{"ticker":"ESS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":64309677.0,"Share Issued":64309677.0,"Net Debt":6640173000.0,"Total Debt":6748253000.0,"Tangible Book Value":5323073000.0,"Invested Capital":12021573000.0,"Working Capital":-568351000.0,"Net Tangible Assets":5323073000.0,"Capital Lease Obligations":49753000.0,"Common Stock Equity":5323073000.0,"Total Capitalization":11676573000.0,"Total Equity Gross Minority Interest":5512889000.0,"Minority Interest":189816000.0,"Stockholders Equity":5323073000.0,"Gains Losses Not Affecting Retained Earnings":9124000.0,"Other Equity Adjustments":9124000.0,"Retained Earnings":-1312602000.0,"Additional Paid In Capital":6626545000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":7385413000.0,"Total Non Current Liabilities Net Minority Interest":6562219000.0,"Other Non Current Liabilities":158966000.0,"Long Term Debt And Capital Lease Obligation":6403253000.0,"Long Term Capital Lease Obligation":49753000.0,"Long Term Debt":6353500000.0,"Current Liabilities":823194000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":345000000.0,"Current Debt":345000000.0,"Line Of Credit":345000000.0,"Payables And Accrued Expenses":478194000.0,"Payables":478194000.0,"Other Payable":33256000.0,"Dividends Payable":174499000.0,"Accounts Payable":270439000.0,"Total Assets":12898302000.0,"Total Non Current Assets":12643459000.0,"Other Non Current Assets":100237000.0,"Investments And Advances":612512000.0,"Long Term Equity Investment":612512000.0,"Investment Properties":11881633000.0,"Net PPE":49077000.0,"Gross PPE":49077000.0,"Other Properties":49077000.0,"Current Assets":254843000.0,"Restricted Cash":8017000.0,"Inventory":null,"Finished Goods":null,"Receivables":96334000.0,"Receivables Adjustments Allowances":-333000.0,"Other Receivables":15944000.0,"Duefrom Related Parties Current":6664000.0,"Notes Receivable":64193000.0,"Accounts Receivable":9866000.0,"Cash Cash Equivalents And Short Term Investments":150492000.0,"Other Short Term Investments":92165000.0,"Cash And Cash Equivalents":58327000.0},"2026-03-31":{"Ordinary Shares Number":64309677.0,"Share Issued":64309677.0,"Net Debt":6768491000.0,"Total Debt":6857027000.0,"Tangible Book Value":5435587000.0,"Invested Capital":12242083000.0,"Working Capital":-119396000.0,"Net Tangible Assets":5435587000.0,"Capital Lease Obligations":50531000.0,"Common Stock Equity":5435587000.0,"Total Capitalization":12237423000.0,"Total Equity Gross Minority Interest":5627144000.0,"Minority Interest":191557000.0,"Stockholders Equity":5435587000.0,"Gains Losses Not Affecting Retained Earnings":6164000.0,"Other Equity Adjustments":6164000.0,"Retained Earnings":-1208590000.0,"Additional Paid In Capital":6638007000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":7468343000.0,"Total Non Current Liabilities Net Minority Interest":7003034000.0,"Other Non Current Liabilities":150667000.0,"Long Term Debt And Capital Lease Obligation":6852367000.0,"Long Term Capital Lease Obligation":50531000.0,"Long Term Debt":6801836000.0,"Current Liabilities":465309000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4660000.0,"Current Debt":4660000.0,"Line Of Credit":4660000.0,"Payables And Accrued Expenses":460649000.0,"Payables":460649000.0,"Other Payable":31205000.0,"Dividends Payable":174601000.0,"Accounts Payable":254843000.0,"Total Assets":13095487000.0,"Total Non Current Assets":12749574000.0,"Other Non Current Assets":90488000.0,"Investments And Advances":649313000.0,"Long Term Equity Investment":649313000.0,"Investment Properties":11959816000.0,"Net PPE":49957000.0,"Gross PPE":49957000.0,"Other Properties":49957000.0,"Current Assets":345913000.0,"Restricted Cash":9405000.0,"Inventory":null,"Finished Goods":null,"Receivables":201982000.0,"Receivables Adjustments Allowances":-589000.0,"Other Receivables":18126000.0,"Duefrom