{"ticker":"ESI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":26873204.0,"Preferred Shares Number":2000000.0,"Ordinary Shares Number":243659274.0,"Share Issued":270532478.0,"Net Debt":1929800000.0,"Total Debt":2119400000.0,"Tangible Book Value":-729600000.0,"Invested Capital":4932100000.0,"Working Capital":999000000.0,"Net Tangible Assets":-729600000.0,"Capital Lease Obligations":null,"Common Stock Equity":2812700000.0,"Total Capitalization":4869200000.0,"Total Equity Gross Minority Interest":2827300000.0,"Minority Interest":14600000.0,"Stockholders Equity":2812700000.0,"Gains Losses Not Affecting Retained Earnings":-285600000.0,"Other Equity Adjustments":-285600000.0,"Treasury Stock":394000000.0,"Retained Earnings":-811200000.0,"Additional Paid In Capital":4300800000.0,"Capital Stock":2700000.0,"Common Stock":2700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2956900000.0,"Total Non Current Liabilities Net Minority Interest":2433100000.0,"Other Non Current Liabilities":261000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":20700000.0,"Non Current Pension And Other Postretirement Benefit Plans":20700000.0,"Non Current Deferred Liabilities":94900000.0,"Non Current Deferred Taxes Liabilities":94900000.0,"Long Term Debt And Capital Lease Obligation":2056500000.0,"Long Term Debt":2056500000.0,"Current Liabilities":523800000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":62900000.0,"Current Capital Lease Obligation":null,"Current Debt":62900000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":460900000.0,"Current Accrued Expenses":274500000.0,"Interest Payable":null,"Payables":186400000.0,"Total Tax Payable":null,"Accounts Payable":186400000.0,"Total Assets":5784200000.0,"Total Non Current Assets":4261400000.0,"Other Non Current Assets":146900000.0,"Non Current Deferred Assets":163400000.0,"Non Current Deferred Taxes Assets":163400000.0,"Goodwill And Other Intangible Assets":3542300000.0,"Other Intangible Assets":1004900000.0,"Goodwill":2537400000.0,"Net PPE":408800000.0,"Accumulated Depreciation":-407900000.0,"Gross PPE":816700000.0,"Construction In Progress":73600000.0,"Machinery Furniture Equipment":452400000.0,"Buildings And Improvements":229100000.0,"Land And Improvements":61600000.0,"Properties":0.0,"Current Assets":1522800000.0,"Other Current Assets":159600000.0,"Assets Held For Sale Current":null,"Prepaid Assets":45100000.0,"Inventory":417500000.0,"Finished Goods":222700000.0,"Work In Process":86200000.0,"Raw Materials":108600000.0,"Receivables":711000000.0,"Accounts Receivable":711000000.0,"Allowance For Doubtful Accounts Receivable":-10000000.0,"Gross Accounts Receivable":721000000.0,"Cash Cash Equivalents And Short Term Investments":189600000.0,"Cash And Cash Equivalents":189600000.0},"2026-03-31":{"Treasury Shares Number":26900000.0,"Preferred Shares Number":2000000.0,"Ordinary Shares Number":243600000.0,"Share Issued":270500000.0,"Net Debt":1979300000.0,"Total Debt":2156600000.0,"Tangible Book Value":-829900000.0,"Invested Capital":4891600000.0,"Working Capital":914800000.0,"Net Tangible Assets":-829900000.0,"Capital Lease Obligations":null,"Common Stock Equity":2735000000.0,"Total Capitalization":4793700000.0,"Total Equity Gross Minority Interest":2749800000.0,"Minority Interest":14800000.0,"Stockholders Equity":2735000000.0,"Gains Losses Not Affecting Retained Earnings":-292900000.0,"Other Equity Adjustments":-292900000.0,"Treasury Stock":394000000.0,"Retained Earnings":-868500000.0,"Additional Paid In Capital":4287700000.0,"Capital Stock":2700000.0,"Common Stock":2700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2988000000.0,"Total Non Current Liabilities Net Minority Interest":2444400000.0,"Other Non Current Liabilities":254400000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":21500000.0,"Non Current Pension And Other Postretirement Benefit Plans":21500000.0,"Non Current Deferred Liabilities":109800000.0,"Non Current Deferred Taxes Liabilities":109800000.0,"Long