{"ticker":"ESEA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":7055881.0,"Share Issued":7055881.0,"Net Debt":57088686.0,"Total Debt":211541336.0,"Tangible Book Value":490688604.0,"Invested Capital":702229940.0,"Working Capital":172912782.0,"Net Tangible Assets":490688604.0,"Common Stock Equity":490688604.0,"Total Capitalization":683928008.0,"Total Equity Gross Minority Interest":490688604.0,"Stockholders Equity":490688604.0,"Retained Earnings":230917892.0,"Additional Paid In Capital":259559036.0,"Capital Stock":211676.0,"Common Stock":211676.0,"Total Liabilities Net Minority Interest":231993226.0,"Total Non Current Liabilities Net Minority Interest":193239404.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":193239404.0,"Long Term Debt":193239404.0,"Current Liabilities":38753822.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5227669.0,"Current Deferred Revenue":5227669.0,"Current Debt And Capital Lease Obligation":18301932.0,"Current Debt":18301932.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":15224221.0,"Current Accrued Expenses":10730328.0,"Interest Payable":null,"Payables":4493893.0,"Dueto Related Parties Current":78267.0,"Dividends Payable":213560.0,"Accounts Payable":4202066.0,"Total Assets":722681830.0,"Total Non Current Assets":511015226.0,"Other Non Current Assets":6300000.0,"Financial Assets":null,"Net PPE":504715226.0,"Accumulated Depreciation":null,"Gross PPE":504715226.0,"Construction In Progress":45164359.0,"Current Assets":211666604.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":608168.0,"Prepaid Assets":1295371.0,"Inventory":3031029.0,"Receivables":13446206.0,"Other Receivables":1026227.0,"Accrued Interest Receivable":162405.0,"Accounts Receivable":12257574.0,"Cash Cash Equivalents And Short Term Investments":193285830.0,"Other Short Term Investments":38833180.0,"Cash And Cash Equivalents":154452650.0},"2025-12-31":{"Ordinary Shares Number":7055881.0,"Share Issued":7055881.0,"Net Debt":40351330.0,"Total Debt":216811383.0,"Tangible Book Value":463443787.0,"Invested Capital":680255170.0,"Working Capital":152998810.0,"Net Tangible Assets":463443787.0,"Common Stock Equity":463443787.0,"Total Capitalization":661103238.0,"Total Equity Gross Minority Interest":463443787.0,"Stockholders Equity":463443787.0,"Retained Earnings":204507547.0,"Additional Paid In Capital":258724564.0,"Capital Stock":211676.0,"Common Stock":211676.0,"Total Liabilities Net Minority Interest":237011730.0,"Total Non Current Liabilities Net Minority Interest":197659451.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":197659451.0,"Long Term Debt":197659451.0,"Current Liabilities":39352279.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5291870.0,"Current Deferred Revenue":5291870.0,"Current Debt And Capital Lease Obligation":19151932.0,"Current Debt":19151932.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":14908477.0,"Current Accrued Expenses":9035452.0,"Interest Payable":1683243.0,"Payables":5873025.0,"Dueto Related Parties Current":1821723.0,"Dividends Payable":143510.0,"Accounts Payable":3907792.0,"Total Assets":700455517.0,"Total Non Current Assets":508104428.0,"Other Non Current Assets":6300000.0,"Financial Assets":0.0,"Net PPE":501804428.0,"Accumulated Depreciation":-83309248.0,"Gross PPE":585113676.0,"Construction In Progress":35890936.0,"Current Assets":192351089.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":null,"Restricted Cash":564027.0,"Prepaid Assets":984394.0,"Inventory":2817493.0,"Receivables":11525122.0,"Other Receivables":1365550.0,"Accrued Interest Receivable":null,"Accounts Receivable":10159572.0,"Cash Cash Equivalents And Short Term Investments":176460053.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":176460053.0},"2025-09-30":{"Ordinary Shares Number":7006612.0,"Share Issued":7006612.0,"Net Debt":121879304.0,"Total Debt":222090180.0,"Tangible Book Value":428075803.0,"Invested Capital":650165983.0,"Working Capital":115500746.0,"Net Tangible Assets":428075803.0,"Common Stock Equity":428075803.0,"Total Capitalization":630164051.0,"Total Equity Gross Minority Interest":428075803.0,"Stockholders Equity":428075803.0,"Retained Earnings":168955913.0,"Additional Paid In Capital":258909692.0,"Capital Stock":210198.0,"Common Stock":210198.0,"Total Liabilities Net Minority Interest":246691048.0,"Total Non Current Liabilities Net Minority Interest":202161841.