{"ticker":"ESLT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":46545112.0,"Share Issued":46545112.0,"Net Debt":176846000.0,"Total Debt":895112000.0,"Tangible Book Value":2446096000.0,"Invested Capital":4592283000.0,"Working Capital":2398514000.0,"Net Tangible Assets":2446096000.0,"Capital Lease Obligations":563018000.0,"Common Stock Equity":4260189000.0,"Total Capitalization":4508446000.0,"Total Equity Gross Minority Interest":4260204000.0,"Minority Interest":15000.0,"Stockholders Equity":4260189000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":8971667000.0,"Total Non Current Liabilities Net Minority Interest":3063943000.0,"Other Non Current Liabilities":221278000.0,"Derivative Product Liabilities":null,"Employee Benefits":489467000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1637355000.0,"Non Current Deferred Revenue":1506169000.0,"Non Current Deferred Taxes Liabilities":131186000.0,"Long Term Debt And Capital Lease Obligation":715843000.0,"Long Term Capital Lease Obligation":467586000.0,"Long Term Debt":248257000.0,"Current Liabilities":5907724000.0,"Current Deferred Liabilities":2575599000.0,"Current Deferred Revenue":2575599000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":179269000.0,"Current Capital Lease Obligation":95432000.0,"Current Debt":83837000.0,"Other Current Borrowings":83837000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":3152856000.0,"Current Accrued Expenses":null,"Payables":3152856000.0,"Other Payable":1590377000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1562479000.0,"Total Assets":13231871000.0,"Total Non Current Assets":4925633000.0,"Defined Pension Benefit":223039000.0,"Non Current Deferred Assets":89325000.0,"Non Current Deferred Taxes Assets":89325000.0,"Non Current Accounts Receivable":657829000.0,"Financial Assets":null,"Investments And Advances":220398000.0,"Investmentin Financial Assets":89132000.0,"Available For Sale Securities":89132000.0,"Long Term Equity Investment":131266000.0,"Goodwill And Other Intangible Assets":1814093000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1920949000.0,"Accumulated Depreciation":null,"Gross PPE":1920949000.0,"Other Properties":1920949000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":8306238000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":3241557000.0,"Inventories Adjustments Allowances":null,"Raw Materials":null,"Receivables":4139416000.0,"Receivables Adjustments Allowances":null,"Other Receivables":517459000.0,"Accounts Receivable":3621957000.0,"Cash Cash Equivalents And Short Term Investments":925265000.0,"Other Short Term Investments":770017000.0,"Cash And Cash Equivalents":155248000.0},"2025-12-31":{"Ordinary Shares Number":46442352.0,"Share Issued":46442352.0,"Net Debt":null,"Total Debt":964810000.0,"Tangible Book Value":2307768000.0,"Invested Capital":4519207000.0,"Working Capital":1758697000.0,"Net Tangible Assets":2307768000.0,"Capital Lease Obligations":575201000.0,"Common Stock Equity":4129598000.0,"Total Capitalization":4385223000.0,"Total Equity Gross Minority Interest":4129973000.0,"Minority Interest":375000.0,"Stockholders Equity":4129598000.0,"Gains Losses Not Affecting Retained Earnings":-93201000.0,"Other Equity Adjustments":-93201000.0,"Retained Earnings":3151172000.0,"Additional Paid In Capital":1058191000.0,"Capital Stock":13436000.0,"Common Stock":13436000.0,"Total Liabilities Net Minority Interest":8531545000.0,"Total Non Current Liabilities Net Minority Interest":2555107000.0,"Other Non Current Liabilities":48123000.0,"Derivative Product Liabilities":50404000.0,"Employee Benefits":564023000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":88277000.0,"Non Current Deferred Liabilities":1071918000.0,"Non Current Deferred Revenue":934256000.0,"Non Current Deferred Taxes Liabilities":137662000.0,"Long Term Debt And Capital Lease Obligation":732362000.0,"Long Term Capital Lease Obligation":476737000.0,"Long Term Debt":255625000.0,"Current Liabilities":5976438000.0,"Current Deferred Liabilities":2742522000.0,"Current Deferred Revenue":2683180000.0,"Current Deferred Taxes