{"ticker":"ERO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":104302633.0,"Share Issued":104302633.0,"Net Debt":452692000.0,"Total Debt":573355000.0,"Tangible Book Value":1213539000.0,"Invested Capital":1767973000.0,"Working Capital":87655000.0,"Net Tangible Assets":1213539000.0,"Capital Lease Obligations":18921000.0,"Common Stock Equity":1213539000.0,"Total Capitalization":1733395000.0,"Total Equity Gross Minority Interest":1218188000.0,"Minority Interest":4649000.0,"Stockholders Equity":1213539000.0,"Gains Losses Not Affecting Retained Earnings":-30194000.0,"Other Equity Adjustments":-30194000.0,"Retained Earnings":943092000.0,"Capital Stock":300641000.0,"Common Stock":300641000.0,"Total Liabilities Net Minority Interest":937245000.0,"Total Non Current Liabilities Net Minority Interest":700900000.0,"Other Non Current Liabilities":4210000.0,"Derivative Product Liabilities":977000.0,"Employee Benefits":0.0,"Tradeand Other Payables Non Current":31606000.0,"Non Current Deferred Liabilities":112014000.0,"Non Current Deferred Revenue":89100000.0,"Non Current Deferred Taxes Liabilities":22914000.0,"Long Term Debt And Capital Lease Obligation":524877000.0,"Long Term Capital Lease Obligation":5021000.0,"Long Term Debt":519856000.0,"Long Term Provisions":27216000.0,"Current Liabilities":236345000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":11626000.0,"Current Deferred Revenue":11626000.0,"Current Debt And Capital Lease Obligation":48478000.0,"Current Capital Lease Obligation":13900000.0,"Current Debt":34578000.0,"Other Current Borrowings":34578000.0,"Pensionand Other Post Retirement Benefit Plans Current":34062000.0,"Current Provisions":2462000.0,"Payables And Accrued Expenses":139717000.0,"Current Accrued Expenses":1063000.0,"Payables":138654000.0,"Total Tax Payable":23985000.0,"Income Tax Payable":11092000.0,"Accounts Payable":114669000.0,"Total Assets":2155433000.0,"Total Non Current Assets":1831433000.0,"Other Non Current Assets":279000.0,"Non Current Deferred Assets":1763000.0,"Non Current Deferred Taxes Assets":1763000.0,"Non Current Note Receivables":13072000.0,"Non Current Accounts Receivable":22107000.0,"Net PPE":1794212000.0,"Accumulated Depreciation":-607044000.0,"Gross PPE":2401256000.0,"Construction In Progress":387626000.0,"Other Properties":119946000.0,"Buildings And Improvements":109002000.0,"Current Assets":324000000.0,"Other Current Assets":7657000.0,"Hedging Assets Current":20267000.0,"Prepaid Assets":3401000.0,"Inventory":129995000.0,"Other Inventories":35326000.0,"Finished Goods":16265000.0,"Work In Process":4934000.0,"Raw Materials":73470000.0,"Receivables":60938000.0,"Taxes Receivable":6545000.0,"Notes Receivable":null,"Accounts Receivable":54393000.0,"Cash Cash Equivalents And Short Term Investments":101742000.0,"Cash And Cash Equivalents":101742000.0},"2026-03-31":{"Ordinary Shares Number":104277968.0,"Share Issued":104277968.0,"Net Debt":490686000.0,"Total Debt":603437000.0,"Tangible Book Value":1098015000.0,"Invested Capital":1679908000.0,"Working Capital":66235000.0,"Net Tangible Assets":1098015000.0,"Capital Lease Obligations":21544000.0,"Common Stock Equity":1098015000.0,"Total Capitalization":1640706000.0,"Total Equity Gross Minority Interest":1101382000.0,"Minority Interest":3367000.0,"Stockholders Equity":1098015000.0,"Gains Losses Not Affecting Retained Earnings":-55694000.0,"Other Equity Adjustments":-55694000.0,"Retained Earnings":853549000.0,"Capital Stock":300160000.0,"Common Stock":300160000.0,"Total Liabilities Net Minority Interest":953688000.0,"Total Non Current Liabilities Net Minority Interest":729624000.0,"Other Non Current Liabilities":4271000.0,"Derivative Product Liabilities":null,"Employee Benefits":6668000.0,"Tradeand Other Payables Non Current":29844000.0,"Non Current Deferred Liabilities":113629000.0,"Non Current Deferred Revenue":91446000.0,"Non Current Deferred Taxes Liabilities":22183000.0,"Long Term Debt And Capital Lease Obligation":549190000.0,"Long Term Capital Lease Obligation":6499000.0,"Long Term Debt":542691000.0,"Long Term Provisions":26022000.0,"Current