{"ticker":"ESAB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":62167669.0,"Share Issued":62167669.0,"Net Debt":2179799000.0,"Total Debt":2539497000.0,"Tangible Book Value":-1750713000.0,"Invested Capital":4764874000.0,"Working Capital":749456000.0,"Net Tangible Assets":-1579616000.0,"Capital Lease Obligations":142207000.0,"Common Stock Equity":2367584000.0,"Preferred Stock Equity":171097000.0,"Total Capitalization":4930031000.0,"Total Equity Gross Minority Interest":2584217000.0,"Minority Interest":45536000.0,"Stockholders Equity":2538681000.0,"Gains Losses Not Affecting Retained Earnings":-548172000.0,"Other Equity Adjustments":-548172000.0,"Retained Earnings":865809000.0,"Additional Paid In Capital":2049885000.0,"Capital Stock":171159000.0,"Common Stock":62000.0,"Preferred Stock":171097000.0,"Total Liabilities Net Minority Interest":3978394000.0,"Total Non Current Liabilities Net Minority Interest":3199387000.0,"Other Non Current Liabilities":311661000.0,"Employee Benefits":50770000.0,"Non Current Accrued Expenses":146000.0,"Tradeand Other Payables Non Current":329359000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":2507451000.0,"Long Term Capital Lease Obligation":116101000.0,"Long Term Debt":2391350000.0,"Current Liabilities":779007000.0,"Other Current Liabilities":86898000.0,"Current Deferred Liabilities":40691000.0,"Current Deferred Revenue":40691000.0,"Current Debt And Capital Lease Obligation":32046000.0,"Current Capital Lease Obligation":26106000.0,"Current Debt":5940000.0,"Other Current Borrowings":5940000.0,"Pensionand Other Post Retirement Benefit Plans Current":82042000.0,"Current Provisions":null,"Payables And Accrued Expenses":537330000.0,"Current Accrued Expenses":63756000.0,"Interest Payable":24166000.0,"Payables":473574000.0,"Dividends Payable":8886000.0,"Total Tax Payable":57260000.0,"Accounts Payable":407428000.0,"Total Assets":6562611000.0,"Total Non Current Assets":5034148000.0,"Other Non Current Assets":382621000.0,"Goodwill And Other Intangible Assets":4118297000.0,"Other Intangible Assets":1372088000.0,"Goodwill":2746209000.0,"Net PPE":533230000.0,"Accumulated Depreciation":null,"Gross PPE":533230000.0,"Other Properties":533230000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1528463000.0,"Other Current Assets":90802000.0,"Prepaid Assets":84482000.0,"Inventory":581541000.0,"Inventories Adjustments Allowances":-40427000.0,"Finished Goods":354361000.0,"Work In Process":49191000.0,"Raw Materials":218416000.0,"Receivables":554147000.0,"Accounts Receivable":554147000.0,"Allowance For Doubtful Accounts Receivable":-22538000.0,"Gross Accounts Receivable":576685000.0,"Cash Cash Equivalents And Short Term Investments":217491000.0,"Cash And Cash Equivalents":217491000.0},"2026-03-31":{"Ordinary Shares Number":60881557.0,"Share Issued":60881557.0,"Net Debt":1031434000.0,"Total Debt":2140078000.0,"Tangible Book Value":-395736000.0,"Invested Capital":4227014000.0,"Working Capital":1440162000.0,"Net Tangible Assets":-395736000.0,"Capital Lease Obligations":103854000.0,"Common Stock Equity":2190790000.0,"Preferred Stock Equity":null,"Total Capitalization":4223226000.0,"Total Equity Gross Minority Interest":2235668000.0,"Minority Interest":44878000.0,"Stockholders Equity":2190790000.0,"Gains Losses Not Affecting Retained Earnings":-557013000.0,"Other Equity Adjustments":-557013000.0,"Retained Earnings":842343000.0,"Additional Paid In Capital":1905399000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3389001000.0,"Total Non Current Liabilities Net Minority Interest":2659005000.0,"Other Non Current Liabilities":317207000.0,"Employee Benefits":51511000.0,"Non Current Accrued Expenses":0.0,"Tradeand Other Payables Non Current":176314000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":2113973000.0,"Long Term Capital Lease Obligation":81537000.0,"Long