Related Parties Current":5223000.0,"Notes Receivable":169138000.0,"Accounts Receivable":10084000.0,"Cash Cash Equivalents And Short Term Investments":134526000.0,"Other Short Term Investments":96521000.0,"Cash And Cash Equivalents":38005000.0},"2025-12-31":{"Ordinary Shares Number":64442290.0,"Share Issued":64442290.0,"Net Debt":6724028000.0,"Total Debt":6851756000.0,"Tangible Book Value":5541372000.0,"Invested Capital":12341641000.0,"Working Capital":-94545000.0,"Net Tangible Assets":5541372000.0,"Capital Lease Obligations":51487000.0,"Common Stock Equity":5541372000.0,"Total Capitalization":12341641000.0,"Total Equity Gross Minority Interest":5736895000.0,"Minority Interest":195523000.0,"Stockholders Equity":5541372000.0,"Gains Losses Not Affecting Retained Earnings":6047000.0,"Other Equity Adjustments":6047000.0,"Retained Earnings":-1148195000.0,"Additional Paid In Capital":6683514000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":7422114000.0,"Total Non Current Liabilities Net Minority Interest":7002322000.0,"Other Non Current Liabilities":150566000.0,"Long Term Debt And Capital Lease Obligation":6851756000.0,"Long Term Capital Lease Obligation":51487000.0,"Long Term Debt":6800269000.0,"Current Liabilities":419792000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":419792000.0,"Payables":419792000.0,"Other Payable":24743000.0,"Dividends Payable":173698000.0,"Accounts Payable":221351000.0,"Total Assets":13159009000.0,"Total Non Current Assets":12833762000.0,"Other Non Current Assets":90675000.0,"Investments And Advances":630550000.0,"Long Term Equity Investment":630550000.0,"Investment Properties":12061704000.0,"Net PPE":50833000.0,"Gross PPE":50833000.0,"Other Properties":50833000.0,"Current Assets":325247000.0,"Restricted Cash":9345000.0,"Inventory":null,"Finished Goods":null,"Receivables":141591000.0,"Receivables Adjustments Allowances":-555000.0,"Other Receivables":18538000.0,"Duefrom Related Parties Current":null,"Notes Receivable":113349000.0,"Accounts Receivable":10259000.0,"Cash Cash Equivalents And Short Term Investments":174311000.0,"Other Short Term Investments":98070000.0,"Cash And Cash Equivalents":76241000.0},"2025-09-30":{"Ordinary Shares Number":64404022.0,"Share Issued":64404022.0,"Net Debt":6595950000.0,"Total Debt":6714314000.0,"Tangible Book Value":5631316000.0,"Invested Capital":12293225000.0,"Working Capital":-322012000.0,"Net Tangible Assets":5631316000.0,"Capital Lease Obligations":52405000.0,"Common Stock Equity":5631316000.0,"Total Capitalization":12048225000.0,"Total Equity Gross Minority Interest":5831273000.0,"Minority Interest":199957000.0,"Stockholders Equity":5631316000.0,"Gains Losses Not Affecting Retained Earnings":7856000.0,"Other Equity Adjustments":7856000.0,"Retained Earnings":-1063135000.0,"Additional Paid In Capital":6686589000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":7318968000.0,"Total Non Current Liabilities Net Minority Interest":6615969000.0,"Other Non Current Liabilities":146655000.0,"Long Term Debt And Capital Lease Obligation":6469314000.0,"Long Term Capital Lease Obligation":52405000.0,"Long Term Debt":6416909000.0,"Current Liabilities":702999000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":245000000.0,"Current Debt":245000000.0,"Line Of Credit":245000000.0,"Payables And Accrued Expenses":457999000.0,"Payables":457999000.0,"Other Payable":33484000.0,"Dividends Payable":173770000.0,"Accounts Payable":250745000.0,"Total Assets":13150241000.0,"Total Non Current Assets":12769254000.0,"Other Non Current Assets":80853000.0,"Investments And Advances":808238000.0,"Long Term Equity Investment":808238000.0,"Investment Properties":11828481000.0,"Net PPE":51682000.0,"Gross PPE":51682000.0,"Other Properties":51682000.0,"Current Assets":380987000.0,"Restricted