{"ticker":"ESCA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":13766074.0,"Share Issued":13766074.0,"Net Debt":null,"Total Debt":16142000.0,"Tangible Book Value":116014000.0,"Invested Capital":197505000.0,"Working Capital":99393000.0,"Net Tangible Assets":116014000.0,"Capital Lease Obligations":1261000.0,"Common Stock Equity":182624000.0,"Total Capitalization":182624000.0,"Total Equity Gross Minority Interest":182624000.0,"Stockholders Equity":182624000.0,"Retained Earnings":179855000.0,"Capital Stock":2769000.0,"Common Stock":2769000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51894000.0,"Total Non Current Liabilities Net Minority Interest":6939000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":6303000.0,"Non Current Deferred Taxes Liabilities":6303000.0,"Long Term Debt And Capital Lease Obligation":636000.0,"Long Term Capital Lease Obligation":636000.0,"Long Term Debt":null,"Current Liabilities":44955000.0,"Current Debt And Capital Lease Obligation":15506000.0,"Current Capital Lease Obligation":625000.0,"Current Debt":14881000.0,"Other Current Borrowings":14881000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":29449000.0,"Current Accrued Expenses":12536000.0,"Payables":16913000.0,"Total Tax Payable":1571000.0,"Income Tax Payable":1571000.0,"Accounts Payable":15342000.0,"Total Assets":234518000.0,"Total Non Current Assets":90170000.0,"Other Non Current Assets":24000.0,"Goodwill And Other Intangible Assets":66610000.0,"Other Intangible Assets":24284000.0,"Goodwill":42326000.0,"Net PPE":23536000.0,"Accumulated Depreciation":null,"Gross PPE":23536000.0,"Other Properties":23536000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":144348000.0,"Other Current Assets":9042000.0,"Prepaid Assets":3118000.0,"Inventory":71184000.0,"Finished Goods":64035000.0,"Work In Process":3224000.0,"Raw Materials":3925000.0,"Receivables":44612000.0,"Accounts Receivable":44612000.0,"Allowance For Doubtful Accounts Receivable":-1122000.0,"Gross Accounts Receivable":45734000.0,"Cash Cash Equivalents And Short Term Investments":16392000.0,"Cash And Cash Equivalents":16392000.0},"2026-03-31":{"Ordinary Shares Number":13761878.0,"Share Issued":13761878.0,"Net Debt":3616000.0,"Total Debt":18071000.0,"Tangible Book Value":108646000.0,"Invested Capital":192503000.0,"Working Capital":91796000.0,"Net Tangible Assets":108646000.0,"Capital Lease Obligations":1404000.0,"Common Stock Equity":175836000.0,"Total Capitalization":175836000.0,"Total Equity Gross Minority Interest":175836000.0,"Stockholders Equity":175836000.0,"Retained Earnings":172530000.0,"Capital Stock":3306000.0,"Common Stock":3306000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51714000.0,"Total Non Current Liabilities Net Minority Interest":7090000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":6303000.0,"Non Current Deferred Taxes Liabilities":6303000.0,"Long Term Debt And Capital Lease Obligation":787000.0,"Long Term Capital Lease Obligation":787000.0,"Long Term Debt":null,"Current Liabilities":44624000.0,"Current Debt And Capital Lease Obligation":17284000.0,"Current Capital Lease Obligation":617000.0,"Current Debt":16667000.0,"Other Current Borrowings":16667000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":27340000.0,"Current Accrued Expenses":10708000.0,"Payables":16632000.0,"Total Tax Payable":803000.0,"Income Tax Payable":803000.0,"Accounts Payable":15829000.0,"Total Assets":227550000.0,"Total Non Current Assets":91130000.0,"Other Non Current Assets":24000.0,"Goodwill And Other Intangible Assets":67190000.0,"Other Intangible Assets":24864000.0,"Goodwill":42326000.0,"Net PPE":23916000.0,"Accumulated Depreciation":null,"Gross PPE":23916000.0,"Other Properties":23916000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":136420000.0,"Other Current Assets":null,"Prepaid Assets":3124000.0,"Inventory":73587000.0,"Finished Goods":66625000.0,"Work In Process":2792000.0,"Raw Materials":4170000.0,"Receivables":46658000.0,"Accounts Receivable":46658000.0,"Allowance For Doubtful Accounts Receivable":-1261000.0,"Gross Accounts Receivable":47919000.0,"Cash Cash Equivalents And Short Term Investments":13051000.0,"Cash And Cash Equivalents":13051000.0},"2025-12-31":{"Ordinary Shares Number":13696311.0,"Share Issued":13696311.0,"Net Debt":6574000.0,"Total Debt":19760000.0,"Tangible