{"ticker":"ERNA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1166000.0,"Share Issued":1166000.0,"Net Debt":null,"Total Debt":389000.0,"Tangible Book Value":6858000.0,"Invested Capital":6858000.0,"Working Capital":6539000.0,"Net Tangible Assets":6859000.0,"Capital Lease Obligations":389000.0,"Common Stock Equity":6858000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":6859000.0,"Total Equity Gross Minority Interest":6859000.0,"Stockholders Equity":6859000.0,"Retained Earnings":-251142000.0,"Additional Paid In Capital":257994000.0,"Capital Stock":7000.0,"Common Stock":6000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":3684000.0,"Total Non Current Liabilities Net Minority Interest":227000.0,"Other Non Current Liabilities":1000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":226000.0,"Long Term Capital Lease Obligation":226000.0,"Current Liabilities":3457000.0,"Other Current Liabilities":259000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":163000.0,"Current Capital Lease Obligation":163000.0,"Current Debt":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":497000.0,"Payables And Accrued Expenses":2538000.0,"Current Accrued Expenses":984000.0,"Interest Payable":null,"Payables":1554000.0,"Dueto Related Parties Current":250000.0,"Total Tax Payable":4000.0,"Income Tax Payable":4000.0,"Accounts Payable":1300000.0,"Total Assets":10543000.0,"Total Non Current Assets":547000.0,"Other Non Current Assets":110000.0,"Goodwill And Other Intangible Assets":0.0,"Goodwill":0.0,"Net PPE":437000.0,"Accumulated Depreciation":null,"Gross PPE":437000.0,"Leases":null,"Other Properties":437000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":9996000.0,"Other Current Assets":724000.0,"Receivables":95000.0,"Other Receivables":95000.0,"Duefrom Related Parties Current":0.0,"Cash Cash Equivalents And Short Term Investments":9177000.0,"Cash And Cash Equivalents":9177000.0,"Cash Financial":9177000.0},"2025-12-31":{"Ordinary Shares Number":314160.0,"Share Issued":314160.0,"Net Debt":null,"Total Debt":490000.0,"Tangible Book Value":356000.0,"Invested Capital":2400000.0,"Working Capital":20000.0,"Net Tangible Assets":357000.0,"Capital Lease Obligations":490000.0,"Common Stock Equity":2400000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":2401000.0,"Total Equity Gross Minority Interest":2401000.0,"Stockholders Equity":2401000.0,"Retained Earnings":-245636000.0,"Additional Paid In Capital":247997000.0,"Capital Stock":40000.0,"Common Stock":39000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":3433000.0,"Total Non Current Liabilities Net Minority Interest":320000.0,"Other Non Current Liabilities":43000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":277000.0,"Long Term Capital Lease Obligation":277000.0,"Current Liabilities":3113000.0,"Other Current Liabilities":124000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":213000.0,"Current Capital Lease Obligation":213000.0,"Current Debt":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":12000.0,"Payables And Accrued Expenses":2764000.0,"Current Accrued Expenses":886000.0,"Interest Payable":null,"Payables":1878000.0,"Dueto Related Parties Current":750000.0,"Total Tax Payable":3000.0,"Income Tax Payable":3000.0,"Accounts Payable":1125000.0,"Total Assets":5834000.0,"Total Non Current Assets":2701000.0,"Other Non Current Assets":110000.0,"Goodwill And Other Intangible Assets":2044000.0,"Goodwill":2044000.0,"Net PPE":547000.0,"Accumulated Depreciation":-197000.0,"Gross PPE":744000.0,"Leases":68000.0,"Other Properties":458000.0,"Machinery Furniture Equipment":218000.0,"Properties":0.0,"Current Assets":3133000.0,"Other Current Assets":404000.0,"Receivables":845000.0,"Other Receivables":95000.0,"Duefrom Related Parties Current":750000.0,"Cash Cash Equivalents And Short Term Investments":1884000.0,"Cash And Cash Equivalents":1884000.0,"Cash Financial":1884000.0},"2025-09-30":{"Ordinary Shares Number":313955.0,"Share Issued":313955.0,"Net Debt":null,"Total Debt":552000.0,"Tangible Book Value":1525000.0,"Invested Capital":3569000.0,"Working Capital":1235000.0,"Net Tangible Assets":1526000.0,"Capital Lease Obligations":552000.0,"Common Stock Equity":3569000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":3570000.0,"Total Equity Gross Minority Interest":3570000.0,"Stockholders Equity":3570000.0,"Retained Earnings":-244126000.0,"Additional Paid In Capital":247656000.0,"Capital Stock":40000.0,"Common Stock":39000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":2602000.0,"Total Non Current Liabilities Net Minority Interest":458000.0,"Other Non Current Liabilities":112000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":346000.0,"Long Term Capital Lease Obligation":346000.0,"Current Liabilities":2144000.0,"Other Current Liabilities":104000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":206000.0,"Current Capital Lease Obligation":206000.0,"Current Debt":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":12000.0,"Payables And Accrued