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":73593.0,"Long Term Debt And Capital Lease Obligation":202088248.0,"Long Term Debt":202088248.0,"Current Liabilities":44529207.0,"Other Current Liabilities":5000000.0,"Current Deferred Liabilities":4133976.0,"Current Deferred Revenue":4133976.0,"Current Debt And Capital Lease Obligation":20001932.0,"Current Debt":20001932.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":15393299.0,"Current Accrued Expenses":8918435.0,"Interest Payable":null,"Payables":6474864.0,"Dueto Related Parties Current":1098433.0,"Dividends Payable":156260.0,"Accounts Payable":5220171.0,"Total Assets":674766851.0,"Total Non Current Assets":514736898.0,"Other Non Current Assets":6300000.0,"Financial Assets":0.0,"Net PPE":508436898.0,"Accumulated Depreciation":null,"Gross PPE":508436898.0,"Construction In Progress":35883524.0,"Current Assets":160029953.0,"Hedging Assets Current":77789.0,"Assets Held For Sale Current":39975851.0,"Restricted Cash":5877267.0,"Prepaid Assets":1446547.0,"Inventory":2667777.0,"Receivables":9773846.0,"Other Receivables":1475052.0,"Accrued Interest Receivable":null,"Accounts Receivable":8298794.0,"Cash Cash Equivalents And Short Term Investments":100210876.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":100210876.0},"2025-06-30":{"Ordinary Shares Number":7006612.0,"Share Issued":7006612.0,"Net Debt":126862506.0,"Total Debt":227368875.0,"Tangible Book Value":402980038.0,"Invested Capital":630348913.0,"Working Capital":110410876.0,"Net Tangible Assets":402980038.0,"Common Stock Equity":402980038.0,"Total Capitalization":609500069.0,"Total Equity Gross Minority Interest":402980038.0,"Stockholders Equity":402980038.0,"Retained Earnings":144164473.0,"Additional Paid In Capital":258605367.0,"Capital Stock":210198.0,"Common Stock":210198.0,"Total Liabilities Net Minority Interest":259128861.0,"Total Non Current Liabilities Net Minority Interest":209108379.0,"Other Non Current Liabilities":2499829.0,"Derivative Product Liabilities":88519.0,"Long Term Debt And Capital Lease Obligation":206520031.0,"Long Term Debt":206520031.0,"Current Liabilities":50020482.0,"Other Current Liabilities":5176115.0,"Current Deferred Liabilities":5170434.0,"Current Deferred Revenue":5170434.0,"Current Debt And Capital Lease Obligation":20848844.0,"Current Debt":20848844.0,"Other Current Borrowings":20848844.0,"Payables And Accrued Expenses":18825089.0,"Current Accrued Expenses":6352179.0,"Interest Payable":null,"Payables":12472910.0,"Dueto Related Parties Current":3948758.0,"Dividends Payable":4733438.0,"Accounts Payable":3790714.0,"Total Assets":662108899.0,"Total Non Current Assets":501677541.0,"Other Non Current Assets":6300000.0,"Financial Assets":0.0,"Net PPE":495377541.0,"Accumulated Depreciation":null,"Gross PPE":495377541.0,"Construction In Progress":18092230.0,"Current Assets":160431358.0,"Hedging Assets Current":131463.0,"Assets Held For Sale Current":39975851.0,"Restricted Cash":5875206.0,"Prepaid Assets":1166344.0,"Inventory":2874205.0,"Receivables":9901920.0,"Other Receivables":1524583.0,"Accrued Interest Receivable":null,"Accounts Receivable":8377337.0,"Cash Cash Equivalents And Short Term Investments":100506369.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":100506369.0},"2025-03-31":{"Ordinary Shares Number":7009912.0,"Share Issued":7009912.0,"Net Debt":153510614.0,"Total Debt":241843772.0,"Tangible Book Value":377259179.0,"Invested Capital":619102951.0,"Working Capital":42668225.0,"Net Tangible Assets":377259179.0,"Common Stock Equity":377259179.0,"Total Capitalization":588801019.0,"Total Equity Gross Minority Interest":377259179.0,"Stockholders Equity":377259179.0,"Retained Earnings":118857253.0,"Additional Paid In Capital":258191629.0,"Capital Stock":210297.0,"Common Stock":210297.0,"Total Liabilities Net Minority Interest":271493939.0,"Total Non Current Liabilities Net Minority Interest":214022640.0,"Other