{"ticker":"ESBA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":279923097.0,"Share Issued":279923097.0,"Net Debt":2140771000.0,"Total Debt":2263864000.0,"Tangible Book Value":1464343000.0,"Invested Capital":4016085000.0,"Working Capital":-274739000.0,"Net Tangible Assets":-325366000.0,"Capital Lease Obligations":37488000.0,"Common Stock Equity":1789709000.0,"Total Capitalization":3503960000.0,"Total Equity Gross Minority Interest":1789709000.0,"Minority Interest":null,"Stockholders Equity":0.0,"Total Partnership Capital":1789709000.0,"General Partnership Capital":1039021000.0,"Limited Partnership Capital":750688000.0,"Total Liabilities Net Minority Interest":2483389000.0,"Total Non Current Liabilities Net Minority Interest":1802091000.0,"Other Non Current Liabilities":50352000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1751739000.0,"Long Term Capital Lease Obligation":37488000.0,"Long Term Debt":1714251000.0,"Current Liabilities":681298000.0,"Current Deferred Liabilities":36949000.0,"Current Deferred Revenue":36949000.0,"Current Debt And Capital Lease Obligation":512125000.0,"Current Debt":512125000.0,"Line Of Credit":512125000.0,"Payables And Accrued Expenses":132224000.0,"Current Accrued Expenses":81320000.0,"Interest Payable":9080000.0,"Payables":50904000.0,"Accounts Payable":50904000.0,"Total Assets":4273098000.0,"Total Non Current Assets":3866539000.0,"Other Non Current Assets":100394000.0,"Non Current Deferred Assets":258166000.0,"Investment Properties":3140529000.0,"Goodwill And Other Intangible Assets":325366000.0,"Other Intangible Assets":null,"Goodwill":325366000.0,"Net PPE":42084000.0,"Gross PPE":42084000.0,"Other Properties":42084000.0,"Current Assets":406559000.0,"Restricted Cash":42612000.0,"Receivables":278342000.0,"Other Receivables":null,"Accounts Receivable":278342000.0,"Cash Cash Equivalents And Short Term Investments":85605000.0,"Cash And Cash Equivalents":85605000.0},"2026-03-31":{"Ordinary Shares Number":280200000.0,"Share Issued":280200000.0,"Net Debt":2250453000.0,"Total Debt":2385103000.0,"Tangible Book Value":1029038000.0,"Invested Capital":4143411000.0,"Working Capital":-174766000.0,"Net Tangible Assets":-795100000.0,"Capital Lease Obligations":65830000.0,"Common Stock Equity":1824138000.0,"Total Capitalization":3716439000.0,"Total Equity Gross Minority Interest":1824138000.0,"Minority Interest":null,"Stockholders Equity":0.0,"Total Partnership Capital":1824138000.0,"General Partnership Capital":1064195000.0,"Limited Partnership Capital":759943000.0,"Total Liabilities Net Minority Interest":2581586000.0,"Total Non Current Liabilities Net Minority Interest":2015732000.0,"Other Non Current Liabilities":57601000.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1958131000.0,"Long Term Capital Lease Obligation":65830000.0,"Long Term Debt":1892301000.0,"Current Liabilities":565854000.0,"Current Deferred Liabilities":26964000.0,"Current Deferred Revenue":26964000.0,"Current Debt And Capital Lease Obligation":426972000.0,"Current Debt":426972000.0,"Line Of Credit":426972000.0,"Payables And Accrued Expenses":111918000.0,"Current Accrued Expenses":67438000.0,"Interest Payable":10842000.0,"Payables":44480000.0,"Accounts Payable":44480000.0,"Total Assets":4405724000.0,"Total Non Current Assets":4014636000.0,"Other Non Current Assets":62849000.0,"Non Current Deferred Assets":262212000.0,"Investment Properties":2866593000.0,"Goodwill And Other Intangible Assets":795100000.0,"Other Intangible Assets":303621000.0,"Goodwill":491479000.0,"Net PPE":27882000.0,"Gross PPE":27882000.0,"Other Properties":27882000.0,"Current Assets":391088000.0,"Restricted Cash":37326000.0,"Receivables":284942000.0,"Other Receivables":null,"Accounts Receivable":284942000.0,"Cash Cash Equivalents And Short Term Investments":68820000.0,"Cash And Cash