Liabilities":59342000.0,"Current Debt And Capital Lease Obligation":232448000.0,"Current Capital Lease Obligation":98464000.0,"Current Debt":133984000.0,"Other Current Borrowings":83452000.0,"Line Of Credit":2122000.0,"Commercial Paper":48410000.0,"Pensionand Other Post Retirement Benefit Plans Current":103960000.0,"Current Provisions":463828000.0,"Payables And Accrued Expenses":2391317000.0,"Current Accrued Expenses":460893000.0,"Payables":1930424000.0,"Other Payable":375960000.0,"Dividends Payable":null,"Total Tax Payable":42793000.0,"Income Tax Payable":null,"Accounts Payable":1511671000.0,"Total Assets":12661518000.0,"Total Non Current Assets":4926383000.0,"Defined Pension Benefit":222555000.0,"Non Current Deferred Assets":111850000.0,"Non Current Deferred Taxes Assets":86679000.0,"Non Current Accounts Receivable":719078000.0,"Financial Assets":14462000.0,"Investments And Advances":138868000.0,"Investmentin Financial Assets":11968000.0,"Available For Sale Securities":11968000.0,"Long Term Equity Investment":126900000.0,"Goodwill And Other Intangible Assets":1821830000.0,"Other Intangible Assets":324650000.0,"Goodwill":1497180000.0,"Net PPE":1897740000.0,"Accumulated Depreciation":-1672817000.0,"Gross PPE":3570557000.0,"Other Properties":515620000.0,"Machinery Furniture Equipment":1819129000.0,"Properties":1235808000.0,"Current Assets":7735135000.0,"Hedging Assets Current":75738000.0,"Prepaid Assets":586685000.0,"Inventory":2725386000.0,"Inventories Adjustments Allowances":-30861000.0,"Raw Materials":2756247000.0,"Receivables":3531581000.0,"Receivables Adjustments Allowances":-12198000.0,"Other Receivables":2307354000.0,"Accounts Receivable":1236425000.0,"Cash Cash Equivalents And Short Term Investments":815745000.0,"Other Short Term Investments":180604000.0,"Cash And Cash Equivalents":635141000.0},"2025-09-30":{"Ordinary Shares Number":46369316.0,"Share Issued":46369316.0,"Net Debt":356913000.0,"Total Debt":1069313000.0,"Tangible Book Value":2184145000.0,"Invested Capital":4513314000.0,"Working Capital":1804517000.0,"Net Tangible Assets":2184145000.0,"Capital Lease Obligations":569807000.0,"Common Stock Equity":4013808000.0,"Total Capitalization":4263433000.0,"Total Equity Gross Minority Interest":4018378000.0,"Minority Interest":4570000.0,"Stockholders Equity":4013808000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":8260865000.0,"Total Non Current Liabilities Net Minority Interest":2624669000.0,"Other Non Current Liabilities":280554000.0,"Derivative Product Liabilities":null,"Employee Benefits":493087000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1128277000.0,"Non Current Deferred Revenue":1018803000.0,"Non Current Deferred Taxes Liabilities":109474000.0,"Long Term Debt And Capital Lease Obligation":722751000.0,"Long Term Capital Lease Obligation":473126000.0,"Long Term Debt":249625000.0,"Current Liabilities":5636196000.0,"Current Deferred Liabilities":2324024000.0,"Current Deferred Revenue":2324024000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":346562000.0,"Current Capital Lease Obligation":96681000.0,"Current Debt":249881000.0,"Other Current Borrowings":249881000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2965610000.0,"Current Accrued Expenses":null,"Payables":2965610000.0,"Other Payable":1396021000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1569589000.0,"Total Assets":12279243000.0,"Total Non Current Assets":4838530000.0,"Defined Pension Benefit":236278000.0,"Non Current Deferred Assets":52895000.0,"Non Current Deferred Taxes Assets":52895000.0,"Non Current Accounts Receivable":666966000.0,"Financial Assets":null,"Investments And Advances":183485000.0,"Investmentin Financial Assets":54903000.0,"Available For Sale Securities":54903000.0,"Long Term Equity Investment":128582000.0,"Goodwill And Other Intangible Assets":1829663000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1869243000.0,"Accumulated Depreciation":null,"Gross PPE":1869243000.0,"Other Properties":1869243000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7440713000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":3146124000.0,"Inventories