Non Current Liabilities":2465201.0,"Derivative Product Liabilities":15599.0,"Long Term Debt And Capital Lease Obligation":211541840.0,"Long Term Debt":211541840.0,"Current Liabilities":57471299.0,"Other Current Liabilities":null,"Current Deferred Liabilities":9967352.0,"Current Deferred Revenue":9967352.0,"Current Debt And Capital Lease Obligation":30301932.0,"Current Debt":30301932.0,"Other Current Borrowings":30301932.0,"Payables And Accrued Expenses":17202015.0,"Current Accrued Expenses":5852856.0,"Interest Payable":null,"Payables":11349159.0,"Dueto Related Parties Current":6176686.0,"Dividends Payable":179140.0,"Accounts Payable":4993333.0,"Total Assets":648753118.0,"Total Non Current Assets":548613594.0,"Other Non Current Assets":6300000.0,"Financial Assets":0.0,"Net PPE":542313594.0,"Accumulated Depreciation":null,"Gross PPE":542313594.0,"Construction In Progress":18086338.0,"Current Assets":100139524.0,"Hedging Assets Current":162195.0,"Assets Held For Sale Current":null,"Restricted Cash":911345.0,"Prepaid Assets":1292547.0,"Inventory":3317454.0,"Receivables":6122825.0,"Other Receivables":1271381.0,"Accrued Interest Receivable":null,"Accounts Receivable":4851444.0,"Cash Cash Equivalents And Short Term Investments":88333158.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":88333158.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":2626130.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":36930532.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":786554.0,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":200636.0,"Net PPE":null,"Accumulated Depreciation":-84264815.0,"Gross PPE":null,"Construction In Progress":null,"Current Assets":null,"Hedging Assets Current":184392.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-146424.4,"Tax Rate For Calcs":0.4,"Normalized EBITDA":42576694.0,"Total Unusual Items":-366061.0,"Total Unusual Items Excluding Goodwill":-366061.0,"Net Income From Continuing Operation Net Minority Interest":32520256.0,"Reconciled Depreciation":6680851.0,"Reconciled Cost Of Revenue":18108922.0,"EBITDA":42210633.0,"EBIT":35529782.0,"Net Interest Income":-1309718.0,"Interest Expense":3009526.0,"Interest Income":1699808.0,"Normalized Income":32739892.6,"Net Income From Continuing And Discontinued Operation":32520256.0,"Total Expenses":21640749.0,"Total Operating Income As Reported":34196035.0,"Diluted Average Shares":6990935.0,"Basic Average Shares":6962481.0,"Diluted EPS":4.65,"Basic EPS":4.67,"Diluted NI Availto Com Stockholders":32520256.0,"Net Income Common Stockholders":32520256.0,"Net Income":32520256.0,"Net Income Including Noncontrolling Interests":32520256.0,"Net Income Continuous Operations":32520256.0,"Pretax Income":32520256.0,"Other Income Expense":-366061.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-366061.0,"Net Non Operating Interest Income Expense":-1309718.0,"Interest Expense Non Operating":3009526.0,"Interest Income Non Operating":1699808.0,"Operating Income":34196035.0,"Operating Expense":3531827.0,"Other Operating Expenses":1830309.0,"Selling General And Administration":1701518.0,"General And Administrative Expense":1701518.0,"Other Gand A":1701518.0,"Gross Profit":37727862.0,"Cost Of Revenue":18108922.0,"Total Revenue":55836784.0,"Operating Revenue":57535733.0},"2025-12-31":{"Tax Effect Of Unusual Items":2023181.6,"Tax Rate For Calcs":0.22,"Normalized EBITDA":41501894.0,"Total Unusual Items":9196280.0,"Total Unusual Items Excluding Goodwill":9196280.0,"Net Income From Continuing Operation Net Minority Interest":40494797.0,"Reconciled Depreciation":6774007.0,"Reconciled Cost Of Revenue":18946427.0,"EBITDA":50698174.0,"EBIT":43924167.0,"Net Interest Income":-2633516.0,"Interest Expense":3429370.0,"Interest Income":795854.0,"Normalized Income":33321698.6,"Net Income From Continuing And Discontinued Operation":40494797.0,"Total Expenses":23455293.0,"Total Operating Income As Reported":43131549.0,"Diluted Average Shares":6991738.0,"Basic Average Shares":6957348.0,"Diluted EPS":5.79,"Basic EPS":5.82,"Diluted NI Availto Com Stockholders":40494797.0,"Net Income Common Stockholders":40494797.0,"Net Income":40494797.0,"Net Income Including Noncontrolling Interests":40494797.0,"Net Income Continuous Operations":40494797.0,"Pretax Income":40494797.0,"Other Income Expense":9196280.0,"Special Income Charges":9199516.0,"Gain On Sale Of Ppe":9199516.