Term Debt":2032436000.0,"Current Liabilities":729996000.0,"Other Current Liabilities":84898000.0,"Current Deferred Liabilities":33885000.0,"Current Deferred Revenue":33885000.0,"Current Debt And Capital Lease Obligation":26105000.0,"Current Capital Lease Obligation":22317000.0,"Current Debt":3788000.0,"Other Current Borrowings":3788000.0,"Pensionand Other Post Retirement Benefit Plans Current":66880000.0,"Current Provisions":null,"Payables And Accrued Expenses":518228000.0,"Current Accrued Expenses":61649000.0,"Interest Payable":19792000.0,"Payables":456579000.0,"Dividends Payable":null,"Total Tax Payable":58078000.0,"Accounts Payable":398501000.0,"Total Assets":5624669000.0,"Total Non Current Assets":3454511000.0,"Other Non Current Assets":384455000.0,"Goodwill And Other Intangible Assets":2586526000.0,"Other Intangible Assets":655922000.0,"Goodwill":1930604000.0,"Net PPE":483530000.0,"Accumulated Depreciation":null,"Gross PPE":483530000.0,"Other Properties":483530000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2170158000.0,"Other Current Assets":77289000.0,"Prepaid Assets":79022000.0,"Inventory":520597000.0,"Inventories Adjustments Allowances":-36407000.0,"Finished Goods":324085000.0,"Work In Process":46640000.0,"Raw Materials":186279000.0,"Receivables":488460000.0,"Accounts Receivable":488460000.0,"Allowance For Doubtful Accounts Receivable":-21638000.0,"Gross Accounts Receivable":510098000.0,"Cash Cash Equivalents And Short Term Investments":1004790000.0,"Cash And Cash Equivalents":1004790000.0},"2025-12-31":{"Ordinary Shares Number":60721079.0,"Share Issued":60721079.0,"Net Debt":1049089000.0,"Total Debt":1345174000.0,"Tangible Book Value":-456668000.0,"Invested Capital":3400992000.0,"Working Capital":597116000.0,"Net Tangible Assets":-456668000.0,"Capital Lease Obligations":110222000.0,"Common Stock Equity":2166040000.0,"Preferred Stock Equity":null,"Total Capitalization":3398580000.0,"Total Equity Gross Minority Interest":2211529000.0,"Minority Interest":45489000.0,"Stockholders Equity":2166040000.0,"Gains Losses Not Affecting Retained Earnings":-539716000.0,"Other Equity Adjustments":-539716000.0,"Retained Earnings":800806000.0,"Additional Paid In Capital":1904889000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2554565000.0,"Total Non Current Liabilities Net Minority Interest":1889776000.0,"Other Non Current Liabilities":333172000.0,"Employee Benefits":52706000.0,"Non Current Accrued Expenses":319000.0,"Tradeand Other Payables Non Current":182898000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":1320681000.0,"Long Term Capital Lease Obligation":88141000.0,"Long Term Debt":1232540000.0,"Current Liabilities":664789000.0,"Other Current Liabilities":80168000.0,"Current Deferred Liabilities":19663000.0,"Current Deferred Revenue":19663000.0,"Current Debt And Capital Lease Obligation":24493000.0,"Current Capital Lease Obligation":22081000.0,"Current Debt":2412000.0,"Other Current Borrowings":2412000.0,"Pensionand Other Post Retirement Benefit Plans Current":68535000.0,"Current Provisions":null,"Payables And Accrued Expenses":471930000.0,"Current Accrued Expenses":57811000.0,"Interest Payable":8570000.0,"Payables":414119000.0,"Dividends Payable":null,"Total Tax Payable":53728000.0,"Accounts Payable":360391000.0,"Total Assets":4766094000.0,"Total Non Current Assets":3504189000.0,"Other Non Current Assets":386295000.0,"Goodwill And Other Intangible Assets":2622708000.0,"Other Intangible Assets":673006000.0,"Goodwill":1949702000.0,"Net PPE":495186000.0,"Accumulated Depreciation":-362131000.0,"Gross PPE":857317000.0,"Other Properties":113310000.0,"Machinery Furniture Equipment":486676000.0,"Buildings And Improvements":233850000.0,"Land And Improvements":23481000.0,"Properties":0.0,"Current Assets":1261905000.0,"Other Current Assets":76876000.0,"Prepaid