{"ticker":"ETD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":24271000.0,"Ordinary Shares Number":25446339.0,"Share Issued":49717339.0,"Total Debt":120575000.0,"Tangible Book Value":428700000.0,"Invested Capital":473828000.0,"Working Capital":139506000.0,"Net Tangible Assets":428700000.0,"Capital Lease Obligations":120575000.0,"Common Stock Equity":473828000.0,"Total Capitalization":473828000.0,"Total Equity Gross Minority Interest":473739000.0,"Minority Interest":-89000.0,"Stockholders Equity":473828000.0,"Gains Losses Not Affecting Retained Earnings":-5086000.0,"Other Equity Adjustments":-5086000.0,"Treasury Stock":688849000.0,"Retained Earnings":776697000.0,"Additional Paid In Capital":390569000.0,"Capital Stock":497000.0,"Common Stock":497000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":249520000.0,"Total Non Current Liabilities Net Minority Interest":100875000.0,"Other Non Current Liabilities":4633000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2173000.0,"Non Current Deferred Taxes Liabilities":2173000.0,"Long Term Debt And Capital Lease Obligation":94069000.0,"Long Term Capital Lease Obligation":94069000.0,"Current Liabilities":148645000.0,"Other Current Liabilities":4968000.0,"Current Deferred Liabilities":72213000.0,"Current Deferred Revenue":72213000.0,"Current Debt And Capital Lease Obligation":26506000.0,"Current Capital Lease Obligation":26506000.0,"Pensionand Other Post Retirement Benefit Plans Current":19476000.0,"Payables And Accrued Expenses":25482000.0,"Payables":25482000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":25482000.0,"Total Assets":723259000.0,"Total Non Current Assets":435108000.0,"Other Non Current Assets":1493000.0,"Non Current Deferred Assets":297000.0,"Non Current Deferred Taxes Assets":297000.0,"Investments And Advances":74378000.0,"Investmentin Financial Assets":74378000.0,"Held To Maturity Securities":null,"Available For Sale Securities":74378000.0,"Goodwill And Other Intangible Assets":45128000.0,"Other Intangible Assets":19740000.0,"Goodwill":25388000.0,"Net PPE":313812000.0,"Accumulated Depreciation":-356751000.0,"Gross PPE":670563000.0,"Other Properties":107560000.0,"Machinery Furniture Equipment":120437000.0,"Buildings And Improvements":364516000.0,"Land And Improvements":78050000.0,"Properties":0.0,"Current Assets":288151000.0,"Other Current Assets":27920000.0,"Inventory":148577000.0,"Inventories Adjustments Allowances":-1438000.0,"Finished Goods":114319000.0,"Work In Process":12364000.0,"Raw Materials":23332000.0,"Receivables":5166000.0,"Accounts Receivable":5166000.0,"Cash Cash Equivalents And Short Term Investments":106488000.0,"Other Short Term Investments":39921000.0,"Cash And Cash Equivalents":66567000.0},"2025-12-31":{"Treasury Shares Number":24271000.0,"Ordinary Shares Number":25446339.0,"Share Issued":49717339.0,"Total Debt":121147000.0,"Tangible Book Value":433043000.0,"Invested Capital":478171000.0,"Working Capital":176198000.0,"Net Tangible Assets":433043000.0,"Capital Lease Obligations":121147000.0,"Common Stock Equity":478171000.0,"Total Capitalization":478171000.0,"Total Equity Gross Minority Interest":478083000.0,"Minority Interest":-88000.0,"Stockholders Equity":478171000.0,"Gains Losses Not Affecting Retained Earnings":-4507000.0,"Other Equity Adjustments":-4507000.0,"Treasury Stock":688849000.0,"Retained Earnings":780736000.0,"Additional Paid In Capital":390294000.0,"Capital Stock":497000.0,"Common Stock":497000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":236683000.0,"Total Non Current Liabilities Net Minority Interest":100838000.0,"Other Non Current Liabilities":3604000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2483000.0,"Non