Equivalents":68820000.0},"2025-12-31":{"Ordinary Shares Number":274942000.0,"Share Issued":274942000.0,"Net Debt":2239074000.0,"Total Debt":2439442000.0,"Tangible Book Value":1025134000.0,"Invested Capital":4193923000.0,"Working Capital":-185345000.0,"Net Tangible Assets":-797058000.0,"Capital Lease Obligations":67711000.0,"Common Stock Equity":1822192000.0,"Total Capitalization":3712129000.0,"Total Equity Gross Minority Interest":1822192000.0,"Minority Interest":null,"Stockholders Equity":0.0,"Total Partnership Capital":1822192000.0,"General Partnership Capital":1060002000.0,"Limited Partnership Capital":762190000.0,"Total Liabilities Net Minority Interest":2646769000.0,"Total Non Current Liabilities Net Minority Interest":2017580000.0,"Other Non Current Liabilities":59901000.0,"Derivative Product Liabilities":31000.0,"Long Term Debt And Capital Lease Obligation":1957648000.0,"Long Term Capital Lease Obligation":67711000.0,"Long Term Debt":1889937000.0,"Current Liabilities":629189000.0,"Current Deferred Liabilities":27276000.0,"Current Deferred Revenue":27276000.0,"Current Debt And Capital Lease Obligation":481794000.0,"Current Debt":481794000.0,"Line Of Credit":481794000.0,"Payables And Accrued Expenses":120119000.0,"Current Accrued Expenses":55628000.0,"Interest Payable":4176000.0,"Payables":64491000.0,"Accounts Payable":64491000.0,"Total Assets":4468961000.0,"Total Non Current Assets":4025117000.0,"Other Non Current Assets":93355000.0,"Non Current Deferred Assets":267682000.0,"Investment Properties":2839078000.0,"Goodwill And Other Intangible Assets":797058000.0,"Other Intangible Assets":305579000.0,"Goodwill":491479000.0,"Net PPE":27944000.0,"Gross PPE":27944000.0,"Other Properties":27944000.0,"Current Assets":443844000.0,"Restricted Cash":33854000.0,"Receivables":277333000.0,"Other Receivables":null,"Accounts Receivable":277333000.0,"Cash Cash Equivalents And Short Term Investments":132657000.0,"Cash And Cash Equivalents":132657000.0},"2025-09-30":{"Ordinary Shares Number":275830000.0,"Share Issued":275830000.0,"Net Debt":1903390000.0,"Total Debt":2101385000.0,"Tangible Book Value":999204000.0,"Invested Capital":3855723000.0,"Working Capital":72916000.0,"Net Tangible Assets":-799016000.0,"Capital Lease Obligations":43882000.0,"Common Stock Equity":1798220000.0,"Total Capitalization":3586764000.0,"Total Equity Gross Minority Interest":1798220000.0,"Minority Interest":null,"Stockholders Equity":0.0,"Total Partnership Capital":1798220000.0,"General Partnership Capital":1043515000.0,"Limited Partnership Capital":754705000.0,"Total Liabilities Net Minority Interest":2308059000.0,"Total Non Current Liabilities Net Minority Interest":1896734000.0,"Other Non Current Liabilities":64191000.0,"Derivative Product Liabilities":117000.0,"Long Term Debt And Capital Lease Obligation":1832426000.0,"Long Term Capital Lease Obligation":43882000.0,"Long Term Debt":1788544000.0,"Current Liabilities":411325000.0,"Current Deferred Liabilities":30751000.0,"Current Deferred Revenue":30751000.0,"Current Debt And Capital Lease Obligation":268959000.0,"Current Debt":268959000.0,"Line Of Credit":268959000.0,"Payables And Accrued Expenses":111615000.0,"Current Accrued Expenses":63953000.0,"Interest Payable":7779000.0,"Payables":47662000.0,"Accounts Payable":47662000.0,"Total Assets":4106279000.0,"Total Non Current Assets":3622038000.0,"Other Non Current Assets":58679000.0,"Non Current Deferred Assets":177307000.0,"Investment Properties":2559029000.0,"Goodwill And Other Intangible Assets":799016000.0,"Other Intangible Assets":307537000.0,"Goodwill":491479000.0,"Net PPE":28007000.0,"Gross PPE":28007000.0,"Other Properties":28007000.0,"Current Assets":484241000.0,"Restricted Cash":43642000.0,"Receivables":286486000.0,"Other Receivables":null,"Accounts Receivable":286486000.0,"Cash Cash Equivalents And Short Term