Term Debt And Capital Lease Obligation":2058700000.0,"Long Term Debt":2058700000.0,"Current Liabilities":543600000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":97900000.0,"Current Capital Lease Obligation":null,"Current Debt":97900000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":445700000.0,"Current Accrued Expenses":264900000.0,"Interest Payable":null,"Payables":180800000.0,"Total Tax Payable":null,"Accounts Payable":180800000.0,"Total Assets":5737800000.0,"Total Non Current Assets":4279400000.0,"Other Non Current Assets":145200000.0,"Non Current Deferred Assets":166000000.0,"Non Current Deferred Taxes Assets":166000000.0,"Goodwill And Other Intangible Assets":3564900000.0,"Other Intangible Assets":1029400000.0,"Goodwill":2535500000.0,"Net PPE":403300000.0,"Accumulated Depreciation":-400400000.0,"Gross PPE":803700000.0,"Construction In Progress":55400000.0,"Machinery Furniture Equipment":446900000.0,"Buildings And Improvements":234300000.0,"Land And Improvements":67100000.0,"Properties":0.0,"Current Assets":1458400000.0,"Other Current Assets":152600000.0,"Assets Held For Sale Current":null,"Prepaid Assets":30000000.0,"Inventory":421600000.0,"Finished Goods":212500000.0,"Work In Process":88700000.0,"Raw Materials":120400000.0,"Receivables":676900000.0,"Accounts Receivable":676900000.0,"Allowance For Doubtful Accounts Receivable":-10000000.0,"Gross Accounts Receivable":686900000.0,"Cash Cash Equivalents And Short Term Investments":177300000.0,"Cash And Cash Equivalents":177300000.0},"2025-12-31":{"Treasury Shares Number":26900000.0,"Preferred Shares Number":2000000.0,"Ordinary Shares Number":243600000.0,"Share Issued":270500000.0,"Net Debt":999400000.0,"Total Debt":1642400000.0,"Tangible Book Value":-224600000.0,"Invested Capital":4300400000.0,"Working Capital":1152600000.0,"Net Tangible Assets":-224600000.0,"Capital Lease Obligations":16500000.0,"Common Stock Equity":2674500000.0,"Total Capitalization":4300400000.0,"Total Equity Gross Minority Interest":2689400000.0,"Minority Interest":14900000.0,"Stockholders Equity":2674500000.0,"Gains Losses Not Affecting Retained Earnings":-308900000.0,"Other Equity Adjustments":-308900000.0,"Treasury Stock":393900000.0,"Retained Earnings":-904600000.0,"Additional Paid In Capital":4279200000.0,"Capital Stock":2700000.0,"Common Stock":2700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2412000000.0,"Total Non Current Liabilities Net Minority Interest":1982100000.0,"Other Non Current Liabilities":240800000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":22300000.0,"Non Current Pension And Other Postretirement Benefit Plans":22300000.0,"Non Current Deferred Liabilities":93100000.0,"Non Current Deferred Taxes Liabilities":93100000.0,"Long Term Debt And Capital Lease Obligation":1625900000.0,"Long Term Debt":1625900000.0,"Current Liabilities":429900000.0,"Other Current Liabilities":76500000.0,"Current Debt And Capital Lease Obligation":16500000.0,"Current Capital Lease Obligation":16500000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":336900000.0,"Current Accrued Expenses":88700000.0,"Interest Payable":10600000.0,"Payables":248200000.0,"Total Tax Payable":82700000.0,"Accounts Payable":165500000.0,"Total Assets":5101400000.0,"Total Non Current Assets":3518900000.0,"Other Non Current Assets":124700000.0,"Non Current Deferred Assets":175500000.0,"Non Current Deferred Taxes Assets":175500000.0,"Goodwill And Other Intangible Assets":2899100000.0,"Other Intangible Assets":657200000.0,"Goodwill":2241900000.0,"Net PPE":319600000.0,"Accumulated Depreciation":-384900000.0,"Gross PPE":704500000.0,"Construction In Progress":49600000.0,"Machinery Furniture Equipment":391200000.0,"Buildings And Improvements":214800000.0,"Land And Improvements":48900000.0,"Properties":0.0,"Current Assets":1582500000.0,"Other Current Assets":115300000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":28300000.0,"Inventory":294700000.0,"Finished Goods":152700000.0,"Work