Assets":66103000.0,"Inventory":481765000.0,"Inventories Adjustments Allowances":-39243000.0,"Finished Goods":307517000.0,"Work In Process":40033000.0,"Raw Materials":173458000.0,"Receivables":451298000.0,"Accounts Receivable":451298000.0,"Allowance For Doubtful Accounts Receivable":-21765000.0,"Gross Accounts Receivable":473063000.0,"Cash Cash Equivalents And Short Term Investments":185863000.0,"Cash And Cash Equivalents":185863000.0},"2025-09-30":{"Ordinary Shares Number":60709740.0,"Share Issued":60709740.0,"Net Debt":1118079000.0,"Total Debt":1467038000.0,"Tangible Book Value":-531243000.0,"Invested Capital":3452246000.0,"Working Capital":664647000.0,"Net Tangible Assets":-531243000.0,"Capital Lease Obligations":130740000.0,"Common Stock Equity":2115948000.0,"Preferred Stock Equity":null,"Total Capitalization":3450071000.0,"Total Equity Gross Minority Interest":2162027000.0,"Minority Interest":46079000.0,"Stockholders Equity":2115948000.0,"Gains Losses Not Affecting Retained Earnings":-554210000.0,"Other Equity Adjustments":-554210000.0,"Retained Earnings":769226000.0,"Additional Paid In Capital":1900871000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2707376000.0,"Total Non Current Liabilities Net Minority Interest":2038302000.0,"Other Non Current Liabilities":343341000.0,"Employee Benefits":53244000.0,"Non Current Accrued Expenses":27000.0,"Tradeand Other Payables Non Current":199396000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":1442294000.0,"Long Term Capital Lease Obligation":108171000.0,"Long Term Debt":1334123000.0,"Current Liabilities":669074000.0,"Other Current Liabilities":82466000.0,"Current Deferred Liabilities":27244000.0,"Current Deferred Revenue":27244000.0,"Current Debt And Capital Lease Obligation":24744000.0,"Current Capital Lease Obligation":22569000.0,"Current Debt":2175000.0,"Other Current Borrowings":2175000.0,"Pensionand Other Post Retirement Benefit Plans Current":82674000.0,"Current Provisions":null,"Payables And Accrued Expenses":451946000.0,"Current Accrued Expenses":55394000.0,"Interest Payable":18966000.0,"Payables":396552000.0,"Dividends Payable":null,"Total Tax Payable":54338000.0,"Accounts Payable":342214000.0,"Total Assets":4869403000.0,"Total Non Current Assets":3535682000.0,"Other Non Current Assets":396813000.0,"Goodwill And Other Intangible Assets":2647191000.0,"Other Intangible Assets":684439000.0,"Goodwill":1962752000.0,"Net PPE":491678000.0,"Accumulated Depreciation":null,"Gross PPE":491678000.0,"Other Properties":491678000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1333721000.0,"Other Current Assets":87020000.0,"Prepaid Assets":64291000.0,"Inventory":503722000.0,"Inventories Adjustments Allowances":-40893000.0,"Finished Goods":321539000.0,"Work In Process":51161000.0,"Raw Materials":171915000.0,"Receivables":460469000.0,"Accounts Receivable":460469000.0,"Allowance For Doubtful Accounts Receivable":-23557000.0,"Gross Accounts Receivable":484026000.0,"Cash Cash Equivalents And Short Term Investments":218219000.0,"Cash And Cash Equivalents":218219000.0},"2025-06-30":{"Ordinary Shares Number":60696786.0,"Share Issued":60696786.0,"Net Debt":822354000.0,"Total Debt":1166817000.0,"Tangible Book Value":-262396000.0,"Invested Capital":3150207000.0,"Working Capital":649811000.0,"Net Tangible Assets":-262396000.0,"Capital Lease Obligations":86240000.0,"Common Stock Equity":2069630000.0,"Preferred Stock Equity":null,"Total Capitalization":3128462000.0,"Total Equity Gross Minority Interest":2111771000.0,"Minority Interest":42141000.0,"Stockholders Equity":2069630000.0,"Gains Losses Not Affecting Retained Earnings":-549699000.0,"Other Equity Adjustments":-549699000.0,"Retained Earnings":720467000.0,"Additional Paid In Capital":1898801000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2320592000.0,"Total Non