Expenses":1822000.0,"Current Accrued Expenses":847000.0,"Interest Payable":null,"Payables":975000.0,"Dueto Related Parties Current":null,"Total Tax Payable":17000.0,"Income Tax Payable":17000.0,"Accounts Payable":958000.0,"Total Assets":6172000.0,"Total Non Current Assets":2793000.0,"Other Non Current Assets":116000.0,"Goodwill And Other Intangible Assets":2044000.0,"Goodwill":2044000.0,"Net PPE":633000.0,"Accumulated Depreciation":null,"Gross PPE":633000.0,"Leases":null,"Other Properties":633000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3379000.0,"Other Current Assets":179000.0,"Receivables":153000.0,"Other Receivables":153000.0,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":3047000.0,"Cash And Cash Equivalents":3047000.0,"Cash Financial":3047000.0},"2025-06-30":{"Ordinary Shares Number":299320.0,"Share Issued":299320.0,"Net Debt":null,"Total Debt":593000.0,"Tangible Book Value":2399000.0,"Invested Capital":4443000.0,"Working Capital":2141000.0,"Net Tangible Assets":2400000.0,"Capital Lease Obligations":593000.0,"Common Stock Equity":4443000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":4444000.0,"Total Equity Gross Minority Interest":4444000.0,"Stockholders Equity":4444000.0,"Retained Earnings":-242885000.0,"Additional Paid In Capital":247291000.0,"Capital Stock":38000.0,"Common Stock":37000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":3140000.0,"Total Non Current Liabilities Net Minority Interest":489000.0,"Other Non Current Liabilities":113000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":376000.0,"Long Term Capital Lease Obligation":376000.0,"Current Liabilities":2651000.0,"Other Current Liabilities":166000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":217000.0,"Current Capital Lease Obligation":217000.0,"Current Debt":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":108000.0,"Payables And Accrued Expenses":2160000.0,"Current Accrued Expenses":830000.0,"Interest Payable":null,"Payables":1330000.0,"Dueto Related Parties Current":null,"Total Tax Payable":11000.0,"Income Tax Payable":11000.0,"Accounts Payable":1319000.0,"Total Assets":7584000.0,"Total Non Current Assets":2792000.0,"Other Non Current Assets":117000.0,"Goodwill And Other Intangible Assets":2044000.0,"Goodwill":2044000.0,"Net PPE":631000.0,"Accumulated Depreciation":null,"Gross PPE":631000.0,"Leases":null,"Other Properties":631000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4792000.0,"Other Current Assets":323000.0,"Receivables":154000.0,"Other Receivables":154000.0,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":4315000.0,"Cash And Cash Equivalents":4315000.0,"Cash Financial":4315000.0},"2025-03-31":{"Ordinary Shares Number":139319.0,"Share Issued":139319.0,"Net Debt":332000.0,"Total Debt":2882000.0,"Tangible Book Value":-7995000.0,"Invested Capital":-3701000.0,"Working Capital":-8227000.0,"Net Tangible Assets":-7994000.0,"Capital Lease Obligations":632000.0,"Common Stock Equity":-5951000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":-5950000.0,"Total Equity Gross Minority Interest":-5950000.0,"Stockholders Equity":-5950000.0,"Retained Earnings":-239738000.0,"Additional Paid In Capital":233525000.0,"Capital Stock":263000.0,"Common Stock":262000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":11009000.0,"Total Non Current Liabilities Net Minority Interest":571000.0,"Other Non Current Liabilities":152000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":419000.0,"Long Term Capital Lease Obligation":419000.0,"Current Liabilities":10438000.0,"Other Current Liabilities":5335000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2463000.0,"Current Capital Lease Obligation":213000.0,"Current Debt":2250000.0,"Current Notes Payable":2250000.0,"Pensionand Other Post Retirement Benefit Plans Current":12000.0,"Payables And Accrued Expenses":2628000.0,"Current Accrued Expenses":1342000.0,"Interest Payable":null,"Payables":1286000.0,"Dueto Related Parties Current":null,"Total Tax Payable":11000.0,"Income Tax Payable":11000.0,"Accounts Payable":1275000.0,"Total Assets":5059000.0,"Total Non Current Assets":2848000.0,"Other Non Current Assets":118000.0,"Goodwill And Other Intangible Assets":2044000.0,"Goodwill":2044000.0,"Net PPE":686000.0,"Accumulated Depreciation":null,"Gross PPE":686000.0,"Leases":null,"Other Properties":686000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2211000.0,"Other Current Assets":137000.0,"Receivables":156000.0,"Other Receivables":156000.0,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":1918000.0,"Cash And Cash Equivalents":1918000.0,"Cash Financial":1918000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":1000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-172000.0,"Gross PPE":null,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":229000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-14742.156509,"Tax Rate For Calcs":0.007212,"Normalized EBITDA":-1416000.0,"Total Unusual Items":-2044000.0,"Total Unusual Items Excluding