In Process":57900000.0,"Raw Materials":84100000.0,"Receivables":517700000.0,"Accounts Receivable":517700000.0,"Allowance For Doubtful Accounts Receivable":-9400000.0,"Gross Accounts Receivable":527100000.0,"Cash Cash Equivalents And Short Term Investments":626500000.0,"Cash And Cash Equivalents":626500000.0},"2025-09-30":{"Treasury Shares Number":26109514.0,"Preferred Shares Number":null,"Ordinary Shares Number":241999914.0,"Share Issued":268109428.0,"Net Debt":1030900000.0,"Total Debt":1625200000.0,"Tangible Book Value":-256000000.0,"Invested Capital":4278900000.0,"Working Capital":1149500000.0,"Net Tangible Assets":-256000000.0,"Capital Lease Obligations":null,"Common Stock Equity":2653700000.0,"Total Capitalization":4278900000.0,"Total Equity Gross Minority Interest":2668700000.0,"Minority Interest":15000000.0,"Stockholders Equity":2653700000.0,"Gains Losses Not Affecting Retained Earnings":-319500000.0,"Other Equity Adjustments":-319500000.0,"Treasury Stock":373900000.0,"Retained Earnings":-891100000.0,"Additional Paid In Capital":4235500000.0,"Capital Stock":2700000.0,"Common Stock":2700000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2376400000.0,"Total Non Current Liabilities Net Minority Interest":1999700000.0,"Other Non Current Liabilities":255700000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":21400000.0,"Non Current Pension And Other Postretirement Benefit Plans":21400000.0,"Non Current Deferred Liabilities":97400000.0,"Non Current Deferred Taxes Liabilities":97400000.0,"Long Term Debt And Capital Lease Obligation":1625200000.0,"Long Term Debt":1625200000.0,"Current Liabilities":376700000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":376700000.0,"Current Accrued Expenses":231500000.0,"Interest Payable":null,"Payables":145200000.0,"Total Tax Payable":null,"Accounts Payable":145200000.0,"Total Assets":5045100000.0,"Total Non Current Assets":3518900000.0,"Other Non Current Assets":126300000.0,"Non Current Deferred Assets":182800000.0,"Non Current Deferred Taxes Assets":182800000.0,"Goodwill And Other Intangible Assets":2909700000.0,"Other Intangible Assets":675600000.0,"Goodwill":2234100000.0,"Net PPE":300100000.0,"Accumulated Depreciation":-366800000.0,"Gross PPE":666900000.0,"Construction In Progress":57200000.0,"Machinery Furniture Equipment":356900000.0,"Buildings And Improvements":203500000.0,"Land And Improvements":49300000.0,"Properties":0.0,"Current Assets":1526200000.0,"Other Current Assets":109500000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":29300000.0,"Inventory":290900000.0,"Finished Goods":151700000.0,"Work In Process":55000000.0,"Raw Materials":84200000.0,"Receivables":502200000.0,"Accounts Receivable":502200000.0,"Allowance For Doubtful Accounts Receivable":-10700000.0,"Gross Accounts Receivable":512900000.0,"Cash Cash Equivalents And Short Term Investments":594300000.0,"Cash And Cash Equivalents":594300000.0},"2025-06-30":{"Treasury Shares Number":26100000.0,"Preferred Shares Number":null,"Ordinary Shares Number":241600000.0,"Share Issued":267722822.0,"Net Debt":1094600000.0,"Total Debt":1624500000.0,"Tangible Book Value":-321600000.0,"Invested Capital":4250700000.0,"Working Capital":1099300000.0,"Net Tangible Assets":-321600000.0,"Capital Lease Obligations":null,"Common Stock Equity":2626200000.0,"Total Capitalization":4250700000.0,"Total Equity Gross Minority Interest":2641300000.0,"Minority Interest":15100000.0,"Stockholders Equity":2626200000.0,"Gains Losses Not Affecting Retained Earnings":-318100000.0,"Other Equity Adjustments":-318100000.0,"Treasury Stock":373800000.0,"Retained Earnings":-910900000.0,"Additional Paid In Capital":4226300000.0,"Capital Stock":2700000.0,"Common Stock":2700000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2361300000.0,"Total Non Current Liabilities Net Minority Interest":2006400000.0,"Other Non Current Liabilities":257500000.0,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":22300000.0,"Non Current Pension