Cash":9284000.0,"Inventory":null,"Finished Goods":null,"Receivables":221628000.0,"Receivables Adjustments Allowances":-590000.0,"Other Receivables":18210000.0,"Duefrom Related Parties Current":6507000.0,"Notes Receivable":188457000.0,"Accounts Receivable":9044000.0,"Cash Cash Equivalents And Short Term Investments":150075000.0,"Other Short Term Investments":84116000.0,"Cash And Cash Equivalents":65959000.0},"2025-06-30":{"Ordinary Shares Number":64403865.0,"Share Issued":64403865.0,"Net Debt":6700775000.0,"Total Debt":6812720000.0,"Tangible Book Value":5635249000.0,"Invested Capital":12394703000.0,"Working Capital":-418963000.0,"Net Tangible Assets":5635249000.0,"Capital Lease Obligations":53266000.0,"Common Stock Equity":5635249000.0,"Total Capitalization":12029703000.0,"Total Equity Gross Minority Interest":5838836000.0,"Minority Interest":203587000.0,"Stockholders Equity":5635249000.0,"Gains Losses Not Affecting Retained Earnings":11675000.0,"Other Equity Adjustments":11675000.0,"Retained Earnings":-1062146000.0,"Additional Paid In Capital":6685714000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":7342654000.0,"Total Non Current Liabilities Net Minority Interest":6587896000.0,"Other Non Current Liabilities":140176000.0,"Long Term Debt And Capital Lease Obligation":6447720000.0,"Long Term Capital Lease Obligation":53266000.0,"Long Term Debt":6394454000.0,"Current Liabilities":754758000.0,"Other Current Liabilities":234000.0,"Current Debt And Capital Lease Obligation":365000000.0,"Current Debt":365000000.0,"Line Of Credit":365000000.0,"Payables And Accrued Expenses":389524000.0,"Payables":389524000.0,"Other Payable":27069000.0,"Dividends Payable":173747000.0,"Accounts Payable":188708000.0,"Total Assets":13181490000.0,"Total Non Current Assets":12845695000.0,"Other Non Current Assets":82160000.0,"Investments And Advances":895821000.0,"Long Term Equity Investment":895821000.0,"Investment Properties":11815195000.0,"Net PPE":52519000.0,"Gross PPE":52519000.0,"Other Properties":52519000.0,"Current Assets":335795000.0,"Restricted Cash":9205000.0,"Inventory":47653000.0,"Finished Goods":47653000.0,"Receivables":138096000.0,"Receivables Adjustments Allowances":-540000.0,"Other Receivables":18705000.0,"Duefrom Related Parties Current":5882000.0,"Notes Receivable":105163000.0,"Accounts Receivable":8886000.0,"Cash Cash Equivalents And Short Term Investments":140841000.0,"Other Short Term Investments":82162000.0,"Cash And Cash Equivalents":58679000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":641000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investment Properties":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Restricted Cash":null,"Inventory":112173000.0,"Finished Goods":112173000.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":5344000.0,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":137945000.0,"Current Debt":137945000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investment Properties":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":6776400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":270896000.0,"Total Unusual Items":16941000.0,"Total Unusual Items Excluding Goodwill":16941000.0,"Net Income From Continuing Operation Net Minority Interest":62462000.0,"Reconciled Depreciation":154073000.0,"Reconciled Cost Of Revenue":154454000.0,"EBITDA":287837000.0,"EBIT":133764000.0,"Net Interest Income":-57748000.0,"Interest Expense":66835000.0,"Interest Income":9087000.0,"Normalized Income":52297400.0,"Net Income From Continuing And Discontinued Operation":62462000.0,"Total Expenses":381313000.0,"Total Operating Income As Reported":109373000.0,"Diluted Average Shares":64279012.0,"Basic Average Shares":64265835.0,"Diluted EPS":0.97,"Basic EPS":0.97,"Diluted NI Availto Com Stockholders":62462000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":62462000.0,"Net