Goodwill":-2044000.0,"Net Income From Continuing Operation Net Minority Interest":-5506000.0,"Reconciled Depreciation":86000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3460000.0,"EBIT":-3546000.0,"Net Interest Income":44000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-3476742.156509,"Net Income From Continuing And Discontinued Operation":-5506000.0,"Total Expenses":3546000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-5590000.0,"Diluted Average Shares":792000.0,"Basic Average Shares":792000.0,"Diluted EPS":-6.95,"Basic EPS":-6.95,"Diluted NI Availto Com Stockholders":-5506000.0,"Net Income Common Stockholders":-5506000.0,"Preferred Stock Dividends":null,"Net Income":-5506000.0,"Net Income Including Noncontrolling Interests":-5506000.0,"Net Income Continuous Operations":-5506000.0,"Tax Provision":-40000.0,"Pretax Income":-5546000.0,"Other Income Expense":-2044000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-2044000.0,"Other Special Charges":null,"Impairment Of Capital Assets":2044000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":44000.0,"Total Other Finance Cost":-44000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-3546000.0,"Operating Expense":3546000.0,"Research And Development":1915000.0,"Selling General And Administration":1631000.0,"General And Administrative Expense":1631000.0,"Other Gand A":533000.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":1098000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":1228.900256,"Tax Rate For Calcs":0.039642,"Normalized EBITDA":-6839000.0,"Total Unusual Items":31000.0,"Total Unusual Items Excluding Goodwill":31000.0,"Net Income From Continuing Operation Net Minority Interest":-1502000.0,"Reconciled Depreciation":69000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-6808000.0,"EBIT":-6877000.0,"Net Interest Income":20000.0,"Interest Expense":null,"Interest Income":47000.0,"Normalized Income":-1531771.099744,"Net Income From Continuing And Discontinued Operation":-1502000.0,"Total Expenses":2094000.0,"Rent Expense Supplemental":8000.0,"Total Operating Income As Reported":-2094000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1510000.0,"Net Income Common Stockholders":-1510000.0,"Preferred Stock Dividends":8000.0,"Net Income":-1502000.0,"Net Income Including Noncontrolling Interests":-1502000.0,"Net Income Continuous Operations":-1502000.0,"Tax Provision":-62000.0,"Pretax Income":-1564000.0,"Other Income Expense":510000.0,"Other Non Operating Income Expenses":479000.0,"Special Income Charges":5878000.0,"Other Special Charges":-5878000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-5847000.0,"Net Non Operating Interest Income Expense":20000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":47000.0,"Operating Income":-2094000.0,"Operating Expense":2094000.0,"Research And Development":676000.0,"Selling General And Administration":1418000.0,"General And Administrative Expense":1418000.0,"Other Gand A":739000.0,"Insurance And Claims":64000.0,"Rent And Landing Fees":8000.0,"Salaries And Wages":607000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":154140.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2657000.0,"Total Unusual Items":734000.0,"Total Unusual Items Excluding Goodwill":734000.0,"Net Income From Continuing Operation Net Minority Interest":-1240000.0,"Reconciled Depreciation":70000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-1923000.0,"EBIT":-1993000.0,"Net Interest Income":31000.0,"Interest Expense":null,"Interest Income":31000.0,"Normalized Income":-1819860.0,"Net Income From Continuing And Discontinued Operation":-1240000.0,"Total Expenses":1993000.0,"Rent Expense Supplemental":6000.0,"Total Operating Income As Reported":-1993000.0,"Diluted Average Shares":329040.0,"Basic Average Shares":329040.0,"Diluted EPS":-3.75,"Basic EPS":-3.75,"Diluted NI Availto Com Stockholders":-1240000.0,"Net Income Common Stockholders":-1240000.0,"Preferred Stock Dividends":null,"Net Income":-1240000.0,"Net Income Including Noncontrolling Interests":-1240000.0,"Net Income Continuous Operations":-1240000.0,"Tax Provision":6000.0,"Pretax Income":-1234000.0,"Other Income Expense":728000.0,"Other Non Operating Income Expenses":-6000.0,"Special Income Charges":734000.0,"Other Special Charges":-734000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":31000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":31000.0,"Operating Income":-1993000.0,"Operating Expense":1993000.0,"Research And Development":1035000.0,"Selling General And Administration":958000.0,"General And Administrative Expense":958000.0,"Other Gand A":296000.0,"Insurance And Claims":59000.0,"Rent And Landing Fees":6000.0,"Salaries And Wages":597000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":-107520.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1934000.0,"Total Unusual Items":-512000.0,"Total Unusual Items Excluding Goodwill":-512000.0,"Net Income From Continuing Operation Net Minority Interest":-3139000.0,"Reconciled Depreciation":55000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-2446000.0,"EBIT":-2501000.0,"Net Interest Income":0.