And Other Postretirement Benefit Plans":22300000.0,"Non Current Deferred Liabilities":102100000.0,"Non Current Deferred Taxes Liabilities":102100000.0,"Long Term Debt And Capital Lease Obligation":1624500000.0,"Long Term Debt":1624500000.0,"Current Liabilities":354900000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":354900000.0,"Current Accrued Expenses":206600000.0,"Interest Payable":null,"Payables":148300000.0,"Total Tax Payable":null,"Accounts Payable":148300000.0,"Total Assets":5002600000.0,"Total Non Current Assets":3548400000.0,"Other Non Current Assets":125600000.0,"Non Current Deferred Assets":178400000.0,"Non Current Deferred Taxes Assets":178400000.0,"Goodwill And Other Intangible Assets":2947800000.0,"Other Intangible Assets":706200000.0,"Goodwill":2241600000.0,"Net PPE":296600000.0,"Accumulated Depreciation":-357300000.0,"Gross PPE":653900000.0,"Construction In Progress":54000000.0,"Machinery Furniture Equipment":353800000.0,"Buildings And Improvements":195800000.0,"Land And Improvements":50300000.0,"Properties":0.0,"Current Assets":1454200000.0,"Other Current Assets":111900000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":31900000.0,"Inventory":283800000.0,"Finished Goods":155900000.0,"Work In Process":48400000.0,"Raw Materials":79500000.0,"Receivables":496700000.0,"Accounts Receivable":496700000.0,"Allowance For Doubtful Accounts Receivable":-11800000.0,"Gross Accounts Receivable":508500000.0,"Cash Cash Equivalents And Short Term Investments":529900000.0,"Cash And Cash Equivalents":529900000.0},"2025-03-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":2000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":15200000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":13500000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":74500000.0,"Current Debt And Capital Lease Obligation":25600000.0,"Current Capital Lease Obligation":15200000.0,"Current Debt":10400000.0,"Other Current Borrowings":10400000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":10600000.0,"Payables":null,"Total Tax Payable":68000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":65200000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":1864239.028945,"Tax Rate For Calcs":0.278245,"Normalized EBITDA":169100000.0,"Total Unusual Items":6700000.0,"Total Unusual Items Excluding Goodwill":6700000.0,"Net Income From Continuing Operation Net Minority Interest":77300000.0,"Reconciled Depreciation":44700000.0,"Reconciled Cost Of Revenue":643900000.0,"EBITDA":175800000.0,"EBIT":131100000.0,"Net Interest Income":-24000000.0,"Interest Expense":24000000.0,"Normalized Income":72464239.028945,"Net Income From Continuing And Discontinued Operation":77300000.0,"Total Expenses":864200000.0,"Total Operating Income As Reported":113700000.0,"Diluted Average Shares":243900000.0,"Basic Average Shares":243600000.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":77300000.0,"Net Income Common Stockholders":77300000.0,"Net Income":77300000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":77300000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":77300000.0,"Tax Provision":29800000.0,"Pretax Income":107100000.0,"Other Income Expense":17400000.0,"Other Non Operating Income Expenses":10700000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":6700000.0,"Net Non Operating Interest Income Expense":-24000000.0,"Interest Expense Non Operating":24000000.0,"Operating Income":113700000.0,"Operating Expense":220300000.0,"Research And Development":19500000.0,"Selling General And Administration":200800000.0,"Gross Profit":334000000.0,"Cost Of Revenue":643900000.0,"Total Revenue":977900000.0,"Operating Revenue":977900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-290568.319226,"Tax Rate For Calcs":0.322854,"Normalized EBITDA":147600000.0,"Total Unusual Items":-900000.0,"Total Unusual Items Excluding Goodwill":-900000.0,"Net Income From Continuing Operation Net Minority Interest":55900000.0,"Reconciled Depreciation":42500000.0,"Reconciled Cost Of Revenue":517300000.0,"EBITDA":146700000.0,"EBIT":104200000.0,"Net Interest Income":-21500000.0,"Interest Expense":21500000.0,"Normalized Income":56509431.680774,"Net Income From Continuing And Discontinued Operation":55900000.0,"Total Expenses":728600000.0,"Total Operating Income As Reported":111400000.0,"Diluted Average Shares":243700000.0,"Basic Average Shares":243200000.