Investments":154113000.0,"Cash And Cash Equivalents":154113000.0},"2025-06-30":{"Ordinary Shares Number":275798000.0,"Share Issued":275771917.0,"Net Debt":1963035000.0,"Total Debt":2102829000.0,"Tangible Book Value":988274000.0,"Invested Capital":3846926000.0,"Working Capital":19922000.0,"Net Tangible Assets":-800974000.0,"Capital Lease Obligations":45151000.0,"Common Stock Equity":1789248000.0,"Total Capitalization":3578043000.0,"Total Equity Gross Minority Interest":1789248000.0,"Minority Interest":0.0,"Stockholders Equity":0.0,"Total Partnership Capital":1789248000.0,"General Partnership Capital":1038209000.0,"Limited Partnership Capital":751039000.0,"Total Liabilities Net Minority Interest":2289502000.0,"Total Non Current Liabilities Net Minority Interest":1889301000.0,"Other Non Current Liabilities":55343000.0,"Derivative Product Liabilities":12000.0,"Long Term Debt And Capital Lease Obligation":1833946000.0,"Long Term Capital Lease Obligation":45151000.0,"Long Term Debt":1788795000.0,"Current Liabilities":400201000.0,"Current Deferred Liabilities":27015000.0,"Current Deferred Revenue":27015000.0,"Current Debt And Capital Lease Obligation":268883000.0,"Current Debt":268883000.0,"Line Of Credit":268883000.0,"Payables And Accrued Expenses":104303000.0,"Current Accrued Expenses":55270000.0,"Interest Payable":3710000.0,"Payables":49033000.0,"Accounts Payable":49033000.0,"Total Assets":4078750000.0,"Total Non Current Assets":3658627000.0,"Other Non Current Assets":85083000.0,"Non Current Deferred Assets":181694000.0,"Investment Properties":2562806000.0,"Goodwill And Other Intangible Assets":800974000.0,"Other Intangible Assets":309495000.0,"Goodwill":491479000.0,"Net PPE":28070000.0,"Gross PPE":28070000.0,"Other Properties":28070000.0,"Current Assets":420123000.0,"Restricted Cash":42084000.0,"Receivables":283396000.0,"Other Receivables":null,"Accounts Receivable":283396000.0,"Cash Cash Equivalents And Short Term Investments":94643000.0,"Cash And Cash Equivalents":94643000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":311452000.0,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":170419000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-789256.144441,"Tax Rate For Calcs":0.019022,"Normalized EBITDA":80229000.0,"Total Unusual Items":-41491000.0,"Total Unusual Items Excluding Goodwill":-41491000.0,"Net Income From Continuing Operation Net Minority Interest":-39554000.0,"Reconciled Depreciation":51254000.0,"Reconciled Cost Of Revenue":93122000.0,"EBITDA":38738000.0,"EBIT":-12516000.0,"Net Interest Income":-26230000.0,"Interest Expense":27805000.0,"Interest Income":1575000.0,"Normalized Income":1147743.855559,"Net Income From Continuing And Discontinued Operation":-39554000.0,"Total Expenses":169499000.0,"Rent Expense Supplemental":1506000.0,"Total Operating Income As Reported":-138713000.0,"Diluted Average Shares":268947000.0,"Basic Average Shares":268947000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-40605000.0,"Net Income Common Stockholders":-40605000.0,"Preferred Stock Dividends":1051000.0,"Net Income":-39554000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-79108000.0,"Net Income Continuous Operations":-39554000.0,"Tax Provision":-767000.0,"Pretax Income":-40321000.0,"Other Income Expense":-41491000.0,"Special Income Charges":-166113000.0,"Other Special Charges":null,"Impairment Of Capital Assets":166113000.0,"Gain On Sale Of Security":124622000.0,"Net Non Operating Interest Income Expense":-26230000.0,"Interest Expense Non Operating":27805000.0,"Interest Income Non Operating":1575000.0,"Operating Income":27400000.0,"Operating Expense":75512000.0,"Depreciation Amortization Depletion Income Statement":50389000.0,"Depreciation And Amortization In Income Statement":50389000.0,"Selling General And Administration":25123000.0,"General And