Adjustments Allowances":null,"Raw Materials":null,"Receivables":3558959000.0,"Receivables Adjustments Allowances":null,"Other Receivables":404936000.0,"Accounts Receivable":3154023000.0,"Cash Cash Equivalents And Short Term Investments":735630000.0,"Other Short Term Investments":593037000.0,"Cash And Cash Equivalents":142593000.0},"2025-06-30":{"Ordinary Shares Number":46334366.0,"Share Issued":46334366.0,"Net Debt":573630000.0,"Total Debt":1235267000.0,"Tangible Book Value":2103836000.0,"Invested Capital":4624360000.0,"Working Capital":1626634000.0,"Net Tangible Assets":2103836000.0,"Capital Lease Obligations":552525000.0,"Common Stock Equity":3941618000.0,"Total Capitalization":4187838000.0,"Total Equity Gross Minority Interest":3945993000.0,"Minority Interest":4375000.0,"Stockholders Equity":3941618000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":8150952000.0,"Total Non Current Liabilities Net Minority Interest":2456934000.0,"Other Non Current Liabilities":333015000.0,"Derivative Product Liabilities":null,"Employee Benefits":487239000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":930979000.0,"Non Current Deferred Revenue":828755000.0,"Non Current Deferred Taxes Liabilities":102224000.0,"Long Term Debt And Capital Lease Obligation":705701000.0,"Long Term Capital Lease Obligation":459481000.0,"Long Term Debt":246220000.0,"Current Liabilities":5694018000.0,"Current Deferred Liabilities":2314071000.0,"Current Deferred Revenue":2314071000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":529566000.0,"Current Capital Lease Obligation":93044000.0,"Current Debt":436522000.0,"Other Current Borrowings":436522000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2850381000.0,"Current Accrued Expenses":null,"Payables":2850381000.0,"Other Payable":1375376000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1475005000.0,"Total Assets":12096945000.0,"Total Non Current Assets":4776293000.0,"Defined Pension Benefit":236710000.0,"Non Current Deferred Assets":48363000.0,"Non Current Deferred Taxes Assets":48363000.0,"Non Current Accounts Receivable":655606000.0,"Financial Assets":null,"Investments And Advances":182517000.0,"Investmentin Financial Assets":54571000.0,"Available For Sale Securities":54571000.0,"Long Term Equity Investment":127946000.0,"Goodwill And Other Intangible Assets":1837782000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1815315000.0,"Accumulated Depreciation":null,"Gross PPE":1815315000.0,"Other Properties":1815315000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7320652000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":2945404000.0,"Inventories Adjustments Allowances":null,"Raw Materials":null,"Receivables":3526337000.0,"Receivables Adjustments Allowances":null,"Other Receivables":443725000.0,"Accounts Receivable":3082612000.0,"Cash Cash Equivalents And Short Term Investments":848911000.0,"Other Short Term Investments":739799000.0,"Cash And Cash Equivalents":109112000.0},"2025-03-31":{"Ordinary Shares Number":44685568.0,"Share Issued":44685568.0,"Net Debt":763317000.0,"Total Debt":1388519000.0,"Tangible Book Value":1464392000.0,"Invested Capital":4181419000.0,"Working Capital":1165874000.0,"Net Tangible Assets":1464392000.0,"Capital Lease Obligations":511522000.0,"Common Stock Equity":3304422000.0,"Total Capitalization":3599807000.0,"Total Equity Gross Minority Interest":3308255000.0,"Minority Interest":3833000.0,"Stockholders Equity":3304422000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":8046933000.0,"Total Non Current Liabilities Net Minority Interest":2410999000.0,"Other Non Current Liabilities":281791000.0,"Derivative Product Liabilities":null,"Employee Benefits":440540000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":965932000.0,"Non Current Deferred Revenue":890624000.0,"Non Current Deferred Taxes Liabilities":75308000.0,"Long Term Debt And Capital Lease Obligation":722736000.0,"Long Term Capital Lease Obligation":427351000.0,"Long Term Debt":295385000.0,"Current Liabilities":5635934000.0,"Current Deferred Liabilities":2243277000.0,"Current Deferred