Income":62462000.0,"Minority Interests":-4467000.0,"Net Income Including Noncontrolling Interests":66929000.0,"Net Income Continuous Operations":66929000.0,"Pretax Income":66929000.0,"Other Income Expense":16941000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":16941000.0,"Net Non Operating Interest Income Expense":-57748000.0,"Interest Expense Non Operating":66835000.0,"Interest Income Non Operating":9087000.0,"Operating Income":107736000.0,"Operating Expense":226859000.0,"Other Taxes":-363000.0,"Depreciation Amortization Depletion Income Statement":154073000.0,"Depreciation And Amortization In Income Statement":154073000.0,"Selling General And Administration":73149000.0,"General And Administrative Expense":73149000.0,"Other Gand A":73149000.0,"Gross Profit":334595000.0,"Cost Of Revenue":154454000.0,"Total Revenue":489049000.0,"Operating Revenue":489049000.0},"2026-03-31":{"Tax Effect Of Unusual Items":10062800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":307510000.0,"Total Unusual Items":25157000.0,"Total Unusual Items Excluding Goodwill":25157000.0,"Net Income From Continuing Operation Net Minority Interest":106186000.0,"Reconciled Depreciation":154895000.0,"Reconciled Cost Of Revenue":154654000.0,"EBITDA":332667000.0,"EBIT":177772000.0,"Net Interest Income":-64528000.0,"Interest Expense":65564000.0,"Interest Income":1036000.0,"Normalized Income":91091800.0,"Net Income From Continuing And Discontinued Operation":106186000.0,"Total Expenses":333177000.0,"Total Operating Income As Reported":155193000.0,"Diluted Average Shares":64461621.0,"Basic Average Shares":64454912.0,"Diluted EPS":1.65,"Basic EPS":1.65,"Diluted NI Availto Com Stockholders":106186000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":106186000.0,"Net Income":106186000.0,"Minority Interests":-6022000.0,"Net Income Including Noncontrolling Interests":112208000.0,"Net Income Continuous Operations":112208000.0,"Pretax Income":112208000.0,"Other Income Expense":25157000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":25157000.0,"Net Non Operating Interest Income Expense":-64528000.0,"Interest Expense Non Operating":65564000.0,"Interest Income Non Operating":1036000.0,"Operating Income":151579000.0,"Operating Expense":178523000.0,"Other Taxes":3614000.0,"Depreciation Amortization Depletion Income Statement":154895000.0,"Depreciation And Amortization In Income Statement":154895000.0,"Selling General And Administration":20014000.0,"General And Administrative Expense":20014000.0,"Other Gand A":20014000.0,"Gross Profit":330102000.0,"Cost Of Revenue":154654000.0,"Total Revenue":484756000.0,"Operating Revenue":484756000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-712110.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":308151000.0,"Total Unusual Items":-3391000.0,"Total Unusual Items Excluding Goodwill":-3391000.0,"Net Income From Continuing Operation Net Minority Interest":80573000.0,"Reconciled Depreciation":153265000.0,"Reconciled Cost Of Revenue":153784000.0,"EBITDA":304760000.0,"EBIT":151495000.0,"Net Interest Income":-62743000.0,"Interest Expense":65750000.0,"Interest Income":3007000.0,"Normalized Income":83251890.0,"Net Income From Continuing And Discontinued Operation":80573000.0,"Total Expenses":327747000.0,"Total Operating Income As Reported":152136000.0,"Diluted Average Shares":64420752.0,"Basic Average Shares":64411446.0,"Diluted EPS":1.25,"Basic EPS":1.25,"Diluted NI Availto Com Stockholders":80573000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":80573000.0,"Net Income":80573000.0,"Minority Interests":-5172000.0,"Net Income Including Noncontrolling Interests":85745000.0,"Net Income Continuous Operations":85745000.0,"Pretax Income":85745000.0,"Other Income Expense":-3391000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-3391000.0,"Net