{"ticker":"ESP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":142797.0,"Ordinary Shares Number":2987077.0,"Share Issued":3129874.0,"Tangible Book Value":56415392.0,"Invested Capital":56415392.0,"Working Capital":52070363.0,"Net Tangible Assets":56415392.0,"Common Stock Equity":56415392.0,"Total Capitalization":56415392.0,"Total Equity Gross Minority Interest":56415392.0,"Stockholders Equity":56415392.0,"Other Equity Interest":-3471747.0,"Gains Losses Not Affecting Retained Earnings":11365.0,"Other Equity Adjustments":11365.0,"Treasury Stock":3095079.0,"Retained Earnings":35261324.0,"Additional Paid In Capital":26666238.0,"Capital Stock":1043291.0,"Common Stock":1043291.0,"Total Liabilities Net Minority Interest":39588256.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":39588256.0,"Current Deferred Liabilities":33493308.0,"Current Deferred Revenue":33493308.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":6094948.0,"Current Accrued Expenses":2336658.0,"Payables":3758290.0,"Other Payable":463611.0,"Total Tax Payable":198405.0,"Income Tax Payable":198405.0,"Accounts Payable":3096274.0,"Total Assets":96003648.0,"Total Non Current Assets":4345029.0,"Net PPE":4345029.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":91658619.0,"Other Current Assets":10588998.0,"Current Deferred Assets":1535103.0,"Current Deferred Taxes Assets":1535103.0,"Inventory":26580068.0,"Work In Process":24229617.0,"Raw Materials":2350451.0,"Receivables":6294308.0,"Accounts Receivable":6294308.0,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":6297308.0,"Cash Cash Equivalents And Short Term Investments":46660142.0,"Other Short Term Investments":25500533.0,"Cash And Cash Equivalents":21159609.0},"2025-12-31":{"Treasury Shares Number":192531.0,"Ordinary Shares Number":2937343.0,"Share Issued":3129874.0,"Tangible Book Value":53206972.0,"Invested Capital":53206972.0,"Working Capital":48916777.0,"Net Tangible Assets":53206972.0,"Common Stock Equity":53206972.0,"Total Capitalization":53206972.0,"Total Equity Gross Minority Interest":53206972.0,"Stockholders Equity":53206972.0,"Other Equity Interest":-3471747.0,"Gains Losses Not Affecting Retained Earnings":15821.0,"Other Equity Adjustments":15821.0,"Treasury Stock":4033484.0,"Retained Earnings":33095848.0,"Additional Paid In Capital":26557243.0,"Capital Stock":1043291.0,"Common Stock":1043291.0,"Total Liabilities Net Minority Interest":31959328.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":31959328.0,"Current Deferred Liabilities":26258894.0,"Current Deferred Revenue":26258894.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5700434.0,"Current Accrued Expenses":1630940.0,"Payables":4069494.0,"Other Payable":221675.0,"Total Tax Payable":218689.0,"Income Tax Payable":218689.0,"Accounts Payable":3629130.0,"Total Assets":85166300.0,"Total Non Current Assets":4290195.0,"Net PPE":4290195.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":80876105.0,"Other Current Assets":5107454.0,"Current Deferred Assets":1421743.0,"Current Deferred Taxes Assets":1421743.0,"Inventory":22946647.0,"Work In Process":20677260.0,"Raw Materials":2269387.0,"Receivables":8231902.0,"Accounts Receivable":8231902.0,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":8234902.0,"Cash Cash Equivalents And Short Term Investments":43168359.0,"Other Short Term Investments":25410727.0,"Cash And Cash Equivalents":17757632.0},"2025-09-30":{"Treasury Shares Number":196281.0,"Ordinary Shares Number":2933593.0,"Share Issued":3129874.0,"Tangible Book Value":50977761.0,"Invested Capital":50977761.0,"Working Capital":46861735.0,"Net Tangible Assets":50977761.0,"Common Stock Equity":50977761.0,"Total Capitalization":50977761.0,"Total Equity Gross Minority Interest":50977761.0,"Stockholders Equity":50977761.0,"Other Equity Interest":-3471747.0,"Gains Losses Not Affecting Retained Earnings":15153.0,"Other Equity Adjustments":15153.0,"Treasury Stock":4097984.0,"Retained Earnings":30977620.0,"Additional Paid In Capital":26511428.0,"Capital Stock":1043291.0,"Common Stock":1043291.0,"Total Liabilities Net Minority Interest":33868970.