Current Liabilities Net Minority Interest":1634123000.0,"Other Non Current Liabilities":298319000.0,"Employee Benefits":53401000.0,"Non Current Accrued Expenses":0.0,"Tradeand Other Payables Non Current":158224000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":1124179000.0,"Long Term Capital Lease Obligation":65347000.0,"Long Term Debt":1058832000.0,"Current Liabilities":686469000.0,"Other Current Liabilities":83138000.0,"Current Deferred Liabilities":25075000.0,"Current Deferred Revenue":25075000.0,"Current Debt And Capital Lease Obligation":42638000.0,"Current Capital Lease Obligation":20893000.0,"Current Debt":21745000.0,"Other Current Borrowings":21745000.0,"Pensionand Other Post Retirement Benefit Plans Current":79245000.0,"Current Provisions":null,"Payables And Accrued Expenses":456373000.0,"Current Accrued Expenses":37141000.0,"Interest Payable":9093000.0,"Payables":419232000.0,"Dividends Payable":null,"Total Tax Payable":49712000.0,"Accounts Payable":369520000.0,"Total Assets":4432363000.0,"Total Non Current Assets":3096083000.0,"Other Non Current Assets":348609000.0,"Goodwill And Other Intangible Assets":2332026000.0,"Other Intangible Assets":541973000.0,"Goodwill":1790053000.0,"Net PPE":415448000.0,"Accumulated Depreciation":null,"Gross PPE":415448000.0,"Other Properties":415448000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1336280000.0,"Other Current Assets":80624000.0,"Prepaid Assets":67226000.0,"Inventory":474095000.0,"Inventories Adjustments Allowances":-49733000.0,"Finished Goods":315650000.0,"Work In Process":49803000.0,"Raw Materials":158375000.0,"Receivables":456112000.0,"Accounts Receivable":456112000.0,"Allowance For Doubtful Accounts Receivable":-23711000.0,"Gross Accounts Receivable":479823000.0,"Cash Cash Equivalents And Short Term Investments":258223000.0,"Cash And Cash Equivalents":258223000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":12602000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":12794000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-301259000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":409045000.0,"Buildings And Improvements":176077000.0,"Land And Improvements":14484000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-4455682.029853,"Tax Rate For Calcs":0.243254,"Normalized EBITDA":124910000.0,"Total Unusual Items":-18317000.0,"Total Unusual Items Excluding Goodwill":-18317000.0,"Net Income From Continuing Operation Net Minority Interest":34767000.0,"Reconciled Depreciation":27868000.0,"Reconciled Cost Of Revenue":500416000.0,"EBITDA":106593000.0,"EBIT":78725000.0,"Net Interest Income":-30623000.0,"Interest Expense":30623000.0,"Normalized Income":48628317.970147,"Net Income From Continuing And Discontinued Operation":32354000.0,"Total Expenses":710585000.0,"Total Operating Income As Reported":78725000.0,"Diluted Average Shares":64708000.0,"Basic Average Shares":64708000.0,"Diluted EPS":0.5,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":32354000.0,"Net Income Common Stockholders":32354000.0,"Net Income":32354000.0,"Minority Interests":-1634000.0,"Net Income Including Noncontrolling Interests":33988000.0,"Net Income Discontinuous Operations":-2413000.0,"Net Income Continuous Operations":36401000.0,"Tax Provision":11701000.0,"Pretax Income":48102000.0,"Other Income Expense":-18317000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-18317000.0,"Restructuring And Mergern Acquisition":18317000.0,"Net Non Operating Interest Income Expense":-30623000.0,"Interest Expense Non Operating":30623000.0,"Operating Income":97042000.0,"Operating Expense":210169000.0,"Selling General And Administration":210169000.0,"General And Administrative Expense":210169000.0,"Other Gand A":210169000.0,"Gross Profit":307211000.0,"Cost Of Revenue":500416000.0,"Total Revenue":807627000.0,"Operating