Non Operating Interest Income Expense":-62743000.0,"Interest Expense Non Operating":65750000.0,"Interest Income Non Operating":3007000.0,"Operating Income":151879000.0,"Operating Expense":173963000.0,"Other Taxes":257000.0,"Depreciation Amortization Depletion Income Statement":153265000.0,"Depreciation And Amortization In Income Statement":153265000.0,"Selling General And Administration":20441000.0,"General And Administrative Expense":20441000.0,"Other Gand A":20441000.0,"Gross Profit":325842000.0,"Cost Of Revenue":153784000.0,"Total Revenue":479626000.0,"Operating Revenue":479626000.0},"2025-09-30":{"Tax Effect Of Unusual Items":17098620.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":307451000.0,"Total Unusual Items":81422000.0,"Total Unusual Items Excluding Goodwill":81422000.0,"Net Income From Continuing Operation Net Minority Interest":164621000.0,"Reconciled Depreciation":151489000.0,"Reconciled Cost Of Revenue":155652000.0,"EBITDA":388873000.0,"EBIT":237384000.0,"Net Interest Income":-58760000.0,"Interest Expense":64660000.0,"Interest Income":5900000.0,"Normalized Income":100297620.0,"Net Income From Continuing And Discontinued Operation":164621000.0,"Total Expenses":323241000.0,"Total Operating Income As Reported":210399000.0,"Diluted Average Shares":64418240.0,"Basic Average Shares":64404008.0,"Diluted EPS":2.56,"Basic EPS":2.56,"Diluted NI Availto Com Stockholders":164621000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":164621000.0,"Net Income":164621000.0,"Minority Interests":-8103000.0,"Net Income Including Noncontrolling Interests":172724000.0,"Net Income Continuous Operations":172724000.0,"Pretax Income":172724000.0,"Other Income Expense":81422000.0,"Special Income Charges":-25000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":25000.0,"Gain On Sale Of Security":81447000.0,"Net Non Operating Interest Income Expense":-58760000.0,"Interest Expense Non Operating":64660000.0,"Interest Income Non Operating":5900000.0,"Operating Income":150062000.0,"Operating Expense":167589000.0,"Other Taxes":-1958000.0,"Depreciation Amortization Depletion Income Statement":151489000.0,"Depreciation And Amortization In Income Statement":151489000.0,"Selling General And Administration":18058000.0,"General And Administrative Expense":18058000.0,"Other Gand A":18058000.0,"Gross Profit":317651000.0,"Cost Of Revenue":155652000.0,"Total Revenue":473303000.0,"Operating Revenue":473303000.0},"2025-06-30":{"Tax Effect Of Unusual Items":28606620.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":312067000.0,"Total Unusual Items":136222000.0,"Total Unusual Items Excluding Goodwill":136222000.0,"Net Income From Continuing Operation Net Minority Interest":221362000.0,"Reconciled Depreciation":151501000.0,"Reconciled Cost Of Revenue":147417000.0,"EBITDA":448289000.0,"EBIT":296788000.0,"Net Interest Income":-58454000.0,"Interest Expense":65262000.0,"Interest Income":6808000.0,"Normalized Income":113746620.0,"Net Income From Continuing And Discontinued Operation":221362000.0,"Total Expenses":316075000.0,"Total Operating Income As Reported":279700000.0,"Diluted Average Shares":64407613.0,"Basic Average Shares":64385988.0,"Diluted EPS":3.44,"Basic EPS":3.44,"Diluted NI Availto Com Stockholders":221362000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":221362000.0,"Net Income":221362000.0,"Minority Interests":-10164000.0,"Net Income Including Noncontrolling Interests":231526000.0,"Net Income Continuous Operations":231526000.0,"Pretax Income":231526000.0,"Other Income Expense":136222000.0,"Special Income Charges":126174000.0,"Gain On Sale Of Ppe":126174000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":10048000.0,"Net Non Operating Interest Income Expense":-58454000.0,"Interest Expense Non Operating":65262000.0,"Interest Income Non