Book Value":105445000.0,"Invested Capital":191668000.0,"Working Capital":100092000.0,"Net Tangible Assets":105445000.0,"Capital Lease Obligations":1308000.0,"Common Stock Equity":173216000.0,"Total Capitalization":184525000.0,"Total Equity Gross Minority Interest":173216000.0,"Stockholders Equity":173216000.0,"Retained Earnings":170203000.0,"Capital Stock":3013000.0,"Common Stock":3013000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":48893000.0,"Total Non Current Liabilities Net Minority Interest":18410000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":6303000.0,"Non Current Deferred Taxes Liabilities":6303000.0,"Long Term Debt And Capital Lease Obligation":12107000.0,"Long Term Capital Lease Obligation":798000.0,"Long Term Debt":11309000.0,"Current Liabilities":30483000.0,"Current Debt And Capital Lease Obligation":7653000.0,"Current Capital Lease Obligation":510000.0,"Current Debt":7143000.0,"Other Current Borrowings":7143000.0,"Pensionand Other Post Retirement Benefit Plans Current":5091000.0,"Current Provisions":1475000.0,"Payables And Accrued Expenses":16264000.0,"Current Accrued Expenses":7114000.0,"Payables":9150000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":9150000.0,"Total Assets":222109000.0,"Total Non Current Assets":91534000.0,"Other Non Current Assets":132000.0,"Goodwill And Other Intangible Assets":67771000.0,"Other Intangible Assets":25445000.0,"Goodwill":42326000.0,"Net PPE":23631000.0,"Accumulated Depreciation":-35847000.0,"Gross PPE":59478000.0,"Other Properties":1276000.0,"Machinery Furniture Equipment":26782000.0,"Buildings And Improvements":30083000.0,"Land And Improvements":1337000.0,"Properties":0.0,"Current Assets":130575000.0,"Other Current Assets":null,"Prepaid Assets":3908000.0,"Inventory":68474000.0,"Finished Goods":62799000.0,"Work In Process":2940000.0,"Raw Materials":2735000.0,"Receivables":46315000.0,"Accounts Receivable":46315000.0,"Allowance For Doubtful Accounts Receivable":-1226000.0,"Gross Accounts Receivable":47541000.0,"Cash Cash Equivalents And Short Term Investments":11878000.0,"Cash And Cash Equivalents":11878000.0},"2025-09-30":{"Ordinary Shares Number":13803745.0,"Share Issued":13803745.0,"Net Debt":16729000.0,"Total Debt":21620000.0,"Tangible Book Value":104365000.0,"Invested Capital":192565000.0,"Working Capital":98427000.0,"Net Tangible Assets":104365000.0,"Capital Lease Obligations":1382000.0,"Common Stock Equity":172327000.0,"Total Capitalization":185422000.0,"Total Equity Gross Minority Interest":172327000.0,"Stockholders Equity":172327000.0,"Retained Earnings":168570000.0,"Capital Stock":3757000.0,"Common Stock":3757000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":60133000.0,"Total Non Current Liabilities Net Minority Interest":17283000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":3302000.0,"Non Current Deferred Taxes Liabilities":3302000.0,"Long Term Debt And Capital Lease Obligation":13981000.0,"Long Term Capital Lease Obligation":886000.0,"Long Term Debt":13095000.0,"Current Liabilities":42850000.0,"Current Debt And Capital Lease Obligation":7639000.0,"Current Capital Lease Obligation":496000.0,"Current Debt":7143000.0,"Other Current Borrowings":7143000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":35211000.0,"Current Accrued Expenses":12923000.0,"Payables":22288000.0,"Total Tax Payable":1169000.0,"Income Tax Payable":1169000.0,"Accounts Payable":21119000.0,"Total Assets":232460000.0,"Total Non Current Assets":91183000.0,"Other Non Current Assets":158000.0,"Goodwill And Other Intangible Assets":67962000.0,"Other Intangible Assets":25636000.0,"Goodwill":42326000.0,"Net PPE":23063000.0,"Accumulated Depreciation":null,"Gross PPE":23063000.0,"Other Properties":23063000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":141277000.0,"Other Current Assets":null,"Prepaid Assets":4350000.0,"Inventory":80662000.0,"Finished Goods":73515000.0,"Work In Process":3447000.0,"Raw Materials":3700000.0,"Receivables":52756000.0,"Accounts Receivable":52756000.0,"Allowance For Doubtful Accounts Receivable":-957000.0,"Gross Accounts Receivable":53713000.0,"Cash Cash Equivalents And Short Term Investments":3509000.0,"Cash And Cash Equivalents":3509000.0},"2025-06-30":{"Ordinary Shares Number":13803745.0,"Share Issued":13803745.0,"Net Debt":11602000.0,"Total