{"ticker":"ETN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":388400000.0,"Share Issued":388400000.0,"Net Debt":20128000000.0,"Total Debt":21326000000.0,"Tangible Book Value":-12586000000.0,"Invested Capital":40865000000.0,"Working Capital":2863000000.0,"Net Tangible Assets":-12586000000.0,"Capital Lease Obligations":715000000.0,"Common Stock Equity":20254000000.0,"Total Capitalization":38763000000.0,"Total Equity Gross Minority Interest":20299000000.0,"Minority Interest":45000000.0,"Stockholders Equity":20254000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":-4146000000.0,"Other Equity Adjustments":-4146000000.0,"Retained Earnings":11530000000.0,"Additional Paid In Capital":12867000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":35882000000.0,"Total Non Current Liabilities Net Minority Interest":23973000000.0,"Other Non Current Liabilities":1851000000.0,"Employee Benefits":759000000.0,"Non Current Pension And Other Postretirement Benefit Plans":759000000.0,"Non Current Deferred Liabilities":2139000000.0,"Non Current Deferred Taxes Liabilities":2139000000.0,"Long Term Debt And Capital Lease Obligation":19224000000.0,"Long Term Capital Lease Obligation":715000000.0,"Long Term Debt":18509000000.0,"Current Liabilities":11909000000.0,"Other Current Liabilities":3756000000.0,"Current Debt And Capital Lease Obligation":2102000000.0,"Current Debt":2102000000.0,"Pensionand Other Post Retirement Benefit Plans Current":630000000.0,"Payables And Accrued Expenses":5421000000.0,"Payables":5421000000.0,"Accounts Payable":5421000000.0,"Total Assets":56181000000.0,"Total Non Current Assets":41409000000.0,"Other Non Current Assets":2419000000.0,"Non Current Deferred Assets":592000000.0,"Non Current Deferred Taxes Assets":592000000.0,"Goodwill And Other Intangible Assets":32840000000.0,"Other Intangible Assets":12611000000.0,"Goodwill":20229000000.0,"Net PPE":5558000000.0,"Accumulated Depreciation":-5834000000.0,"Gross PPE":11392000000.0,"Other Properties":855000000.0,"Machinery Furniture Equipment":8011000000.0,"Properties":2526000000.0,"Current Assets":14772000000.0,"Other Current Assets":1987000000.0,"Inventory":5417000000.0,"Other Inventories":1000000.0,"Finished Goods":2045000000.0,"Work In Process":1313000000.0,"Raw Materials":2058000000.0,"Receivables":6673000000.0,"Accounts Receivable":6673000000.0,"Allowance For Doubtful Accounts Receivable":-60000000.0,"Gross Accounts Receivable":6733000000.0,"Cash Cash Equivalents And Short Term Investments":695000000.0,"Other Short Term Investments":212000000.0,"Cash And Cash Equivalents":483000000.0,"Cash Financial":483000000.0},"2026-03-31":{"Ordinary Shares Number":388300000.0,"Share Issued":388300000.0,"Net Debt":20564000000.0,"Total Debt":21833000000.0,"Tangible Book Value":-12940000000.0,"Invested Capital":40850000000.0,"Working Capital":2264000000.0,"Net Tangible Assets":-12940000000.0,"Capital Lease Obligations":704000000.0,"Common Stock Equity":19721000000.0,"Total Capitalization":38256000000.0,"Total Equity Gross Minority Interest":19765000000.0,"Minority Interest":44000000.0,"Stockholders Equity":19721000000.0,"Other Equity Interest":-2000000.0,"Gains Losses Not Affecting Retained Earnings":-4235000000.0,"Other Equity Adjustments":-4235000000.0,"Retained Earnings":11137000000.0,"Additional Paid In Capital":12817000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":35320000000.0,"Total Non Current Liabilities Net Minority Interest":23579000000.0,"Other Non Current Liabilities":1905000000.0,"Employee Benefits":830000000.0,"Non Current Pension And Other Postretirement Benefit Plans":830000000.0,"Non Current Deferred Liabilities":1605000000.0,"Non Current Deferred Taxes Liabilities":1605000000.0,"Long Term Debt And Capital Lease Obligation":19239000000.0,"Long Term Capital Lease Obligation":704000000.0,"Long Term Debt":18535000000.0,"Current Liabilities":11741000000.0,"Other Current Liabilities":3664000000.0,"Current Debt And Capital Lease Obligation":2594000000.0,"Current Debt":2594000000.0,"Pensionand Other