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":33868970.0,"Current Deferred Liabilities":27974103.0,"Current Deferred Revenue":27974103.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5894867.0,"Current Accrued Expenses":1971666.0,"Payables":3923201.0,"Other Payable":57528.0,"Total Tax Payable":473834.0,"Income Tax Payable":473834.0,"Accounts Payable":3391839.0,"Total Assets":84846731.0,"Total Non Current Assets":4116026.0,"Net PPE":4116026.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":80730705.0,"Other Current Assets":5090848.0,"Current Deferred Assets":1309528.0,"Current Deferred Taxes Assets":1309528.0,"Inventory":21063773.0,"Work In Process":18896749.0,"Raw Materials":2167024.0,"Receivables":6357856.0,"Accounts Receivable":6357856.0,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":6360856.0,"Cash Cash Equivalents And Short Term Investments":46908700.0,"Other Short Term Investments":24688473.0,"Cash And Cash Equivalents":22220227.0},"2025-06-30":{"Treasury Shares Number":233506.0,"Ordinary Shares Number":2896368.0,"Share Issued":3129874.0,"Tangible Book Value":50849000.0,"Invested Capital":50849000.0,"Working Capital":46888844.0,"Net Tangible Assets":50849000.0,"Common Stock Equity":50849000.0,"Total Capitalization":50849000.0,"Total Equity Gross Minority Interest":50849000.0,"Stockholders Equity":50849000.0,"Other Equity Interest":-3471747.0,"Gains Losses Not Affecting Retained Earnings":11596.0,"Other Equity Adjustments":11596.0,"Treasury Stock":4616372.0,"Retained Earnings":31550390.0,"Additional Paid In Capital":26331842.0,"Capital Stock":1043291.0,"Common Stock":1043291.0,"Total Liabilities Net Minority Interest":28267564.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":28267564.0,"Current Deferred Liabilities":22886404.0,"Current Deferred Revenue":22886404.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5381160.0,"Current Accrued Expenses":2441074.0,"Payables":2940086.0,"Other Payable":null,"Total Tax Payable":298510.0,"Income Tax Payable":298510.0,"Accounts Payable":2641576.0,"Total Assets":79116564.0,"Total Non Current Assets":3960156.0,"Net PPE":3960156.0,"Accumulated Depreciation":-14275861.0,"Gross PPE":18236017.0,"Machinery Furniture Equipment":12053388.0,"Buildings And Improvements":6137629.0,"Land And Improvements":45000.0,"Properties":0.0,"Current Assets":75156408.0,"Other Current Assets":4933562.0,"Current Deferred Assets":1202019.0,"Current Deferred Taxes Assets":1202019.0,"Inventory":17842049.0,"Work In Process":15721587.0,"Raw Materials":2120462.0,"Receivables":7598888.0,"Accounts Receivable":7598888.0,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":7601888.0,"Cash Cash Equivalents And Short Term Investments":43579890.0,"Other Short Term Investments":24717245.0,"Cash And Cash Equivalents":18862645.0},"2025-03-31":{"Treasury Shares Number":313316.0,"Ordinary Shares Number":2816558.0,"Share Issued":3129874.0,"Tangible Book Value":46324747.0,"Invested Capital":46324747.0,"Working Capital":40844116.0,"Net Tangible Assets":46324747.0,"Common Stock Equity":46324747.0,"Total Capitalization":46324747.0,"Total Equity Gross Minority Interest":46324747.0,"Stockholders Equity":46324747.0,"Other Equity Interest":-3868093.0,"Gains Losses Not Affecting Retained Earnings":6731.0,"Other Equity Adjustments":6731.0,"Treasury Stock":5316824.0,"Retained Earnings":29287337.0,"Additional Paid In Capital":25172305.0,"Capital Stock":1043291.0,"Common Stock":1043291.0,"Total Liabilities Net Minority Interest":26514748.