Revenue":2243277000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":665783000.0,"Current Capital Lease Obligation":84171000.0,"Current Debt":581612000.0,"Other Current Borrowings":581612000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2726874000.0,"Current Accrued Expenses":null,"Payables":2726874000.0,"Other Payable":1281744000.0,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1445130000.0,"Total Assets":11355188000.0,"Total Non Current Assets":4553380000.0,"Defined Pension Benefit":215254000.0,"Non Current Deferred Assets":39550000.0,"Non Current Deferred Taxes Assets":39550000.0,"Non Current Accounts Receivable":477111000.0,"Financial Assets":null,"Investments And Advances":181754000.0,"Investmentin Financial Assets":52074000.0,"Available For Sale Securities":52074000.0,"Long Term Equity Investment":129680000.0,"Goodwill And Other Intangible Assets":1840030000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1799681000.0,"Accumulated Depreciation":null,"Gross PPE":1799681000.0,"Other Properties":1799681000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6801808000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":2865496000.0,"Inventories Adjustments Allowances":null,"Raw Materials":null,"Receivables":3481175000.0,"Receivables Adjustments Allowances":null,"Other Receivables":323164000.0,"Accounts Receivable":3158011000.0,"Cash Cash Equivalents And Short Term Investments":455137000.0,"Other Short Term Investments":341457000.0,"Cash And Cash Equivalents":113680000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":565990000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":64298000.0,"Other Equity Adjustments":64298000.0,"Retained Earnings":2741070000.0,"Additional Paid In Capital":459330000.0,"Capital Stock":12842000.0,"Common Stock":12842000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":28019000.0,"Employee Benefits":null,"Non Current Accrued Expenses":2066000.0,"Tradeand Other Payables Non Current":131502000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":34130000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":677000.0,"Commercial Paper":350000000.0,"Pensionand Other Post Retirement Benefit Plans Current":91179000.0,"Current Provisions":328880000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":353976000.0,"Payables":null,"Other Payable":null,"Dividends Payable":22269000.0,"Total Tax Payable":21049000.0,"Income Tax Payable":33536000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":24327000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":354760000.0,"Goodwill":1490585000.0,"Net PPE":null,"Accumulated Depreciation":-1572339000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":1693204000.0,"Properties":1156083000.0,"Current Assets":null,"Hedging Assets Current":82605000.0,"Prepaid Assets":521032000.0,"Inventory":null,"Inventories Adjustments Allowances":-41032000.0,"Raw Materials":2400102000.0,"Receivables":null,"Receivables Adjustments Allowances":-12135000.0,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.13,"Normalized EBITDA":252666000.0,"Net Income From Continuing Operation Net Minority Interest":160791000.0,"Reconciled Depreciation":45818000.0,"Reconciled Cost Of Revenue":1636787000.0,"EBITDA":252666000.0,"EBIT":206848000.0,"Net Interest Income":-32188000.0,"Interest Expense":32188000.0,"Normalized Income":160791000.0,"Net Income From Continuing And Discontinued Operation":160791000.0,"Total Expenses":1983716000.0,"Total Operating Income As Reported":205130000.0,"Diluted Average Shares":48124000.0,"Basic Average Shares":46479000.0,"Diluted EPS":3.34,"Basic EPS":3.46,"Diluted NI Availto Com Stockholders":160791000.0,"Net Income Common Stockholders":160791000.0,"Net Income":160791000.0,"Minority Interests":-64000.0,"Net Income Including Noncontrolling Interests":160855000.0,"Net Income Continuous Operations":160855000.0,"Earnings From Equity Interest Net Of Tax":8960000.0,"Tax Provision":22765000.0,"Pretax Income":174660000.0,"Other Income Expense":1718000.0,"Other Non Operating Income Expenses":1718000.0,"Net Non Operating Interest Income Expense":-32188000.0,"Interest