Post Retirement Benefit Plans Current":573000000.0,"Payables And Accrued Expenses":4910000000.0,"Payables":4910000000.0,"Accounts Payable":4910000000.0,"Total Assets":55085000000.0,"Total Non Current Assets":41082000000.0,"Other Non Current Assets":2417000000.0,"Non Current Deferred Assets":585000000.0,"Non Current Deferred Taxes Assets":585000000.0,"Goodwill And Other Intangible Assets":32661000000.0,"Other Intangible Assets":11259000000.0,"Goodwill":21402000000.0,"Net PPE":5419000000.0,"Accumulated Depreciation":-5743000000.0,"Gross PPE":11162000000.0,"Other Properties":844000000.0,"Machinery Furniture Equipment":7885000000.0,"Properties":2433000000.0,"Current Assets":14005000000.0,"Other Current Assets":1742000000.0,"Inventory":5146000000.0,"Other Inventories":1000000.0,"Finished Goods":1951000000.0,"Work In Process":1262000000.0,"Raw Materials":1932000000.0,"Receivables":6366000000.0,"Accounts Receivable":6366000000.0,"Allowance For Doubtful Accounts Receivable":-58000000.0,"Gross Accounts Receivable":6424000000.0,"Cash Cash Equivalents And Short Term Investments":751000000.0,"Other Short Term Investments":186000000.0,"Cash And Cash Equivalents":565000000.0,"Cash Financial":565000000.0},"2025-12-31":{"Ordinary Shares Number":387900000.0,"Share Issued":387900000.0,"Net Debt":9273000000.0,"Total Debt":10532000000.0,"Tangible Book Value":-1398000000.0,"Invested Capital":29320000000.0,"Working Capital":2985000000.0,"Net Tangible Assets":-1398000000.0,"Capital Lease Obligations":637000000.0,"Common Stock Equity":19425000000.0,"Total Capitalization":28183000000.0,"Total Equity Gross Minority Interest":19469000000.0,"Minority Interest":44000000.0,"Stockholders Equity":19425000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-4118000000.0,"Other Equity Adjustments":-4118000000.0,"Retained Earnings":10702000000.0,"Additional Paid In Capital":12837000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":21782000000.0,"Total Non Current Liabilities Net Minority Interest":12412000000.0,"Other Non Current Liabilities":1889000000.0,"Employee Benefits":863000000.0,"Non Current Pension And Other Postretirement Benefit Plans":863000000.0,"Non Current Deferred Liabilities":265000000.0,"Non Current Deferred Taxes Liabilities":265000000.0,"Long Term Debt And Capital Lease Obligation":9395000000.0,"Long Term Capital Lease Obligation":637000000.0,"Long Term Debt":8758000000.0,"Current Liabilities":9370000000.0,"Other Current Liabilities":3421000000.0,"Current Debt And Capital Lease Obligation":1137000000.0,"Current Debt":1137000000.0,"Pensionand Other Post Retirement Benefit Plans Current":644000000.0,"Payables And Accrued Expenses":4168000000.0,"Payables":4168000000.0,"Accounts Payable":4168000000.0,"Total Assets":41251000000.0,"Total Non Current Assets":28895000000.0,"Other Non Current Assets":2281000000.0,"Non Current Deferred Assets":707000000.0,"Non Current Deferred Taxes Assets":707000000.0,"Goodwill And Other Intangible Assets":20823000000.0,"Other Intangible Assets":5054000000.0,"Goodwill":15769000000.0,"Net PPE":5084000000.0,"Accumulated Depreciation":-5712000000.0,"Gross PPE":10796000000.0,"Other Properties":768000000.0,"Machinery Furniture Equipment":7667000000.0,"Properties":2361000000.0,"Current Assets":12355000000.0,"Other Current Assets":1444000000.0,"Inventory":4721000000.0,"Other Inventories":null,"Finished Goods":1961000000.0,"Work In Process":1034000000.0,"Raw Materials":1726000000.0,"Receivables":5387000000.0,"Accounts Receivable":5387000000.0,"Allowance For Doubtful Accounts Receivable":-57000000.0,"Gross Accounts Receivable":5444000000.0,"Cash Cash Equivalents And Short Term Investments":803000000.0,"Other Short Term Investments":181000000.0,"Cash And Cash Equivalents":622000000.0,"Cash Financial":622000000.0},"2025-09-30":{"Ordinary Shares Number":388400000.0,"Share Issued":388400000.0,"Net Debt":10325000000.0,"Total Debt":11221000000.0,"Tangible Book Value":-2099000000.0,"Invested Capital":29496000000.0,"Working Capital":2657000000.0,"Net Tangible