Liabilities":224064000.0,"Other Current Liabilities":8345000.0,"Current Deferred Liabilities":10917000.0,"Current Deferred Revenue":10917000.0,"Current Debt And Capital Lease Obligation":54247000.0,"Current Capital Lease Obligation":15045000.0,"Current Debt":39202000.0,"Other Current Borrowings":39202000.0,"Pensionand Other Post Retirement Benefit Plans Current":38224000.0,"Current Provisions":3330000.0,"Payables And Accrued Expenses":109001000.0,"Current Accrued Expenses":973000.0,"Payables":108028000.0,"Total Tax Payable":15128000.0,"Income Tax Payable":2861000.0,"Accounts Payable":92900000.0,"Total Assets":2055070000.0,"Total Non Current Assets":1764771000.0,"Other Non Current Assets":2349000.0,"Non Current Deferred Assets":2725000.0,"Non Current Deferred Taxes Assets":2725000.0,"Non Current Note Receivables":13994000.0,"Non Current Accounts Receivable":22011000.0,"Net PPE":1723692000.0,"Accumulated Depreciation":-564039000.0,"Gross PPE":2287731000.0,"Construction In Progress":343546000.0,"Other Properties":116950000.0,"Buildings And Improvements":107697000.0,"Current Assets":290299000.0,"Other Current Assets":8794000.0,"Hedging Assets Current":23586000.0,"Prepaid Assets":4648000.0,"Inventory":107741000.0,"Other Inventories":33030000.0,"Finished Goods":10674000.0,"Work In Process":4234000.0,"Raw Materials":59803000.0,"Receivables":54323000.0,"Taxes Receivable":5689000.0,"Notes Receivable":570000.0,"Accounts Receivable":48064000.0,"Cash Cash Equivalents And Short Term Investments":91207000.0,"Cash And Cash Equivalents":91207000.0},"2025-12-31":{"Ordinary Shares Number":104192288.0,"Share Issued":104192288.0,"Net Debt":501672000.0,"Total Debt":632347000.0,"Tangible Book Value":935533000.0,"Invested Capital":1542647000.0,"Working Capital":15494000.0,"Net Tangible Assets":935533000.0,"Capital Lease Obligations":25233000.0,"Common Stock Equity":935533000.0,"Total Capitalization":1486936000.0,"Total Equity Gross Minority Interest":937862000.0,"Minority Interest":2329000.0,"Stockholders Equity":935533000.0,"Gains Losses Not Affecting Retained Earnings":-107735000.0,"Other Equity Adjustments":-107735000.0,"Retained Earnings":744778000.0,"Capital Stock":298490000.0,"Common Stock":298490000.0,"Total Liabilities Net Minority Interest":986016000.0,"Total Non Current Liabilities Net Minority Interest":725298000.0,"Other Non Current Liabilities":4173000.0,"Derivative Product Liabilities":null,"Employee Benefits":5470000.0,"Tradeand Other Payables Non Current":27789000.0,"Non Current Deferred Liabilities":103679000.0,"Non Current Deferred Revenue":92950000.0,"Non Current Deferred Taxes Liabilities":10729000.0,"Long Term Debt And Capital Lease Obligation":560353000.0,"Long Term Capital Lease Obligation":8950000.0,"Long Term Debt":551403000.0,"Long Term Provisions":23834000.0,"Current Liabilities":260718000.0,"Other Current Liabilities":7125000.0,"Current Deferred Liabilities":12800000.0,"Current Deferred Revenue":12800000.0,"Current Debt And Capital Lease Obligation":71994000.0,"Current Capital Lease Obligation":16283000.0,"Current Debt":55711000.0,"Other Current Borrowings":55711000.0,"Pensionand Other Post Retirement Benefit Plans Current":46303000.0,"Current Provisions":3768000.0,"Payables And Accrued Expenses":118728000.0,"Current Accrued Expenses":1078000.0,"Payables":117650000.0,"Total Tax Payable":25367000.0,"Income Tax Payable":14675000.0,"Accounts Payable":92283000.0,"Total Assets":1923878000.0,"Total Non Current Assets":1647666000.0,"Other Non Current Assets":2683000.0,"Non Current Deferred Assets":3047000.0,"Non Current Deferred Taxes Assets":3047000.0,"Non Current Note Receivables":12998000.0,"Non Current Accounts Receivable":21015000.0,"Net PPE":1607923000.0,"Accumulated Depreciation":-501596000.0,"Gross PPE":2109519000.0,"Construction In Progress":341478000.0,"Other Properties":111461000.0,"Buildings And Improvements":94382000.0,"Current Assets":276212000.0,"Other Current Assets":5845000.0,"Hedging Assets Current":4701000.0,"Prepaid Assets":3643000.0,"Inventory":107111000.0,"Other Inventories":33925000.0,"Finished