Administrative Expense":25123000.0,"Other Gand A":25123000.0,"Gross Profit":102912000.0,"Cost Of Revenue":93987000.0,"Total Revenue":196899000.0,"Operating Revenue":189391000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":81577000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2995000.0,"Reconciled Depreciation":51507000.0,"Reconciled Cost Of Revenue":91268000.0,"EBITDA":81577000.0,"EBIT":30070000.0,"Net Interest Income":-27524000.0,"Interest Expense":28137000.0,"Interest Income":613000.0,"Normalized Income":2995000.0,"Net Income From Continuing And Discontinued Operation":2995000.0,"Total Expenses":160868000.0,"Rent Expense Supplemental":2331000.0,"Total Operating Income As Reported":29457000.0,"Diluted Average Shares":269348000.0,"Basic Average Shares":268792000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":1945000.0,"Net Income Common Stockholders":1945000.0,"Preferred Stock Dividends":1050000.0,"Net Income":2995000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":5990000.0,"Net Income Continuous Operations":2995000.0,"Tax Provision":-1062000.0,"Pretax Income":1933000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-27524000.0,"Interest Expense Non Operating":28137000.0,"Interest Income Non Operating":613000.0,"Operating Income":29457000.0,"Operating Expense":68312000.0,"Depreciation Amortization Depletion Income Statement":50219000.0,"Depreciation And Amortization In Income Statement":50219000.0,"Selling General And Administration":18093000.0,"General And Administrative Expense":18093000.0,"Other Gand A":18093000.0,"Gross Profit":97769000.0,"Cost Of Revenue":92556000.0,"Total Revenue":190325000.0,"Operating Revenue":184615000.0},"2025-12-31":{"Tax Effect Of Unusual Items":689988.382592,"Tax Rate For Calcs":0.031722,"Normalized EBITDA":89142000.0,"Total Unusual Items":21751000.0,"Total Unusual Items Excluding Goodwill":21751000.0,"Net Income From Continuing Operation Net Minority Interest":32172000.0,"Reconciled Depreciation":51787000.0,"Reconciled Cost Of Revenue":93557000.0,"EBITDA":110893000.0,"EBIT":59106000.0,"Net Interest Income":-23931000.0,"Interest Expense":25880000.0,"Interest Income":1949000.0,"Normalized Income":11110988.382592,"Net Income From Continuing And Discontinued Operation":32172000.0,"Total Expenses":163818000.0,"Rent Expense Supplemental":2332000.0,"Total Operating Income As Reported":35406000.0,"Diluted Average Shares":270328000.0,"Basic Average Shares":168693000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":31122000.0,"Net Income Common Stockholders":31122000.0,"Preferred Stock Dividends":1050000.0,"Net Income":32172000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":64344000.0,"Net Income Continuous Operations":32172000.0,"Tax Provision":1054000.0,"Pretax Income":33226000.0,"Other Income Expense":21751000.0,"Special Income Charges":-97000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":21848000.0,"Net Non Operating Interest Income Expense":-23931000.0,"Interest Expense Non Operating":25880000.0,"Interest Income Non Operating":1949000.0,"Operating Income":35406000.0,"Operating Expense":69040000.0,"Depreciation Amortization Depletion Income Statement":50566000.0,"Depreciation And Amortization In Income Statement":50566000.0,"Selling General And Administration":18474000.0,"General And Administrative Expense":18474000.0,"Other Gand A":18474000.0,"Gross Profit":104446000.0,"Cost Of Revenue":94778000.0,"Total Revenue":199224000.0,"Operating Revenue":194953000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.107587,"Normalized EBITDA":89230000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":13645000.0,"Reconciled Depreciation":48751000.0,"Reconciled Cost Of Revenue":90903000.0,"EBITDA":89230000.0,"EBIT":40479000.0,"Net Interest Income":-24043000.0,"Interest Expense":25189000.0,"Interest Income":1146000.0,"Normalized Income":13645000.0,"Net Income From Continuing And Discontinued Operation":13645000.0,"Total Expenses":158397000.0,"Rent Expense Supplemental":2331000.0,"Total Operating Income As Reported":39333000.0,"Diluted Average Shares":null,"Basic Average Shares":169250000.