Current Deferred Taxes Liabilities":2483000.0,"Long Term Debt And Capital Lease Obligation":94751000.0,"Long Term Capital Lease Obligation":94751000.0,"Current Liabilities":135845000.0,"Other Current Liabilities":4988000.0,"Current Deferred Liabilities":63566000.0,"Current Deferred Revenue":63566000.0,"Current Debt And Capital Lease Obligation":26396000.0,"Current Capital Lease Obligation":26396000.0,"Pensionand Other Post Retirement Benefit Plans Current":17706000.0,"Payables And Accrued Expenses":23189000.0,"Payables":23189000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":23189000.0,"Total Assets":714766000.0,"Total Non Current Assets":402723000.0,"Other Non Current Assets":1637000.0,"Non Current Deferred Assets":325000.0,"Non Current Deferred Taxes Assets":325000.0,"Investments And Advances":39989000.0,"Investmentin Financial Assets":39989000.0,"Held To Maturity Securities":null,"Available For Sale Securities":39989000.0,"Goodwill And Other Intangible Assets":45128000.0,"Other Intangible Assets":19740000.0,"Goodwill":25388000.0,"Net PPE":315644000.0,"Accumulated Depreciation":-362069000.0,"Gross PPE":677713000.0,"Other Properties":107908000.0,"Machinery Furniture Equipment":120709000.0,"Buildings And Improvements":371039000.0,"Land And Improvements":78057000.0,"Properties":0.0,"Current Assets":312043000.0,"Other Current Assets":26272000.0,"Inventory":141936000.0,"Inventories Adjustments Allowances":-1464000.0,"Finished Goods":107064000.0,"Work In Process":13084000.0,"Raw Materials":23252000.0,"Receivables":4494000.0,"Accounts Receivable":4494000.0,"Cash Cash Equivalents And Short Term Investments":139341000.0,"Other Short Term Investments":75067000.0,"Cash And Cash Equivalents":64274000.0},"2025-09-30":{"Treasury Shares Number":24271000.0,"Ordinary Shares Number":25446339.0,"Share Issued":49717339.0,"Total Debt":125367000.0,"Tangible Book Value":430348000.0,"Invested Capital":475476000.0,"Working Capital":141796000.0,"Net Tangible Assets":430348000.0,"Capital Lease Obligations":125367000.0,"Common Stock Equity":475476000.0,"Total Capitalization":475476000.0,"Total Equity Gross Minority Interest":475389000.0,"Minority Interest":-87000.0,"Stockholders Equity":475476000.0,"Gains Losses Not Affecting Retained Earnings":-5103000.0,"Other Equity Adjustments":-5103000.0,"Treasury Stock":688849000.0,"Retained Earnings":778966000.0,"Additional Paid In Capital":389965000.0,"Capital Stock":497000.0,"Common Stock":497000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":261717000.0,"Total Non Current Liabilities Net Minority Interest":104173000.0,"Other Non Current Liabilities":3501000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2178000.0,"Non Current Deferred Taxes Liabilities":2178000.0,"Long Term Debt And Capital Lease Obligation":98494000.0,"Long Term Capital Lease Obligation":98494000.0,"Current Liabilities":157544000.0,"Other Current Liabilities":7044000.0,"Current Deferred Liabilities":77171000.0,"Current Deferred Revenue":77171000.0,"Current Debt And Capital Lease Obligation":26873000.0,"Current Capital Lease Obligation":26873000.0,"Pensionand Other Post Retirement Benefit Plans Current":21153000.0,"Payables And Accrued Expenses":25303000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":737106000.0,"Total Non Current Assets":437766000.0,"Other Non Current Assets":2186000.0,"Non Current Deferred Assets":364000.0,"Non Current Deferred Taxes Assets":364000.0,"Investments And Advances":70045000.0,"Investmentin Financial Assets":70045000.0,"Held To Maturity Securities":null,"Available For Sale Securities":70045000.0,"Goodwill And Other Intangible