Goods":13485000.0,"Work In Process":5197000.0,"Raw Materials":54504000.0,"Receivables":49470000.0,"Taxes Receivable":8004000.0,"Notes Receivable":405000.0,"Accounts Receivable":41061000.0,"Cash Cash Equivalents And Short Term Investments":105442000.0,"Cash And Cash Equivalents":105442000.0},"2025-09-30":{"Ordinary Shares Number":103793644.0,"Share Issued":103793644.0,"Net Debt":545479000.0,"Total Debt":638381000.0,"Tangible Book Value":885139000.0,"Invested Capital":1496875000.0,"Working Capital":-45166000.0,"Net Tangible Assets":885139000.0,"Capital Lease Obligations":26645000.0,"Common Stock Equity":885139000.0,"Total Capitalization":1446285000.0,"Total Equity Gross Minority Interest":891499000.0,"Minority Interest":6360000.0,"Stockholders Equity":885139000.0,"Gains Losses Not Affecting Retained Earnings":-73630000.0,"Other Equity Adjustments":-73630000.0,"Retained Earnings":667808000.0,"Capital Stock":290961000.0,"Common Stock":290961000.0,"Total Liabilities Net Minority Interest":984822000.0,"Total Non Current Liabilities Net Minority Interest":732243000.0,"Other Non Current Liabilities":4085000.0,"Derivative Product Liabilities":null,"Employee Benefits":9350000.0,"Tradeand Other Payables Non Current":20568000.0,"Non Current Deferred Liabilities":99969000.0,"Non Current Deferred Revenue":94913000.0,"Non Current Deferred Taxes Liabilities":5056000.0,"Long Term Debt And Capital Lease Obligation":570531000.0,"Long Term Capital Lease Obligation":9385000.0,"Long Term Debt":561146000.0,"Long Term Provisions":27740000.0,"Current Liabilities":252579000.0,"Other Current Liabilities":3903000.0,"Current Deferred Liabilities":29190000.0,"Current Deferred Revenue":29190000.0,"Current Debt And Capital Lease Obligation":67850000.0,"Current Capital Lease Obligation":17260000.0,"Current Debt":50590000.0,"Other Current Borrowings":50590000.0,"Pensionand Other Post Retirement Benefit Plans Current":39447000.0,"Current Provisions":7188000.0,"Payables And Accrued Expenses":105001000.0,"Current Accrued Expenses":928000.0,"Payables":104073000.0,"Total Tax Payable":12806000.0,"Income Tax Payable":2507000.0,"Accounts Payable":91267000.0,"Total Assets":1876321000.0,"Total Non Current Assets":1668908000.0,"Other Non Current Assets":4192000.0,"Non Current Deferred Assets":1823000.0,"Non Current Deferred Taxes Assets":1823000.0,"Non Current Note Receivables":7858000.0,"Non Current Accounts Receivable":20326000.0,"Net PPE":1634709000.0,"Accumulated Depreciation":-472758000.0,"Gross PPE":2107467000.0,"Construction In Progress":298404000.0,"Other Properties":110673000.0,"Buildings And Improvements":95063000.0,"Current Assets":207413000.0,"Other Current Assets":6989000.0,"Hedging Assets Current":8623000.0,"Prepaid Assets":3830000.0,"Inventory":91626000.0,"Other Inventories":22476000.0,"Finished Goods":15561000.0,"Work In Process":6373000.0,"Raw Materials":47216000.0,"Receivables":30088000.0,"Taxes Receivable":13326000.0,"Notes Receivable":5630000.0,"Accounts Receivable":11132000.0,"Cash Cash Equivalents And Short Term Investments":66257000.0,"Cash And Cash Equivalents":66257000.0},"2025-06-30":{"Ordinary Shares Number":103597830.0,"Share Issued":103597830.0,"Net Debt":559073000.0,"Total Debt":653249000.0,"Tangible Book Value":823297000.0,"Invested Capital":1450673000.0,"Working Capital":-33486000.0,"Net Tangible Assets":823297000.0,"Capital Lease Obligations":25873000.0,"Common Stock Equity":823297000.0,"Total Capitalization":1392597000.0,"Total Equity Gross Minority Interest":828920000.0,"Minority Interest":5623000.0,"Stockholders Equity":823297000.0,"Gains Losses Not Affecting Retained Earnings":-95909000.0,"Other Equity Adjustments":-95909000.0,"Retained Earnings":631830000.0,"Capital Stock":287376000.0,"Common Stock":287376000.0,"Total Liabilities Net Minority Interest":943491000.0,"Total Non Current Liabilities Net Minority Interest":731481000.0,"Other Non Current Liabilities":3996000.0,"Derivative Product Liabilities":null,"Employee Benefits":6293000.0,"Tradeand Other Payables Non Current":18604000.0,"Non Current Deferred