Assets":-2099000000.0,"Capital Lease Obligations":568000000.0,"Common Stock Equity":18843000000.0,"Total Capitalization":27599000000.0,"Total Equity Gross Minority Interest":18885000000.0,"Minority Interest":42000000.0,"Stockholders Equity":18843000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-4142000000.0,"Other Equity Adjustments":-4142000000.0,"Retained Earnings":10168000000.0,"Additional Paid In Capital":12813000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":21765000000.0,"Total Non Current Liabilities Net Minority Interest":12291000000.0,"Other Non Current Liabilities":1775000000.0,"Employee Benefits":903000000.0,"Non Current Pension And Other Postretirement Benefit Plans":903000000.0,"Non Current Deferred Liabilities":289000000.0,"Non Current Deferred Taxes Liabilities":289000000.0,"Long Term Debt And Capital Lease Obligation":9324000000.0,"Long Term Capital Lease Obligation":568000000.0,"Long Term Debt":8756000000.0,"Current Liabilities":9474000000.0,"Other Current Liabilities":3071000000.0,"Current Debt And Capital Lease Obligation":1897000000.0,"Current Debt":1897000000.0,"Pensionand Other Post Retirement Benefit Plans Current":680000000.0,"Payables And Accrued Expenses":3826000000.0,"Payables":3826000000.0,"Accounts Payable":3826000000.0,"Total Assets":40650000000.0,"Total Non Current Assets":28519000000.0,"Other Non Current Assets":2247000000.0,"Non Current Deferred Assets":568000000.0,"Non Current Deferred Taxes Assets":568000000.0,"Goodwill And Other Intangible Assets":20942000000.0,"Other Intangible Assets":5136000000.0,"Goodwill":15806000000.0,"Net PPE":4762000000.0,"Accumulated Depreciation":-5655000000.0,"Gross PPE":10417000000.0,"Other Properties":694000000.0,"Machinery Furniture Equipment":7394000000.0,"Properties":2329000000.0,"Current Assets":12131000000.0,"Other Current Assets":1397000000.0,"Inventory":4613000000.0,"Other Inventories":-1000000.0,"Finished Goods":1752000000.0,"Work In Process":1179000000.0,"Raw Materials":1683000000.0,"Receivables":5556000000.0,"Accounts Receivable":5556000000.0,"Allowance For Doubtful Accounts Receivable":-54000000.0,"Gross Accounts Receivable":5610000000.0,"Cash Cash Equivalents And Short Term Investments":565000000.0,"Other Short Term Investments":237000000.0,"Cash And Cash Equivalents":328000000.0,"Cash Financial":328000000.0},"2025-06-30":{"Ordinary Shares Number":389300000.0,"Share Issued":389300000.0,"Net Debt":10598000000.0,"Total Debt":11583000000.0,"Tangible Book Value":-2411000000.0,"Invested Capital":29602000000.0,"Working Capital":2303000000.0,"Net Tangible Assets":-2411000000.0,"Capital Lease Obligations":587000000.0,"Common Stock Equity":18606000000.0,"Total Capitalization":27357000000.0,"Total Equity Gross Minority Interest":18647000000.0,"Minority Interest":41000000.0,"Stockholders Equity":18606000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-4095000000.0,"Other Equity Adjustments":-4095000000.0,"Retained Earnings":9917000000.0,"Additional Paid In Capital":12780000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Total Liabilities Net Minority Interest":21860000000.0,"Total Non Current Liabilities Net Minority Interest":12266000000.0,"Other Non Current Liabilities":1729000000.0,"Employee Benefits":919000000.0,"Non Current Pension And Other Postretirement Benefit Plans":919000000.0,"Non Current Deferred Liabilities":280000000.0,"Non Current Deferred Taxes Liabilities":280000000.0,"Long Term Debt And Capital Lease Obligation":9338000000.0,"Long Term Capital Lease Obligation":587000000.0,"Long Term Debt":8751000000.0,"Current Liabilities":9594000000.0,"Other Current Liabilities":3058000000.0,"Current Debt And Capital Lease Obligation":2245000000.0,"Current Debt":2245000000.0,"Pensionand Other Post Retirement Benefit Plans Current":529000000.0,"Payables And Accrued Expenses":3762000000.0,"Payables":3762000000.0,"Accounts Payable":3762000000.0,"Total Assets":40507000000.0,"Total Non Current Assets":28609000000.0,"Other Non Current Assets":2230000000.0,"Non Current Deferred