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":26514748.0,"Current Deferred Liabilities":21018310.0,"Current Deferred Revenue":21018310.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5496438.0,"Current Accrued Expenses":2867090.0,"Payables":2629348.0,"Other Payable":276683.0,"Total Tax Payable":277030.0,"Income Tax Payable":277030.0,"Accounts Payable":2075635.0,"Total Assets":72839495.0,"Total Non Current Assets":5480631.0,"Net PPE":5480631.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":67358864.0,"Other Current Assets":4945190.0,"Current Deferred Assets":923934.0,"Current Deferred Taxes Assets":923934.0,"Inventory":16588063.0,"Work In Process":14728870.0,"Raw Materials":1859193.0,"Receivables":6407177.0,"Accounts Receivable":6407177.0,"Allowance For Doubtful Accounts Receivable":-3000.0,"Gross Accounts Receivable":6410177.0,"Cash Cash Equivalents And Short Term Investments":38494500.0,"Other Short Term Investments":24635038.0,"Cash And Cash Equivalents":13859462.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":534025.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":180518.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.155,"Normalized EBITDA":3116961.0,"Net Income From Continuing Operation Net Minority Interest":2864662.0,"Reconciled Depreciation":133591.0,"Reconciled Cost Of Revenue":7193310.0,"EBITDA":3116961.0,"EBIT":2983370.0,"Net Interest Income":402103.0,"Interest Income":402103.0,"Normalized Income":2864662.0,"Net Income From Continuing And Discontinued Operation":2864662.0,"Total Expenses":8439285.0,"Total Operating Income As Reported":2983370.0,"Diluted Average Shares":2885874.0,"Basic Average Shares":2787088.0,"Diluted EPS":0.99,"Basic EPS":1.03,"Diluted NI Availto Com Stockholders":2864662.0,"Net Income Common Stockholders":2864662.0,"Net Income":2864662.0,"Net Income Including Noncontrolling Interests":2864662.0,"Net Income Continuous Operations":2864662.0,"Tax Provision":526758.0,"Pretax Income":3391420.0,"Other Income Expense":5947.0,"Other Non Operating Income Expenses":5947.0,"Net Non Operating Interest Income Expense":402103.0,"Interest Income Non Operating":402103.0,"Operating Income":2983370.0,"Operating Expense":1245975.0,"Selling General And Administration":1245975.0,"Gross Profit":4229345.0,"Cost Of Revenue":7193310.0,"Total Revenue":11422655.0,"Operating Revenue":11422655.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.20215,"Normalized EBITDA":3198680.0,"Net Income From Continuing Operation Net Minority Interest":2805109.0,"Reconciled Depreciation":127539.0,"Reconciled Cost Of Revenue":7924322.0,"EBITDA":3198680.0,"EBIT":3071141.0,"Net Interest Income":436903.0,"Interest Income":436903.0,"Normalized Income":2805109.0,"Net Income From Continuing And Discontinued Operation":2805109.0,"Total Expenses":9065762.0,"Total Operating Income As Reported":3071141.0,"Diluted Average Shares":2845860.0,"Basic Average Shares":2751137.0,"Diluted EPS":0.99,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":2805109.0,"Net Income Common Stockholders":2805109.0,"Net Income":2805109.0,"Net Income Including Noncontrolling Interests":2805109.0,"Net Income Continuous Operations":2805109.0,"Tax Provision":710726.0,"Pretax Income":3515835.0,"Other Income Expense":7791.0,"Other Non Operating Income Expenses":7791.0,"Net Non Operating Interest Income Expense":436903.0,"Interest Income Non Operating":436903.0,"Operating Income":3071141.0,"Operating Expense":1141440.0,"Selling General And Administration":1141440.0,"Gross Profit":4212581.0,"Cost Of Revenue":7924322.0,"Total Revenue":12136903.0,"Operating Revenue":12136903.