Liabilities":97342000.0,"Non Current Deferred Revenue":95795000.0,"Non Current Deferred Taxes Liabilities":1547000.0,"Long Term Debt And Capital Lease Obligation":578664000.0,"Long Term Capital Lease Obligation":9364000.0,"Long Term Debt":569300000.0,"Long Term Provisions":26582000.0,"Current Liabilities":212010000.0,"Other Current Liabilities":1640000.0,"Current Deferred Liabilities":14266000.0,"Current Deferred Revenue":14266000.0,"Current Debt And Capital Lease Obligation":74585000.0,"Current Capital Lease Obligation":16509000.0,"Current Debt":58076000.0,"Other Current Borrowings":58076000.0,"Pensionand Other Post Retirement Benefit Plans Current":31947000.0,"Current Provisions":7978000.0,"Payables And Accrued Expenses":81594000.0,"Current Accrued Expenses":952000.0,"Payables":80642000.0,"Total Tax Payable":11206000.0,"Income Tax Payable":3298000.0,"Accounts Payable":69436000.0,"Total Assets":1772411000.0,"Total Non Current Assets":1593887000.0,"Other Non Current Assets":4151000.0,"Non Current Deferred Assets":3244000.0,"Non Current Deferred Taxes Assets":3244000.0,"Non Current Note Receivables":7709000.0,"Non Current Accounts Receivable":19906000.0,"Net PPE":1558877000.0,"Accumulated Depreciation":-419931000.0,"Gross PPE":1978808000.0,"Construction In Progress":661124000.0,"Other Properties":103353000.0,"Buildings And Improvements":41895000.0,"Current Assets":178524000.0,"Other Current Assets":7874000.0,"Hedging Assets Current":4886000.0,"Prepaid Assets":5679000.0,"Inventory":62352000.0,"Other Inventories":7159000.0,"Finished Goods":9830000.0,"Work In Process":4486000.0,"Raw Materials":40877000.0,"Receivables":29430000.0,"Taxes Receivable":11646000.0,"Notes Receivable":5052000.0,"Accounts Receivable":12732000.0,"Cash Cash Equivalents And Short Term Investments":68303000.0,"Cash And Cash Equivalents":68303000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":578000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":3748000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Notes Receivable":4520000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1903663.532298,"Tax Rate For Calcs":0.175534,"Normalized EBITDA":143089000.0,"Total Unusual Items":10845000.0,"Total Unusual Items Excluding Goodwill":10845000.0,"Net Income From Continuing Operation Net Minority Interest":89543000.0,"Reconciled Depreciation":38514000.0,"Reconciled Cost Of Revenue":124742000.0,"EBITDA":153934000.0,"EBIT":115420000.0,"Net Interest Income":-10437000.0,"Interest Expense":5350000.0,"Interest Income":1443000.0,"Normalized Income":80601663.532298,"Net Income From Continuing And Discontinued Operation":89543000.0,"Total Expenses":177290000.0,"Total Operating Income As Reported":107821000.0,"Diluted Average Shares":105876946.0,"Basic Average Shares":104282548.0,"Diluted EPS":0.85,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":89543000.0,"Net Income Common Stockholders":89543000.0,"Net Income":89543000.0,"Minority Interests":-1206000.0,"Net Income Including Noncontrolling Interests":90749000.0,"Net Income Continuous Operations":90749000.0,"Tax Provision":19321000.0,"Pretax Income":110070000.0,"Other Income Expense":13484000.0,"Other Non Operating Income Expenses":2639000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":10845000.0,"Net Non Operating Interest Income Expense":-10437000.0,"Total Other Finance Cost":6530000.0,"Interest Expense Non Operating":5350000.0,"Interest Income Non Operating":1443000.0,"Operating Income":107023000.0,"Operating Expense":14396000.0,"Other Operating Expenses":798000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":362000.0,"Depreciation And Amortization In Income Statement":362000.0,"Selling General And Administration":13236000.0,"General And Administrative Expense":13236000.0,"Other Gand A":5007000.0,"Salaries And Wages":8229000.0,"Gross Profit":121419000.0,"Cost Of Revenue":162894000.0,"Total Revenue":284313000.0,"Operating Revenue":285010000.0},"2026-03-31":{"Tax Effect Of Unusual Items":7544417.080726,"Tax Rate For Calcs":0.14061,"Normalized EBITDA":117907000.0,"Total Unusual