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":55900000.0,"Net Income Common Stockholders":55900000.0,"Net Income":55900000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":56000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":56000000.0,"Tax Provision":26700000.0,"Pretax Income":82700000.0,"Other Income Expense":-7200000.0,"Other Non Operating Income Expenses":-6300000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-900000.0,"Net Non Operating Interest Income Expense":-21500000.0,"Interest Expense Non Operating":21500000.0,"Operating Income":111400000.0,"Operating Expense":211300000.0,"Research And Development":20200000.0,"Selling General And Administration":191100000.0,"Gross Profit":322700000.0,"Cost Of Revenue":517300000.0,"Total Revenue":840000000.0,"Operating Revenue":840000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11655000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":136600000.0,"Total Unusual Items":-55500000.0,"Total Unusual Items Excluding Goodwill":-55500000.0,"Net Income From Continuing Operation Net Minority Interest":6100000.0,"Reconciled Depreciation":37200000.0,"Reconciled Cost Of Revenue":399600000.0,"EBITDA":81100000.0,"EBIT":43900000.0,"Net Interest Income":-12900000.0,"Interest Expense":12900000.0,"Normalized Income":49945000.0,"Net Income From Continuing And Discontinued Operation":6100000.0,"Total Expenses":606500000.0,"Total Operating Income As Reported":69700000.0,"Diluted Average Shares":242400000.0,"Basic Average Shares":242100000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":6100000.0,"Net Income Common Stockholders":6100000.0,"Net Income":6100000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":6200000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":6200000.0,"Tax Provision":24800000.0,"Pretax Income":31000000.0,"Other Income Expense":-25800000.0,"Other Non Operating Income Expenses":29700000.0,"Special Income Charges":-6000000.0,"Gain On Sale Of Business":-600000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-49500000.0,"Net Non Operating Interest Income Expense":-12900000.0,"Interest Expense Non Operating":12900000.0,"Operating Income":69700000.0,"Operating Expense":206900000.0,"Research And Development":17400000.0,"Selling General And Administration":189500000.0,"Gross Profit":276600000.0,"Cost Of Revenue":399600000.0,"Total Revenue":676200000.0,"Operating Revenue":676200000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5254054.054054,"Tax Rate For Calcs":0.291892,"Normalized EBITDA":125400000.0,"Total Unusual Items":-18000000.0,"Total Unusual Items Excluding Goodwill":-18000000.0,"Net Income From Continuing Operation Net Minority Interest":39300000.0,"Reconciled Depreciation":38600000.0,"Reconciled Cost Of Revenue":379100000.0,"EBITDA":107400000.0,"EBIT":68800000.0,"Net Interest Income":-13300000.0,"Interest Expense":13300000.0,"Normalized Income":52045945.945946,"Net Income From Continuing And Discontinued Operation":39300000.0,"Total Expenses":555300000.0,"Total Operating Income As Reported":100800000.0,"Diluted Average Shares":242000000.0,"Basic Average Shares":241600000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":39300000.0,"Net Income Common Stockholders":39300000.0,"Net Income":39300000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":39300000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":39300000.0,"Tax Provision":16200000.0,"Pretax Income":55500000.0,"Other Income Expense":-32000000.0,"Other Non Operating Income Expenses":-14000000.0,"Special Income Charges":-7000000.0,"Gain