Debt":23493000.0,"Tangible Book Value":101309000.0,"Invested Capital":190362000.0,"Working Capital":97026000.0,"Net Tangible Assets":101309000.0,"Capital Lease Obligations":1469000.0,"Common Stock Equity":168338000.0,"Total Capitalization":183219000.0,"Total Equity Gross Minority Interest":168338000.0,"Stockholders Equity":168338000.0,"Retained Earnings":165087000.0,"Capital Stock":3251000.0,"Common Stock":3251000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":50001000.0,"Total Non Current Liabilities Net Minority Interest":19156000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":3302000.0,"Non Current Deferred Taxes Liabilities":3302000.0,"Long Term Debt And Capital Lease Obligation":15854000.0,"Long Term Capital Lease Obligation":973000.0,"Long Term Debt":14881000.0,"Current Liabilities":30845000.0,"Current Debt And Capital Lease Obligation":7639000.0,"Current Capital Lease Obligation":496000.0,"Current Debt":7143000.0,"Other Current Borrowings":7143000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":23206000.0,"Current Accrued Expenses":9086000.0,"Payables":14120000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":14120000.0,"Total Assets":218339000.0,"Total Non Current Assets":90468000.0,"Other Non Current Assets":184000.0,"Goodwill And Other Intangible Assets":67029000.0,"Other Intangible Assets":24703000.0,"Goodwill":42326000.0,"Net PPE":23255000.0,"Accumulated Depreciation":null,"Gross PPE":23255000.0,"Other Properties":23255000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":127871000.0,"Other Current Assets":null,"Prepaid Assets":2851000.0,"Inventory":72672000.0,"Finished Goods":65893000.0,"Work In Process":2936000.0,"Raw Materials":3843000.0,"Receivables":41926000.0,"Accounts Receivable":41926000.0,"Allowance For Doubtful Accounts Receivable":-595000.0,"Gross Accounts Receivable":42521000.0,"Cash Cash Equivalents And Short Term Investments":10422000.0,"Cash And Cash Equivalents":10422000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":21596000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":297000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":16667000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":335000.0,"Income Tax Payable":335000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":297000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":18452000.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":4635000.0,"Current Provisions":1543000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-35655000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":27616000.0,"Buildings And Improvements":28954000.0,"Land And Improvements":1306000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227094,"Normalized EBITDA":13634000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":9431000.0,"Reconciled Depreciation":1256000.0,"Reconciled Cost Of Revenue":41911000.0,"EBITDA":13634000.0,"EBIT":12378000.0,"Net Interest Income":250000.0,"Interest Expense":176000.0,"Interest Income":426000.0,"Normalized Income":9431000.0,"Net Income From Continuing And Discontinued Operation":9431000.0,"Total Expenses":45768000.0,"Total Operating Income As Reported":11934000.0,"Diluted Average Shares":13901000.0,"Basic Average Shares":13786000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":9431000.0,"Net Income Common Stockholders":9431000.0,"Net Income":9431000.0,"Net Income Including Noncontrolling Interests":9431000.0,"Net Income Continuous Operations":9431000.0,"Tax Provision":2771000.0,"Pretax Income":12202000.0,"Other Income Expense":18000.0,"Other Non Operating Income Expenses":18000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":250000.0,"Interest Expense Non Operating":176000.0,"Interest Income Non Operating":426000.0,"Operating Income":11934000.0,"Operating Expense":3180000.0,"Other Taxes":-9875000.0,"Depreciation Amortization Depletion Income Statement":579000.0,"Depreciation And Amortization In Income Statement":579000.0,"Amortization":579000.0,"Amortization Of Intangibles Income Statement":579000.0,"Selling General And Administration":12476000.0,"Gross Profit":15114000.0,"Cost Of Revenue":42588000.0,"Total Revenue":57702000.0,"Operating Revenue":64294000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":7169000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4381000.0,"Reconciled Depreciation":1247000.0,"Reconciled Cost Of Revenue":37970000.0,"EBITDA":7169000.0,"EBIT":5922000.0,"Net Interest Income":-114000.0,"Interest Expense":188000.0,"Interest Income":74000.0,"Normalized Income":4381000.0,"Net Income From Continuing And Discontinued Operation":4381000.0,"Total Expenses":49950000.0,"Total Operating Income As Reported":5835000.0,"Diluted Average Shares":13882000.0,"Basic Average Shares":13717000.