{"ticker":"ET","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":3443300000.0,"Share Issued":3443300000.0,"Net Debt":67385000000.0,"Total Debt":70241000000.0,"Tangible Book Value":22563000000.0,"Invested Capital":103736000000.0,"Working Capital":3255000000.0,"Net Tangible Assets":-12768000000.0,"Capital Lease Obligations":1836000000.0,"Common Stock Equity":35331000000.0,"Total Capitalization":103724000000.0,"Total Equity Gross Minority Interest":50778000000.0,"Minority Interest":15447000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":49000000.0,"Total Partnership Capital":35331000000.0,"General Partnership Capital":-1000000.0,"Limited Partnership Capital":35283000000.0,"Total Liabilities Net Minority Interest":97390000000.0,"Total Non Current Liabilities Net Minority Interest":77532000000.0,"Other Non Current Liabilities":1946000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":5572000000.0,"Non Current Deferred Taxes Liabilities":5572000000.0,"Long Term Debt And Capital Lease Obligation":70014000000.0,"Long Term Capital Lease Obligation":1621000000.0,"Long Term Debt":68393000000.0,"Current Liabilities":19858000000.0,"Other Current Liabilities":8000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":227000000.0,"Current Capital Lease Obligation":215000000.0,"Current Debt":12000000.0,"Other Current Borrowings":12000000.0,"Payables And Accrued Expenses":19623000000.0,"Current Accrued Expenses":5856000000.0,"Interest Payable":null,"Payables":13767000000.0,"Other Payable":null,"Dueto Related Parties Current":47000000.0,"Total Tax Payable":null,"Accounts Payable":13720000000.0,"Total Assets":148168000000.0,"Total Non Current Assets":125055000000.0,"Other Non Current Assets":2615000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Investments And Advances":3637000000.0,"Long Term Equity Investment":3637000000.0,"Goodwill And Other Intangible Assets":12768000000.0,"Other Intangible Assets":7160000000.0,"Goodwill":5608000000.0,"Net PPE":106035000000.0,"Accumulated Depreciation":-41977000000.0,"Gross PPE":148012000000.0,"Construction In Progress":null,"Other Properties":148012000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":23113000000.0,"Other Current Assets":627000000.0,"Hedging Assets Current":12000000.0,"Prepaid Assets":null,"Inventory":4385000000.0,"Finished Goods":3291000000.0,"Raw Materials":1094000000.0,"Receivables":17069000000.0,"Duefrom Related Parties Current":223000000.0,"Taxes Receivable":28000000.0,"Accounts Receivable":16818000000.0,"Cash Cash Equivalents And Short Term Investments":1020000000.0,"Cash And Cash Equivalents":1020000000.0},"2026-03-31":{"Ordinary Shares Number":3441100000.0,"Share Issued":3441100000.0,"Net Debt":68385000000.0,"Total Debt":71106000000.0,"Tangible Book Value":21563000000.0,"Invested Capital":103798000000.0,"Working Capital":3220000000.0,"Net Tangible Assets":-12899000000.0,"Capital Lease Obligations":1770000000.0,"Common Stock Equity":34462000000.0,"Total Capitalization":103779000000.0,"Total Equity Gross Minority Interest":49989000000.0,"Minority Interest":15527000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":72000000.0,"Total Partnership Capital":34462000000.0,"General Partnership Capital":-2000000.0,"Limited Partnership Capital":34392000000.0,"Total Liabilities Net Minority Interest":97493000000.0,"Total Non Current Liabilities Net Minority Interest":78450000000.0,"Other Non Current Liabilities":1973000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":5591000000.0,"Non Current Deferred Taxes Liabilities":5591000000.0,"Long Term Debt And Capital Lease Obligation":70886000000.0,"Long Term Capital Lease Obligation":1569000000.0,"Long Term Debt":69317000000.0,"Current Liabilities":19043000000.0,"Other Current Liabilities":36000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":220000000.0,"Current Capital Lease Obligation":201000000.0,"Current Debt":19000000.0,"Other Current Borrowings":19000000.0,"Payables And Accrued Expenses":18787000000.0,"Current Accrued Expenses":5635000000.0,"Interest Payable":null,"Payables":13152000000.0,"Other Payable":null,"Dueto Related Parties Current":17000000.0,"Total