{"ticker":"ETON","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":27359791.0,"Share Issued":27359791.0,"Net Debt":11086000.0,"Total Debt":31187000.0,"Tangible Book Value":-13123000.0,"Invested Capital":61362000.0,"Working Capital":9066000.0,"Net Tangible Assets":-13123000.0,"Capital Lease Obligations":440000.0,"Common Stock Equity":30615000.0,"Total Capitalization":49554000.0,"Total Equity Gross Minority Interest":30615000.0,"Stockholders Equity":30615000.0,"Retained Earnings":-110940000.0,"Additional Paid In Capital":141528000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":67095000.0,"Total Non Current Liabilities Net Minority Interest":22916000.0,"Other Non Current Liabilities":3537000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":19379000.0,"Long Term Capital Lease Obligation":440000.0,"Long Term Debt":18939000.0,"Current Liabilities":44179000.0,"Current Debt And Capital Lease Obligation":11808000.0,"Current Debt":11808000.0,"Payables And Accrued Expenses":32371000.0,"Current Accrued Expenses":18886000.0,"Payables":13485000.0,"Accounts Payable":13485000.0,"Total Assets":97710000.0,"Total Non Current Assets":44465000.0,"Other Non Current Assets":54000.0,"Goodwill And Other Intangible Assets":43738000.0,"Net PPE":673000.0,"Accumulated Depreciation":null,"Gross PPE":673000.0,"Leases":null,"Other Properties":372000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":301000.0,"Properties":0.0,"Current Assets":53245000.0,"Other Current Assets":5709000.0,"Inventory":14467000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":13408000.0,"Accounts Receivable":13408000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19661000.0,"Cash And Cash Equivalents":19661000.0},"2025-12-31":{"Ordinary Shares Number":27047061.0,"Share Issued":27047061.0,"Net Debt":4616000.0,"Total Debt":31018000.0,"Tangible Book Value":-4724000.0,"Invested Capital":56712000.0,"Working Capital":22091000.0,"Net Tangible Assets":-4724000.0,"Capital Lease Obligations":460000.0,"Common Stock Equity":26154000.0,"Total Capitalization":47923000.0,"Total Equity Gross Minority Interest":26154000.0,"Stockholders Equity":26154000.0,"Retained Earnings":-112494000.0,"Additional Paid In Capital":138621000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":65960000.0,"Total Non Current Liabilities Net Minority Interest":27470000.0,"Other Non Current Liabilities":5241000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":22229000.0,"Long Term Capital Lease Obligation":460000.0,"Long Term Debt":21769000.0,"Current Liabilities":38490000.0,"Current Debt And Capital Lease Obligation":8789000.0,"Current Debt":8789000.0,"Payables And Accrued Expenses":29701000.0,"Current Accrued Expenses":18725000.0,"Payables":10976000.0,"Accounts Payable":10976000.0,"Total Assets":92114000.0,"Total Non Current Assets":31533000.0,"Other Non Current Assets":19000.0,"Goodwill And Other Intangible Assets":30878000.0,"Net PPE":636000.0,"Accumulated Depreciation":-486000.0,"Gross PPE":1122000.0,"Leases":295000.0,"Other Properties":52000.0,"Machinery Furniture Equipment":465000.0,"Buildings And Improvements":310000.0,"Properties":0.0,"Current Assets":60581000.0,"Other Current Assets":7463000.0,"Inventory":15419000.0,"Inventories Adjustments Allowances":-1199000.0,"Finished Goods":6630000.0,"Work In Process":9431000.0,"Raw Materials":557000.0,"Receivables":11757000.0,"Accounts Receivable":11757000.0,"Allowance For Doubtful Accounts Receivable":-272000.0,"Gross Accounts Receivable":12029000.0,"Cash Cash Equivalents And Short Term Investments":25942000.0,"Cash And Cash Equivalents":25942000.0},"2025-09-30":{"Ordinary Shares Number":26817535.0,"Share Issued":26817535.0,"Net Debt":null,"Total Debt":30847000.0,"Tangible Book Value":-8752000.0,"Invested Capital":53493000.0,"Working Capital":27817000.0,"Net Tangible Assets":-8752000.0,"Capital Lease Obligations":480000.0,"Common Stock Equity":23126000.0,"Total Capitalization":50717000.0,"Total Equity Gross Minority Interest":23126000.0,"Stockholders Equity":23126000.0,"Retained Earnings":-113977000.0,"Additional Paid In Capital":137076000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":81384000.0,"Total Non Current Liabilities Net Minority Interest":37201000.0,"Other Non Current Liabilities":3942000.0,"Tradeand Other Payables Non Current":5188000.0,"Long Term Debt And Capital Lease Obligation":28071000.0,"Long Term Capital Lease Obligation":480000.0,"Long Term Debt":27591000.0,"Current Liabilities":44183000.0,"Current Debt And Capital Lease Obligation":2776000.0,"Current Debt":2776000.0,"Payables And Accrued Expenses":41407000.0,"Current Accrued Expenses":27148000.0,"Payables":14259000.0,"Accounts Payable":14259000.0,"Total Assets":104510000.0,"Total Non Current Assets":32510000.0,"Other Non Current Assets":19000.0,"Goodwill And Other Intangible Assets":31878000.0,"Net PPE":613000.0,"Accumulated Depreciation":null,"Gross PPE":613000.0,"Leases":null,"Other Properties":294000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":319000.0,"Properties":0.0,"Current Assets":72000000.0,"Other Current Assets":4942000.0,"Inventory":16855000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":13082000.0,"Accounts Receivable":13082000.0,"Allowance For Doubtful