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":4381000.0,"Net Income Common Stockholders":4381000.0,"Net Income":4381000.0,"Net Income Including Noncontrolling Interests":4381000.0,"Net Income Continuous Operations":4381000.0,"Tax Provision":1353000.0,"Pretax Income":5734000.0,"Other Income Expense":13000.0,"Other Non Operating Income Expenses":13000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-114000.0,"Interest Expense Non Operating":188000.0,"Interest Income Non Operating":74000.0,"Operating Income":5835000.0,"Operating Expense":11314000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":581000.0,"Depreciation And Amortization In Income Statement":581000.0,"Amortization":581000.0,"Amortization Of Intangibles Income Statement":581000.0,"Selling General And Administration":10733000.0,"Gross Profit":17149000.0,"Cost Of Revenue":38636000.0,"Total Revenue":55785000.0,"Operating Revenue":60848000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.260288,"Normalized EBITDA":6477000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3703000.0,"Reconciled Depreciation":1296000.0,"Reconciled Cost Of Revenue":44503000.0,"EBITDA":6477000.0,"EBIT":5181000.0,"Net Interest Income":-175000.0,"Interest Expense":175000.0,"Interest Income":null,"Normalized Income":3703000.0,"Net Income From Continuing And Discontinued Operation":3703000.0,"Total Expenses":57407000.0,"Total Operating Income As Reported":5153000.0,"Diluted Average Shares":13714815.0,"Basic Average Shares":13714815.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":3703000.0,"Net Income Common Stockholders":3703000.0,"Net Income":3703000.0,"Net Income Including Noncontrolling Interests":3703000.0,"Net Income Continuous Operations":3703000.0,"Tax Provision":1303000.0,"Pretax Income":5006000.0,"Other Income Expense":28000.0,"Other Non Operating Income Expenses":28000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-175000.0,"Interest Expense Non Operating":175000.0,"Interest Income Non Operating":null,"Operating Income":5153000.0,"Operating Expense":12199000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":591000.0,"Depreciation And Amortization In Income Statement":591000.0,"Amortization":591000.0,"Amortization Of Intangibles Income Statement":591000.0,"Selling General And Administration":11608000.0,"Gross Profit":17352000.0,"Cost Of Revenue":45208000.0,"Total Revenue":62560000.0,"Operating Revenue":68951000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":8588000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5554000.0,"Reconciled Depreciation":1266000.0,"Reconciled Cost Of Revenue":48021000.0,"EBITDA":8588000.0,"EBIT":7322000.0,"Net Interest Income":-204000.0,"Interest Expense":204000.0,"Interest Income":null,"Normalized Income":5554000.0,"Net Income From Continuing And Discontinued Operation":5554000.0,"Total Expenses":60485000.0,"Total Operating Income As Reported":7301000.0,"Diluted Average Shares":13885000.0,"Basic Average Shares":13885000.0,"Diluted EPS":0.4,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":5554000.0,"Net Income Common Stockholders":5554000.0,"Net Income":5554000.0,"Net Income Including Noncontrolling Interests":5554000.0,"Net Income Continuous Operations":5554000.0,"Tax Provision":1564000.0,"Pretax Income":7118000.0,"Other Income Expense":21000.0,"Other Non Operating Income Expenses":21000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-204000.0,"Interest Expense Non Operating":204000.0,"Interest Income Non Operating":null,"Operating Income":7301000.0,"Operating Expense":11765000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":567000.0,"Depreciation And Amortization In Income Statement":567000.0,"Amortization":567000.0,"Amortization Of Intangibles Income Statement":567000.0,"Selling General And Administration":11198000.0,"Gross Profit":19066000.0,"Cost Of Revenue":48720000.0,"Total Revenue":67786000.0,"Operating Revenue":75295000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257828,"Normalized EBITDA":3934000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1825000.0,"Reconciled Depreciation":1262000.0,"Reconciled Cost Of Revenue":40201000.0,"EBITDA":3934000.0,"EBIT":2672000.0,"Net Interest Income":-213000.0,"Interest Expense":213000.0,"Interest Income":0.0,"Normalized Income":1825000.0,"Net Income From Continuing And Discontinued Operation":1825000.0,"Total Expenses":51712000.0,"Total Operating Income As Reported":2621000.0,"Diluted Average Shares":13908000.0,"Basic Average Shares":13769000.