Expense Non Operating":32188000.0,"Operating Income":205130000.0,"Operating Expense":346929000.0,"Research And Development":150386000.0,"Selling General And Administration":196543000.0,"Selling And Marketing Expense":100860000.0,"General And Administrative Expense":95683000.0,"Other Gand A":95683000.0,"Gross Profit":552059000.0,"Cost Of Revenue":1636787000.0,"Total Revenue":2188846000.0,"Operating Revenue":2188846000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.11508,"Normalized EBITDA":192181000.0,"Net Income From Continuing Operation Net Minority Interest":168161000.0,"Reconciled Depreciation":42608000.0,"Reconciled Cost Of Revenue":1618765000.0,"EBITDA":192181000.0,"EBIT":149573000.0,"Net Interest Income":-23643000.0,"Interest Expense":-33013000.0,"Normalized Income":168161000.0,"Net Income From Continuing And Discontinued Operation":168161000.0,"Total Expenses":1940337000.0,"Total Operating Income As Reported":192465000.0,"Diluted Average Shares":47759000.0,"Basic Average Shares":46386000.0,"Diluted EPS":3.52,"Basic EPS":3.63,"Diluted NI Availto Com Stockholders":168161000.0,"Net Income Common Stockholders":168161000.0,"Net Income":168161000.0,"Minority Interests":-391000.0,"Net Income Including Noncontrolling Interests":168552000.0,"Net Income Continuous Operations":168552000.0,"Earnings From Equity Interest Net Of Tax":6978000.0,"Tax Provision":21012000.0,"Pretax Income":182586000.0,"Other Income Expense":-1993000.0,"Other Non Operating Income Expenses":-6313000.0,"Net Non Operating Interest Income Expense":-23643000.0,"Interest Expense Non Operating":-33013000.0,"Operating Income":208222000.0,"Operating Expense":321572000.0,"Research And Development":144095000.0,"Selling General And Administration":177477000.0,"Selling And Marketing Expense":116071000.0,"General And Administrative Expense":61406000.0,"Other Gand A":77163000.0,"Gross Profit":529794000.0,"Cost Of Revenue":1618765000.0,"Total Revenue":2148559000.0,"Operating Revenue":2148559000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.082477,"Normalized EBITDA":216359000.0,"Net Income From Continuing Operation Net Minority Interest":133395000.0,"Reconciled Depreciation":43571000.0,"Reconciled Cost Of Revenue":1443369000.0,"EBITDA":216359000.0,"EBIT":172788000.0,"Net Interest Income":-34459000.0,"Interest Expense":34459000.0,"Normalized Income":133395000.0,"Net Income From Continuing And Discontinued Operation":133395000.0,"Total Expenses":1750174000.0,"Total Operating Income As Reported":171434000.0,"Diluted Average Shares":47670000.0,"Basic Average Shares":46349000.0,"Diluted EPS":2.8,"Basic EPS":2.88,"Diluted NI Availto Com Stockholders":133395000.0,"Net Income Common Stockholders":133395000.0,"Net Income":133395000.0,"Minority Interests":-281000.0,"Net Income Including Noncontrolling Interests":133676000.0,"Net Income Continuous Operations":133676000.0,"Earnings From Equity Interest Net Of Tax":6756000.0,"Tax Provision":11409000.0,"Pretax Income":138329000.0,"Other Income Expense":1354000.0,"Other Non Operating Income Expenses":1354000.0,"Net Non Operating Interest Income Expense":-34459000.0,"Interest Expense Non Operating":34459000.0,"Operating Income":171434000.0,"Operating Expense":306805000.0,"Research And Development":129110000.0,"Selling General And Administration":177695000.0,"Selling And Marketing Expense":90955000.0,"General And Administrative Expense":86740000.0,"Other Gand A":86740000.0,"Gross Profit":478239000.0,"Cost Of Revenue":1443369000.0,"Total Revenue":1921608000.0,"Operating Revenue":1921608000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.056,"Normalized EBITDA":199853000.0,"Net Income From Continuing Operation Net Minority Interest":125699000.0,"Reconciled Depreciation":43379000.0,"Reconciled Cost Of Revenue":1499748000.0,"EBITDA":199853000.0,"EBIT":156474000.0,"Net Interest Income":-31171000.0,"Interest Expense":31171000.0,"Normalized Income":125699000.0,"Net Income From Continuing And Discontinued Operation":125699000.0,"Total Expenses":1814842000.0,"Total Operating Income As Reported":157817000.0,"Diluted Average