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.151585,"Normalized EBITDA":2183615.0,"Net Income From Continuing Operation Net Minority Interest":2169836.0,"Reconciled Depreciation":117879.0,"Reconciled Cost Of Revenue":5875874.0,"EBITDA":2183615.0,"EBIT":2065736.0,"Net Interest Income":472360.0,"Interest Income":472360.0,"Normalized Income":2169836.0,"Net Income From Continuing And Discontinued Operation":2169836.0,"Total Expenses":7027140.0,"Total Operating Income As Reported":2065736.0,"Diluted Average Shares":2845252.0,"Basic Average Shares":2719387.0,"Diluted EPS":0.76,"Basic EPS":0.8,"Diluted NI Availto Com Stockholders":2169836.0,"Net Income Common Stockholders":2169836.0,"Net Income":2169836.0,"Net Income Including Noncontrolling Interests":2169836.0,"Net Income Continuous Operations":2169836.0,"Tax Provision":387682.0,"Pretax Income":2557518.0,"Other Income Expense":19422.0,"Other Non Operating Income Expenses":19422.0,"Net Non Operating Interest Income Expense":472360.0,"Interest Income Non Operating":472360.0,"Operating Income":2065736.0,"Operating Expense":1151266.0,"Selling General And Administration":1151266.0,"Gross Profit":3217002.0,"Cost Of Revenue":5875874.0,"Total Revenue":9092876.0,"Operating Revenue":9092876.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.125077,"Normalized EBITDA":2748705.0,"Net Income From Continuing Operation Net Minority Interest":2931651.0,"Reconciled Depreciation":116791.0,"Reconciled Cost Of Revenue":5824542.0,"EBITDA":2748705.0,"EBIT":2631914.0,"Net Interest Income":407308.0,"Interest Income":407308.0,"Normalized Income":2931651.0,"Net Income From Continuing And Discontinued Operation":2931651.0,"Total Expenses":6964281.0,"Total Operating Income As Reported":2631914.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2931651.0,"Net Income Common Stockholders":2931651.0,"Net Income":2931651.0,"Net Income Including Noncontrolling Interests":2931651.0,"Net Income Continuous Operations":2931651.0,"Tax Provision":419102.0,"Pretax Income":3350753.0,"Other Income Expense":311531.0,"Other Non Operating Income Expenses":311531.0,"Net Non Operating Interest Income Expense":407308.0,"Interest Income Non Operating":407308.0,"Operating Income":2631914.0,"Operating Expense":1139739.0,"Selling General And Administration":1139739.0,"Gross Profit":3771653.0,"Cost Of Revenue":5824542.0,"Total Revenue":9596195.0,"Operating Revenue":9596195.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.183451,"Normalized EBITDA":1866728.0,"Net Income From Continuing Operation Net Minority Interest":1704487.0,"Reconciled Depreciation":115606.0,"Reconciled Cost Of Revenue":7354335.0,"EBITDA":1866728.0,"EBIT":1751122.0,"Net Interest Income":324705.0,"Interest Income":324705.0,"Normalized Income":1704487.0,"Net Income From Continuing And Discontinued Operation":1704487.0,"Total Expenses":8551597.0,"Total Operating Income As Reported":1751122.0,"Diluted Average Shares":2699674.0,"Basic Average Shares":2599960.0,"Diluted EPS":0.63,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":1704487.0,"Net Income Common Stockholders":1704487.0,"Net Income":1704487.0,"Net Income Including Noncontrolling Interests":1704487.0,"Net Income Continuous Operations":1704487.0,"Tax Provision":382941.0,"Pretax Income":2087428.0,"Other Income Expense":11601.0,"Other Non Operating Income Expenses":11601.0,"Net Non Operating Interest Income Expense":324705.0,"Interest Income Non Operating":324705.0,"Operating Income":1751122.0,"Operating Expense":1197262.0,"Selling General And Administration":1197262.0,"Gross Profit":2948384.0,"Cost Of Revenue":7354335.0,"Total Revenue":10302719.0,"Operating Revenue":10302719.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":2707542.0,"Basic Average Shares":2583307.0,"Diluted EPS":0.71,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":3199665.0,"Capital Expenditure":-188722.0,"Income Tax Paid Supplemental Data":990030.0,"End Cash Position":21159609.0,"Beginning Cash Position":17757632.0,"Changes In Cash":3401977.0,"Financing Cash Flow":296576.0,"Cash Flow From Continuing Financing Activities":296576.0,"Proceeds From Stock Option Exercised":995762.0,"Cash Dividends Paid":-699186.0,"Common Stock Dividend Paid":-699186.0,"Investing Cash Flow":-282986.0,"Cash Flow From Continuing Investing Activities":-282986.