Tax Payable":null,"Accounts Payable":13135000000.0,"Total Assets":147482000000.0,"Total Non Current Assets":125219000000.0,"Other Non Current Assets":2689000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Investments And Advances":3646000000.0,"Long Term Equity Investment":3646000000.0,"Goodwill And Other Intangible Assets":12899000000.0,"Other Intangible Assets":7294000000.0,"Goodwill":5605000000.0,"Net PPE":105985000000.0,"Accumulated Depreciation":-40633000000.0,"Gross PPE":146618000000.0,"Construction In Progress":null,"Other Properties":146618000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":22263000000.0,"Other Current Assets":757000000.0,"Hedging Assets Current":20000000.0,"Prepaid Assets":null,"Inventory":4645000000.0,"Finished Goods":3609000000.0,"Raw Materials":1036000000.0,"Receivables":15890000000.0,"Duefrom Related Parties Current":166000000.0,"Taxes Receivable":38000000.0,"Accounts Receivable":15686000000.0,"Cash Cash Equivalents And Short Term Investments":951000000.0,"Cash And Cash Equivalents":951000000.0},"2025-12-31":{"Ordinary Shares Number":3439986779.0,"Share Issued":3439986779.0,"Net Debt":67061000000.0,"Total Debt":70093000000.0,"Tangible Book Value":21476000000.0,"Invested Capital":102699000000.0,"Working Capital":3278000000.0,"Net Tangible Assets":-12890000000.0,"Capital Lease Obligations":1760000000.0,"Common Stock Equity":34366000000.0,"Total Capitalization":102674000000.0,"Total Equity Gross Minority Interest":49260000000.0,"Minority Interest":14894000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":82000000.0,"Total Partnership Capital":34366000000.0,"General Partnership Capital":-2000000.0,"Limited Partnership Capital":34286000000.0,"Total Liabilities Net Minority Interest":92026000000.0,"Total Non Current Liabilities Net Minority Interest":77071000000.0,"Other Non Current Liabilities":1941000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":5307000000.0,"Non Current Deferred Taxes Liabilities":5307000000.0,"Long Term Debt And Capital Lease Obligation":69823000000.0,"Long Term Capital Lease Obligation":1515000000.0,"Long Term Debt":68308000000.0,"Current Liabilities":14955000000.0,"Other Current Liabilities":1052000000.0,"Current Deferred Liabilities":709000000.0,"Current Deferred Revenue":709000000.0,"Current Debt And Capital Lease Obligation":270000000.0,"Current Capital Lease Obligation":245000000.0,"Current Debt":25000000.0,"Other Current Borrowings":25000000.0,"Payables And Accrued Expenses":12924000000.0,"Current Accrued Expenses":2484000000.0,"Interest Payable":878000000.0,"Payables":10440000000.0,"Other Payable":86000000.0,"Dueto Related Parties Current":41000000.0,"Total Tax Payable":844000000.0,"Accounts Payable":9469000000.0,"Total Assets":141286000000.0,"Total Non Current Assets":123053000000.0,"Other Non Current Assets":2236000000.0,"Defined Pension Benefit":209000000.0,"Non Current Deferred Assets":146000000.0,"Investments And Advances":3589000000.0,"Long Term Equity Investment":3589000000.0,"Goodwill And Other Intangible Assets":12890000000.0,"Other Intangible Assets":7438000000.0,"Goodwill":5452000000.0,"Net PPE":103983000000.0,"Accumulated Depreciation":-39141000000.0,"Gross PPE":143124000000.0,"Construction In Progress":5841000000.0,"Other Properties":117385000000.0,"Machinery Furniture Equipment":8399000000.0,"Buildings And Improvements":8448000000.0,"Land And Improvements":3051000000.0,"Current Assets":18233000000.0,"Other Current Assets":472000000.0,"Hedging Assets Current":52000000.0,"Prepaid Assets":216000000.0,"Inventory":4770000000.0,"Finished Goods":3792000000.0,"Raw Materials":978000000.0,"Receivables":11451000000.0,"Duefrom Related Parties Current":119000000.0,"Taxes Receivable":57000000.0,"Accounts Receivable":11275000000.0,"Cash Cash Equivalents And Short Term Investments":1272000000.0,"Cash And Cash Equivalents":1272000000.0},"2025-09-30":{"Ordinary Shares Number":3433400000.0,"Share Issued":3433400000.0,"Net Debt":59530000000.0,"Total Debt":63974000000.0,"Tangible Book Value":25114000000.0,"Invested Capital":97781000000.0,"Working Capital":5032000000.0,"Net Tangible