Shares":46697000.0,"Basic Average Shares":45513000.0,"Diluted EPS":2.69,"Basic EPS":2.76,"Diluted NI Availto Com Stockholders":125699000.0,"Net Income Common Stockholders":125699000.0,"Net Income":125699000.0,"Minority Interests":-323000.0,"Net Income Including Noncontrolling Interests":126022000.0,"Net Income Continuous Operations":126022000.0,"Earnings From Equity Interest Net Of Tax":7776000.0,"Tax Provision":7057000.0,"Pretax Income":125303000.0,"Other Income Expense":-1343000.0,"Other Non Operating Income Expenses":-1343000.0,"Net Non Operating Interest Income Expense":-31171000.0,"Interest Expense Non Operating":31171000.0,"Operating Income":157817000.0,"Operating Expense":315094000.0,"Research And Development":129668000.0,"Selling General And Administration":185426000.0,"Selling And Marketing Expense":91528000.0,"General And Administrative Expense":93898000.0,"Other Gand A":93898000.0,"Gross Profit":472911000.0,"Cost Of Revenue":1499748000.0,"Total Revenue":1972659000.0,"Operating Revenue":1972659000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.139,"Normalized EBITDA":196529000.0,"Net Income From Continuing Operation Net Minority Interest":107083000.0,"Reconciled Depreciation":41876000.0,"Reconciled Cost Of Revenue":1441493000.0,"EBITDA":196529000.0,"EBIT":154653000.0,"Net Interest Income":-38957000.0,"Interest Expense":38957000.0,"Normalized Income":107083000.0,"Net Income From Continuing And Discontinued Operation":107083000.0,"Total Expenses":1746094000.0,"Total Operating Income As Reported":149707000.0,"Diluted Average Shares":45546000.0,"Basic Average Shares":44592000.0,"Diluted EPS":2.35,"Basic EPS":2.4,"Diluted NI Availto Com Stockholders":107083000.0,"Net Income Common Stockholders":107083000.0,"Net Income":107083000.0,"Minority Interests":-285000.0,"Net Income Including Noncontrolling Interests":107368000.0,"Net Income Continuous Operations":107368000.0,"Earnings From Equity Interest Net Of Tax":7732000.0,"Tax Provision":16060000.0,"Pretax Income":115696000.0,"Other Income Expense":4946000.0,"Other Non Operating Income Expenses":4946000.0,"Net Non Operating Interest Income Expense":-38957000.0,"Interest Expense Non Operating":38957000.0,"Operating Income":149707000.0,"Operating Expense":304601000.0,"Research And Development":114269000.0,"Selling General And Administration":190332000.0,"Selling And Marketing Expense":100883000.0,"General And Administrative Expense":89449000.0,"Other Gand A":89449000.0,"Gross Profit":454308000.0,"Cost Of Revenue":1441493000.0,"Total Revenue":1895801000.0,"Operating Revenue":1895801000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":209889000.0,"Repayment Of Debt":-8527000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":33000.0,"Capital Expenditure":-71160000.0,"End Cash Position":155248000.0,"Beginning Cash Position":635141000.0,"Changes In Cash":-479893000.0,"Financing Cash Flow":-99081000.0,"Cash Flow From Continuing Financing Activities":-99081000.0,"Cash Dividends Paid":-35336000.0,"Common Stock Dividend Paid":-35336000.0,"Net Common Stock Issuance":33000.0,"Common Stock Issuance":33000.0,"Net Issuance Payments Of Debt":-63778000.0,"Net Short Term Debt Issuance":-55251000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-8527000.0,"Long Term Debt Payments":-8527000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-661861000.0,"Cash Flow From Continuing Investing Activities":-661861000.0,"Net Investment Purchase And Sale":-589218000.0,"Sale Of Investment":686000.0,"Purchase Of Investment":-589904000.0,"Net Business Purchase And Sale":-1917000.0,"Sale Of Business":null,"Purchase Of Business":-1917000.0,"Net PPE Purchase And Sale":-70726000.0,"Sale Of PPE":434000.0,"Purchase Of PPE":-71160000.0,"Operating Cash Flow":281049000.0,"Cash Flow From Continuing Operating Activities":281049000.0,"Change In Working Capital":80285000.0,"Change In Other Working Capital":461526000.0,"Change In Payables And Accrued Expense":56596000.0,"Change In Inventory":-111801000.0,"Change In Receivables":-326036000.0,"Changes In Account Receivables":-326036000.0,"Other Non Cash Items":86000.0,"Stock Based