Operating":6808000.0,"Operating Income":153758000.0,"Operating Expense":168658000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":151501000.0,"Depreciation And Amortization In Income Statement":151501000.0,"Selling General And Administration":17157000.0,"General And Administrative Expense":17157000.0,"Other Gand A":17157000.0,"Gross Profit":322416000.0,"Cost Of Revenue":147417000.0,"Total Revenue":469833000.0,"Operating Revenue":469833000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":111030000.0,"Other Special Charges":762000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":-163000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":175583000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":4000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":222525000.0,"Repurchase Of Capital Stock":-11702000.0,"Repayment Of Debt":-3480361000.0,"Issuance Of Debt":3370426000.0,"Capital Expenditure":-31538000.0,"Interest Paid Supplemental Data":64690000.0,"End Cash Position":66344000.0,"Beginning Cash Position":47410000.0,"Changes In Cash":18934000.0,"Financing Cash Flow":-297643000.0,"Cash Flow From Continuing Financing Activities":-297643000.0,"Net Other Financing Charges":-15502000.0,"Proceeds From Stock Option Exercised":312000.0,"Cash Dividends Paid":-160816000.0,"Common Stock Dividend Paid":-160816000.0,"Net Common Stock Issuance":-11702000.0,"Common Stock Payments":-11702000.0,"Net Issuance Payments Of Debt":-109935000.0,"Net Long Term Debt Issuance":-109935000.0,"Long Term Debt Payments":-3480361000.0,"Long Term Debt Issuance":3370426000.0,"Investing Cash Flow":62514000.0,"Cash Flow From Continuing Investing Activities":62514000.0,"Net Other Investing Changes":92697000.0,"Dividends Received Cfi":31250000.0,"Net Investment Purchase And Sale":9990000.0,"Sale Of Investment":13955000.0,"Purchase Of Investment":-3965000.0,"Net Investment Properties Purchase And Sale":-39785000.0,"Sale Of Investment Properties":2000000.0,"Purchase Of Investment Properties":-41785000.0,"Net Business Purchase And Sale":-100000.0,"Purchase Of Business":-100000.0,"Capital Expenditure Reported":-31538000.0,"Operating Cash Flow":254063000.0,"Cash Flow From Continuing Operating Activities":254063000.0,"Dividend Received Cfo":25338000.0,"Change In Working Capital":24206000.0,"Change In Other Current Liabilities":-259000.0,"Change In Payables And Accrued Expense":16817000.0,"Change In Payable":16817000.0,"Change In Account Payable":16817000.0,"Change In Prepaid Assets":7648000.0,"Other Non Cash Items":2312000.0,"Stock Based Compensation":2892000.0,"Provisionand Write Offof Assets":-256000.0,"Depreciation Amortization Depletion":154073000.0,"Depreciation And Amortization":154073000.0,"Operating Gains Losses":-21431000.0,"Earnings Losses From Equity Investments":-13715000.0,"Gain Loss On Investment Securities":-7716000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":66929000.0},"2026-03-31":{"Free Cash Flow":267381000.0,"Repurchase Of Capital Stock":-50213000.0,"Repayment Of Debt":-213347000.0,"Issuance Of Debt":217737000.0,"Capital Expenditure":-19788000.0,"Interest Paid Supplemental Data":60548000.0,"End Cash Position":47410000.0,"Beginning Cash Position":85586000.0,"Changes In Cash":-38176000.0,"Financing Cash Flow":-220192000.0,"Cash Flow From Continuing Financing Activities":-220192000.0,"Net Other Financing Charges":-3554000.0,"Proceeds From Stock Option Exercised":586000.0,"Cash Dividends Paid":-171401000.0,"Common Stock Dividend Paid":-171401000.0,"Net Common Stock Issuance":-50213000.0,"Common Stock Payments":-50213000.0,"Net Issuance Payments Of Debt":4390000.0,"Net Long Term Debt Issuance":4390000.0,"Long Term Debt Payments":-213347000.0,"Long Term Debt Issuance":217737000.0,"Investing Cash Flow":-105153000.0,"Cash Flow From Continuing Investing Activities":-105153000.0,"Net