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-94264.0,"Sale Of Investment":13077000.0,"Purchase Of Investment":-13171264.0,"Net PPE Purchase And Sale":-188722.0,"Sale Of PPE":0.0,"Purchase Of PPE":-188722.0,"Operating Cash Flow":3388387.0,"Cash Flow From Continuing Operating Activities":3388387.0,"Change In Working Capital":162169.0,"Change In Other Working Capital":7234414.0,"Change In Payables And Accrued Expense":105126.0,"Change In Accrued Expense":705718.0,"Change In Payable":-600592.0,"Change In Account Payable":-532856.0,"Change In Tax Payable":-20284.0,"Change In Income Tax Payable":-20284.0,"Change In Prepaid Assets":-5481544.0,"Change In Inventory":-3633421.0,"Change In Receivables":1937594.0,"Changes In Account Receivables":1937594.0,"Stock Based Compensation":341028.0,"Deferred Tax":-113360.0,"Deferred Income Tax":-113360.0,"Depreciation Amortization Depletion":133591.0,"Depreciation And Amortization":133591.0,"Depreciation":133591.0,"Operating Gains Losses":297.0,"Gain Loss On Sale Of PPE":297.0,"Net Income From Continuing Operations":2864662.0},"2025-12-31":{"Free Cash Flow":-4133110.0,"Capital Expenditure":-1321707.0,"Income Tax Paid Supplemental Data":747451.0,"End Cash Position":17757632.0,"Beginning Cash Position":22220227.0,"Changes In Cash":-4462595.0,"Financing Cash Flow":-628204.0,"Cash Flow From Continuing Financing Activities":-628204.0,"Proceeds From Stock Option Exercised":58677.0,"Cash Dividends Paid":-686881.0,"Common Stock Dividend Paid":-686881.0,"Investing Cash Flow":-1022988.0,"Cash Flow From Continuing Investing Activities":-1022988.0,"Net Other Investing Changes":1014804.0,"Net Investment Purchase And Sale":-721585.0,"Sale Of Investment":6391000.0,"Purchase Of Investment":-7112585.0,"Net PPE Purchase And Sale":-1316207.0,"Sale Of PPE":null,"Purchase Of PPE":-1321707.0,"Operating Cash Flow":-2811403.0,"Cash Flow From Continuing Operating Activities":-2811403.0,"Change In Working Capital":-5894772.0,"Change In Other Working Capital":-1715209.0,"Change In Payables And Accrued Expense":-406037.0,"Change In Accrued Expense":-340726.0,"Change In Payable":-65311.0,"Change In Account Payable":237291.0,"Change In Tax Payable":-255145.0,"Change In Income Tax Payable":-255145.0,"Change In Prepaid Assets":-16606.0,"Change In Inventory":-1882874.0,"Change In Receivables":-1874046.0,"Changes In Account Receivables":-1874046.0,"Stock Based Compensation":263240.0,"Deferred Tax":-112215.0,"Deferred Income Tax":-112215.0,"Depreciation Amortization Depletion":127539.0,"Depreciation And Amortization":127539.0,"Depreciation":127539.0,"Operating Gains Losses":-304.0,"Gain Loss On Sale Of PPE":-304.0,"Net Income From Continuing Operations":2805109.0},"2025-09-30":{"Free Cash Flow":4429521.0,"Capital Expenditure":-1290569.0,"Income Tax Paid Supplemental Data":320813.0,"End Cash Position":22220227.0,"Beginning Cash Position":18862645.0,"Changes In Cash":3357582.0,"Financing Cash Flow":-2119072.0,"Cash Flow From Continuing Financing Activities":-2119072.0,"Proceeds From Stock Option Exercised":623534.0,"Cash Dividends Paid":-2742606.0,"Common Stock Dividend Paid":-2742606.0,"Investing Cash Flow":-243436.0,"Cash Flow From Continuing Investing Activities":-243436.0,"Net Other Investing Changes":1014804.0,"Net Investment Purchase And Sale":32329.0,"Sale Of Investment":6724000.0,"Purchase Of Investment":-6691671.0,"Net PPE Purchase And Sale":-1290569.0,"Sale Of PPE":null,"Purchase Of PPE":-1290569.0,"Operating Cash Flow":5720090.0,"Cash Flow From Continuing Operating Activities":5720090.0,"Change In Working Capital":3216084.0,"Change