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-3236.0,"Net Non Operating Interest Income Expense":-2633516.0,"Interest Expense Non Operating":3429370.0,"Interest Income Non Operating":795854.0,"Operating Income":33932033.0,"Operating Expense":4508866.0,"Other Operating Expenses":2083727.0,"Selling General And Administration":2425139.0,"General And Administrative Expense":2425139.0,"Other Gand A":2425139.0,"Gross Profit":38440899.0,"Cost Of Revenue":18946427.0,"Total Revenue":57387326.0,"Operating Revenue":59097907.0},"2025-09-30":{"Tax Effect Of Unusual Items":-9140.34,"Tax Rate For Calcs":0.22,"Normalized EBITDA":39957886.0,"Total Unusual Items":-41547.0,"Total Unusual Items Excluding Goodwill":-41547.0,"Net Income From Continuing Operation Net Minority Interest":29696071.0,"Reconciled Depreciation":6534052.0,"Reconciled Cost Of Revenue":21187645.0,"EBITDA":39916339.0,"EBIT":33382287.0,"Net Interest Income":-2767562.0,"Interest Expense":3686216.0,"Interest Income":918654.0,"Normalized Income":29728477.66,"Net Income From Continuing And Discontinued Operation":29696071.0,"Total Expenses":24401242.0,"Total Operating Income As Reported":32505180.0,"Diluted Average Shares":6980401.0,"Basic Average Shares":6946512.0,"Diluted EPS":4.25,"Basic EPS":4.27,"Diluted NI Availto Com Stockholders":29696071.0,"Net Income Common Stockholders":29696071.0,"Net Income":29696071.0,"Net Income Including Noncontrolling Interests":29696071.0,"Net Income Continuous Operations":29696071.0,"Pretax Income":29696071.0,"Other Income Expense":-41547.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-41547.0,"Net Non Operating Interest Income Expense":-2767562.0,"Interest Expense Non Operating":3686216.0,"Interest Income Non Operating":918654.0,"Operating Income":32505180.0,"Operating Expense":3213597.0,"Other Operating Expenses":2003741.0,"Selling General And Administration":1209856.0,"General And Administrative Expense":1209856.0,"Other Gand A":1209856.0,"Gross Profit":35718777.0,"Cost Of Revenue":21187645.0,"Total Revenue":56906422.0,"Operating Revenue":58547672.0},"2025-06-30":{"Tax Effect Of Unusual Items":-31270.14,"Tax Rate For Calcs":0.22,"Normalized EBITDA":41232556.0,"Total Unusual Items":-142137.0,"Total Unusual Items Excluding Goodwill":-142137.0,"Net Income From Continuing Operation Net Minority Interest":29861518.0,"Reconciled Depreciation":7258954.0,"Reconciled Cost Of Revenue":20654263.0,"EBITDA":41090419.0,"EBIT":33831465.0,"Net Interest Income":-3374826.0,"Interest Expense":3969947.0,"Interest Income":595121.0,"Normalized Income":29972384.86,"Net Income From Continuing And Discontinued Operation":29861518.0,"Total Expenses":23855238.0,"Total Operating Income As Reported":33378481.0,"Diluted Average Shares":6954709.0,"Basic Average Shares":6917212.0,"Diluted EPS":4.29,"Basic EPS":4.32,"Diluted NI Availto Com Stockholders":29861518.0,"Net Income Common Stockholders":29861518.0,"Net Income":29861518.0,"Net Income Including Noncontrolling Interests":29861518.0,"Net Income Continuous Operations":29861518.0,"Pretax Income":29861518.0,"Other Income Expense":-142137.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-142137.0,"Net Non Operating Interest Income Expense":-3374826.0,"Interest Expense Non Operating":3969947.0,"Interest Income Non Operating":595121.0,"Operating Income":33378481.0,"Operating Expense":3200975.0,"Other Operating Expenses":1812325.0,"Selling General And Administration":1388650.0,"General And Administrative Expense":1388650.0,"Other Gand A":1388650.0,"Gross Profit":36579456.0,"Cost Of Revenue":20654263.0,"Total Revenue":57233719.0,"Operating Revenue":58810230.0},"2025-03-31":{"Tax Effect Of Unusual Items":2212947.22,"Tax Rate For Calcs":0.22,"Normalized EBITDA":38808663.0,"Total Unusual Items":10058851.0,"Total Unusual Items Excluding Goodwill":10058851.0,"Net Income From Continuing Operation Net Minority Interest":36914994.0,"Reconciled