Assets":45128000.0,"Other Intangible Assets":19740000.0,"Goodwill":25388000.0,"Net PPE":320043000.0,"Accumulated Depreciation":-360238000.0,"Gross PPE":680281000.0,"Other Properties":111585000.0,"Machinery Furniture Equipment":121165000.0,"Buildings And Improvements":369510000.0,"Land And Improvements":78021000.0,"Properties":0.0,"Current Assets":299340000.0,"Other Current Assets":30094000.0,"Inventory":139921000.0,"Inventories Adjustments Allowances":-1492000.0,"Finished Goods":106308000.0,"Work In Process":13470000.0,"Raw Materials":21635000.0,"Receivables":5692000.0,"Accounts Receivable":5692000.0,"Cash Cash Equivalents And Short Term Investments":123633000.0,"Other Short Term Investments":49985000.0,"Cash And Cash Equivalents":73648000.0},"2025-06-30":{"Treasury Shares Number":24208000.0,"Ordinary Shares Number":25432000.0,"Share Issued":49640000.0,"Total Debt":124356000.0,"Tangible Book Value":437227000.0,"Invested Capital":482355000.0,"Working Capital":157082000.0,"Net Tangible Assets":437227000.0,"Capital Lease Obligations":124356000.0,"Common Stock Equity":482355000.0,"Total Capitalization":482355000.0,"Total Equity Gross Minority Interest":482269000.0,"Minority Interest":-86000.0,"Stockholders Equity":482355000.0,"Gains Losses Not Affecting Retained Earnings":-5688000.0,"Other Equity Adjustments":-5688000.0,"Treasury Stock":687003000.0,"Retained Earnings":784878000.0,"Additional Paid In Capital":389672000.0,"Capital Stock":496000.0,"Common Stock":496000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":254830000.0,"Total Non Current Liabilities Net Minority Interest":101979000.0,"Other Non Current Liabilities":416000.0,"Tradeand Other Payables Non Current":2927000.0,"Non Current Deferred Liabilities":2054000.0,"Non Current Deferred Taxes Liabilities":2054000.0,"Long Term Debt And Capital Lease Obligation":96582000.0,"Long Term Capital Lease Obligation":96582000.0,"Current Liabilities":152851000.0,"Other Current Liabilities":3727000.0,"Current Deferred Liabilities":75068000.0,"Current Deferred Revenue":75068000.0,"Current Debt And Capital Lease Obligation":27774000.0,"Current Capital Lease Obligation":27774000.0,"Pensionand Other Post Retirement Benefit Plans Current":23625000.0,"Payables And Accrued Expenses":22657000.0,"Payables":22657000.0,"Total Tax Payable":520000.0,"Income Tax Payable":520000.0,"Accounts Payable":22137000.0,"Total Assets":737099000.0,"Total Non Current Assets":427166000.0,"Other Non Current Assets":2228000.0,"Non Current Deferred Assets":369000.0,"Non Current Deferred Taxes Assets":369000.0,"Investments And Advances":60030000.0,"Investmentin Financial Assets":60030000.0,"Held To Maturity Securities":null,"Available For Sale Securities":60030000.0,"Goodwill And Other Intangible Assets":45128000.0,"Other Intangible Assets":19740000.0,"Goodwill":25388000.0,"Net PPE":319411000.0,"Accumulated Depreciation":-358284000.0,"Gross PPE":677695000.0,"Other Properties":109173000.0,"Machinery Furniture Equipment":121367000.0,"Buildings And Improvements":369184000.0,"Land And Improvements":77971000.0,"Properties":0.0,"Current Assets":309933000.0,"Other Current Assets":26841000.0,"Inventory":140893000.0,"Inventories Adjustments Allowances":-1534000.0,"Finished Goods":106643000.0,"Work In Process":13713000.0,"Raw Materials":22071000.0,"Receivables":6066000.0,"Accounts Receivable":6066000.0,"Cash Cash Equivalents And Short Term Investments":136133000.0,"Other Short Term Investments":59955000.0,"Cash And Cash Equivalents":76178000.0},"2025-03-31":{"Treasury Shares Number":24208000.0,"Ordinary Shares Number":25429960.0,"Share Issued":49637960.0,"Total Debt":122858000.0,"Tangible