Assets":621000000.0,"Non Current Deferred Taxes Assets":621000000.0,"Goodwill And Other Intangible Assets":21017000000.0,"Other Intangible Assets":5227000000.0,"Goodwill":15790000000.0,"Net PPE":4741000000.0,"Accumulated Depreciation":-5595000000.0,"Gross PPE":10336000000.0,"Other Properties":709000000.0,"Machinery Furniture Equipment":7328000000.0,"Properties":2299000000.0,"Current Assets":11897000000.0,"Other Current Assets":1246000000.0,"Inventory":4581000000.0,"Other Inventories":1000000.0,"Finished Goods":1656000000.0,"Work In Process":1214000000.0,"Raw Materials":1710000000.0,"Receivables":5486000000.0,"Accounts Receivable":5486000000.0,"Allowance For Doubtful Accounts Receivable":-56000000.0,"Gross Accounts Receivable":5542000000.0,"Cash Cash Equivalents And Short Term Investments":584000000.0,"Other Short Term Investments":186000000.0,"Cash And Cash Equivalents":398000000.0,"Cash Financial":398000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":-1000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.281,"Normalized EBITDA":1744000000.0,"Net Income From Continuing Operation Net Minority Interest":821000000.0,"Reconciled Depreciation":399000000.0,"Reconciled Cost Of Revenue":5676000000.0,"EBITDA":1744000000.0,"EBIT":1345000000.0,"Net Interest Income":-201000000.0,"Interest Expense":201000000.0,"Normalized Income":821000000.0,"Net Income From Continuing And Discontinued Operation":821000000.0,"Total Expenses":7139000000.0,"Diluted Average Shares":389500000.0,"Basic Average Shares":388500000.0,"Diluted EPS":2.11,"Basic EPS":2.11,"Diluted NI Availto Com Stockholders":821000000.0,"Net Income Common Stockholders":821000000.0,"Net Income":821000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":823000000.0,"Net Income Continuous Operations":823000000.0,"Tax Provision":321000000.0,"Pretax Income":1144000000.0,"Other Income Expense":-47000000.0,"Other Non Operating Income Expenses":-47000000.0,"Net Non Operating Interest Income Expense":-201000000.0,"Interest Expense Non Operating":201000000.0,"Operating Income":1392000000.0,"Operating Expense":1463000000.0,"Research And Development":227000000.0,"Selling General And Administration":1236000000.0,"Gross Profit":2855000000.0,"Cost Of Revenue":5676000000.0,"Total Revenue":8531000000.0,"Operating Revenue":8531000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.216,"Normalized EBITDA":1485000000.0,"Net Income From Continuing Operation Net Minority Interest":866000000.0,"Reconciled Depreciation":272000000.0,"Reconciled Cost Of Revenue":4799000000.0,"EBITDA":1485000000.0,"EBIT":1213000000.0,"Net Interest Income":-106000000.0,"Interest Expense":106000000.0,"Normalized Income":866000000.0,"Net Income From Continuing And Discontinued Operation":866000000.0,"Total Expenses":6279000000.0,"Diluted Average Shares":389200000.0,"Basic Average Shares":388200000.0,"Diluted EPS":2.22,"Basic EPS":2.23,"Diluted NI Availto Com Stockholders":866000000.0,"Net Income Common Stockholders":866000000.0,"Net Income":866000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":868000000.0,"Net Income Continuous Operations":867000000.0,"Tax Provision":240000000.0,"Pretax Income":1107000000.0,"Other Income Expense":41000000.0,"Other Non Operating Income Expenses":41000000.0,"Net Non Operating Interest Income Expense":-106000000.0,"Interest Expense Non Operating":106000000.0,"Operating Income":1172000000.0,"Operating Expense":1480000000.0,"Research And Development":211000000.0,"Selling General And Administration":1269000000.0,"Gross Profit":2652000000.0,"Cost Of Revenue":4799000000.0,"Total Revenue":7451000000.0,"Operating Revenue":7451000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.124324,"Normalized EBITDA":1620000000.0,"Net Income From Continuing Operation Net Minority Interest":1132000000.0,"Reconciled Depreciation":255000000.0,"Reconciled Cost Of Revenue":4457000000.0,"EBITDA":1620000000.0,"EBIT":1365000000.0,"Net Interest Income":-70000000.0,"Interest Expense":70000000.0,"Normalized Income":1132000000.0,"Net Income From Continuing