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":12595000.0,"Net Income Common Stockholders":12595000.0,"Preferred Stock Dividends":1050000.0,"Net Income":13645000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":27290000.0,"Net Income Continuous Operations":13645000.0,"Tax Provision":1645000.0,"Pretax Income":15290000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-24043000.0,"Interest Expense Non Operating":25189000.0,"Interest Income Non Operating":1146000.0,"Operating Income":39333000.0,"Operating Expense":66358000.0,"Depreciation Amortization Depletion Income Statement":47615000.0,"Depreciation And Amortization In Income Statement":47615000.0,"Selling General And Administration":18743000.0,"General And Administrative Expense":18743000.0,"Other Gand A":18743000.0,"Gross Profit":105691000.0,"Cost Of Revenue":92039000.0,"Total Revenue":197730000.0,"Operating Revenue":194447000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.040293,"Normalized EBITDA":85909000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":11385000.0,"Reconciled Depreciation":48920000.0,"Reconciled Cost Of Revenue":88523000.0,"EBITDA":85909000.0,"EBIT":36989000.0,"Net Interest Income":-23259000.0,"Interest Expense":25126000.0,"Interest Income":1867000.0,"Normalized Income":11385000.0,"Net Income From Continuing And Discontinued Operation":11385000.0,"Total Expenses":156128000.0,"Rent Expense Supplemental":2332000.0,"Total Operating Income As Reported":35122000.0,"Diluted Average Shares":269951000.0,"Basic Average Shares":168368000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":10334000.0,"Net Income Common Stockholders":10334000.0,"Preferred Stock Dividends":1051000.0,"Net Income":11385000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":22770000.0,"Net Income Continuous Operations":11385000.0,"Tax Provision":478000.0,"Pretax Income":11863000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-23259000.0,"Interest Expense Non Operating":25126000.0,"Interest Income Non Operating":1867000.0,"Operating Income":35122000.0,"Operating Expense":66487000.0,"Depreciation Amortization Depletion Income Statement":47802000.0,"Depreciation And Amortization In Income Statement":47802000.0,"Selling General And Administration":18685000.0,"General And Administrative Expense":18685000.0,"Other Gand A":18685000.0,"Gross Profit":101609000.0,"Cost Of Revenue":89641000.0,"Total Revenue":191250000.0,"Operating Revenue":187439000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":13170000.0,"Total Unusual Items Excluding Goodwill":13170000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":269529000.0,"Basic Average Shares":null,"Diluted EPS":0.05,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":13170000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":13170000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":1237000.0,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":1237000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":19542000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-120979000.0,"Issuance Of Debt":205000000.0,"Interest Paid Supplemental Data":27416000.0,"Income Tax Paid Supplemental Data":340000.0,"End Cash Position":128217000.0,"Beginning Cash Position":106146000.0,"Changes In Cash":22071000.0,"Financing Cash Flow":72161000.0,"Cash Flow From Continuing Financing Activities":72161000.0,"Net Other Financing Charges":-1815000.0,"Cash Dividends Paid":-10045000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":84021000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":84021000.0,"Long