Assets":-9563000000.0,"Capital Lease Obligations":870000000.0,"Common Stock Equity":34677000000.0,"Total Capitalization":97773000000.0,"Total Equity Gross Minority Interest":47144000000.0,"Minority Interest":12467000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":68000000.0,"Total Partnership Capital":34677000000.0,"General Partnership Capital":-2000000.0,"Limited Partnership Capital":34611000000.0,"Total Liabilities Net Minority Interest":82187000000.0,"Total Non Current Liabilities Net Minority Interest":69777000000.0,"Other Non Current Liabilities":1615000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":4263000000.0,"Non Current Deferred Taxes Liabilities":4263000000.0,"Long Term Debt And Capital Lease Obligation":63899000000.0,"Long Term Capital Lease Obligation":803000000.0,"Long Term Debt":63096000000.0,"Current Liabilities":12410000000.0,"Other Current Liabilities":15000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":75000000.0,"Current Capital Lease Obligation":67000000.0,"Current Debt":8000000.0,"Other Current Borrowings":8000000.0,"Payables And Accrued Expenses":12320000000.0,"Current Accrued Expenses":4984000000.0,"Interest Payable":null,"Payables":7336000000.0,"Other Payable":null,"Dueto Related Parties Current":37000000.0,"Total Tax Payable":null,"Accounts Payable":7299000000.0,"Total Assets":129331000000.0,"Total Non Current Assets":111889000000.0,"Other Non Current Assets":2148000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Investments And Advances":3269000000.0,"Long Term Equity Investment":3269000000.0,"Goodwill And Other Intangible Assets":9563000000.0,"Other Intangible Assets":5660000000.0,"Goodwill":3903000000.0,"Net PPE":96909000000.0,"Accumulated Depreciation":-37806000000.0,"Gross PPE":134715000000.0,"Construction In Progress":null,"Other Properties":134715000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":17442000000.0,"Other Current Assets":539000000.0,"Hedging Assets Current":20000000.0,"Prepaid Assets":null,"Inventory":3269000000.0,"Finished Goods":2527000000.0,"Raw Materials":742000000.0,"Receivables":10040000000.0,"Duefrom Related Parties Current":148000000.0,"Taxes Receivable":6000000.0,"Accounts Receivable":9886000000.0,"Cash Cash Equivalents And Short Term Investments":3574000000.0,"Cash And Cash Equivalents":3574000000.0},"2025-06-30":{"Ordinary Shares Number":3432600000.0,"Share Issued":3432600000.0,"Net Debt":60513000000.0,"Total Debt":61576000000.0,"Tangible Book Value":25102000000.0,"Invested Capital":95534000000.0,"Working Capital":1822000000.0,"Net Tangible Assets":-9677000000.0,"Capital Lease Obligations":821000000.0,"Common Stock Equity":34779000000.0,"Total Capitalization":95528000000.0,"Total Equity Gross Minority Interest":45857000000.0,"Minority Interest":11078000000.0,"Stockholders Equity":0.0,"Gains Losses Not Affecting Retained Earnings":65000000.0,"Total Partnership Capital":34779000000.0,"General Partnership Capital":-2000000.0,"Limited Partnership Capital":34716000000.0,"Total Liabilities Net Minority Interest":79165000000.0,"Total Non Current Liabilities Net Minority Interest":67316000000.0,"Other Non Current Liabilities":1609000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":4204000000.0,"Non Current Deferred Taxes Liabilities":4204000000.0,"Long Term Debt And Capital Lease Obligation":61503000000.0,"Long Term Capital Lease Obligation":754000000.0,"Long Term Debt":60749000000.0,"Current Liabilities":11849000000.0,"Other Current Liabilities":6000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":73000000.0,"Current Capital Lease Obligation":67000000.0,"Current Debt":6000000.0,"Other Current Borrowings":6000000.0,"Payables And Accrued Expenses":11770000000.0,"Current Accrued Expenses":4233000000.0,"Interest Payable":null,"Payables":7537000000.0,"Other Payable":null,"Dueto Related Parties Current":24000000.0,"Total Tax Payable":null,"Accounts Payable":7513000000.0,"Total Assets":125022000000.0,"Total Non Current Assets":111351000000.0,"Other Non Current Assets":2072000000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Investments And Advances":3243000000.0,"Long Term Equity