Revenue":807627000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2052522.0,"Tax Rate For Calcs":0.202,"Normalized EBITDA":124508000.0,"Total Unusual Items":-10161000.0,"Total Unusual Items Excluding Goodwill":-10161000.0,"Net Income From Continuing Operation Net Minority Interest":50198000.0,"Reconciled Depreciation":23868000.0,"Reconciled Cost Of Revenue":470485000.0,"EBITDA":114347000.0,"EBIT":90479000.0,"Net Interest Income":-25577000.0,"Interest Expense":25577000.0,"Normalized Income":58306478.0,"Net Income From Continuing And Discontinued Operation":47644000.0,"Total Expenses":644957000.0,"Total Operating Income As Reported":90479000.0,"Diluted Average Shares":61082051.0,"Basic Average Shares":61082051.0,"Diluted EPS":0.78,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":47644000.0,"Net Income Common Stockholders":47644000.0,"Net Income":47644000.0,"Minority Interests":-1593000.0,"Net Income Including Noncontrolling Interests":49237000.0,"Net Income Discontinuous Operations":-2554000.0,"Net Income Continuous Operations":51791000.0,"Tax Provision":13111000.0,"Pretax Income":64902000.0,"Other Income Expense":-10161000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-10161000.0,"Restructuring And Mergern Acquisition":10161000.0,"Net Non Operating Interest Income Expense":-25577000.0,"Interest Expense Non Operating":25577000.0,"Operating Income":100640000.0,"Operating Expense":174472000.0,"Selling General And Administration":174472000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":275112000.0,"Cost Of Revenue":470485000.0,"Total Revenue":745597000.0,"Operating Revenue":745597000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3467739.277018,"Tax Rate For Calcs":0.19793,"Normalized EBITDA":129507000.0,"Total Unusual Items":-17520000.0,"Total Unusual Items Excluding Goodwill":-17520000.0,"Net Income From Continuing Operation Net Minority Interest":50285000.0,"Reconciled Depreciation":25374000.0,"Reconciled Cost Of Revenue":463193000.0,"EBITDA":111987000.0,"EBIT":86613000.0,"Net Interest Income":-22545000.0,"Interest Expense":22545000.0,"Normalized Income":64337260.722982,"Net Income From Continuing And Discontinued Operation":37673000.0,"Total Expenses":616853000.0,"Total Operating Income As Reported":86613000.0,"Diluted Average Shares":61759016.0,"Basic Average Shares":61759016.0,"Diluted EPS":0.61,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":37673000.0,"Net Income Common Stockholders":37673000.0,"Net Income":37673000.0,"Minority Interests":-1102000.0,"Net Income Including Noncontrolling Interests":38775000.0,"Net Income Discontinuous Operations":-12612000.0,"Net Income Continuous Operations":51387000.0,"Tax Provision":12681000.0,"Pretax Income":64068000.0,"Other Income Expense":-17520000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-17520000.0,"Restructuring And Mergern Acquisition":17520000.0,"Net Non Operating Interest Income Expense":-22545000.0,"Interest Expense Non Operating":22545000.0,"Operating Income":104133000.0,"Operating Expense":153660000.0,"Selling General And Administration":153660000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":257793000.0,"Cost Of Revenue":463193000.0,"Total Revenue":720986000.0,"Operating Revenue":720986000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-925911.0,"Tax Rate For Calcs":0.213,"Normalized EBITDA":132850000.0,"Total Unusual Items":-4347000.0,"Total Unusual Items Excluding Goodwill":-4347000.0,"Net Income From Continuing Operation Net Minority Interest":63666000.0,"Reconciled Depreciation":21885000.0,"Reconciled Cost Of Revenue":458545000.0,"EBITDA":128503000.0,"EBIT":106618000.0,"Net Interest Income":-23584000.0,"Interest Expense":23584000.0,"Normalized Income":67087089.0,"Net Income From Continuing And Discontinued Operation":54847000.0,"Total Expenses":616880000.0,"Total Operating