Book Value":434114000.0,"Invested Capital":479242000.0,"Working Capital":203606000.0,"Net Tangible Assets":434114000.0,"Capital Lease Obligations":122858000.0,"Common Stock Equity":479242000.0,"Total Capitalization":479242000.0,"Total Equity Gross Minority Interest":479152000.0,"Minority Interest":-90000.0,"Stockholders Equity":479242000.0,"Gains Losses Not Affecting Retained Earnings":-6024000.0,"Other Equity Adjustments":-6024000.0,"Treasury Stock":687003000.0,"Retained Earnings":782576000.0,"Additional Paid In Capital":389197000.0,"Capital Stock":496000.0,"Common Stock":496000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":259588000.0,"Total Non Current Liabilities Net Minority Interest":101802000.0,"Other Non Current Liabilities":4501000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2237000.0,"Non Current Deferred Taxes Liabilities":2237000.0,"Long Term Debt And Capital Lease Obligation":95064000.0,"Long Term Capital Lease Obligation":95064000.0,"Current Liabilities":157786000.0,"Other Current Liabilities":4469000.0,"Current Deferred Liabilities":79299000.0,"Current Deferred Revenue":79299000.0,"Current Debt And Capital Lease Obligation":27794000.0,"Current Capital Lease Obligation":27794000.0,"Pensionand Other Post Retirement Benefit Plans Current":19251000.0,"Payables And Accrued Expenses":26973000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":738740000.0,"Total Non Current Assets":377348000.0,"Other Non Current Assets":2056000.0,"Non Current Deferred Assets":732000.0,"Non Current Deferred Taxes Assets":732000.0,"Investments And Advances":10041000.0,"Investmentin Financial Assets":10041000.0,"Held To Maturity Securities":10041000.0,"Available For Sale Securities":10041000.0,"Goodwill And Other Intangible Assets":45128000.0,"Other Intangible Assets":19740000.0,"Goodwill":25388000.0,"Net PPE":319391000.0,"Accumulated Depreciation":-353865000.0,"Gross PPE":673256000.0,"Other Properties":108383000.0,"Machinery Furniture Equipment":121408000.0,"Buildings And Improvements":365640000.0,"Land And Improvements":77825000.0,"Properties":0.0,"Current Assets":361392000.0,"Other Current Assets":30763000.0,"Inventory":150384000.0,"Inventories Adjustments Allowances":-1558000.0,"Finished Goods":116044000.0,"Work In Process":13048000.0,"Raw Materials":22850000.0,"Receivables":7312000.0,"Accounts Receivable":7312000.0,"Cash Cash Equivalents And Short Term Investments":172933000.0,"Other Short Term Investments":107202000.0,"Cash And Cash Equivalents":65731000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":45092000.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":25489000.0,"Basic Average Shares":25446339.0,"Diluted EPS":0.46,"Basic EPS":0.461913,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-79618.0,"Tax Rate For Calcs":0.242,"Normalized EBITDA":12041000.0,"Total Unusual Items":-329000.0,"Total Unusual Items Excluding Goodwill":-329000.0,"Net Income From Continuing Operation Net Minority Interest":5934000.0,"Reconciled Depreciation":3825000.0,"Reconciled Cost Of Revenue":55149000.0,"EBITDA":11712000.0,"EBIT":7887000.0,"Net Interest Income":1358000.0,"Interest Expense":55000.0,"Interest Income":1413000.0,"Normalized Income":6183382.0,"Net Income From Continuing And Discontinued Operation":5934000.0,"Total Expenses":129032000.0,"Total Operating Income As Reported":6474000.0,"Diluted Average Shares":25610000.0,"Basic Average Shares":25446339.0,"Diluted EPS":0.23,"Basic EPS":0.233197,"Diluted NI Availto Com Stockholders":5934000.0,"Net Income Common Stockholders":5934000.0,"Net Income":5934000.0,"Net Income Including Noncontrolling Interests":5934000.0,"Net Income Continuous