Term Debt Payments":-120979000.0,"Long Term Debt Issuance":205000000.0,"Investing Cash Flow":-69632000.0,"Cash Flow From Continuing Investing Activities":-69632000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-69632000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-145325000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":19542000.0,"Cash Flow From Continuing Operating Activities":19542000.0,"Change In Working Capital":-34596000.0,"Change In Other Working Capital":-9321000.0,"Change In Payables And Accrued Expense":-5256000.0,"Change In Prepaid Assets":-22094000.0,"Change In Receivables":2075000.0,"Other Non Cash Items":-10231000.0,"Stock Based Compensation":11178000.0,"Depreciation Amortization Depletion":51254000.0,"Depreciation And Amortization":51254000.0,"Amortization Cash Flow":865000.0,"Amortization Of Intangibles":865000.0,"Depreciation":50389000.0,"Operating Gains Losses":-124622000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":-124622000.0,"Net Income From Continuing Operations":-39554000.0},"2026-03-31":{"Free Cash Flow":68910000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-120961000.0,"Issuance Of Debt":68500000.0,"Interest Paid Supplemental Data":19074000.0,"Income Tax Paid Supplemental Data":281000.0,"End Cash Position":106146000.0,"Beginning Cash Position":166511000.0,"Changes In Cash":-60365000.0,"Financing Cash Flow":-64610000.0,"Cash Flow From Continuing Financing Activities":-64610000.0,"Net Other Financing Charges":-2496000.0,"Cash Dividends Paid":-9653000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-52461000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-52461000.0,"Long Term Debt Payments":-120961000.0,"Long Term Debt Issuance":68500000.0,"Investing Cash Flow":-64665000.0,"Cash Flow From Continuing Investing Activities":-64665000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-64665000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-64665000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":68910000.0,"Cash Flow From Continuing Operating Activities":68910000.0,"Change In Working Capital":12337000.0,"Change In Other Working Capital":-9668000.0,"Change In Payables And Accrued Expense":-9390000.0,"Change In Prepaid Assets":32999000.0,"Change In Receivables":-1604000.0,"Other Non Cash Items":-4905000.0,"Stock Based Compensation":5872000.0,"Depreciation Amortization Depletion":51507000.0,"Depreciation And Amortization":51507000.0,"Amortization Cash Flow":1288000.0,"Amortization Of Intangibles":1288000.0,"Depreciation":50219000.0,"Operating Gains Losses":1104000.0,"Gain Loss On Investment Securities":1104000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2995000.0},"2025-12-31":{"Free Cash Flow":33898000.0,"Repurchase Of Capital Stock":-5974000.0,"Repayment Of Debt":-297543000.0,"Issuance Of Debt":615000000.0,"Interest Paid Supplemental Data":27021000.0,"Income Tax Paid Supplemental Data":860000.0,"End Cash Position":166511000.0,"Beginning Cash Position":197755000.0,"Changes In Cash":-31244000.0,"Financing Cash Flow":296772000.0,"Cash Flow From Continuing Financing Activities":296772000.0,"Net Other Financing Charges":-4968000.0,"Cash Dividends Paid":-9743000.0,"Net Common Stock Issuance":-5974000.0,"Common Stock Payments":-5974000.0,"Net Issuance Payments Of Debt":317457000.0,"Net Short Term Debt Issuance":315000000.0,"Short Term Debt Issuance":195000000.0,"Net Long Term Debt Issuance":2457000.0,"Long Term Debt Payments":-417543000.0,"Long Term Debt Issuance":420000000.0,"Investing Cash Flow":-361914000.0,"Cash Flow From Continuing Investing Activities":-361914000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-361914000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-422431000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":33898000.0,"Cash