Income As Reported":106618000.0,"Diluted Average Shares":61238341.0,"Basic Average Shares":60703560.0,"Diluted EPS":0.9,"Basic EPS":0.9,"Diluted NI Availto Com Stockholders":54847000.0,"Net Income Common Stockholders":54847000.0,"Net Income":54847000.0,"Minority Interests":-1674000.0,"Net Income Including Noncontrolling Interests":56521000.0,"Net Income Discontinuous Operations":-8819000.0,"Net Income Continuous Operations":65340000.0,"Tax Provision":17694000.0,"Pretax Income":83034000.0,"Other Income Expense":-4347000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-4347000.0,"Restructuring And Mergern Acquisition":4347000.0,"Net Non Operating Interest Income Expense":-23584000.0,"Interest Expense Non Operating":23584000.0,"Operating Income":110965000.0,"Operating Expense":158335000.0,"Selling General And Administration":158335000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":269300000.0,"Cost Of Revenue":458545000.0,"Total Revenue":727845000.0,"Operating Revenue":727845000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-288476.871559,"Tax Rate For Calcs":0.207537,"Normalized EBITDA":129839000.0,"Total Unusual Items":-1390000.0,"Total Unusual Items Excluding Goodwill":-1390000.0,"Net Income From Continuing Operation Net Minority Interest":68591000.0,"Reconciled Depreciation":19355000.0,"Reconciled Cost Of Revenue":449539000.0,"EBITDA":128449000.0,"EBIT":109094000.0,"Net Interest Income":-20999000.0,"Interest Expense":20999000.0,"Normalized Income":69692523.128441,"Net Income From Continuing And Discontinued Operation":66883000.0,"Total Expenses":605102000.0,"Total Operating Income As Reported":109094000.0,"Diluted Average Shares":61312744.0,"Basic Average Shares":60739891.0,"Diluted EPS":1.09,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":66883000.0,"Net Income Common Stockholders":66883000.0,"Net Income":66883000.0,"Minority Interests":-1221000.0,"Net Income Including Noncontrolling Interests":68104000.0,"Net Income Discontinuous Operations":-1708000.0,"Net Income Continuous Operations":69812000.0,"Tax Provision":18283000.0,"Pretax Income":88095000.0,"Other Income Expense":-1390000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1390000.0,"Restructuring And Mergern Acquisition":1390000.0,"Net Non Operating Interest Income Expense":-20999000.0,"Interest Expense Non Operating":20999000.0,"Operating Income":110484000.0,"Operating Expense":155563000.0,"Selling General And Administration":155563000.0,"General And Administrative Expense":155563000.0,"Other Gand A":155563000.0,"Gross Profit":266047000.0,"Cost Of Revenue":449539000.0,"Total Revenue":715586000.0,"Operating Revenue":715586000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":0.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":15678000.0,"Repayment Of Debt":-413442000.0,"Issuance Of Debt":773050000.0,"Capital Expenditure":-17745000.0,"End Cash Position":217491000.0,"Beginning Cash Position":1004790000.0,"Effect Of Exchange Rate Changes":4475000.0,"Changes In Cash":-791774000.0,"Financing Cash Flow":661836000.0,"Cash Flow From Continuing Financing Activities":661836000.0,"Net Other Financing Charges":-2556000.0,"Cash Dividends Paid":-6109000.0,"Common Stock Dividend Paid":-6109000.0,"Net Issuance Payments Of Debt":359608000.0,"Net Long Term Debt Issuance":359608000.0,"Long Term Debt Payments":-413442000.0,"Long Term Debt Issuance":773050000.0,"Investing Cash Flow":-1487033000.0,"Cash Flow From Continuing Investing Activities":-1487033000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-17661000.0,"Sale Of PPE":84000.0,"Purchase Of PPE":-17745000.0,"Operating Cash Flow":33423000.0,"Cash Flow From Continuing Operating Activities":33423000.0,"Change In Working Capital":-25991000.0,"Change In Other Working Capital":-5553000.0,"Change In Payables And Accrued Expense":-3317000.0,"Change