Depreciation":8045067.0,"Reconciled Cost Of Revenue":22337479.0,"EBITDA":48867514.0,"EBIT":40822447.0,"Net Interest Income":-3397850.0,"Interest Expense":3907453.0,"Interest Income":509603.0,"Normalized Income":29069090.22,"Net Income From Continuing And Discontinued Operation":36914994.0,"Total Expenses":26092102.0,"Total Operating Income As Reported":40484203.0,"Diluted Average Shares":6974994.0,"Basic Average Shares":6958137.0,"Diluted EPS":5.29,"Basic EPS":5.31,"Diluted NI Availto Com Stockholders":36914994.0,"Net Income Common Stockholders":36914994.0,"Net Income":36914994.0,"Net Income Including Noncontrolling Interests":36914994.0,"Net Income Continuous Operations":36914994.0,"Pretax Income":36914994.0,"Other Income Expense":10058851.0,"Special Income Charges":10230210.0,"Gain On Sale Of Ppe":10230210.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-171359.0,"Net Non Operating Interest Income Expense":-3397850.0,"Interest Expense Non Operating":3907453.0,"Interest Income Non Operating":509603.0,"Operating Income":30253993.0,"Operating Expense":3754623.0,"Other Operating Expenses":1975705.0,"Selling General And Administration":1778918.0,"General And Administrative Expense":1778918.0,"Other Gand A":1778918.0,"Gross Profit":34008616.0,"Cost Of Revenue":22337479.0,"Total Revenue":56346095.0,"Operating Revenue":57983415.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":28627689.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5369090.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9792419.0,"End Cash Position":161360818.0,"Beginning Cash Position":183324080.0,"Changes In Cash":-21963262.0,"Financing Cash Flow":-10590951.0,"Cash Flow From Continuing Financing Activities":-10590951.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-5221861.0,"Common Stock Dividend Paid":-5221861.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5369090.0,"Net Long Term Debt Issuance":-5369090.0,"Long Term Debt Payments":-5369090.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-49792419.0,"Cash Flow From Continuing Investing Activities":-49792419.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-40000000.0,"Purchase Of Investment":-40000000.0,"Net PPE Purchase And Sale":-9792419.0,"Sale Of PPE":0.0,"Purchase Of PPE":-9792419.0,"Operating Cash Flow":38420108.0,"Cash Flow From Continuing Operating Activities":38420108.0,"Change In Working Capital":-2063336.0,"Other Non Cash Items":99045.0,"Stock Based Compensation":834472.0,"Unrealized Gain Loss On Investment Securities":348820.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6680851.0,"Depreciation And Amortization":6680851.0,"Depreciation":6680851.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":32520256.0},"2025-12-31":{"Free Cash Flow":38108627.0,"Repurchase Of Capital Stock":-815041.0,"Repayment Of Debt":-18507335.0,"Issuance Of Debt":0.0,"Capital Expenditure":-329436.0,"End Cash Position":183324080.0,"Beginning Cash Position":112388143.0,"Changes In Cash":70935937.0,"Financing Cash Flow":-11148752.0,"Cash Flow From Continuing Financing Activities":-11148752.0,"Net Other Financing Charges":13129541.0,"Cash Dividends Paid":-4955917.0,"Common Stock Dividend Paid":-4955917.0,"Net Common Stock Issuance":-815041.0,"Common Stock Payments":-815041.0,"Net Issuance Payments Of Debt":-18507335.0,"Net Long Term Debt Issuance":-18507335.0,"Long Term Debt Payments":-18507335.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":43646626.0,"Cash Flow From Continuing Investing Activities":43646626.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":48646626.0,"Sale Of PPE":48976062.0,"Purchase Of PPE":-329436.0,"Operating Cash Flow":38438063.0,"Cash Flow From Continuing Operating Activities":38438063.0,"Change In Working Capital":-365808.0,"Other Non Cash Items":98996.0,"Stock Based Compensation":631391.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6774007.0,"Depreciation And Amortization":6774007.0,"Depreciation":6774007.0,"Operating Gains Losses":-9195320.0,"Gain Loss On Investment Securities":4196.0,"Gain Loss On Sale Of PPE":-9199516.0,"Net Income From Continuing Operations":40494797.0},"2025-09-30":{"Free Cash Flow":14566166.