And Discontinued Operation":1132000000.0,"Total Expenses":5669000000.0,"Diluted Average Shares":389500000.0,"Basic Average Shares":388200000.0,"Diluted EPS":2.91,"Basic EPS":2.92,"Diluted NI Availto Com Stockholders":1132000000.0,"Net Income Common Stockholders":1132000000.0,"Net Income":1132000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1132000000.0,"Net Income Continuous Operations":1134000000.0,"Tax Provision":161000000.0,"Pretax Income":1295000000.0,"Other Income Expense":-22000000.0,"Other Non Operating Income Expenses":-22000000.0,"Net Non Operating Interest Income Expense":-70000000.0,"Interest Expense Non Operating":70000000.0,"Operating Income":1386000000.0,"Operating Expense":1212000000.0,"Research And Development":203000000.0,"Selling General And Administration":1009000000.0,"Gross Profit":2598000000.0,"Cost Of Revenue":4457000000.0,"Total Revenue":7055000000.0,"Operating Revenue":7055000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.207,"Normalized EBITDA":1600000000.0,"Net Income From Continuing Operation Net Minority Interest":1010000000.0,"Reconciled Depreciation":258000000.0,"Reconciled Cost Of Revenue":4313000000.0,"EBITDA":1600000000.0,"EBIT":1342000000.0,"Net Interest Income":-67000000.0,"Interest Expense":67000000.0,"Normalized Income":1010000000.0,"Net Income From Continuing And Discontinued Operation":1010000000.0,"Total Expenses":5621000000.0,"Diluted Average Shares":390100000.0,"Basic Average Shares":388800000.0,"Diluted EPS":2.59,"Basic EPS":2.6,"Diluted NI Availto Com Stockholders":1010000000.0,"Net Income Common Stockholders":1010000000.0,"Net Income":1010000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":1010000000.0,"Net Income Continuous Operations":1011000000.0,"Tax Provision":264000000.0,"Pretax Income":1275000000.0,"Other Income Expense":-25000000.0,"Other Non Operating Income Expenses":-25000000.0,"Net Non Operating Interest Income Expense":-67000000.0,"Interest Expense Non Operating":67000000.0,"Operating Income":1367000000.0,"Operating Expense":1308000000.0,"Research And Development":203000000.0,"Selling General And Administration":1105000000.0,"Gross Profit":2675000000.0,"Cost Of Revenue":4313000000.0,"Total Revenue":6988000000.0,"Operating Revenue":6988000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.171164,"Normalized EBITDA":1518000000.0,"Net Income From Continuing Operation Net Minority Interest":982000000.0,"Reconciled Depreciation":261000000.0,"Reconciled Cost Of Revenue":4431000000.0,"EBITDA":1518000000.0,"EBIT":1257000000.0,"Net Interest Income":-71000000.0,"Interest Expense":71000000.0,"Normalized Income":982000000.0,"Net Income From Continuing And Discontinued Operation":982000000.0,"Total Expenses":5772000000.0,"Diluted Average Shares":391400000.0,"Basic Average Shares":390300000.0,"Diluted EPS":2.51,"Basic EPS":2.52,"Diluted NI Availto Com Stockholders":982000000.0,"Net Income Common Stockholders":982000000.0,"Net Income":982000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":982000000.0,"Net Income Continuous Operations":983000000.0,"Tax Provision":203000000.0,"Pretax Income":1186000000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":1000000.0,"Net Non Operating Interest Income Expense":-71000000.0,"Interest Expense Non Operating":71000000.0,"Operating Income":1256000000.0,"Operating Expense":1341000000.0,"Research And Development":192000000.0,"Selling General And Administration":1149000000.0,"Gross Profit":2597000000.0,"Cost Of Revenue":4431000000.0,"Total Revenue":7028000000.0,"Operating Revenue":7028000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":874000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-74000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-253000000.0,"End Cash Position":483000000.0,"Beginning Cash Position":565000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-81000000.0,"Financing Cash Flow":-922000000.0,"Cash Flow From Continuing Financing Activities":-922000000.0,"Net Other Financing Charges":-11000000.0,"Proceeds From Stock