,"Sale Of Investment":4867000000.0,"Purchase Of Investment":-10310000000.0,"Net Business Purchase And Sale":338000000.0,"Net PPE Purchase And Sale":-793000000.0,"Sale Of PPE":56000000.0,"Purchase Of PPE":-849000000.0,"Capital Expenditure Reported":-352000000.0,"Operating Cash Flow":16507000000.0,"Cash Flow From Continuing Operating Activities":16507000000.0,"Taxes Refund Paid":-2932000000.0,"Interest Received Cfo":716000000.0,"Interest Paid Cfo":-407000000.0,"Change In Working Capital":6358000000.0,"Change In Other Working Capital":4005000000.0,"Change In Other Current Assets":406000000.0,"Change In Payables And Accrued Expense":1568000000.0,"Change In Payable":1568000000.0,"Change In Account Payable":1568000000.0,"Change In Inventory":3667000000.0,"Change In Receivables":-3288000000.0,"Changes In Account Receivables":-3288000000.0,"Other Non Cash Items":7201000000.0,"Deferred Tax":2724000000.0,"Deferred Income Tax":2724000000.0,"Depreciation Amortization Depletion":1853000000.0,"Depreciation And Amortization":1853000000.0,"Amortization Cash Flow":808000000.0,"Amortization Of Intangibles":808000000.0,"Depreciation":1045000000.0,"Operating Gains Losses":-7985000000.0,"Earnings Losses From Equity Investments":-49000000.0,"Net Income From Continuing Operations":8571000000.0},"2025-09-30":{"Free Cash Flow":7162000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-533000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-777000000.0,"End Cash Position":42695000000.0,"Beginning Cash Position":33620000000.0,"Effect Of Exchange Rate Changes":-841000000.0,"Changes In Cash":9916000000.0,"Financing Cash Flow":-1177000000.0,"Cash Flow From Continuing Financing Activities":-1177000000.0,"Net Other Financing Charges":-643000000.0,"Cash Dividends Paid":-1000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-533000000.0,"Net Long Term Debt Issuance":-533000000.0,"Long Term Debt Payments":-533000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":3154000000.0,"Cash Flow From Continuing Investing Activities":3154000000.0,"Net Other Investing Changes":-106000000.0,"Net Investment Purchase And Sale":-6084000000.0,"Sale Of Investment":3549000000.0,"Purchase Of Investment":-9633000000.0,"Net Business Purchase And Sale":10064000000.0,"Net PPE Purchase And Sale":-434000000.0,"Sale Of PPE":57000000.0,"Purchase Of PPE":-491000000.0,"Capital Expenditure Reported":-286000000.0,"Operating Cash Flow":7939000000.0,"Cash Flow From Continuing Operating Activities":7939000000.0,"Taxes Refund Paid":-1261000000.0,"Interest Received Cfo":433000000.0,"Interest Paid Cfo":-328000000.0,"Change In Working Capital":-482000000.0,"Change In Other Working Capital":-387000000.0,"Change In Other Current Assets":372000000.0,"Change In Payables And Accrued Expense":1102000000.0,"Change In Payable":1102000000.0,"Change In Account Payable":1102000000.0,"Change In Inventory":-680000000.0,"Change In Receivables":-889000000.0,"Changes In Account Receivables":-889000000.0,"Other Non Cash Items":-7549000000.0,"Deferred Tax":3647000000.0,"Deferred Income Tax":3647000000.0,"Depreciation Amortization Depletion":2129000000.0,"Depreciation And Amortization":2129000000.0,"Amortization Cash Flow":814000000.0,"Amortization Of Intangibles":814000000.0,"Depreciation":1315000000.0,"Operating Gains Losses":50000000.0,"Earnings Losses From Equity Investments":50000000.0,"Net Income From Continuing Operations":11300000000.0},"2025-06-30":{"Free Cash Flow":3396000000.0,"Repurchase Of Capital Stock":-116000000.0,"Repayment Of Debt":-986000000.0,"Issuance Of Debt":198000000.0,"Capital Expenditure":-754000000.0,"End Cash Position":33620000000.0,"Beginning Cash Position":44590000000.0,"Effect Of Exchange Rate Changes":-787000000.0,"Changes In Cash":-10183000000.0,"Financing Cash Flow":-3471000000.0,"Cash Flow From Continuing Financing Activities":-3471000000.0,"Net Other Financing Charges":2243000000.0,"Cash Dividends Paid":-4810000000.0,"Net Common Stock Issuance":-116000000.0,"Common Stock Payments":-116000000.0,"Net Issuance Payments Of Debt":-788000000.0,"Net Long Term Debt Issuance":-788000000.0,"Long Term Debt Payments":-986000000.0,"Long Term Debt Issuance":198000000.0,"Investing Cash Flow":-10862000000.0,"Cash Flow From Continuing Investing Activities":-10862000000.0,"Net Other Investing Changes":-562000000.0,"Net Investment Purchase And Sale":-9727000000.0,"Sale Of Investment":2568000000.0,"Purchase Of Investment":-12295000000.0,"Net Business Purchase And Sale":141000000.0,"Net PPE Purchase And Sale":-521000000.0,"Sale Of PPE":40000000.0,"Purchase Of PPE":-561000000.0,"Capital Expenditure Reported":-193000000.0,"Operating Cash Flow":4150000000.0,"Cash Flow From Continuing Operating Activities":4150000000.0,"Taxes Refund Paid":-1268000000.0,"Interest Received Cfo":458000000.0,"Interest Paid Cfo":-699000000.0,"Change In Working Capital":-2661000000.0,"Change In Other Working Capital":-2814000000.0,"Change In Other Current Assets":391000000.0,"Change In Payables And Accrued Expense":-636000000.0,"Change In Payable":-636000000.0,"Change In Account Payable":-636000000.0,"Change In Inventory":210000000.0,"Change In Receivables":188000000.0,"Changes In Account Receivables":188000000.0,"Other Non Cash Items":-410000000.0,"Deferred Tax":1949000000.0,"Deferred Income Tax":1949000000.0,"Depreciation Amortization Depletion":2177000000.0,"Depreciation And Amortization":2177000000.0,"Amortization Cash Flow":824000000.0,"Amortization Of Intangibles":824000000.0,"Depreciation":2177000000.0,"Operating Gains Losses":-22000000.0,"Earnings Losses From Equity Investments":-22000000.0,"Net Income From Continuing Operations":4626000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":1165000000.0,"Amortization Of Intangibles":1165000000.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}