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5377792.0,"Issuance Of Debt":0.0,"Capital Expenditure":-19670352.0,"End Cash Position":112388143.0,"Beginning Cash Position":112681575.0,"Changes In Cash":-293432.0,"Financing Cash Flow":-14859598.0,"Cash Flow From Continuing Financing Activities":-14859598.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-9481806.0,"Common Stock Dividend Paid":-9481806.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5377792.0,"Net Long Term Debt Issuance":-5377792.0,"Long Term Debt Payments":-5377792.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-19670352.0,"Cash Flow From Continuing Investing Activities":-19670352.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-19670352.0,"Sale Of PPE":0.0,"Purchase Of PPE":-19670352.0,"Operating Cash Flow":34236518.0,"Cash Flow From Continuing Operating Activities":34236518.0,"Change In Working Capital":-2259658.0,"Other Non Cash Items":-77020.0,"Stock Based Compensation":304325.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":6534052.0,"Depreciation And Amortization":6534052.0,"Depreciation":6534052.0,"Operating Gains Losses":38748.0,"Gain Loss On Investment Securities":38748.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":29696071.0},"2025-06-30":{"Free Cash Flow":26861625.0,"Repurchase Of Capital Stock":-101112.0,"Repayment Of Debt":-14623441.0,"Issuance Of Debt":0.0,"Capital Expenditure":-371913.0,"End Cash Position":112681575.0,"Beginning Cash Position":95544503.0,"Changes In Cash":17137072.0,"Financing Cash Flow":-14724553.0,"Cash Flow From Continuing Financing Activities":-14724553.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-101112.0,"Common Stock Payments":-101112.0,"Net Issuance Payments Of Debt":-14623441.0,"Net Long Term Debt Issuance":-14623441.0,"Long Term Debt Payments":-14623441.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":4628087.0,"Cash Flow From Continuing Investing Activities":4628087.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-371913.0,"Sale Of PPE":0.0,"Purchase Of PPE":-371913.0,"Operating Cash Flow":27233538.0,"Cash Flow From Continuing Operating Activities":27233538.0,"Change In Working Capital":-9422109.0,"Other Non Cash Items":-1083229.0,"Stock Based Compensation":514752.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":7258954.0,"Depreciation And Amortization":7258954.0,"Depreciation":7258954.0,"Operating Gains Losses":103653.0,"Gain Loss On Investment Securities":103653.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":29861517.0},"2025-03-31":{"Free Cash Flow":-15454943.0,"Repurchase Of Capital Stock":-1206021.0,"Repayment Of Debt":-15259090.0,"Issuance Of Debt":52000000.0,"Capital Expenditure":-56680309.0,"End Cash Position":95544503.0,"Beginning Cash Position":80666327.0,"Changes In Cash":14878176.0,"Financing Cash Flow":17457459.0,"Cash Flow From Continuing Financing Activities":17457459.0,"Net Other Financing Charges":-13558541.0,"Cash Dividends Paid":-4518889.0,"Common Stock Dividend Paid":-4518889.0,"Net Common Stock Issuance":-1206021.0,"Common Stock Payments":-1206021.0,"Net Issuance Payments Of Debt":36740910.0,"Net Long Term Debt Issuance":36740910.0,"Long Term Debt Payments":-15259090.0,"Long Term Debt Issuance":52000000.0,"Investing Cash Flow":-43804649.0,"Cash Flow From Continuing Investing Activities":-43804649.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-43804649.0,"Sale Of PPE":12875660.0,"Purchase Of PPE":-56680309.0,"Operating Cash Flow":41225366.0,"Cash Flow From Continuing Operating Activities":41225366.0,"Change In Working Capital":6838283.0,"Other Non Cash Items":-1090295.0,"Stock Based Compensation":509096.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":8045067.0,"Depreciation And Amortization":8045067.0,"Depreciation":8045067.0,"Operating Gains Losses":-9991779.0,"Gain Loss On Investment Securities":238431.0,"Gain Loss On Sale Of PPE":-10230210.0,"Net Income From Continuing Operations":36914994.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-363201.0,"Gain Loss On Investment Securities":-361342.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}