Items":53655000.0,"Total Unusual Items Excluding Goodwill":53655000.0,"Net Income From Continuing Operation Net Minority Interest":108771000.0,"Reconciled Depreciation":38319000.0,"Reconciled Cost Of Revenue":119289000.0,"EBITDA":171562000.0,"EBIT":133243000.0,"Net Interest Income":-9161000.0,"Interest Expense":6047000.0,"Interest Income":1121000.0,"Normalized Income":62660417.080726,"Net Income From Continuing And Discontinued Operation":108771000.0,"Total Expenses":171736000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":105023869.0,"Basic Average Shares":104262136.0,"Diluted EPS":1.04,"Basic EPS":1.04,"Diluted NI Availto Com Stockholders":108771000.0,"Net Income Common Stockholders":108771000.0,"Net Income":108771000.0,"Minority Interests":-540000.0,"Net Income Including Noncontrolling Interests":109311000.0,"Net Income Continuous Operations":109311000.0,"Tax Provision":17885000.0,"Pretax Income":127196000.0,"Other Income Expense":44923000.0,"Other Non Operating Income Expenses":-8732000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":53655000.0,"Net Non Operating Interest Income Expense":-9161000.0,"Total Other Finance Cost":4235000.0,"Interest Expense Non Operating":6047000.0,"Interest Income Non Operating":1121000.0,"Operating Income":91434000.0,"Operating Expense":14480000.0,"Other Operating Expenses":782000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":352000.0,"Depreciation And Amortization In Income Statement":352000.0,"Selling General And Administration":13346000.0,"General And Administrative Expense":13346000.0,"Other Gand A":4731000.0,"Salaries And Wages":8615000.0,"Gross Profit":105914000.0,"Cost Of Revenue":157256000.0,"Total Revenue":263170000.0,"Operating Revenue":263830000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5359321.818947,"Tax Rate For Calcs":0.229502,"Normalized EBITDA":172832000.0,"Total Unusual Items":-23352000.0,"Total Unusual Items Excluding Goodwill":-23352000.0,"Net Income From Continuing Operation Net Minority Interest":76970000.0,"Reconciled Depreciation":40503000.0,"Reconciled Cost Of Revenue":115656000.0,"EBITDA":149480000.0,"EBIT":108977000.0,"Net Interest Income":-9620000.0,"Interest Expense":6786000.0,"Interest Income":2201000.0,"Normalized Income":94962678.181053,"Net Income From Continuing And Discontinued Operation":76970000.0,"Total Expenses":178084000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":76970000.0,"Net Income Common Stockholders":76970000.0,"Net Income":76970000.0,"Minority Interests":-1768000.0,"Net Income Including Noncontrolling Interests":78738000.0,"Net Income Continuous Operations":78738000.0,"Tax Provision":23453000.0,"Pretax Income":102191000.0,"Other Income Expense":-30259000.0,"Other Non Operating Income Expenses":-6907000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-23352000.0,"Net Non Operating Interest Income Expense":-9620000.0,"Total Other Finance Cost":5035000.0,"Interest Expense Non Operating":6786000.0,"Interest Income Non Operating":2201000.0,"Operating Income":142070000.0,"Operating Expense":22354000.0,"Other Operating Expenses":909000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":429000.0,"Depreciation And Amortization In Income Statement":429000.0,"Selling General And Administration":22416000.0,"General And Administrative Expense":22416000.0,"Other Gand A":5935000.0,"Salaries And Wages":16481000.0,"Gross Profit":164424000.0,"Cost Of Revenue":155730000.0,"Total Revenue":320154000.0,"Operating Revenue":314181000.0},"2025-09-30":{"Tax Effect Of Unusual Items":5716123.318522,"Tax Rate For Calcs":0.259176,"Normalized EBITDA":65988000.0,"Total Unusual Items":22055000.0,"Total Unusual Items Excluding Goodwill":22055000.0,"Net Income From Continuing Operation Net Minority Interest":35978000.0,"Reconciled Depreciation":31369000.0,"Reconciled Cost Of Revenue":88738000.0,"EBITDA":88043000.0,"EBIT":56674000.0,"Net Interest Income":-9222000.0,"Interest Expense":7387000.0,"Interest Income":1208000.0,"Normalized Income":19639123.318522,"Net Income From Continuing And Discontinued Operation":35978000.0,"Total Expenses":139918000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":104044755.0,"Basic Average Shares":103621631.