On Sale Of Business":-7000000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-11000000.0,"Net Non Operating Interest Income Expense":-13300000.0,"Interest Expense Non Operating":13300000.0,"Operating Income":100800000.0,"Operating Expense":176200000.0,"Research And Development":18100000.0,"Selling General And Administration":158100000.0,"Gross Profit":277000000.0,"Cost Of Revenue":379100000.0,"Total Revenue":656100000.0,"Operating Revenue":656100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5641074.249605,"Tax Rate For Calcs":0.249605,"Normalized EBITDA":137000000.0,"Total Unusual Items":-22600000.0,"Total Unusual Items Excluding Goodwill":-22600000.0,"Net Income From Continuing Operation Net Minority Interest":47400000.0,"Reconciled Depreciation":38200000.0,"Reconciled Cost Of Revenue":358800000.0,"EBITDA":114400000.0,"EBIT":76200000.0,"Net Interest Income":-12900000.0,"Interest Expense":12900000.0,"Normalized Income":64358925.750395,"Net Income From Continuing And Discontinued Operation":47400000.0,"Total Expenses":530900000.0,"Total Operating Income As Reported":94300000.0,"Diluted Average Shares":242200000.0,"Basic Average Shares":241900000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":47400000.0,"Net Income Common Stockholders":47400000.0,"Net Income":47400000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":47500000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":47500000.0,"Tax Provision":15800000.0,"Pretax Income":63300000.0,"Other Income Expense":-18100000.0,"Other Non Operating Income Expenses":4500000.0,"Special Income Charges":-5500000.0,"Gain On Sale Of Business":-5500000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-17100000.0,"Net Non Operating Interest Income Expense":-12900000.0,"Interest Expense Non Operating":12900000.0,"Operating Income":94300000.0,"Operating Expense":172100000.0,"Research And Development":16200000.0,"Selling General And Administration":155900000.0,"Gross Profit":266400000.0,"Cost Of Revenue":358800000.0,"Total Revenue":625200000.0,"Operating Revenue":625200000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":71700000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3200000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-27900000.0,"End Cash Position":189600000.0,"Beginning Cash Position":177300000.0,"Effect Of Exchange Rate Changes":-500000.0,"Changes In Cash":12800000.0,"Financing Cash Flow":-57400000.0,"Cash Flow From Continuing Financing Activities":-57400000.0,"Net Other Financing Charges":400000.0,"Cash Dividends Paid":-19600000.0,"Common Stock Dividend Paid":-19600000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-38200000.0,"Net Short Term Debt Issuance":-35000000.0,"Net Long Term Debt Issuance":-3200000.0,"Long Term Debt Payments":-3200000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-29400000.0,"Cash Flow From Continuing Investing Activities":-29400000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-1600000.0,"Sale Of Business":0.0,"Purchase Of Business":-1600000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-27900000.0,"Operating Cash Flow":99600000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":99600000.0,"Change In Working Capital":-32000000.0,"Change In Other Working Capital":-3100000.0,"Change In Payables And Accrued Expense":12400000.0,"Change In Accrued Expense":5500000.0,"Change In Payable":6900000.0,"Change In Account Payable":6900000.0,"Change In Prepaid Assets":-14300000.0,"Change In Inventory":4600000.0,"Change In Receivables":-31600000.0,"Changes In Account Receivables":-31600000.0,"Other Non Cash Items":7100000.0,"Stock Based Compensation":12600000.0,"Asset Impairment Charge":null,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":44700000.0,"Depreciation And Amortization":44700000.0,"Amortization Cash Flow":29500000.0,"Amortization Of Intangibles":29500000.0,"Depreciation":15200000.0,"Operating Gains Losses":-9100000.0,"Net Foreign Currency Exchange Gain