Operations":5934000.0,"Tax Provision":1898000.0,"Pretax Income":7832000.0,"Other Income Expense":-329000.0,"Special Income Charges":-329000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":329000.0,"Net Non Operating Interest Income Expense":1358000.0,"Interest Expense Non Operating":55000.0,"Interest Income Non Operating":1413000.0,"Operating Income":6803000.0,"Operating Expense":73883000.0,"Selling General And Administration":73883000.0,"Gross Profit":80686000.0,"Cost Of Revenue":55149000.0,"Total Revenue":135835000.0,"Operating Revenue":135835000.0},"2025-12-31":{"Tax Effect Of Unusual Items":206195.0,"Tax Rate For Calcs":0.253,"Normalized EBITDA":18797000.0,"Total Unusual Items":815000.0,"Total Unusual Items Excluding Goodwill":815000.0,"Net Income From Continuing Operation Net Minority Interest":11744000.0,"Reconciled Depreciation":3835000.0,"Reconciled Cost Of Revenue":58645000.0,"EBITDA":19612000.0,"EBIT":15777000.0,"Net Interest Income":1489000.0,"Interest Expense":60000.0,"Interest Income":1549000.0,"Normalized Income":11135195.0,"Net Income From Continuing And Discontinued Operation":11744000.0,"Total Expenses":136503000.0,"Total Operating Income As Reported":14228000.0,"Diluted Average Shares":25608000.0,"Basic Average Shares":25446339.0,"Diluted EPS":0.46,"Basic EPS":0.46152,"Diluted NI Availto Com Stockholders":11744000.0,"Net Income Common Stockholders":11744000.0,"Net Income":11744000.0,"Net Income Including Noncontrolling Interests":11744000.0,"Net Income Continuous Operations":11744000.0,"Tax Provision":3973000.0,"Pretax Income":15717000.0,"Other Income Expense":815000.0,"Special Income Charges":815000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-815000.0,"Net Non Operating Interest Income Expense":1489000.0,"Interest Expense Non Operating":60000.0,"Interest Income Non Operating":1549000.0,"Operating Income":13413000.0,"Operating Expense":77858000.0,"Selling General And Administration":77858000.0,"Gross Profit":91271000.0,"Cost Of Revenue":58645000.0,"Total Revenue":149916000.0,"Operating Revenue":149916000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-148336.0,"Tax Rate For Calcs":0.254,"Normalized EBITDA":18493000.0,"Total Unusual Items":-584000.0,"Total Unusual Items Excluding Goodwill":-584000.0,"Net Income From Continuing Operation Net Minority Interest":10451000.0,"Reconciled Depreciation":3844000.0,"Reconciled Cost Of Revenue":56786000.0,"EBITDA":17909000.0,"EBIT":14065000.0,"Net Interest Income":4039000.0,"Interest Expense":59000.0,"Interest Income":4098000.0,"Normalized Income":10886664.0,"Net Income From Continuing And Discontinued Operation":10451000.0,"Total Expenses":136483000.0,"Total Operating Income As Reported":9967000.0,"Diluted Average Shares":25619000.0,"Basic Average Shares":25446339.0,"Diluted EPS":0.41,"Basic EPS":0.410707,"Diluted NI Availto Com Stockholders":10451000.0,"Net Income Common Stockholders":10451000.0,"Net Income":10451000.0,"Net Income Including Noncontrolling Interests":10451000.0,"Net Income Continuous Operations":10451000.0,"Tax Provision":3555000.0,"Pretax Income":14006000.0,"Other Income Expense":-584000.0,"Special Income Charges":-584000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":300000.0,"Impairment Of Capital Assets":300000.0,"Restructuring And Mergern Acquisition":-16000.0,"Net Non Operating Interest Income Expense":4039000.0,"Interest Expense Non Operating":59000.0,"Interest Income Non Operating":4098000.0,"Operating Income":10501000.0,"Operating Expense":79697000.0,"Selling General And Administration":79697000.0,"Gross Profit":90198000.0,"Cost Of Revenue":56786000.0,"Total Revenue":146984000.0,"Operating