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":35978000.0,"Net Income Common Stockholders":35978000.0,"Net Income":35978000.0,"Minority Interests":-535000.0,"Net Income Including Noncontrolling Interests":36513000.0,"Net Income Continuous Operations":36513000.0,"Tax Provision":12774000.0,"Pretax Income":49287000.0,"Other Income Expense":21335000.0,"Other Non Operating Income Expenses":-720000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":22055000.0,"Net Non Operating Interest Income Expense":-9222000.0,"Total Other Finance Cost":3043000.0,"Interest Expense Non Operating":7387000.0,"Interest Income Non Operating":1208000.0,"Operating Income":37174000.0,"Operating Expense":20223000.0,"Other Operating Expenses":901000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":412000.0,"Depreciation And Amortization In Income Statement":412000.0,"Selling General And Administration":18910000.0,"General And Administrative Expense":18910000.0,"Other Gand A":4680000.0,"Salaries And Wages":14230000.0,"Gross Profit":57397000.0,"Cost Of Revenue":119695000.0,"Total Revenue":177092000.0,"Operating Revenue":171576000.0},"2025-06-30":{"Tax Effect Of Unusual Items":6009849.958388,"Tax Rate For Calcs":0.155534,"Normalized EBITDA":71316000.0,"Total Unusual Items":38640000.0,"Total Unusual Items Excluding Goodwill":38640000.0,"Net Income From Continuing Operation Net Minority Interest":70548000.0,"Reconciled Depreciation":25215000.0,"Reconciled Cost Of Revenue":71338000.0,"EBITDA":109956000.0,"EBIT":84741000.0,"Net Interest Income":-3980000.0,"Interest Expense":631000.0,"Interest Income":1130000.0,"Normalized Income":37917849.958388,"Net Income From Continuing And Discontinued Operation":70548000.0,"Total Expenses":116410000.0,"Total Operating Income As Reported":47966000.0,"Diluted Average Shares":103905561.0,"Basic Average Shares":103582082.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":70548000.0,"Net Income Common Stockholders":70548000.0,"Net Income":70548000.0,"Minority Interests":-480000.0,"Net Income Including Noncontrolling Interests":71028000.0,"Net Income Continuous Operations":71028000.0,"Tax Provision":13082000.0,"Pretax Income":84110000.0,"Other Income Expense":40990000.0,"Other Non Operating Income Expenses":2350000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":38640000.0,"Net Non Operating Interest Income Expense":-3980000.0,"Total Other Finance Cost":4479000.0,"Interest Expense Non Operating":631000.0,"Interest Income Non Operating":1130000.0,"Operating Income":47100000.0,"Operating Expense":20186000.0,"Other Operating Expenses":866000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":329000.0,"Depreciation And Amortization In Income Statement":329000.0,"Selling General And Administration":18991000.0,"General And Administrative Expense":18991000.0,"Other Gand A":4562000.0,"Salaries And Wages":14429000.0,"Gross Profit":67286000.0,"Cost Of Revenue":96224000.0,"Total Revenue":163510000.0,"Operating Revenue":167419000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":103904737.0,"Basic Average Shares":103564654.0,"Diluted EPS":0.77,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":1300.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-839000.0,"Impairment Of Capital Assets":839000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":51829000.0,"Repayment Of Debt":-41594000.0,"Issuance Of Debt":3334000.0,"Capital Expenditure":-86033000.0,"End Cash Position":101742000.0,"Beginning Cash Position":91207000.0,"Effect Of Exchange Rate Changes":3385000.0,"Changes In Cash":7150000.0,"Financing Cash Flow":-45674000.0,"Cash Flow From Continuing Financing Activities":-45674000.0,"Net Other Financing Charges":-3394000.0,"Interest Paid Cff":-4344000.0,"Proceeds From Stock Option Exercised":324000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-38260000.0,"Net Long Term Debt Issuance":-38260000.0,"Long Term Debt Payments":-41594000.0,"Long Term Debt Issuance":3334000.0,"Investing