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":1825000.0,"Net Income Common Stockholders":1825000.0,"Net Income":1825000.0,"Net Income Including Noncontrolling Interests":1825000.0,"Net Income Continuous Operations":1825000.0,"Tax Provision":634000.0,"Pretax Income":2459000.0,"Other Income Expense":51000.0,"Other Non Operating Income Expenses":51000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-213000.0,"Interest Expense Non Operating":213000.0,"Interest Income Non Operating":0.0,"Operating Income":2621000.0,"Operating Expense":10816000.0,"Other Taxes":0.0,"Depreciation Amortization Depletion Income Statement":567000.0,"Depreciation And Amortization In Income Statement":567000.0,"Amortization":567000.0,"Amortization Of Intangibles Income Statement":567000.0,"Selling General And Administration":10249000.0,"Gross Profit":13437000.0,"Cost Of Revenue":40896000.0,"Total Revenue":54333000.0,"Operating Revenue":61113000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8232000.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":-1785000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-442000.0,"Interest Paid Supplemental Data":151000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":16392000.0,"Beginning Cash Position":13051000.0,"Changes In Cash":3341000.0,"Financing Cash Flow":-4891000.0,"Cash Flow From Continuing Financing Activities":-4891000.0,"Cash Dividends Paid":-2106000.0,"Common Stock Dividend Paid":-2106000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Net Issuance Payments Of Debt":-1785000.0,"Net Long Term Debt Issuance":-1785000.0,"Long Term Debt Payments":-1785000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-442000.0,"Cash Flow From Continuing Investing Activities":-442000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-442000.0,"Sale Of PPE":null,"Purchase Of PPE":-442000.0,"Operating Cash Flow":8674000.0,"Cash Flow From Continuing Operating Activities":8674000.0,"Change In Working Capital":-2732000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":463000.0,"Provisionand Write Offof Assets":256000.0,"Depreciation Amortization Depletion":1256000.0,"Depreciation And Amortization":1256000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":9431000.0},"2026-03-31":{"Free Cash Flow":5294000.0,"Repurchase Of Capital Stock":-281000.0,"Repayment Of Debt":-2354000.0,"Issuance Of Debt":568000.0,"Capital Expenditure":-848000.0,"Interest Paid Supplemental Data":162000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":13051000.0,"Beginning Cash Position":11878000.0,"Changes In Cash":1173000.0,"Financing Cash Flow":-4121000.0,"Cash Flow From Continuing Financing Activities":-4121000.0,"Cash Dividends Paid":-2054000.0,"Common Stock Dividend Paid":-2054000.0,"Net Common Stock Issuance":-281000.0,"Common Stock Payments":-281000.0,"Net Issuance Payments Of Debt":-1786000.0,"Net Long Term Debt Issuance":-1786000.0,"Long Term Debt Payments":-2354000.0,"Long Term Debt Issuance":568000.0,"Investing Cash Flow":-848000.0,"Cash Flow From Continuing Investing Activities":-848000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-848000.0,"Sale Of PPE":null,"Purchase Of PPE":-848000.0,"Operating Cash Flow":6142000.0,"Cash Flow From Continuing Operating Activities":6142000.0,"Change In Working Capital":-180000.0,"Other Non Cash Items":162000.0,"Stock Based Compensation":412000.0,"Provisionand Write Offof Assets":120000.0,"Depreciation Amortization Depletion":1247000.0,"Depreciation And Amortization":1247000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":4381000.0},"2025-12-31":{"Free Cash Flow":13651000.0,"Repurchase Of Capital Stock":-927000.0,"Repayment Of Debt":-2932000.0,"Issuance