In Payable":-3317000.0,"Change In Account Payable":-3317000.0,"Change In Inventory":-11399000.0,"Change In Receivables":-5722000.0,"Changes In Account Receivables":-5722000.0,"Other Non Cash Items":1540000.0,"Stock Based Compensation":6434000.0,"Deferred Tax":-10412000.0,"Deferred Income Tax":-10412000.0,"Depreciation Amortization Depletion":27868000.0,"Depreciation And Amortization":27868000.0,"Depreciation":27868000.0,"Operating Gains Losses":-4000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":33988000.0},"2026-03-31":{"Free Cash Flow":33212000.0,"Repayment Of Debt":-317374000.0,"Issuance Of Debt":1131217000.0,"Capital Expenditure":-13703000.0,"End Cash Position":1004790000.0,"Beginning Cash Position":185863000.0,"Effect Of Exchange Rate Changes":-739000.0,"Changes In Cash":819666000.0,"Financing Cash Flow":786179000.0,"Cash Flow From Continuing Financing Activities":786179000.0,"Net Other Financing Charges":-21572000.0,"Cash Dividends Paid":-6092000.0,"Common Stock Dividend Paid":-6092000.0,"Net Issuance Payments Of Debt":813843000.0,"Net Long Term Debt Issuance":813843000.0,"Long Term Debt Payments":-317374000.0,"Long Term Debt Issuance":1131217000.0,"Investing Cash Flow":-13428000.0,"Cash Flow From Continuing Investing Activities":-13428000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-13428000.0,"Sale Of PPE":275000.0,"Purchase Of PPE":-13703000.0,"Operating Cash Flow":46915000.0,"Cash Flow From Continuing Operating Activities":46915000.0,"Change In Working Capital":-31075000.0,"Change In Other Working Capital":3205000.0,"Change In Payables And Accrued Expense":39662000.0,"Change In Payable":39662000.0,"Change In Account Payable":39662000.0,"Change In Inventory":-40123000.0,"Change In Receivables":-33819000.0,"Changes In Account Receivables":-33819000.0,"Other Non Cash Items":5764000.0,"Stock Based Compensation":3948000.0,"Deferred Tax":-4771000.0,"Deferred Income Tax":-4771000.0,"Depreciation Amortization Depletion":23868000.0,"Depreciation And Amortization":23868000.0,"Depreciation":23868000.0,"Operating Gains Losses":-56000.0,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":-56000.0,"Net Income From Continuing Operations":49237000.0},"2025-12-31":{"Free Cash Flow":77420000.0,"Repayment Of Debt":-501707000.0,"Issuance Of Debt":401124000.0,"Capital Expenditure":-19633000.0,"End Cash Position":185863000.0,"Beginning Cash Position":218219000.0,"Effect Of Exchange Rate Changes":1982000.0,"Changes In Cash":-34338000.0,"Financing Cash Flow":-113562000.0,"Cash Flow From Continuing Financing Activities":-113562000.0,"Net Other Financing Charges":-6887000.0,"Cash Dividends Paid":-6092000.0,"Common Stock Dividend Paid":-6092000.0,"Net Issuance Payments Of Debt":-100583000.0,"Net Long Term Debt Issuance":-100583000.0,"Long Term Debt Payments":-501707000.0,"Long Term Debt Issuance":401124000.0,"Investing Cash Flow":-17829000.0,"Cash Flow From Continuing Investing Activities":-17829000.0,"Net Other Investing Changes":-1355000.0,"Net Business Purchase And Sale":1355000.0,"Purchase Of Business":1355000.0,"Net PPE Purchase And Sale":-17829000.0,"Sale Of PPE":1804000.0,"Purchase Of PPE":-19633000.0,"Operating Cash Flow":97053000.0,"Cash Flow From Continuing Operating Activities":97053000.0,"Change In Working Capital":55432000.0,"Change In Other Working Capital":5131000.0,"Change In Payables And Accrued Expense":16580000.0,"Change In Payable":16580000.0,"Change In Account Payable":16580000.0,"Change In Inventory":23354000.0,"Change In Receivables":10367000.0,"Changes In Account Receivables":10367000.0,"Other Non Cash Items":982000.0,"Stock Based Compensation":4395000.0,"Deferred Tax":-27957000.0,"Deferred Income Tax":-27957000.0,"Depreciation Amortization Depletion":25374000.0,"Depreciation And Amortization":25374000.0,"Depreciation":null,"Operating Gains Losses":52000.