{"ticker":"EROK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":24960689.0,"Share Issued":24960689.0,"Net Debt":291804000.0,"Total Debt":297524000.0,"Tangible Book Value":-226158000.0,"Invested Capital":257570000.0,"Working Capital":8799000.0,"Net Tangible Assets":-1408745000.0,"Capital Lease Obligations":1602000.0,"Common Stock Equity":-38352000.0,"Total Capitalization":-970269000.0,"Total Equity Gross Minority Interest":-38352000.0,"Stockholders Equity":-1220939000.0,"Retained Earnings":-70783000.0,"Total Partnership Capital":-38352000.0,"General Partnership Capital":18415000.0,"Limited Partnership Capital":14016000.0,"Total Liabilities Net Minority Interest":320010000.0,"Total Non Current Liabilities Net Minority Interest":300950000.0,"Non Current Deferred Liabilities":10934000.0,"Non Current Deferred Revenue":99000.0,"Non Current Deferred Taxes Liabilities":10835000.0,"Long Term Debt And Capital Lease Obligation":290016000.0,"Long Term Capital Lease Obligation":994000.0,"Long Term Debt":289022000.0,"Current Liabilities":19060000.0,"Current Deferred Liabilities":169000.0,"Current Deferred Revenue":169000.0,"Current Debt And Capital Lease Obligation":7508000.0,"Current Capital Lease Obligation":608000.0,"Current Debt":6900000.0,"Other Current Borrowings":6900000.0,"Payables And Accrued Expenses":11383000.0,"Current Accrued Expenses":3293000.0,"Payables":8090000.0,"Total Tax Payable":149000.0,"Income Tax Payable":149000.0,"Accounts Payable":7941000.0,"Total Assets":281658000.0,"Total Non Current Assets":253799000.0,"Other Non Current Assets":1149000.0,"Non Current Deferred Assets":4878000.0,"Investments And Advances":3225000.0,"Other Investments":3225000.0,"Goodwill And Other Intangible Assets":187806000.0,"Other Intangible Assets":187806000.0,"Net PPE":56741000.0,"Accumulated Depreciation":-5272000.0,"Gross PPE":62013000.0,"Leases":2076000.0,"Construction In Progress":101000.0,"Other Properties":5635000.0,"Machinery Furniture Equipment":30662000.0,"Buildings And Improvements":388000.0,"Land And Improvements":23151000.0,"Properties":0.0,"Current Assets":27859000.0,"Other Current Assets":8499000.0,"Inventory":308000.0,"Receivables":14934000.0,"Accounts Receivable":14934000.0,"Cash Cash Equivalents And Short Term Investments":4118000.0,"Cash And Cash Equivalents":4118000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":209643.751739,"Tax Rate For Calcs":0.064013,"Normalized EBITDA":10743000.0,"Total Unusual Items":3275000.0,"Total Unusual Items Excluding Goodwill":3275000.0,"Net Income From Continuing Operation Net Minority Interest":3363000.0,"Reconciled Depreciation":4591000.0,"Reconciled Cost Of Revenue":12310000.0,"EBITDA":14018000.0,"EBIT":9427000.0,"Net Interest Income":-5834000.0,"Interest Expense":5834000.0,"Normalized Income":297643.751739,"Net Income From Continuing And Discontinued Operation":3363000.0,"Total Expenses":16904000.0,"Total Operating Income As Reported":9427000.0,"Diluted Average Shares":24960689.0,"Basic Average Shares":24960689.0,"Diluted EPS":0.134732,"Basic EPS":0.134732,"Diluted NI Availto Com Stockholders":3363000.0,"Net Income Common Stockholders":3363000.0,"Net Income":3363000.0,"Net Income Including Noncontrolling Interests":3363000.0,"Net Income Continuous Operations":3363000.0,"Tax Provision":230000.0,"Pretax Income":3593000.0,"Other Income Expense":3275000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":3275000.0,"Net Non Operating Interest Income Expense":-5834000.0,"Interest Expense Non Operating":5834000.0,"Operating Income":6152000.0,"Operating Expense":4594000.0,"Selling General And Administration":4594000.0,"General And Administrative Expense":4594000.0,"Other Gand A":4594000.0,"Gross Profit":10746000.0,"Cost Of Revenue":12310000.0,"Total Revenue":23056000.0,"Operating Revenue":23056000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":3028000.0,"Total Unusual Items":-30000.0,"Total Unusual Items Excluding Goodwill":-30000.0,"Net Income From Continuing Operation Net Minority Interest":-1110000.0,"Reconciled Depreciation":1393000.0,"Reconciled Cost Of Revenue":4378000.0,"EBITDA":2998000.0,"EBIT":1605000.0,"Net Interest Income":-2715000.0,"Interest Expense":2715000.0,"Normalized