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-2734520.0,"Net Income From Continuing And Discontinued Operation":-3139000.0,"Total Expenses":2501000.0,"Rent Expense Supplemental":8000.0,"Total Operating Income As Reported":-2501000.0,"Diluted Average Shares":207160.0,"Basic Average Shares":207160.0,"Diluted EPS":-15.25,"Basic EPS":-15.25,"Diluted NI Availto Com Stockholders":-3147000.0,"Net Income Common Stockholders":-3147000.0,"Preferred Stock Dividends":8000.0,"Net Income":-3139000.0,"Net Income Including Noncontrolling Interests":-3139000.0,"Net Income Continuous Operations":-3139000.0,"Tax Provision":3000.0,"Pretax Income":-3136000.0,"Other Income Expense":-635000.0,"Other Non Operating Income Expenses":-123000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-512000.0,"Net Non Operating Interest Income Expense":0.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-2501000.0,"Operating Expense":2501000.0,"Research And Development":1136000.0,"Selling General And Administration":1365000.0,"General And Administrative Expense":1365000.0,"Other Gand A":576000.0,"Insurance And Claims":null,"Rent And Landing Fees":8000.0,"Salaries And Wages":781000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1120140.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2673000.0,"Total Unusual Items":-5334000.0,"Total Unusual Items Excluding Goodwill":-5334000.0,"Net Income From Continuing Operation Net Minority Interest":-8202000.0,"Reconciled Depreciation":69000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-2661000.0,"EBIT":-2730000.0,"Net Interest Income":5000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-3988140.0,"Net Income From Continuing And Discontinued Operation":-8202000.0,"Total Expenses":2730000.0,"Rent Expense Supplemental":7000.0,"Total Operating Income As Reported":-2730000.0,"Diluted Average Shares":142000.0,"Basic Average Shares":142000.0,"Diluted EPS":-57.76,"Basic EPS":-57.76,"Diluted NI Availto Com Stockholders":-8202000.0,"Net Income Common Stockholders":-8202000.0,"Preferred Stock Dividends":null,"Net Income":-8202000.0,"Net Income Including Noncontrolling Interests":-8202000.0,"Net Income Continuous Operations":-8202000.0,"Tax Provision":8000.0,"Pretax Income":-8194000.0,"Other Income Expense":-5469000.0,"Other Non Operating Income Expenses":-135000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-5334000.0,"Net Non Operating Interest Income Expense":5000.0,"Total Other Finance Cost":-5000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-2730000.0,"Operating Expense":2730000.0,"Research And Development":1309000.0,"Selling General And Administration":1421000.0,"General And Administrative Expense":1421000.0,"Other Gand A":541000.0,"Insurance And Claims":null,"Rent And Landing Fees":7000.0,"Salaries And Wages":880000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":3483000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":6000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":8000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":113000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":3483000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":92000.0,"Rent And Landing Fees":6000.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2266000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":10480000.0,"Capital Expenditure":-2000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":9177000.0,"Beginning Cash Position":1884000.0,"Changes In Cash":7293000.0,"Financing Cash Flow":9559000.0,"Cash Flow From Continuing Financing Activities":9559000.0,"Net Other Financing Charges":-941000.0,"Proceeds From Stock Option Exercised":20000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":10480000.0,"Common Stock Issuance":10480000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2000.0,"Cash Flow From Continuing Investing Activities":-2000.0,"Net PPE Purchase And Sale":-2000.0,"Sale Of PPE":null,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-2264000.0,"Cash Flow From Continuing Operating Activities":-2264000.0,"Change In Working Capital":707000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":18000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":259000.0,"Change In Payable":259000.0,"Change In Account Payable":759000.0,"Change In Prepaid Assets":-320000.0,"Change In Receivables":750000.0,"Other Non Cash Items":96000.0,"Stock Based Compensation":309000.0,"Asset Impairment Charge":2044000.0,"Depreciation Amortization Depletion":86000.0,"Depreciation And Amortization":86000.0,"Depreciation":86000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-5506000.0},"2025-12-31":{"Free Cash Flow":-1163000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-15000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1884000.0,"Beginning Cash Position":3047000.0,"Changes In Cash":-1163000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-15000.0,"Cash