Investment":3243000000.0,"Goodwill And Other Intangible Assets":9677000000.0,"Other Intangible Assets":5774000000.0,"Goodwill":3903000000.0,"Net PPE":96359000000.0,"Accumulated Depreciation":-36508000000.0,"Gross PPE":132867000000.0,"Construction In Progress":null,"Other Properties":132867000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":13671000000.0,"Other Current Assets":519000000.0,"Hedging Assets Current":12000000.0,"Prepaid Assets":null,"Inventory":2795000000.0,"Finished Goods":2079000000.0,"Raw Materials":716000000.0,"Receivables":10103000000.0,"Duefrom Related Parties Current":190000000.0,"Taxes Receivable":54000000.0,"Accounts Receivable":9859000000.0,"Cash Cash Equivalents And Short Term Investments":242000000.0,"Cash And Cash Equivalents":242000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":682000000.0,"Current Deferred Revenue":682000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":685000000.0,"Payables":null,"Other Payable":90000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":737000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":188000000.0,"Non Current Deferred Assets":151000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":4633000000.0,"Other Properties":null,"Machinery Furniture Equipment":7869000000.0,"Buildings And Improvements":4688000000.0,"Land And Improvements":1675000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":150000000.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.071219,"Normalized EBITDA":5233000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2088000000.0,"Reconciled Depreciation":1575000000.0,"Reconciled Cost Of Revenue":28511000000.0,"EBITDA":5233000000.0,"EBIT":3658000000.0,"Net Interest Income":-934000000.0,"Interest Expense":934000000.0,"Normalized Income":2088000000.0,"Net Income From Continuing And Discontinued Operation":2088000000.0,"Total Expenses":30760000000.0,"Total Operating Income As Reported":3574000000.0,"Diluted Average Shares":3463100000.0,"Basic Average Shares":3442200000.0,"Diluted EPS":0.59,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":2027000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":2027000000.0,"Otherunder Preferred Stock Dividend":59000000.0,"Preferred Stock Dividends":2000000.0,"Net Income":2088000000.0,"Minority Interests":-442000000.0,"Net Income Including Noncontrolling Interests":2530000000.0,"Net Income Continuous Operations":2530000000.0,"Tax Provision":194000000.0,"Pretax Income":2724000000.0,"Other Income Expense":84000000.0,"Other Non Operating Income Expenses":-24000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":108000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-934000000.0,"Interest Expense Non Operating":934000000.0,"Operating Income":3574000000.0,"Operating Expense":2249000000.0,"Other Operating Expenses":1828000000.0,"Selling General And Administration":421000000.0,"Gross Profit":5823000000.0,"Cost Of Revenue":28511000000.0,"Total Revenue":34334000000.0,"Operating Revenue":33575000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-447655.139744,"Tax Rate For Calcs":0.063951,"Normalized EBITDA":4648000000.0,"Total Unusual Items":-7000000.0,"Total Unusual Items Excluding Goodwill":-7000000.0,"Net Income From Continuing Operation Net Minority Interest":1254000000.0,"Reconciled Depreciation":1583000000.0,"Reconciled Cost Of Revenue":22732000000.0,"EBITDA":4641000000.0,"EBIT":3058000000.0,"Net Interest Income":-947000000.0,"Interest Expense":947000000.0,"Normalized Income":1260552344.860256,"Net Income From Continuing And Discontinued Operation":1254000000.0,"Total Expenses":24788000000.0,"Total Operating Income As Reported":2983000000.0,"Diluted Average Shares":3457400000.0,"Basic Average Shares":3440600000.