Income":-1080000.0,"Net Income From Continuing And Discontinued Operation":-1110000.0,"Total Expenses":5433000.0,"Total Operating Income As Reported":1605000.0,"Diluted Average Shares":24960689.0,"Basic Average Shares":24960689.0,"Diluted EPS":-0.04447,"Basic EPS":-0.04447,"Diluted NI Availto Com Stockholders":-1110000.0,"Net Income Common Stockholders":-1110000.0,"Net Income":-1110000.0,"Net Income Including Noncontrolling Interests":-1110000.0,"Net Income Continuous Operations":-1110000.0,"Tax Provision":0.0,"Pretax Income":-1110000.0,"Other Income Expense":-30000.0,"Special Income Charges":-30000.0,"Gain On Sale Of Ppe":-30000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-2715000.0,"Interest Expense Non Operating":2715000.0,"Operating Income":1635000.0,"Operating Expense":1055000.0,"Selling General And Administration":1055000.0,"General And Administrative Expense":1055000.0,"Other Gand A":1055000.0,"Gross Profit":2690000.0,"Cost Of Revenue":4378000.0,"Total Revenue":7068000.0,"Operating Revenue":7068000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3249000.0,"Repayment Of Debt":-2267000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-835000.0,"Interest Paid Supplemental Data":8288000.0,"End Cash Position":4405000.0,"Beginning Cash Position":9327000.0,"Changes In Cash":-4922000.0,"Financing Cash Flow":-3773000.0,"Cash Flow From Continuing Financing Activities":-3773000.0,"Net Other Financing Charges":-1506000.0,"Net Issuance Payments Of Debt":-2267000.0,"Net Long Term Debt Issuance":-2267000.0,"Long Term Debt Payments":-2267000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1265000.0,"Cash Flow From Continuing Investing Activities":1265000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":2100000.0,"Sale Of PPE":2100000.0,"Capital Expenditure Reported":-835000.0,"Operating Cash Flow":-2414000.0,"Cash Flow From Continuing Operating Activities":-2414000.0,"Change In Working Capital":-4615000.0,"Change In Other Working Capital":-378000.0,"Change In Other Current Liabilities":20000.0,"Change In Other Current Assets":-100000.0,"Change In Payables And Accrued Expense":-603000.0,"Change In Accrued Expense":384000.0,"Change In Payable":-987000.0,"Change In Account Payable":-1094000.0,"Change In Tax Payable":107000.0,"Change In Income Tax Payable":107000.0,"Change In Prepaid Assets":380000.0,"Change In Inventory":2000.0,"Change In Receivables":-3936000.0,"Changes In Account Receivables":-3936000.0,"Other Non Cash Items":-5753000.0,"Depreciation Amortization Depletion":4591000.0,"Depreciation And Amortization":4591000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":3363000.0},"2025-03-31":{"Free Cash Flow":-522000.0,"Repayment Of Debt":-900000.0,"Issuance Of Debt":4750000.0,"Capital Expenditure":-709000.0,"Interest Paid Supplemental Data":2466000.0,"End Cash Position":997000.0,"Beginning Cash Position":1062000.0,"Changes In Cash":-65000.0,"Financing Cash Flow":3833000.0,"Cash Flow From Continuing Financing Activities":3833000.0,"Net Other Financing Charges":-17000.0,"Net Issuance Payments Of Debt":3850000.0,"Net Long Term Debt Issuance":3850000.0,"Long Term Debt Payments":-900000.0,"Long Term Debt Issuance":4750000.0,"Investing Cash Flow":-4085000.0,"Cash Flow From Continuing Investing Activities":-4085000.0,"Net Business Purchase And Sale":-3376000.0,"Purchase Of Business":-3376000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-709000.0,"Operating Cash Flow":187000.0,"Cash Flow From Continuing Operating Activities":187000.0,"Change In Working Capital":-375000.0,"Change In Other Working Capital":-17000.0,"Change In Other Current Liabilities":-9000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-1540000.0,"Change In Accrued Expense":1102000.0,"Change In Payable":-2642000.0,"Change In Account Payable":-2642000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":179000.0,"Change In Inventory":0.0,"Change In Receivables":1012000.0,"Changes In Account Receivables":1012000.0,"Other Non Cash Items":249000.0,"Depreciation Amortization Depletion":1393000.0,"Depreciation And Amortization":1393000.0,"Operating Gains Losses":30000.0,"Gain Loss On Sale Of PPE":30000.0,"Net Income From Continuing Operations":-1110000.0}}}