Option Exercised":25000000.0,"Cash Dividends Paid":-443000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-493000000.0,"Net Short Term Debt Issuance":-419000000.0,"Net Long Term Debt Issuance":-74000000.0,"Long Term Debt Payments":-74000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-286000000.0,"Cash Flow From Continuing Investing Activities":-287000000.0,"Net Other Investing Changes":-22000000.0,"Net Investment Purchase And Sale":-12000000.0,"Sale Of Investment":null,"Purchase Of Investment":-30000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":1000000.0,"Sale Of PPE":1000000.0,"Capital Expenditure Reported":-253000000.0,"Operating Cash Flow":1127000000.0,"Cash Flow From Continuing Operating Activities":1127000000.0,"Change In Working Capital":-219000000.0,"Other Non Cash Items":37000000.0,"Deferred Tax":98000000.0,"Deferred Income Tax":98000000.0,"Depreciation Amortization Depletion":399000000.0,"Depreciation And Amortization":399000000.0,"Operating Gains Losses":-10000000.0,"Pension And Employee Benefit Expense":-10000000.0,"Net Income From Continuing Operations":822000000.0},"2026-03-31":{"Free Cash Flow":314000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1069000000.0,"Issuance Of Debt":9871000000.0,"Capital Expenditure":-193000000.0,"End Cash Position":565000000.0,"Beginning Cash Position":622000000.0,"Effect Of Exchange Rate Changes":14000000.0,"Changes In Cash":-71000000.0,"Financing Cash Flow":10796000000.0,"Cash Flow From Continuing Financing Activities":10796000000.0,"Net Other Financing Charges":-108000000.0,"Proceeds From Stock Option Exercised":10000000.0,"Cash Dividends Paid":-415000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":11309000000.0,"Net Short Term Debt Issuance":2507000000.0,"Net Long Term Debt Issuance":8802000000.0,"Long Term Debt Payments":-1069000000.0,"Long Term Debt Issuance":9871000000.0,"Investing Cash Flow":-11375000000.0,"Cash Flow From Continuing Investing Activities":-11374000000.0,"Net Other Investing Changes":-26000000.0,"Net Investment Purchase And Sale":-115000000.0,"Sale Of Investment":null,"Purchase Of Investment":-98000000.0,"Net Business Purchase And Sale":-11079000000.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":38000000.0,"Sale Of PPE":38000000.0,"Capital Expenditure Reported":-193000000.0,"Operating Cash Flow":507000000.0,"Cash Flow From Continuing Operating Activities":507000000.0,"Change In Working Capital":-614000000.0,"Other Non Cash Items":-35000000.0,"Deferred Tax":37000000.0,"Deferred Income Tax":37000000.0,"Depreciation Amortization Depletion":272000000.0,"Depreciation And Amortization":272000000.0,"Operating Gains Losses":-21000000.0,"Pension And Employee Benefit Expense":-21000000.0,"Net Income From Continuing Operations":868000000.0},"2025-12-31":{"Free Cash Flow":1573000000.0,"Repurchase Of Capital Stock":-193000000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-392000000.0,"End Cash Position":622000000.0,"Beginning Cash Position":328000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":287000000.0,"Financing Cash Flow":-1361000000.0,"Cash Flow From Continuing Financing Activities":-1361000000.0,"Net Other Financing Charges":-3000000.0,"Proceeds From Stock Option Exercised":2000000.0,"Cash Dividends Paid":-404000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-193000000.0,"Common Stock Payments":-193000000.0,"Net Issuance Payments Of Debt":-763000000.0,"Net Short Term Debt Issuance":-760000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-318000000.0,"Cash Flow From Continuing Investing Activities":-318000000.0,"Net Other Investing Changes":-35000000.0,"Net Investment Purchase And Sale":68000000.