Of Debt":1147000.0,"Capital Expenditure":-1245000.0,"Interest Paid Supplemental Data":185000.0,"Income Tax Paid Supplemental Data":26000.0,"End Cash Position":11878000.0,"Beginning Cash Position":3509000.0,"Changes In Cash":8369000.0,"Financing Cash Flow":-4782000.0,"Cash Flow From Continuing Financing Activities":-4782000.0,"Cash Dividends Paid":-2070000.0,"Common Stock Dividend Paid":-2070000.0,"Net Common Stock Issuance":-927000.0,"Common Stock Payments":-927000.0,"Net Issuance Payments Of Debt":-1785000.0,"Net Long Term Debt Issuance":-1785000.0,"Long Term Debt Payments":-2932000.0,"Long Term Debt Issuance":1147000.0,"Investing Cash Flow":-1745000.0,"Cash Flow From Continuing Investing Activities":-1745000.0,"Net Business Purchase And Sale":-500000.0,"Purchase Of Business":-500000.0,"Net PPE Purchase And Sale":-1245000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1245000.0,"Operating Cash Flow":14896000.0,"Cash Flow From Continuing Operating Activities":14896000.0,"Change In Working Capital":6360000.0,"Other Non Cash Items":null,"Stock Based Compensation":-1344000.0,"Provisionand Write Offof Assets":353000.0,"Depreciation Amortization Depletion":1296000.0,"Depreciation And Amortization":1296000.0,"Operating Gains Losses":1651000.0,"Net Income From Continuing Operations":3703000.0},"2025-09-30":{"Free Cash Flow":-1256000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-17801000.0,"Issuance Of Debt":16015000.0,"Capital Expenditure":-291000.0,"Interest Paid Supplemental Data":199000.0,"Income Tax Paid Supplemental Data":-7000.0,"End Cash Position":3509000.0,"Beginning Cash Position":10422000.0,"Changes In Cash":-6913000.0,"Financing Cash Flow":-3857000.0,"Cash Flow From Continuing Financing Activities":-3857000.0,"Cash Dividends Paid":-2071000.0,"Common Stock Dividend Paid":-2071000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1786000.0,"Net Long Term Debt Issuance":-1786000.0,"Long Term Debt Payments":-17801000.0,"Long Term Debt Issuance":16015000.0,"Investing Cash Flow":-2091000.0,"Cash Flow From Continuing Investing Activities":-2091000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-291000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-291000.0,"Operating Cash Flow":-965000.0,"Cash Flow From Continuing Operating Activities":-965000.0,"Change In Working Capital":-8700000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":506000.0,"Provisionand Write Offof Assets":405000.0,"Depreciation Amortization Depletion":1266000.0,"Depreciation And Amortization":1266000.0,"Operating Gains Losses":4000.0,"Net Income From Continuing Operations":5554000.0},"2025-06-30":{"Free Cash Flow":12859000.0,"Repurchase Of Capital Stock":-790000.0,"Repayment Of Debt":-6026000.0,"Issuance Of Debt":4240000.0,"Capital Expenditure":-433000.0,"Interest Paid Supplemental Data":211000.0,"Income Tax Paid Supplemental Data":1669000.0,"End Cash Position":10422000.0,"Beginning Cash Position":2214000.0,"Changes In Cash":8208000.0,"Financing Cash Flow":-4651000.0,"Cash Flow From Continuing Financing Activities":-4651000.0,"Cash Dividends Paid":-2075000.0,"Common Stock Dividend Paid":-2075000.0,"Net Common Stock Issuance":-790000.0,"Common Stock Payments":-790000.0,"Net Issuance Payments Of Debt":-1786000.0,"Net Long Term Debt Issuance":-1786000.0,"Long Term Debt Payments":-6026000.0,"Long Term Debt Issuance":4240000.0,"Investing Cash Flow":-433000.0,"Cash Flow From Continuing Investing Activities":-433000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-433000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-433000.0,"Operating Cash Flow":13292000.0,"Cash Flow From Continuing Operating Activities":13292000.0,"Change In Working Capital":9529000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":613000.0,"Provisionand Write Offof Assets":63000.0,"Depreciation Amortization Depletion":1262000.0,"Depreciation And Amortization":1262000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":1825000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":20000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":124000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":3000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":210000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":2133000.0,"Net Income From Continuing Operations":null}}}