Compensation":6893000.0,"Deferred Tax":-9122000.0,"Deferred Income Tax":-9122000.0,"Depreciation Amortization Depletion":45818000.0,"Depreciation And Amortization":45818000.0,"Operating Gains Losses":-3766000.0,"Earnings Losses From Equity Investments":-3989000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":223000.0,"Net Income From Continuing Operations":160855000.0},"2025-12-31":{"Free Cash Flow":220149000.0,"Repayment Of Debt":-400337000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":43000.0,"Capital Expenditure":-97181000.0,"End Cash Position":635141000.0,"Beginning Cash Position":142593000.0,"Changes In Cash":492548000.0,"Financing Cash Flow":-152701000.0,"Cash Flow From Continuing Financing Activities":-152701000.0,"Cash Dividends Paid":-34791000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":43000.0,"Common Stock Issuance":43000.0,"Net Issuance Payments Of Debt":-117953000.0,"Net Short Term Debt Issuance":-117940000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-13000.0,"Long Term Debt Payments":-13000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":327919000.0,"Cash Flow From Continuing Investing Activities":327919000.0,"Net Investment Purchase And Sale":427452000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-2188000.0,"Sale Of Business":0.0,"Purchase Of Business":-2188000.0,"Net PPE Purchase And Sale":-97345000.0,"Sale Of PPE":-164000.0,"Purchase Of PPE":-97181000.0,"Operating Cash Flow":317330000.0,"Cash Flow From Continuing Operating Activities":317330000.0,"Change In Working Capital":113242000.0,"Change In Other Working Capital":262232000.0,"Change In Payables And Accrued Expense":114186000.0,"Change In Inventory":16368000.0,"Change In Receivables":-279544000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-110000.0,"Stock Based Compensation":8864000.0,"Deferred Tax":-2615000.0,"Deferred Income Tax":-2615000.0,"Depreciation Amortization Depletion":42608000.0,"Depreciation And Amortization":42608000.0,"Operating Gains Losses":-13211000.0,"Earnings Losses From Equity Investments":-2053000.0,"Gain Loss On Investment Securities":-11790000.0,"Gain Loss On Sale Of PPE":632000.0,"Net Income From Continuing Operations":168552000.0},"2025-09-30":{"Free Cash Flow":101165000.0,"Repayment Of Debt":187000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":21000.0,"Capital Expenditure":-55913000.0,"End Cash Position":142593000.0,"Beginning Cash Position":109112000.0,"Changes In Cash":33481000.0,"Financing Cash Flow":-215320000.0,"Cash Flow From Continuing Financing Activities":-215320000.0,"Cash Dividends Paid":-27799000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":21000.0,"Common Stock Issuance":21000.0,"Net Issuance Payments Of Debt":-187542000.0,"Net Short Term Debt Issuance":-187729000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":187000.0,"Long Term Debt Payments":187000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":91723000.0,"Cash Flow From Continuing Investing Activities":91723000.0,"Net Investment Purchase And Sale":146397000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":400000.0,"Sale Of Business":400000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-55074000.0,"Sale Of PPE":839000.0,"Purchase Of PPE":-55913000.0,"Operating Cash Flow":157078000.0,"Cash Flow From Continuing Operating Activities":157078000.0,"Change In Working Capital":-28312000.0,"Change In Other Working Capital":195647000.0,"Change In Payables And Accrued Expense":817000.0,"Change In Inventory":-202586000.0,"Change In Receivables":-22190000.0,"Changes In Account Receivables":null,"Other Non Cash Items":111000.0,"Stock Based Compensation":6031000.0,"Deferred Tax":2679000.0,"Deferred Income Tax":2679000.0,"Depreciation Amortization Depletion":43571000.0,"Depreciation And Amortization":43571000.0,"Operating Gains Losses":-677000.0,"Earnings Losses From Equity Investments":-1529000.0,"Gain Loss On Investment Securities":318000.0,"Gain Loss On Sale Of PPE":534000.0,"Net Income From Continuing Operations":133675000.0},"2025-06-30":{"Free Cash Flow":70591000.0,"Repayment Of