Loss":-9100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":77300000.0},"2026-03-31":{"Free Cash Flow":-91700000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":449400000.0,"Capital Expenditure":-25100000.0,"End Cash Position":177300000.0,"Beginning Cash Position":626500000.0,"Effect Of Exchange Rate Changes":-1100000.0,"Changes In Cash":-448100000.0,"Financing Cash Flow":507800000.0,"Cash Flow From Continuing Financing Activities":507800000.0,"Net Other Financing Charges":-6400000.0,"Cash Dividends Paid":-20200000.0,"Common Stock Dividend Paid":-20200000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":534400000.0,"Net Short Term Debt Issuance":85000000.0,"Net Long Term Debt Issuance":449400000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":449400000.0,"Investing Cash Flow":-889300000.0,"Cash Flow From Continuing Investing Activities":-889300000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-864200000.0,"Sale Of Business":0.0,"Purchase Of Business":-864200000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-25100000.0,"Operating Cash Flow":-66600000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-66600000.0,"Change In Working Capital":-185900000.0,"Change In Other Working Capital":-17400000.0,"Change In Payables And Accrued Expense":18300000.0,"Change In Accrued Expense":7000000.0,"Change In Payable":11300000.0,"Change In Account Payable":11300000.0,"Change In Prepaid Assets":-11800000.0,"Change In Inventory":-93200000.0,"Change In Receivables":-81800000.0,"Changes In Account Receivables":-81800000.0,"Other Non Cash Items":11300000.0,"Stock Based Compensation":8100000.0,"Asset Impairment Charge":null,"Deferred Tax":1700000.0,"Deferred Income Tax":1700000.0,"Depreciation Amortization Depletion":42500000.0,"Depreciation And Amortization":42500000.0,"Amortization Cash Flow":28000000.0,"Amortization Of Intangibles":28000000.0,"Depreciation":14500000.0,"Operating Gains Losses":-300000.0,"Net Foreign Currency Exchange Gain Loss":-300000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":56000000.0},"2025-12-31":{"Free Cash Flow":74100000.0,"Repurchase Of Capital Stock":-5600000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-17000000.0,"End Cash Position":626500000.0,"Beginning Cash Position":594300000.0,"Effect Of Exchange Rate Changes":-800000.0,"Changes In Cash":33000000.0,"Financing Cash Flow":-39300000.0,"Cash Flow From Continuing Financing Activities":-39300000.0,"Net Other Financing Charges":-14300000.0,"Cash Dividends Paid":-19400000.0,"Common Stock Dividend Paid":-19400000.0,"Net Common Stock Issuance":-5600000.0,"Common Stock Payments":-5600000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-18800000.0,"Cash Flow From Continuing Investing Activities":-18800000.0,"Net Other Investing Changes":100000.0,"Net Business Purchase And Sale":-323800000.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":700000.0,"Sale Of PPE":700000.0,"Capital Expenditure Reported":-17000000.0,"Operating Cash Flow":91100000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":91100000.0,"Change In Working Capital":-100000.0,"Change In Other Working Capital":-8600000.0,"Change In Payables And Accrued Expense":27800000.0,"Change In Accrued Expense":16200000.0,"Change In Payable":11600000.0,"Change In Account Payable":11600000.0,"Change In Prepaid Assets":-7200000.0,"Change In Inventory":-4100000.0,"Change In Receivables":-8000000.0,"Changes In Account Receivables":-8000000.0,"Other Non Cash Items":-59500000.0,"Stock Based Compensation":43300000.0,"Asset Impairment Charge":null,"Deferred Tax":3600000.0,"Deferred Income Tax":3600000.0,"Depreciation Amortization Depletion":37200000.0,"Depreciation And Amortization":37200000.0,"Amortization Cash Flow":25700000.0,"Amortization Of Intangibles":25700000.0,"Depreciation":11400000.0,"Operating Gains Losses":60400000.0,"Net Foreign Currency Exchange Gain Loss":800000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":6200000.0},"2025-09-30":{"Free Cash