In Other Working Capital":5087699.0,"Change In Payables And Accrued Expense":266363.0,"Change In Accrued Expense":-469408.0,"Change In Payable":735771.0,"Change In Account Payable":750263.0,"Change In Tax Payable":175324.0,"Change In Income Tax Payable":175324.0,"Change In Prepaid Assets":-157286.0,"Change In Inventory":-3221724.0,"Change In Receivables":1241032.0,"Changes In Account Receivables":1241032.0,"Stock Based Compensation":321784.0,"Deferred Tax":-107509.0,"Deferred Income Tax":-107509.0,"Depreciation Amortization Depletion":117879.0,"Depreciation And Amortization":117879.0,"Depreciation":117879.0,"Operating Gains Losses":2016.0,"Gain Loss On Sale Of PPE":2016.0,"Net Income From Continuing Operations":2169836.0},"2025-06-30":{"Free Cash Flow":915286.0,"Capital Expenditure":-1856315.0,"Income Tax Paid Supplemental Data":676717.0,"End Cash Position":18862645.0,"Beginning Cash Position":13859462.0,"Changes In Cash":5003183.0,"Financing Cash Flow":905239.0,"Cash Flow From Continuing Financing Activities":905239.0,"Proceeds From Stock Option Exercised":1573837.0,"Cash Dividends Paid":-668598.0,"Common Stock Dividend Paid":-668598.0,"Investing Cash Flow":1326343.0,"Cash Flow From Continuing Investing Activities":1326343.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-77342.0,"Sale Of Investment":7180200.0,"Purchase Of Investment":-7257542.0,"Net PPE Purchase And Sale":-1856315.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1856315.0,"Operating Cash Flow":2771601.0,"Cash Flow From Continuing Operating Activities":2771601.0,"Change In Working Capital":-245955.0,"Change In Other Working Capital":1868094.0,"Change In Payables And Accrued Expense":320020.0,"Change In Accrued Expense":-426016.0,"Change In Payable":746036.0,"Change In Account Payable":565941.0,"Change In Tax Payable":21480.0,"Change In Income Tax Payable":21480.0,"Change In Prepaid Assets":11628.0,"Change In Inventory":-1253986.0,"Change In Receivables":-1191711.0,"Changes In Account Receivables":-1191711.0,"Stock Based Compensation":247199.0,"Deferred Tax":-278085.0,"Deferred Income Tax":-278085.0,"Depreciation Amortization Depletion":116791.0,"Depreciation And Amortization":116791.0,"Depreciation":116791.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2931651.0},"2025-03-31":{"Free Cash Flow":10492064.0,"Capital Expenditure":-961166.0,"Income Tax Paid Supplemental Data":500001.0,"End Cash Position":13859462.0,"Beginning Cash Position":8027478.0,"Changes In Cash":5831984.0,"Financing Cash Flow":-291335.0,"Cash Flow From Continuing Financing Activities":-291335.0,"Proceeds From Stock Option Exercised":358360.0,"Cash Dividends Paid":-649695.0,"Common Stock Dividend Paid":-649695.0,"Investing Cash Flow":-5329911.0,"Cash Flow From Continuing Investing Activities":-5329911.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-4368745.0,"Sale Of Investment":8240000.0,"Purchase Of Investment":-12608745.0,"Net PPE Purchase And Sale":-961166.0,"Sale Of PPE":0.0,"Purchase Of PPE":-961166.0,"Operating Cash Flow":11453230.0,"Cash Flow From Continuing Operating Activities":11453230.0,"Change In Working Capital":9450363.0,"Change In Other Working Capital":11142683.0,"Change In Payables And Accrued Expense":-151610.0,"Change In Accrued Expense":545442.0,"Change In Payable":-697052.0,"Change In Account Payable":-587065.0,"Change In Tax Payable":-57116.0,"Change In Income Tax Payable":-57116.0,"Change In Prepaid Assets":-3151256.0,"Change In Inventory":1023883.0,"Change In Receivables":586663.0,"Changes In Account Receivables":586663.0,"Stock Based Compensation":242259.0,"Deferred Tax":-59485.0,"Deferred Income Tax":-59485.0,"Depreciation Amortization Depletion":115606.0,"Depreciation And Amortization":115606.0,"Depreciation":115606.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1704487.0}}}