Revenue":146984000.0},"2025-06-30":{"Tax Effect Of Unusual Items":263.537039,"Tax Rate For Calcs":0.263537,"Normalized EBITDA":20570000.0,"Total Unusual Items":1000.0,"Total Unusual Items Excluding Goodwill":1000.0,"Net Income From Continuing Operation Net Minority Interest":12268000.0,"Reconciled Depreciation":3853000.0,"Reconciled Cost Of Revenue":64298000.0,"EBITDA":20571000.0,"EBIT":16718000.0,"Net Interest Income":1389000.0,"Interest Expense":60000.0,"Interest Income":1449000.0,"Normalized Income":12267263.537039,"Net Income From Continuing And Discontinued Operation":12268000.0,"Total Expenses":145089000.0,"Total Operating Income As Reported":15269000.0,"Diluted Average Shares":25665000.0,"Basic Average Shares":25432000.0,"Diluted EPS":0.48,"Basic EPS":0.482384,"Diluted NI Availto Com Stockholders":12268000.0,"Net Income Common Stockholders":12268000.0,"Net Income":12268000.0,"Net Income Including Noncontrolling Interests":12268000.0,"Net Income Continuous Operations":12268000.0,"Tax Provision":4390000.0,"Pretax Income":16658000.0,"Other Income Expense":1000.0,"Special Income Charges":1000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-199000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-20000.0,"Net Non Operating Interest Income Expense":1389000.0,"Interest Expense Non Operating":60000.0,"Interest Income Non Operating":1449000.0,"Operating Income":15268000.0,"Operating Expense":80791000.0,"Selling General And Administration":80791000.0,"Gross Profit":96059000.0,"Cost Of Revenue":64298000.0,"Total Revenue":160357000.0,"Operating Revenue":160357000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-24804.0,"Tax Rate For Calcs":0.234,"Normalized EBITDA":16518000.0,"Total Unusual Items":-106000.0,"Total Unusual Items Excluding Goodwill":-106000.0,"Net Income From Continuing Operation Net Minority Interest":9605000.0,"Reconciled Depreciation":3816000.0,"Reconciled Cost Of Revenue":55339000.0,"EBITDA":16412000.0,"EBIT":12596000.0,"Net Interest Income":1539000.0,"Interest Expense":60000.0,"Interest Income":1599000.0,"Normalized Income":9686196.0,"Net Income From Continuing And Discontinued Operation":9605000.0,"Total Expenses":131592000.0,"Total Operating Income As Reported":10997000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":9605000.0,"Net Income Common Stockholders":9605000.0,"Net Income":9605000.0,"Net Income Including Noncontrolling Interests":9605000.0,"Net Income Continuous Operations":9605000.0,"Tax Provision":2931000.0,"Pretax Income":12536000.0,"Other Income Expense":-106000.0,"Special Income Charges":-106000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":52000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":106000.0,"Net Non Operating Interest Income Expense":1539000.0,"Interest Expense Non Operating":60000.0,"Interest Income Non Operating":1599000.0,"Operating Income":11103000.0,"Operating Expense":76253000.0,"Selling General And Administration":76253000.0,"Gross Profit":87356000.0,"Cost Of Revenue":55339000.0,"Total Revenue":142695000.0,"Operating Revenue":142695000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":12097000.0,"Repayment Of Debt":-94000.0,"Capital Expenditure":-2956000.0,"End Cash Position":66722000.0,"Beginning Cash Position":64570000.0,"Effect Of Exchange Rate Changes":-12000.0,"Changes In Cash":2164000.0,"Financing Cash Flow":-10067000.0,"Cash Flow From Continuing Financing Activities":-10067000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-9973000.0,"Net Issuance Payments Of Debt":-94000.0,"Net Long Term Debt Issuance":-94000.0,"Long Term Debt Payments":-94000.0,"Investing Cash Flow":-2822000.0,"Cash Flow From Continuing