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of PPE":52000.0,"Net Income From Continuing Operations":38775000.0},"2025-09-30":{"Free Cash Flow":70297000.0,"Repayment Of Debt":-95442000.0,"Issuance Of Debt":350917000.0,"Capital Expenditure":-11180000.0,"End Cash Position":218219000.0,"Beginning Cash Position":258223000.0,"Effect Of Exchange Rate Changes":-4832000.0,"Changes In Cash":-35172000.0,"Financing Cash Flow":246910000.0,"Cash Flow From Continuing Financing Activities":246910000.0,"Net Other Financing Charges":-2473000.0,"Cash Dividends Paid":-6092000.0,"Common Stock Dividend Paid":-6092000.0,"Net Issuance Payments Of Debt":255475000.0,"Net Long Term Debt Issuance":255475000.0,"Long Term Debt Payments":-95442000.0,"Long Term Debt Issuance":350917000.0,"Investing Cash Flow":-363559000.0,"Cash Flow From Continuing Investing Activities":-363559000.0,"Net Other Investing Changes":1039000.0,"Net Business Purchase And Sale":-353417000.0,"Purchase Of Business":-353417000.0,"Net PPE Purchase And Sale":-11181000.0,"Sale Of PPE":-1000.0,"Purchase Of PPE":-11180000.0,"Operating Cash Flow":81477000.0,"Cash Flow From Continuing Operating Activities":81477000.0,"Change In Working Capital":742000.0,"Change In Other Working Capital":26555000.0,"Change In Payables And Accrued Expense":-33076000.0,"Change In Payable":-33076000.0,"Change In Account Payable":-33076000.0,"Change In Inventory":8483000.0,"Change In Receivables":-1220000.0,"Changes In Account Receivables":-1220000.0,"Other Non Cash Items":627000.0,"Stock Based Compensation":2642000.0,"Deferred Tax":-946000.0,"Deferred Income Tax":-946000.0,"Depreciation Amortization Depletion":21885000.0,"Depreciation And Amortization":21885000.0,"Depreciation":null,"Operating Gains Losses":6000.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of PPE":6000.0,"Net Income From Continuing Operations":56521000.0},"2025-06-30":{"Free Cash Flow":37447000.0,"Repayment Of Debt":-2500000.0,"Issuance Of Debt":8674000.0,"Capital Expenditure":-9180000.0,"End Cash Position":258223000.0,"Beginning Cash Position":291348000.0,"Effect Of Exchange Rate Changes":22581000.0,"Changes In Cash":-55706000.0,"Financing Cash Flow":-6528000.0,"Cash Flow From Continuing Financing Activities":-6528000.0,"Net Other Financing Charges":-7834000.0,"Cash Dividends Paid":-4868000.0,"Common Stock Dividend Paid":-4868000.0,"Net Issuance Payments Of Debt":6174000.0,"Net Long Term Debt Issuance":6174000.0,"Long Term Debt Payments":-2500000.0,"Long Term Debt Issuance":8674000.0,"Investing Cash Flow":-95805000.0,"Cash Flow From Continuing Investing Activities":-95805000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-86252000.0,"Purchase Of Business":-86252000.0,"Net PPE Purchase And Sale":-9053000.0,"Sale Of PPE":127000.0,"Purchase Of PPE":-9180000.0,"Operating Cash Flow":46627000.0,"Cash Flow From Continuing Operating Activities":46627000.0,"Change In Working Capital":-41973000.0,"Change In Other Working Capital":-24602000.0,"Change In Payables And Accrued Expense":1778000.0,"Change In Payable":1778000.0,"Change In Account Payable":1778000.0,"Change In Inventory":-2014000.0,"Change In Receivables":-17135000.0,"Changes In Account Receivables":-17135000.0,"Other Non Cash Items":627000.0,"Stock Based Compensation":4539000.0,"Deferred Tax":-3987000.0,"Deferred Income Tax":-3987000.0,"Depreciation Amortization Depletion":19355000.0,"Depreciation And Amortization":19355000.0,"Depreciation":19355000.0,"Operating Gains Losses":-38000.0,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of PPE":-38000.0,"Net Income From Continuing Operations":68104000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":17491000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":-67127000.0,"Purchase Of Business":-67127000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}