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":1194000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1194000000.0,"Otherunder Preferred Stock Dividend":59000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":1254000000.0,"Minority Interests":-722000000.0,"Net Income Including Noncontrolling Interests":1976000000.0,"Net Income Continuous Operations":1976000000.0,"Tax Provision":135000000.0,"Pretax Income":2111000000.0,"Other Income Expense":75000000.0,"Other Non Operating Income Expenses":-28000000.0,"Special Income Charges":-7000000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":7000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":110000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-947000000.0,"Interest Expense Non Operating":947000000.0,"Operating Income":2983000000.0,"Operating Expense":2056000000.0,"Other Operating Expenses":1695000000.0,"Selling General And Administration":361000000.0,"Gross Profit":5039000000.0,"Cost Of Revenue":22732000000.0,"Total Revenue":27771000000.0,"Operating Revenue":27133000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-28993482.983345,"Tax Rate For Calcs":0.103548,"Normalized EBITDA":4062000000.0,"Total Unusual Items":-280000000.0,"Total Unusual Items Excluding Goodwill":-280000000.0,"Net Income From Continuing Operation Net Minority Interest":928000000.0,"Reconciled Depreciation":1491000000.0,"Reconciled Cost Of Revenue":20907000000.0,"EBITDA":3782000000.0,"EBIT":2291000000.0,"Net Interest Income":-910000000.0,"Interest Expense":910000000.0,"Normalized Income":1179006517.016655,"Net Income From Continuing And Discontinued Operation":928000000.0,"Total Expenses":22967000000.0,"Total Operating Income As Reported":2076000000.0,"Diluted Average Shares":3449300000.0,"Basic Average Shares":3434800000.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":867000000.0,"Average Dilution Earnings":-1000000.0,"Net Income Common Stockholders":868000000.0,"Otherunder Preferred Stock Dividend":59000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":928000000.0,"Minority Interests":-310000000.0,"Net Income Including Noncontrolling Interests":1238000000.0,"Net Income Continuous Operations":1238000000.0,"Tax Provision":143000000.0,"Pretax Income":1381000000.0,"Other Income Expense":-62000000.0,"Other Non Operating Income Expenses":112000000.0,"Special Income Charges":-280000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":3000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":106000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-910000000.0,"Interest Expense Non Operating":910000000.0,"Operating Income":2353000000.0,"Operating Expense":2060000000.0,"Other Operating Expenses":1693000000.0,"Selling General And Administration":367000000.0,"Gross Profit":4413000000.0,"Cost Of Revenue":20907000000.0,"Total Revenue":25320000000.0,"Operating Revenue":24766000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-820159.535896,"Tax Rate For Calcs":0.063089,"Normalized EBITDA":3722000000.0,"Total Unusual Items":-13000000.0,"Total Unusual Items Excluding Goodwill":-13000000.0,"Net Income From Continuing Operation Net Minority Interest":1019000000.0,"Reconciled Depreciation":1440000000.0,"Reconciled Cost Of Revenue":16002000000.0,"EBITDA":3709000000.0,"EBIT":2269000000.0,"Net Interest Income":-890000000.0,"Interest Expense":890000000.0,"Normalized Income":1031179840.464104,"Net Income From Continuing And Discontinued Operation":1019000000.0,"Total Expenses":17802000000.0,"Total Operating Income As Reported":2151000000.0,"Diluted Average Shares":3456100000.0,"Basic Average Shares":3433000000.0,"Diluted EPS":0.28,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":959000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":959000000.0,"Otherunder Preferred Stock Dividend":59000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":1019000000.0,"Minority Interests":-273000000.0,"Net Income Including Noncontrolling Interests":1292000000.0,"Net Income Continuous Operations":1292000000.0,"Tax Provision":87000000.0,"Pretax Income":1379000000.0,"Other Income Expense":117000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":-13000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":12000000.0,"Write Off":1000000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":116000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-890000000.0,"Interest Expense Non Operating":890000000.0,"Operating Income":2152000000.0,"Operating Expense":1800000000.0,"Other Operating Expenses":1532000000.0,"Selling General And