Investing Activities":-2822000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":134000.0,"Sale Of Investment":34955000.0,"Purchase Of Investment":-34821000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-2956000.0,"Operating Cash Flow":15053000.0,"Cash Flow From Continuing Operating Activities":15053000.0,"Change In Working Capital":-2606000.0,"Change In Other Working Capital":11655000.0,"Change In Other Current Liabilities":-8723000.0,"Change In Payables And Accrued Expense":1169000.0,"Change In Prepaid Assets":1442000.0,"Change In Inventory":-7477000.0,"Change In Receivables":-672000.0,"Changes In Account Receivables":-672000.0,"Other Non Cash Items":7859000.0,"Stock Based Compensation":275000.0,"Deferred Tax":-282000.0,"Deferred Income Tax":-282000.0,"Depreciation Amortization Depletion":3825000.0,"Depreciation And Amortization":3825000.0,"Operating Gains Losses":48000.0,"Gain Loss On Sale Of PPE":48000.0,"Net Income From Continuing Operations":5934000.0},"2025-12-31":{"Free Cash Flow":-4723000.0,"Repayment Of Debt":-93000.0,"Capital Expenditure":-2896000.0,"End Cash Position":64570000.0,"Beginning Cash Position":74432000.0,"Effect Of Exchange Rate Changes":143000.0,"Changes In Cash":-10005000.0,"Financing Cash Flow":-10067000.0,"Cash Flow From Continuing Financing Activities":-10067000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-9974000.0,"Net Issuance Payments Of Debt":-93000.0,"Net Long Term Debt Issuance":-93000.0,"Long Term Debt Payments":-93000.0,"Investing Cash Flow":1889000.0,"Cash Flow From Continuing Investing Activities":1889000.0,"Net Other Investing Changes":-127000.0,"Net Investment Purchase And Sale":4912000.0,"Sale Of Investment":14910000.0,"Purchase Of Investment":-9998000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-2896000.0,"Operating Cash Flow":-1827000.0,"Cash Flow From Continuing Operating Activities":-1827000.0,"Change In Working Capital":-25972000.0,"Change In Other Working Capital":-18884000.0,"Change In Other Current Liabilities":-8701000.0,"Change In Payables And Accrued Expense":-1368000.0,"Change In Prepaid Assets":3822000.0,"Change In Inventory":-2039000.0,"Change In Receivables":1198000.0,"Changes In Account Receivables":1198000.0,"Other Non Cash Items":7847000.0,"Stock Based Compensation":329000.0,"Deferred Tax":344000.0,"Deferred Income Tax":344000.0,"Depreciation Amortization Depletion":3835000.0,"Depreciation And Amortization":3835000.0,"Operating Gains Losses":46000.0,"Gain Loss On Sale Of PPE":46000.0,"Net Income From Continuing Operations":11744000.0},"2025-09-30":{"Free Cash Flow":14428000.0,"Repayment Of Debt":-90000.0,"Capital Expenditure":-2404000.0,"End Cash Position":74432000.0,"Beginning Cash Position":76955000.0,"Effect Of Exchange Rate Changes":46000.0,"Changes In Cash":-2569000.0,"Financing Cash Flow":-18299000.0,"Cash Flow From Continuing Financing Activities":-18299000.0,"Net Other Financing Charges":-1846000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-16363000.0,"Net Issuance Payments Of Debt":-90000.0,"Net Long Term Debt Issuance":-90000.0,"Long Term Debt Payments":-90000.0,"Investing Cash Flow":-1102000.0,"Cash Flow From Continuing Investing Activities":-1102000.0,"Net Other Investing Changes":1352000.0,"Net Investment Purchase And Sale":-50000.0,"Sale Of Investment":9947000.0,"Purchase Of Investment":-9997000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-2404000.0,"Operating Cash Flow":16832000.0,"Cash Flow From Continuing Operating Activities":16832000.0,"Change In Working Capital":-6446000.0,"Change In Other Working Capital":1985000.0,"Change In Other Current Liabilities":-8716000.0,"Change In Payables