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":14000000.0,"Sale Of Business":0.0,"Purchase Of Business":14000000.0,"Net PPE Purchase And Sale":27000000.0,"Sale Of PPE":27000000.0,"Capital Expenditure Reported":-392000000.0,"Operating Cash Flow":1965000000.0,"Cash Flow From Continuing Operating Activities":1965000000.0,"Change In Working Capital":595000000.0,"Other Non Cash Items":-94000000.0,"Deferred Tax":-29000000.0,"Deferred Income Tax":-29000000.0,"Depreciation Amortization Depletion":255000000.0,"Depreciation And Amortization":255000000.0,"Operating Gains Losses":106000000.0,"Pension And Employee Benefit Expense":106000000.0,"Net Income From Continuing Operations":1132000000.0},"2025-09-30":{"Free Cash Flow":1173000000.0,"Repurchase Of Capital Stock":-362000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-178000000.0,"End Cash Position":328000000.0,"Beginning Cash Position":398000000.0,"Effect Of Exchange Rate Changes":-12000000.0,"Changes In Cash":-58000000.0,"Financing Cash Flow":-1115000000.0,"Cash Flow From Continuing Financing Activities":-1115000000.0,"Net Other Financing Charges":-6000000.0,"Proceeds From Stock Option Exercised":8000000.0,"Cash Dividends Paid":-404000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-362000000.0,"Common Stock Payments":-362000000.0,"Net Issuance Payments Of Debt":-351000000.0,"Net Short Term Debt Issuance":-350000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-293000000.0,"Cash Flow From Continuing Investing Activities":-294000000.0,"Net Other Investing Changes":3000000.0,"Net Investment Purchase And Sale":-48000000.0,"Sale Of Investment":-56000000.0,"Purchase Of Investment":8000000.0,"Net Business Purchase And Sale":-70000000.0,"Sale Of Business":0.0,"Purchase Of Business":-70000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-178000000.0,"Operating Cash Flow":1351000000.0,"Cash Flow From Continuing Operating Activities":1351000000.0,"Change In Working Capital":84000000.0,"Other Non Cash Items":63000000.0,"Deferred Tax":-49000000.0,"Deferred Income Tax":-49000000.0,"Depreciation Amortization Depletion":258000000.0,"Depreciation And Amortization":258000000.0,"Operating Gains Losses":-16000000.0,"Pension And Employee Benefit Expense":-16000000.0,"Net Income From Continuing Operations":1011000000.0},"2025-06-30":{"Free Cash Flow":716000000.0,"Repurchase Of Capital Stock":-692000000.0,"Repayment Of Debt":-710000000.0,"Issuance Of Debt":1058000000.0,"Capital Expenditure":-202000000.0,"End Cash Position":398000000.0,"Beginning Cash Position":1777000000.0,"Effect Of Exchange Rate Changes":-119000000.0,"Changes In Cash":-1260000000.0,"Financing Cash Flow":-453000000.0,"Cash Flow From Continuing Financing Activities":-453000000.0,"Net Other Financing Charges":-16000000.0,"Proceeds From Stock Option Exercised":22000000.0,"Cash Dividends Paid":-421000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-692000000.0,"Common Stock Payments":-692000000.0,"Net Issuance Payments Of Debt":654000000.0,"Net Short Term Debt Issuance":306000000.0,"Net Long Term Debt Issuance":348000000.0,"Long Term Debt Payments":-710000000.0,"Long Term Debt Issuance":1058000000.0,"Investing Cash Flow":-1723000000.0,"Cash Flow From Continuing Investing Activities":-1722000000.0,"Net Other Investing Changes":-31000000.0,"Net Investment Purchase And Sale":-44000000.0,"Sale Of Investment":-23000000.0,"Purchase Of Investment":-21000000.0,"Net Business Purchase And Sale":-1450000000.0,"Sale Of Business":null,"Purchase Of Business":-1453000000.0,"Net PPE Purchase And Sale":4000000.0,"Sale Of PPE":4000000.0,"Capital Expenditure Reported":-202000000.0,"Operating Cash Flow":918000000.0,"Cash Flow From Continuing Operating Activities":918000000.0,"Change In Working Capital":-484000000.0,"Other Non Cash Items":79000000.0,"Deferred Tax":98000000.0,"Deferred Income Tax":98000000.0,"Depreciation Amortization Depletion":261000000.0,"Depreciation And Amortization":261000000.0,"Operating Gains Losses":-18000000.0,"Pension And Employee Benefit Expense":-18000000.0,"Net Income From Continuing Operations":982000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-397000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":1366000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-13000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":-2000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}