Administration":268000000.0,"Gross Profit":3952000000.0,"Cost Of Revenue":16002000000.0,"Total Revenue":19954000000.0,"Operating Revenue":19571000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1027976.577749,"Tax Rate For Calcs":0.051399,"Normalized EBITDA":3806000000.0,"Total Unusual Items":-20000000.0,"Total Unusual Items Excluding Goodwill":-20000000.0,"Net Income From Continuing Operation Net Minority Interest":1163000000.0,"Reconciled Depreciation":1384000000.0,"Reconciled Cost Of Revenue":15330000000.0,"EBITDA":3786000000.0,"EBIT":2402000000.0,"Net Interest Income":-865000000.0,"Interest Expense":865000000.0,"Normalized Income":1181972023.422251,"Net Income From Continuing And Discontinued Operation":1163000000.0,"Total Expenses":16930000000.0,"Total Operating Income As Reported":2309000000.0,"Diluted Average Shares":3453500000.0,"Basic Average Shares":3432200000.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":1091000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1091000000.0,"Otherunder Preferred Stock Dividend":71000000.0,"Preferred Stock Dividends":1000000.0,"Net Income":1163000000.0,"Minority Interests":-295000000.0,"Net Income Including Noncontrolling Interests":1458000000.0,"Net Income Continuous Operations":1458000000.0,"Tax Provision":79000000.0,"Pretax Income":1537000000.0,"Other Income Expense":90000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":-20000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":17000000.0,"Write Off":null,"Impairment Of Capital Assets":3000000.0,"Earnings From Equity Interest":105000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-865000000.0,"Interest Expense Non Operating":865000000.0,"Operating Income":2312000000.0,"Operating Expense":1600000000.0,"Other Operating Expenses":1343000000.0,"Selling General And Administration":257000000.0,"Gross Profit":3912000000.0,"Cost Of Revenue":15330000000.0,"Total Revenue":19242000000.0,"Operating Revenue":18837000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":2000000.0,"Write Off":4000000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-12000000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2707000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12668000000.0,"Issuance Of Debt":11837000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1564000000.0,"End Cash Position":1020000000.0,"Beginning Cash Position":951000000.0,"Changes In Cash":69000000.0,"Financing Cash Flow":-2602000000.0,"Cash Flow From Continuing Financing Activities":-2602000000.0,"Net Other Financing Charges":-530000000.0,"Cash Dividends Paid":-1241000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":-831000000.0,"Net Long Term Debt Issuance":-831000000.0,"Long Term Debt Payments":-12668000000.0,"Long Term Debt Issuance":11837000000.0,"Investing Cash Flow":-1600000000.0,"Cash Flow From Continuing Investing Activities":-1600000000.0,"Net Other Investing Changes":29000000.0,"Dividends Received Cfi":40000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-105000000.0,"Sale Of Business":null,"Purchase Of Business":-105000000.0,"Capital Expenditure Reported":-1564000000.0,"Operating Cash Flow":4271000000.0,"Cash Flow From Continuing Operating Activities":4271000000.0,"Dividend Received Cfo":86000000.0,"Change In Working Capital":12000000.0,"Change In Other Working Capital":-23000000.0,"Change In Other Current Liabilities":-154000000.0,"Change In Other Current Assets":412000000.0,"Change In Payables And Accrued Expense":755000000.0,"Change In Accrued Expense":103000000.0,"Change In Payable":652000000.0,"Change In Account Payable":652000000.0,"Change In Inventory":211000000.0,"Change In Receivables":-1189000000.0,"Changes In Account Receivables":-1189000000.0,"Other Non Cash Items":69000000.0,"Stock Based Compensation":46000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":74000000.0,"Deferred Income Tax":74000000.0,"Depreciation Amortization Depletion":1575000000.0,"Operating Gains Losses":-121000000.0,"Earnings Losses From Equity Investments":-108000000.0,"Gain Loss On Investment Securities":-13000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":2530000000.0},"2026-03-31":{"Free