Cash Flow":-85038000.0,"Cash Flow From Continuing Investing Activities":-85038000.0,"Interest Received Cfi":995000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-86033000.0,"Purchase Of PPE":-86033000.0,"Operating Cash Flow":137862000.0,"Cash Flow From Continuing Operating Activities":137862000.0,"Taxes Refund Paid":-448000.0,"Change In Working Capital":-6686000.0,"Change In Other Current Assets":-3431000.0,"Change In Payables And Accrued Expense":23580000.0,"Change In Inventory":-20223000.0,"Change In Receivables":-6612000.0,"Changes In Account Receivables":-6612000.0,"Other Non Cash Items":9959000.0,"Stock Based Compensation":1063000.0,"Asset Impairment Charge":null,"Deferred Tax":19321000.0,"Deferred Income Tax":19321000.0,"Depreciation Amortization Depletion":38514000.0,"Depreciation And Amortization":38514000.0,"Operating Gains Losses":-14610000.0,"Net Foreign Currency Exchange Gain Loss":-14610000.0,"Net Income From Continuing Operations":90749000.0},"2026-03-31":{"Free Cash Flow":31944000.0,"Repayment Of Debt":-26609000.0,"Issuance Of Debt":2730000.0,"Capital Expenditure":-60813000.0,"End Cash Position":91207000.0,"Beginning Cash Position":105442000.0,"Effect Of Exchange Rate Changes":-4327000.0,"Changes In Cash":-9908000.0,"Financing Cash Flow":-42547000.0,"Cash Flow From Continuing Financing Activities":-42547000.0,"Net Other Financing Charges":-2965000.0,"Interest Paid Cff":-16841000.0,"Proceeds From Stock Option Exercised":1138000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-23879000.0,"Net Long Term Debt Issuance":-23879000.0,"Long Term Debt Payments":-26609000.0,"Long Term Debt Issuance":2730000.0,"Investing Cash Flow":-60118000.0,"Cash Flow From Continuing Investing Activities":-60118000.0,"Interest Received Cfi":695000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-60813000.0,"Purchase Of PPE":-60813000.0,"Operating Cash Flow":92757000.0,"Cash Flow From Continuing Operating Activities":92757000.0,"Taxes Refund Paid":-13667000.0,"Change In Working Capital":-24131000.0,"Change In Other Current Assets":-4211000.0,"Change In Payables And Accrued Expense":-16124000.0,"Change In Inventory":2888000.0,"Change In Receivables":-6684000.0,"Changes In Account Receivables":-6684000.0,"Other Non Cash Items":10753000.0,"Stock Based Compensation":2640000.0,"Asset Impairment Charge":null,"Deferred Tax":17885000.0,"Deferred Income Tax":17885000.0,"Depreciation Amortization Depletion":38319000.0,"Depreciation And Amortization":38319000.0,"Operating Gains Losses":-48353000.0,"Net Foreign Currency Exchange Gain Loss":-48353000.0,"Net Income From Continuing Operations":109311000.0},"2025-12-31":{"Free Cash Flow":54134000.0,"Repayment Of Debt":-16362000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-74993000.0,"End Cash Position":105442000.0,"Beginning Cash Position":66257000.0,"Effect Of Exchange Rate Changes":1613000.0,"Changes In Cash":37572000.0,"Financing Cash Flow":-18340000.0,"Cash Flow From Continuing Financing Activities":-18340000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-12942000.0,"Proceeds From Stock Option Exercised":4376000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-16362000.0,"Net Long Term Debt Issuance":-16362000.0,"Long Term Debt Payments":-16362000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-73215000.0,"Cash Flow From Continuing Investing Activities":-73215000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":1778000.0,"Sale Of Investment":1778000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-74993000.0,"Purchase Of PPE":-74993000.0,"Operating Cash Flow":129127000.0,"Cash Flow From Continuing Operating Activities":129127000.0,"Taxes Refund Paid":-232000.0,"Change In Working Capital":-50288000.0,"Change In Other Current Assets":910000.0,"Change In Payables And Accrued Expense":-8272000.0,"Change In Inventory":-13103000.0,"Change In Receivables":-29823000.0,"Changes In Account Receivables":-29823000.0,"Other Non Cash Items":5916000.0,"Stock Based Compensation":8909000.0,"Asset Impairment Charge":0.0,"Deferred Tax":23453000.0,"Deferred