Flow From Continuing Investing Activities":-15000.0,"Net PPE Purchase And Sale":-15000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-15000.0,"Operating Cash Flow":-1148000.0,"Cash Flow From Continuing Operating Activities":-1148000.0,"Change In Working Capital":-50000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-112000.0,"Change In Other Current Assets":6000.0,"Change In Payables And Accrued Expense":973000.0,"Change In Payable":973000.0,"Change In Account Payable":223000.0,"Change In Prepaid Assets":-225000.0,"Change In Receivables":-692000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":333000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":69000.0,"Depreciation And Amortization":69000.0,"Depreciation":69000.0,"Operating Gains Losses":-31000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1502000.0},"2025-09-30":{"Free Cash Flow":-1294000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3047000.0,"Beginning Cash Position":4315000.0,"Changes In Cash":-1268000.0,"Financing Cash Flow":26000.0,"Cash Flow From Continuing Financing Activities":26000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":26000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-22000.0,"Cash Flow From Continuing Investing Activities":-22000.0,"Net PPE Purchase And Sale":-22000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-22000.0,"Operating Cash Flow":-1272000.0,"Cash Flow From Continuing Operating Activities":-1272000.0,"Change In Working Capital":279000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-117000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":300000.0,"Change In Payable":300000.0,"Change In Account Payable":300000.0,"Change In Prepaid Assets":94000.0,"Change In Receivables":1000.0,"Other Non Cash Items":48000.0,"Stock Based Compensation":293000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":70000.0,"Depreciation And Amortization":70000.0,"Depreciation":70000.0,"Operating Gains Losses":-721000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":13000.0,"Net Income From Continuing Operations":-1241000.0},"2025-06-30":{"Free Cash Flow":-2532000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4929000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":4000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":4315000.0,"Beginning Cash Position":1918000.0,"Changes In Cash":2397000.0,"Financing Cash Flow":4929000.0,"Cash Flow From Continuing Financing Activities":4929000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":4929000.0,"Common Stock Issuance":4929000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2532000.0,"Cash Flow From Continuing Operating Activities":-2532000.0,"Change In Working Capital":-461000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":88000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-365000.0,"Change In Payable":-365000.0,"Change In Account Payable":-365000.0,"Change In Prepaid Assets":-186000.0,"Change In Receivables":2000.0,"Other Non Cash Items":133000.0,"Stock Based Compensation":368000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":55000.0,"Depreciation And Amortization":55000.0,"Depreciation":55000.0,"Operating Gains Losses":512000.0,"Gain Loss On Investment Securities":512000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3139000.0},"2025-03-31":{"Free Cash Flow":-2065000.0,"Issuance Of Debt":2250000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1918000.0,"Beginning Cash Position":1729000.0,"Changes In Cash":189000.0,"Financing Cash Flow":2254000.0,"Cash Flow From Continuing Financing Activities":2254000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2250000.0,"Net Short Term Debt Issuance":2250000.0,"Short Term Debt Issuance":2250000.0,"Net Long Term Debt Issuance":2250000.0,"Long Term Debt Issuance":2250000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2065000.0,"Cash Flow From Continuing Operating Activities":-2065000.0,"Change In Working Capital":181000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-52000.0,"Change In Other Current Assets":1000.0,"Change In Payables And Accrued Expense":-98000.0,"Change In Payable":-98000.0,"Change In Account Payable":-98000.0,"Change In Prepaid Assets":49000.0,"Change In Receivables":281000.0,"Other Non Cash Items":51000.0,"Stock Based Compensation":502000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":69000.0,"Depreciation And Amortization":69000.0,"Depreciation":69000.0,"Operating Gains Losses":5334000.0,"Gain Loss On Investment Securities":5334000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-8202000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-135000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":8000.0,"Preferred Stock Dividend Paid":8000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-1405000.0,"Short Term Debt Issuance":-1405000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":904000.0,"Gain Loss On Investment Securities":904000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}