Other Investing Changes":-58562000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":-414000.0,"Sale Of Investment":9905000.0,"Purchase Of Investment":-10319000.0,"Net Investment Properties Purchase And Sale":-25060000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-25060000.0,"Net Business Purchase And Sale":-1329000.0,"Purchase Of Business":-1329000.0,"Capital Expenditure Reported":-19788000.0,"Operating Cash Flow":287169000.0,"Cash Flow From Continuing Operating Activities":287169000.0,"Dividend Received Cfo":4971000.0,"Change In Working Capital":32732000.0,"Change In Other Current Liabilities":-378000.0,"Change In Payables And Accrued Expense":32536000.0,"Change In Payable":32536000.0,"Change In Account Payable":32536000.0,"Change In Prepaid Assets":574000.0,"Other Non Cash Items":1572000.0,"Stock Based Compensation":2646000.0,"Provisionand Write Offof Assets":34000.0,"Depreciation Amortization Depletion":154895000.0,"Depreciation And Amortization":154895000.0,"Operating Gains Losses":-21889000.0,"Earnings Losses From Equity Investments":-23615000.0,"Gain Loss On Investment Securities":1726000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":112208000.0},"2025-12-31":{"Free Cash Flow":194664000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3154070000.0,"Issuance Of Debt":3294633000.0,"Capital Expenditure":-39538000.0,"Interest Paid Supplemental Data":65995000.0,"End Cash Position":85586000.0,"Beginning Cash Position":75243000.0,"Changes In Cash":10343000.0,"Financing Cash Flow":-45165000.0,"Cash Flow From Continuing Financing Activities":-45165000.0,"Net Other Financing Charges":-19783000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-165554000.0,"Common Stock Dividend Paid":-165554000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":140563000.0,"Net Long Term Debt Issuance":140563000.0,"Long Term Debt Payments":-3154070000.0,"Long Term Debt Issuance":3294633000.0,"Investing Cash Flow":-178694000.0,"Cash Flow From Continuing Investing Activities":-178694000.0,"Net Other Investing Changes":-5517000.0,"Dividends Received Cfi":70387000.0,"Net Investment Purchase And Sale":-14171000.0,"Sale Of Investment":856000.0,"Purchase Of Investment":-15027000.0,"Net Investment Properties Purchase And Sale":-187127000.0,"Sale Of Investment Properties":0.0,"Purchase Of Investment Properties":-187127000.0,"Net Business Purchase And Sale":-2728000.0,"Purchase Of Business":-2728000.0,"Capital Expenditure Reported":-39538000.0,"Operating Cash Flow":234202000.0,"Cash Flow From Continuing Operating Activities":234202000.0,"Dividend Received Cfo":28885000.0,"Change In Working Capital":-38501000.0,"Change In Other Current Liabilities":50000.0,"Change In Payables And Accrued Expense":-33378000.0,"Change In Payable":-33378000.0,"Change In Account Payable":-33378000.0,"Change In Prepaid Assets":-5173000.0,"Other Non Cash Items":-2903000.0,"Stock Based Compensation":2976000.0,"Provisionand Write Offof Assets":-35000.0,"Depreciation Amortization Depletion":153265000.0,"Depreciation And Amortization":153265000.0,"Operating Gains Losses":4770000.0,"Earnings Losses From Equity Investments":4520000.0,"Gain Loss On Investment Securities":250000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":85745000.0},"2025-09-30":{"Free Cash Flow":306229000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2893810000.0,"Issuance Of Debt":2794964000.0,"Capital Expenditure":-36360000.0,"Interest Paid Supplemental Data":64098000.0,"End Cash Position":75243000.0,"Beginning Cash Position":67884000.0,"Changes In Cash":7359000.0,"Financing Cash Flow":-281531000.0,"Cash Flow From Continuing Financing Activities":-281531000.0,"Net Other Financing Charges":-17095000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-165590000.0,"Common Stock Dividend