Income Tax":23453000.0,"Depreciation Amortization Depletion":40503000.0,"Depreciation And Amortization":40503000.0,"Operating Gains Losses":22128000.0,"Net Foreign Currency Exchange Gain Loss":22128000.0,"Net Income From Continuing Operations":78738000.0},"2025-09-30":{"Free Cash Flow":33685000.0,"Repayment Of Debt":-16206000.0,"Issuance Of Debt":2138000.0,"Capital Expenditure":-76628000.0,"End Cash Position":66257000.0,"Beginning Cash Position":68303000.0,"Effect Of Exchange Rate Changes":-5716000.0,"Changes In Cash":3670000.0,"Financing Cash Flow":-30805000.0,"Cash Flow From Continuing Financing Activities":-30805000.0,"Net Other Financing Charges":-1758000.0,"Interest Paid Cff":-17368000.0,"Proceeds From Stock Option Exercised":2389000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-14068000.0,"Net Long Term Debt Issuance":-14068000.0,"Long Term Debt Payments":-16206000.0,"Long Term Debt Issuance":2138000.0,"Investing Cash Flow":-75838000.0,"Cash Flow From Continuing Investing Activities":-75838000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":790000.0,"Sale Of Investment":790000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-76628000.0,"Purchase Of PPE":-76628000.0,"Operating Cash Flow":110313000.0,"Cash Flow From Continuing Operating Activities":110313000.0,"Taxes Refund Paid":-1149000.0,"Change In Working Capital":30828000.0,"Change In Other Current Assets":-3220000.0,"Change In Payables And Accrued Expense":46959000.0,"Change In Inventory":-14508000.0,"Change In Receivables":1597000.0,"Changes In Account Receivables":1597000.0,"Other Non Cash Items":9392000.0,"Stock Based Compensation":6742000.0,"Asset Impairment Charge":0.0,"Deferred Tax":12774000.0,"Deferred Income Tax":12774000.0,"Depreciation Amortization Depletion":31369000.0,"Depreciation And Amortization":31369000.0,"Operating Gains Losses":-16156000.0,"Net Foreign Currency Exchange Gain Loss":-16156000.0,"Net Income From Continuing Operations":36513000.0},"2025-06-30":{"Free Cash Flow":18977000.0,"Repayment Of Debt":-26640000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-71279000.0,"End Cash Position":68303000.0,"Beginning Cash Position":80573000.0,"Effect Of Exchange Rate Changes":1563000.0,"Changes In Cash":-13833000.0,"Financing Cash Flow":-33575000.0,"Cash Flow From Continuing Financing Activities":-33575000.0,"Net Other Financing Charges":-2780000.0,"Interest Paid Cff":-4432000.0,"Proceeds From Stock Option Exercised":277000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-26640000.0,"Net Long Term Debt Issuance":-26640000.0,"Long Term Debt Payments":-26640000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-70514000.0,"Cash Flow From Continuing Investing Activities":-70514000.0,"Interest Received Cfi":765000.0,"Net Investment Purchase And Sale":765000.0,"Sale Of Investment":765000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-71279000.0,"Purchase Of PPE":-71279000.0,"Operating Cash Flow":90256000.0,"Cash Flow From Continuing Operating Activities":90256000.0,"Taxes Refund Paid":-115000.0,"Change In Working Capital":10491000.0,"Change In Other Current Assets":-1864000.0,"Change In Payables And Accrued Expense":-32534000.0,"Change In Inventory":-6022000.0,"Change In Receivables":50911000.0,"Changes In Account Receivables":50911000.0,"Other Non Cash Items":1443000.0,"Stock Based Compensation":7756000.0,"Asset Impairment Charge":0.0,"Deferred Tax":13082000.0,"Deferred Income Tax":13082000.0,"Depreciation Amortization Depletion":25215000.0,"Depreciation And Amortization":25215000.0,"Operating Gains Losses":-38644000.0,"Net Foreign Currency Exchange Gain Loss":-38644000.0,"Net Income From Continuing Operations":71028000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2050000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":517000.0,"Net Investment Purchase And Sale":517000.0,"Sale Of Investment":517000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":337000.0,"Sale Of Investment":337000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":839000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}