Flow From Continuing Operating Activities":33898000.0,"Change In Working Capital":-33038000.0,"Change In Other Working Capital":-9477000.0,"Change In Payables And Accrued Expense":8064000.0,"Change In Prepaid Assets":-36886000.0,"Change In Receivables":5261000.0,"Other Non Cash Items":-2079000.0,"Stock Based Compensation":6807000.0,"Depreciation Amortization Depletion":51787000.0,"Depreciation And Amortization":51787000.0,"Amortization Cash Flow":1221000.0,"Amortization Of Intangibles":1221000.0,"Depreciation":50566000.0,"Operating Gains Losses":-21751000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-21848000.0,"Net Income From Continuing Operations":32172000.0},"2025-09-30":{"Free Cash Flow":105293000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-925000.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":18928000.0,"Income Tax Paid Supplemental Data":739000.0,"End Cash Position":197755000.0,"Beginning Cash Position":136727000.0,"Changes In Cash":61028000.0,"Financing Cash Flow":-11737000.0,"Cash Flow From Continuing Financing Activities":-11737000.0,"Net Other Financing Charges":-1060000.0,"Cash Dividends Paid":-9752000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-925000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":119075000.0,"Long Term Debt Payments":119075000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-32528000.0,"Cash Flow From Continuing Investing Activities":-32528000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-32528000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-32528000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":105293000.0,"Cash Flow From Continuing Operating Activities":105293000.0,"Change In Working Capital":38938000.0,"Change In Other Working Capital":4368000.0,"Change In Payables And Accrued Expense":4668000.0,"Change In Prepaid Assets":29194000.0,"Change In Receivables":708000.0,"Other Non Cash Items":-2525000.0,"Stock Based Compensation":6484000.0,"Depreciation Amortization Depletion":48751000.0,"Depreciation And Amortization":48751000.0,"Amortization Cash Flow":1136000.0,"Amortization Of Intangibles":1136000.0,"Depreciation":47615000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":13645000.0},"2025-06-30":{"Free Cash Flow":26715000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-907000.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":27065000.0,"Income Tax Paid Supplemental Data":713000.0,"End Cash Position":136727000.0,"Beginning Cash Position":237412000.0,"Changes In Cash":-100685000.0,"Financing Cash Flow":-13893000.0,"Cash Flow From Continuing Financing Activities":-13893000.0,"Net Other Financing Charges":-1083000.0,"Cash Dividends Paid":-9755000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-907000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-907000.0,"Long Term Debt Payments":-907000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-113507000.0,"Cash Flow From Continuing Investing Activities":-113507000.0,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":-113507000.0,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":-113507000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":26715000.0,"Cash Flow From Continuing Operating Activities":26715000.0,"Change In Working Capital":-38906000.0,"Change In Other Working Capital":-12753000.0,"Change In Payables And Accrued Expense":-3586000.0,"Change In Prepaid Assets":-23514000.0,"Change In Receivables":947000.0,"Other Non Cash Items":-1584000.0,"Stock Based Compensation":6900000.0,"Depreciation Amortization Depletion":48920000.0,"Depreciation And Amortization":48920000.0,"Amortization Cash Flow":1118000.0,"Amortization Of Intangibles":1118000.0,"Depreciation":47802000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":11385000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}