Debt":-71805000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":572963000.0,"Capital Expenditure":-49804000.0,"End Cash Position":109112000.0,"Beginning Cash Position":113680000.0,"Changes In Cash":-4568000.0,"Financing Cash Flow":323052000.0,"Cash Flow From Continuing Financing Activities":323052000.0,"Cash Dividends Paid":-26830000.0,"Common Stock Dividend Paid":-26830000.0,"Net Common Stock Issuance":572963000.0,"Common Stock Issuance":572963000.0,"Net Issuance Payments Of Debt":-223081000.0,"Net Short Term Debt Issuance":-151276000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-71805000.0,"Long Term Debt Payments":-71805000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-448015000.0,"Cash Flow From Continuing Investing Activities":-448015000.0,"Net Investment Purchase And Sale":-398248000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-50000.0,"Sale Of Business":0.0,"Purchase Of Business":-50000.0,"Net PPE Purchase And Sale":-49717000.0,"Sale Of PPE":87000.0,"Purchase Of PPE":-49804000.0,"Operating Cash Flow":120395000.0,"Cash Flow From Continuing Operating Activities":120395000.0,"Change In Working Capital":-47882000.0,"Change In Other Working Capital":9457000.0,"Change In Payables And Accrued Expense":248870000.0,"Change In Inventory":-79908000.0,"Change In Receivables":-226301000.0,"Changes In Account Receivables":null,"Other Non Cash Items":283000.0,"Stock Based Compensation":5759000.0,"Deferred Tax":-13993000.0,"Deferred Income Tax":-13993000.0,"Depreciation Amortization Depletion":43379000.0,"Depreciation And Amortization":43379000.0,"Operating Gains Losses":6825000.0,"Earnings Losses From Equity Investments":-1530000.0,"Gain Loss On Investment Securities":6904000.0,"Gain Loss On Sale Of PPE":1451000.0,"Net Income From Continuing Operations":126024000.0},"2025-03-31":{"Free Cash Flow":160905000.0,"Repayment Of Debt":-7288000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":37000.0,"Capital Expenditure":-22670000.0,"End Cash Position":113680000.0,"Beginning Cash Position":265351000.0,"Changes In Cash":-151671000.0,"Financing Cash Flow":27097000.0,"Cash Flow From Continuing Financing Activities":27097000.0,"Cash Dividends Paid":-22273000.0,"Common Stock Dividend Paid":-22273000.0,"Net Common Stock Issuance":37000.0,"Common Stock Issuance":37000.0,"Net Issuance Payments Of Debt":49333000.0,"Net Short Term Debt Issuance":56621000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-7288000.0,"Long Term Debt Payments":-7288000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-362343000.0,"Cash Flow From Continuing Investing Activities":-362343000.0,"Net Investment Purchase And Sale":-339994000.0,"Sale Of Investment":159000.0,"Purchase Of Investment":-340153000.0,"Net Business Purchase And Sale":-50000.0,"Sale Of Business":0.0,"Purchase Of Business":-50000.0,"Net PPE Purchase And Sale":-22299000.0,"Sale Of PPE":371000.0,"Purchase Of PPE":-22670000.0,"Operating Cash Flow":183575000.0,"Cash Flow From Continuing Operating Activities":183575000.0,"Change In Working Capital":33994000.0,"Change In Other Working Capital":157670000.0,"Change In Payables And Accrued Expense":100040000.0,"Change In Inventory":-91800000.0,"Change In Receivables":-131916000.0,"Changes In Account Receivables":-131916000.0,"Other Non Cash Items":110000.0,"Stock Based Compensation":5737000.0,"Deferred Tax":-758000.0,"Deferred Income Tax":-758000.0,"Depreciation Amortization Depletion":41876000.0,"Depreciation And Amortization":41876000.0,"Operating Gains Losses":-4752000.0,"Earnings Losses From Equity Investments":-5078000.0,"Gain Loss On Investment Securities":50000.0,"Gain Loss On Sale Of PPE":276000.0,"Net Income From Continuing Operations":107368000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-76316000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":-76316000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":21449000.0,"Purchase Of Investment":155000.0,"Net Business Purchase And Sale":null,"Sale Of Business":-17400000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":12057000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}