Cash Flow":1462000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11616000000.0,"Issuance Of Debt":12216000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1916000000.0,"End Cash Position":951000000.0,"Beginning Cash Position":1272000000.0,"Changes In Cash":-321000000.0,"Financing Cash Flow":-1165000000.0,"Cash Flow From Continuing Financing Activities":-1165000000.0,"Net Other Financing Charges":-597000000.0,"Cash Dividends Paid":-1168000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":600000000.0,"Net Long Term Debt Issuance":600000000.0,"Long Term Debt Payments":-11616000000.0,"Long Term Debt Issuance":12216000000.0,"Investing Cash Flow":-2534000000.0,"Cash Flow From Continuing Investing Activities":-2534000000.0,"Net Other Investing Changes":54000000.0,"Dividends Received Cfi":39000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-711000000.0,"Sale Of Business":null,"Purchase Of Business":-711000000.0,"Capital Expenditure Reported":-1916000000.0,"Operating Cash Flow":3378000000.0,"Cash Flow From Continuing Operating Activities":3378000000.0,"Dividend Received Cfo":39000000.0,"Change In Working Capital":216000000.0,"Change In Other Working Capital":58000000.0,"Change In Other Current Liabilities":13000000.0,"Change In Other Current Assets":52000000.0,"Change In Payables And Accrued Expense":3922000000.0,"Change In Accrued Expense":289000000.0,"Change In Payable":3633000000.0,"Change In Account Payable":3633000000.0,"Change In Inventory":578000000.0,"Change In Receivables":-4407000000.0,"Changes In Account Receivables":-4407000000.0,"Other Non Cash Items":-455000000.0,"Stock Based Compensation":42000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":93000000.0,"Deferred Income Tax":93000000.0,"Depreciation Amortization Depletion":null,"Operating Gains Losses":-116000000.0,"Earnings Losses From Equity Investments":-110000000.0,"Gain Loss On Investment Securities":-13000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1976000000.0},"2025-12-31":{"Free Cash Flow":-225000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4585000000.0,"Issuance Of Debt":5995000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2123000000.0,"End Cash Position":1272000000.0,"Beginning Cash Position":3574000000.0,"Changes In Cash":-2302000000.0,"Financing Cash Flow":-254000000.0,"Cash Flow From Continuing Financing Activities":-254000000.0,"Net Other Financing Charges":-443000000.0,"Cash Dividends Paid":-1221000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":1410000000.0,"Net Long Term Debt Issuance":1410000000.0,"Long Term Debt Payments":-4585000000.0,"Long Term Debt Issuance":5995000000.0,"Investing Cash Flow":-3946000000.0,"Cash Flow From Continuing Investing Activities":-3946000000.0,"Net Other Investing Changes":94000000.0,"Dividends Received Cfi":-16000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-1901000000.0,"Sale Of Business":null,"Purchase Of Business":-1901000000.0,"Capital Expenditure Reported":-2123000000.0,"Operating Cash Flow":1898000000.0,"Cash Flow From Continuing Operating Activities":1898000000.0,"Dividend Received Cfo":146000000.0,"Change In Working Capital":-1493000000.0,"Change In Other Working Capital":-37000000.0,"Change In Other Current Liabilities":-519000000.0,"Change In Other Current Assets":-162000000.0,"Change In Payables And Accrued Expense":32000000.0,"Change In Accrued Expense":-606000000.0,"Change In Payable":638000000.0,"Change In Account Payable":638000000.0,"Change In Inventory":-517000000.0,"Change In Receivables":-290000000.0,"Changes In Account Receivables":-290000000.0,"Other Non Cash Items":207000000.0,"Stock Based Compensation":38000000.0,"Asset Impairment Charge":277000000.0,"Deferred Tax":110000000.0,"Deferred Income Tax":110000000.0,"Depreciation Amortization Depletion":null,"Operating Gains Losses":-116000000.0,"Earnings Losses From Equity Investments":-106000000.0,"Gain Loss On Investment Securities":-13000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1238000000.0},"2025-09-30":{"Free Cash Flow":1275000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-8341000000.0,"Issuance Of Debt":10729000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1297000000.0,"End Cash Position":3574000000.0,"Beginning Cash Position":242000000.0,"Changes In Cash":3332000000.0,"Financing Cash Flow":2288000000.0,"Cash Flow From Continuing Financing Activities":2288000000.0,"Net Other Financing Charges":-423000000.0,"Cash Dividends Paid":-1150000000.0,"Net Preferred Stock Issuance":1473000000.