And Accrued Expense":2118000.0,"Change In Prepaid Assets":-3179000.0,"Change In Inventory":972000.0,"Change In Receivables":374000.0,"Changes In Account Receivables":374000.0,"Other Non Cash Items":8558000.0,"Stock Based Compensation":293000.0,"Deferred Tax":129000.0,"Deferred Income Tax":129000.0,"Depreciation Amortization Depletion":3844000.0,"Depreciation And Amortization":3844000.0,"Operating Gains Losses":3000.0,"Gain Loss On Sale Of PPE":3000.0,"Net Income From Continuing Operations":10451000.0},"2025-06-30":{"Free Cash Flow":22901000.0,"Repayment Of Debt":-89000.0,"Capital Expenditure":-1916000.0,"End Cash Position":76955000.0,"Beginning Cash Position":66377000.0,"Effect Of Exchange Rate Changes":375000.0,"Changes In Cash":10203000.0,"Financing Cash Flow":-10012000.0,"Cash Flow From Continuing Financing Activities":-10012000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":43000.0,"Cash Dividends Paid":-9966000.0,"Net Issuance Payments Of Debt":-89000.0,"Net Long Term Debt Issuance":-89000.0,"Long Term Debt Payments":-89000.0,"Investing Cash Flow":-4602000.0,"Cash Flow From Continuing Investing Activities":-4602000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-2686000.0,"Sale Of Investment":47309000.0,"Purchase Of Investment":-49995000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-1916000.0,"Operating Cash Flow":24817000.0,"Cash Flow From Continuing Operating Activities":24817000.0,"Change In Working Capital":-645000.0,"Change In Other Working Capital":-2854000.0,"Change In Other Current Liabilities":-8573000.0,"Change In Payables And Accrued Expense":-1943000.0,"Change In Prepaid Assets":1988000.0,"Change In Inventory":9491000.0,"Change In Receivables":1246000.0,"Changes In Account Receivables":1246000.0,"Other Non Cash Items":8717000.0,"Stock Based Compensation":433000.0,"Deferred Tax":181000.0,"Deferred Income Tax":181000.0,"Depreciation Amortization Depletion":3853000.0,"Depreciation And Amortization":3853000.0,"Operating Gains Losses":10000.0,"Gain Loss On Sale Of PPE":10000.0,"Net Income From Continuing Operations":12268000.0},"2025-03-31":{"Free Cash Flow":8199000.0,"Repayment Of Debt":-90000.0,"Capital Expenditure":-1981000.0,"End Cash Position":66377000.0,"Beginning Cash Position":57684000.0,"Effect Of Exchange Rate Changes":46000.0,"Changes In Cash":8647000.0,"Financing Cash Flow":-10057000.0,"Cash Flow From Continuing Financing Activities":-10057000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-9967000.0,"Net Issuance Payments Of Debt":-90000.0,"Net Long Term Debt Issuance":-90000.0,"Long Term Debt Payments":-90000.0,"Investing Cash Flow":8524000.0,"Cash Flow From Continuing Investing Activities":8524000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":10505000.0,"Sale Of Investment":10505000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-1981000.0,"Operating Cash Flow":10180000.0,"Cash Flow From Continuing Operating Activities":10180000.0,"Change In Working Capital":-11795000.0,"Change In Other Working Capital":4616000.0,"Change In Other Current Liabilities":-8620000.0,"Change In Payables And Accrued Expense":3311000.0,"Change In Prepaid Assets":-428000.0,"Change In Inventory":-8370000.0,"Change In Receivables":-2304000.0,"Changes In Account Receivables":-2304000.0,"Other Non Cash Items":8222000.0,"Stock Based Compensation":309000.0,"Deferred Tax":-17000.0,"Deferred Income Tax":-17000.0,"Depreciation Amortization Depletion":3816000.0,"Depreciation And Amortization":3816000.0,"Operating Gains Losses":40000.0,"Gain Loss On Sale Of PPE":40000.0,"Net Income From Continuing Operations":9605000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}