Flow":83600000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-16500000.0,"End Cash Position":594300000.0,"Beginning Cash Position":529900000.0,"Effect Of Exchange Rate Changes":-2400000.0,"Changes In Cash":66800000.0,"Financing Cash Flow":-15100000.0,"Cash Flow From Continuing Financing Activities":-15100000.0,"Net Other Financing Charges":4200000.0,"Cash Dividends Paid":-19300000.0,"Common Stock Dividend Paid":-19300000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-18200000.0,"Cash Flow From Continuing Investing Activities":-18200000.0,"Net Other Investing Changes":-100000.0,"Net Business Purchase And Sale":-1700000.0,"Sale Of Business":-1700000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":100000.0,"Sale Of PPE":100000.0,"Capital Expenditure Reported":-16500000.0,"Operating Cash Flow":100100000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":100100000.0,"Change In Working Capital":6700000.0,"Change In Other Working Capital":8700000.0,"Change In Payables And Accrued Expense":19800000.0,"Change In Accrued Expense":22300000.0,"Change In Payable":-2500000.0,"Change In Account Payable":-2500000.0,"Change In Prepaid Assets":-2100000.0,"Change In Inventory":-9600000.0,"Change In Receivables":-10100000.0,"Changes In Account Receivables":-10100000.0,"Other Non Cash Items":2800000.0,"Stock Based Compensation":4500000.0,"Asset Impairment Charge":null,"Deferred Tax":-9100000.0,"Deferred Income Tax":-9100000.0,"Depreciation Amortization Depletion":38600000.0,"Depreciation And Amortization":38600000.0,"Amortization Cash Flow":28600000.0,"Amortization Of Intangibles":28600000.0,"Depreciation":10000000.0,"Operating Gains Losses":17300000.0,"Net Foreign Currency Exchange Gain Loss":10300000.0,"Gain Loss On Sale Of Business":7000000.0,"Net Income From Continuing Operations":39300000.0},"2025-06-30":{"Free Cash Flow":54900000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-17700000.0,"End Cash Position":529900000.0,"Beginning Cash Position":499200000.0,"Effect Of Exchange Rate Changes":11300000.0,"Changes In Cash":19400000.0,"Financing Cash Flow":-38700000.0,"Cash Flow From Continuing Financing Activities":-38700000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-19300000.0,"Common Stock Dividend Paid":-19300000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-14500000.0,"Cash Flow From Continuing Investing Activities":-14500000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":2600000.0,"Sale Of Business":2600000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":600000.0,"Sale Of PPE":600000.0,"Capital Expenditure Reported":-17700000.0,"Operating Cash Flow":72600000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":72600000.0,"Change In Working Capital":-37600000.0,"Change In Other Working Capital":-1000000.0,"Change In Payables And Accrued Expense":4700000.0,"Change In Accrued Expense":5700000.0,"Change In Payable":-1000000.0,"Change In Account Payable":-1000000.0,"Change In Prepaid Assets":-7500000.0,"Change In Inventory":-7100000.0,"Change In Receivables":-26700000.0,"Changes In Account Receivables":-26700000.0,"Other Non Cash Items":74500000.0,"Stock Based Compensation":6300000.0,"Asset Impairment Charge":null,"Deferred Tax":-2300000.0,"Deferred Income Tax":-2300000.0,"Depreciation Amortization Depletion":38200000.0,"Depreciation And Amortization":38200000.0,"Amortization Cash Flow":28500000.0,"Amortization Of Intangibles":28500000.0,"Depreciation":9700000.0,"Operating Gains Losses":-54000000.0,"Net Foreign Currency Exchange Gain Loss":12600000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":47500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":25600000.0,"Net Business Purchase And Sale":null,"Sale Of Business":322900000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":1040100000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":1040100000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":4900000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}