Paid":-165590000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-98846000.0,"Net Long Term Debt Issuance":-98846000.0,"Long Term Debt Payments":-2893810000.0,"Long Term Debt Issuance":2794964000.0,"Investing Cash Flow":-53699000.0,"Cash Flow From Continuing Investing Activities":-53699000.0,"Net Other Investing Changes":-80476000.0,"Dividends Received Cfi":96014000.0,"Net Investment Purchase And Sale":-200000.0,"Sale Of Investment":220000.0,"Purchase Of Investment":-420000.0,"Net Investment Properties Purchase And Sale":-10380000.0,"Sale Of Investment Properties":145791000.0,"Purchase Of Investment Properties":-156171000.0,"Net Business Purchase And Sale":-22297000.0,"Purchase Of Business":-22297000.0,"Capital Expenditure Reported":-36360000.0,"Operating Cash Flow":342589000.0,"Cash Flow From Continuing Operating Activities":342589000.0,"Dividend Received Cfo":34767000.0,"Change In Working Capital":60498000.0,"Change In Other Current Liabilities":-617000.0,"Change In Payables And Accrued Expense":59952000.0,"Change In Payable":59952000.0,"Change In Account Payable":59952000.0,"Change In Prepaid Assets":1163000.0,"Other Non Cash Items":2375000.0,"Stock Based Compensation":2462000.0,"Provisionand Write Offof Assets":50000.0,"Depreciation Amortization Depletion":151489000.0,"Depreciation And Amortization":151489000.0,"Operating Gains Losses":-81776000.0,"Earnings Losses From Equity Investments":-17798000.0,"Gain Loss On Investment Securities":-63978000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":172724000.0},"2025-06-30":{"Free Cash Flow":179593000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2075020000.0,"Issuance Of Debt":2044880000.0,"Capital Expenditure":-36536000.0,"Interest Paid Supplemental Data":61308000.0,"End Cash Position":67884000.0,"Beginning Cash Position":107862000.0,"Changes In Cash":-39978000.0,"Financing Cash Flow":-203330000.0,"Cash Flow From Continuing Financing Activities":-203330000.0,"Net Other Financing Charges":-16319000.0,"Proceeds From Stock Option Exercised":2902000.0,"Cash Dividends Paid":-159773000.0,"Common Stock Dividend Paid":-159773000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-30140000.0,"Net Long Term Debt Issuance":-30140000.0,"Long Term Debt Payments":-2075020000.0,"Long Term Debt Issuance":2044880000.0,"Investing Cash Flow":-52777000.0,"Cash Flow From Continuing Investing Activities":-52777000.0,"Net Other Investing Changes":10728000.0,"Dividends Received Cfi":10000000.0,"Net Investment Purchase And Sale":-3587000.0,"Sale Of Investment":175000.0,"Purchase Of Investment":-3762000.0,"Net Investment Properties Purchase And Sale":-28589000.0,"Sale Of Investment Properties":238158000.0,"Purchase Of Investment Properties":-266747000.0,"Net Business Purchase And Sale":-4793000.0,"Purchase Of Business":-4793000.0,"Capital Expenditure Reported":-36536000.0,"Operating Cash Flow":216129000.0,"Cash Flow From Continuing Operating Activities":216129000.0,"Dividend Received Cfo":15649000.0,"Change In Working Capital":-46380000.0,"Change In Other Current Liabilities":-650000.0,"Change In Payables And Accrued Expense":-44742000.0,"Change In Payable":-44742000.0,"Change In Account Payable":-44742000.0,"Change In Prepaid Assets":-988000.0,"Other Non Cash Items":-782000.0,"Stock Based Compensation":2244000.0,"Provisionand Write Offof Assets":14000.0,"Depreciation Amortization Depletion":151501000.0,"Depreciation And Amortization":151501000.0,"Operating Gains Losses":-137643000.0,"Earnings Losses From Equity Investments":-8977000.0,"Gain Loss On Investment Securities":-128666000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":231526000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-296000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-296000.0,"Common Stock Payments":-296000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}