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":2388000000.0,"Net Long Term Debt Issuance":2388000000.0,"Long Term Debt Payments":-8341000000.0,"Long Term Debt Issuance":10729000000.0,"Investing Cash Flow":-1528000000.0,"Cash Flow From Continuing Investing Activities":-1528000000.0,"Net Other Investing Changes":10000000.0,"Dividends Received Cfi":21000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-262000000.0,"Sale Of Business":null,"Purchase Of Business":-262000000.0,"Capital Expenditure Reported":-1297000000.0,"Operating Cash Flow":2572000000.0,"Cash Flow From Continuing Operating Activities":2572000000.0,"Dividend Received Cfo":71000000.0,"Change In Working Capital":-186000000.0,"Change In Other Working Capital":1000000.0,"Change In Other Current Liabilities":6000000.0,"Change In Other Current Assets":-24000000.0,"Change In Payables And Accrued Expense":289000000.0,"Change In Accrued Expense":477000000.0,"Change In Payable":-188000000.0,"Change In Account Payable":-188000000.0,"Change In Inventory":-473000000.0,"Change In Receivables":15000000.0,"Changes In Account Receivables":15000000.0,"Other Non Cash Items":-30000000.0,"Stock Based Compensation":40000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":61000000.0,"Deferred Income Tax":61000000.0,"Depreciation Amortization Depletion":null,"Operating Gains Losses":-117000000.0,"Earnings Losses From Equity Investments":-116000000.0,"Gain Loss On Investment Securities":-13000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1292000000.0},"2025-06-30":{"Free Cash Flow":1103000000.0,"Repurchase Of Capital Stock":-500000000.0,"Repayment Of Debt":-4606000000.0,"Issuance Of Debt":5554000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1659000000.0,"End Cash Position":242000000.0,"Beginning Cash Position":453000000.0,"Changes In Cash":-211000000.0,"Financing Cash Flow":-1272000000.0,"Cash Flow From Continuing Financing Activities":-1272000000.0,"Net Other Financing Charges":-499000000.0,"Cash Dividends Paid":-1221000000.0,"Net Preferred Stock Issuance":-500000000.0,"Preferred Stock Payments":-500000000.0,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":948000000.0,"Net Long Term Debt Issuance":948000000.0,"Long Term Debt Payments":-4606000000.0,"Long Term Debt Issuance":5554000000.0,"Investing Cash Flow":-1701000000.0,"Cash Flow From Continuing Investing Activities":-1701000000.0,"Net Other Investing Changes":17000000.0,"Dividends Received Cfi":36000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-95000000.0,"Sale Of Business":null,"Purchase Of Business":-95000000.0,"Capital Expenditure Reported":-1659000000.0,"Operating Cash Flow":2762000000.0,"Cash Flow From Continuing Operating Activities":2762000000.0,"Dividend Received Cfo":88000000.0,"Change In Working Capital":-175000000.0,"Change In Other Working Capital":-20000000.0,"Change In Other Current Liabilities":47000000.0,"Change In Other Current Assets":33000000.0,"Change In Payables And Accrued Expense":-1560000000.0,"Change In Accrued Expense":-98000000.0,"Change In Payable":-1462000000.0,"Change In Account Payable":-1462000000.0,"Change In Inventory":-59000000.0,"Change In Receivables":1384000000.0,"Changes In Account Receivables":1384000000.0,"Other Non Cash Items":49000000.0,"Stock Based Compensation":33000000.0,"Asset Impairment Charge":3000000.0,"Deferred Tax":23000000.0,"Deferred Income Tax":23000000.0,"Depreciation Amortization Depletion":null,"Operating Gains Losses":-101000000.0,"Earnings Losses From Equity Investments":-105000000.0,"Gain Loss On Investment Securities":-13000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1458000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":12000000.0,"Net Income From Continuing Operations":null}}}