Accounts Receivable":-238000.0,"Gross Accounts Receivable":13320000.0,"Cash Cash Equivalents And Short Term Investments":37121000.0,"Cash And Cash Equivalents":37121000.0},"2025-06-30":{"Ordinary Shares Number":26817535.0,"Share Issued":26817535.0,"Net Debt":4799000.0,"Total Debt":30670000.0,"Tangible Book Value":-8918000.0,"Invested Capital":54139000.0,"Working Capital":29847000.0,"Net Tangible Assets":-8918000.0,"Capital Lease Obligations":492000.0,"Common Stock Equity":23961000.0,"Total Capitalization":51370000.0,"Total Equity Gross Minority Interest":23961000.0,"Stockholders Equity":23961000.0,"Retained Earnings":-112050000.0,"Additional Paid In Capital":135984000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":77715000.0,"Total Non Current Liabilities Net Minority Interest":39119000.0,"Other Non Current Liabilities":4269000.0,"Tradeand Other Payables Non Current":6949000.0,"Long Term Debt And Capital Lease Obligation":27901000.0,"Long Term Capital Lease Obligation":492000.0,"Long Term Debt":27409000.0,"Current Liabilities":38596000.0,"Current Debt And Capital Lease Obligation":2769000.0,"Current Debt":2769000.0,"Payables And Accrued Expenses":35827000.0,"Current Accrued Expenses":23685000.0,"Payables":12142000.0,"Accounts Payable":12142000.0,"Total Assets":101676000.0,"Total Non Current Assets":33233000.0,"Other Non Current Assets":12000.0,"Goodwill And Other Intangible Assets":32879000.0,"Net PPE":342000.0,"Accumulated Depreciation":null,"Gross PPE":342000.0,"Leases":null,"Other Properties":18000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":324000.0,"Properties":0.0,"Current Assets":68443000.0,"Other Current Assets":4820000.0,"Inventory":23791000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":14453000.0,"Accounts Receivable":14453000.0,"Allowance For Doubtful Accounts Receivable":-249000.0,"Gross Accounts Receivable":14702000.0,"Cash Cash Equivalents And Short Term Investments":25379000.0,"Cash And Cash Equivalents":25379000.0},"2025-03-31":{"Ordinary Shares Number":26817535.0,"Share Issued":26817535.0,"Net Debt":12572000.0,"Total Debt":30079000.0,"Tangible Book Value":-9430000.0,"Invested Capital":54442000.0,"Working Capital":24610000.0,"Net Tangible Assets":-9430000.0,"Capital Lease Obligations":87000.0,"Common Stock Equity":24450000.0,"Total Capitalization":54442000.0,"Total Equity Gross Minority Interest":24450000.0,"Stockholders Equity":24450000.0,"Retained Earnings":-109465000.0,"Additional Paid In Capital":133888000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Total Liabilities Net Minority Interest":59582000.0,"Total Non Current Liabilities Net Minority Interest":34232000.0,"Other Non Current Liabilities":4153000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":30079000.0,"Long Term Capital Lease Obligation":87000.0,"Long Term Debt":29992000.0,"Current Liabilities":25350000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":25350000.0,"Current Accrued Expenses":20478000.0,"Payables":4872000.0,"Accounts Payable":4872000.0,"Total Assets":84032000.0,"Total Non Current Assets":34072000.0,"Other Non Current Assets":12000.0,"Goodwill And Other Intangible Assets":33880000.0,"Net PPE":180000.0,"Accumulated Depreciation":null,"Gross PPE":180000.0,"Leases":null,"Other Properties":22000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":158000.0,"Properties":0.0,"Current Assets":49960000.0,"Other Current Assets":2519000.0,"Inventory":13621000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":16400000.0,"Accounts Receivable":16400000.0,"Allowance For Doubtful Accounts Receivable":-262000.0,"Gross Accounts Receivable":16662000.0,"Cash Cash Equivalents And Short Term Investments":17420000.0,"Cash And Cash Equivalents":17420000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":14875000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-446000.0,"Gross PPE":null,"Leases":103000.0,"Other Properties":null,"Machinery Furniture Equipment":325000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-605000.0,"Finished Goods":7194000.0,"Work In Process":3288000.0,"Raw Materials":5355000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-238000.0,"Gross Accounts Receivable":5599000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.013,"Normalized EBITDA":3545000.0,"Net Income From Continuing Operation Net Minority Interest":1554000.0,"Reconciled Depreciation":1131000.0,"Reconciled Cost Of Revenue":9531000.0,"EBITDA":3545000.0,"EBIT":2414000.0,"Net Interest Income":-840000.0,"Interest Expense":840000.0,"Normalized Income":1554000.0,"Net Income From Continuing And Discontinued Operation":1554000.0,"Total Expenses":21852000.0,"Total Operating Income As Reported":2414000.0,"Diluted Average Shares":31547000.0,"Basic Average Shares":27285000.0,"Diluted EPS":0.05,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1554000.0,"Net Income Common Stockholders":1554000.0,"Net Income":1554000.0,"Net Income Including Noncontrolling Interests":1554000.0,"Net Income Continuous Operations":1554000.0,"Tax Provision":20000.0,"Pretax Income":1574000.0,"Net Non Operating Interest Income Expense":-840000.0,"Interest Expense Non Operating":840000.0,"Operating Income":2414000.0,"Operating Expense":12321000.0,"Research And Development":1875000.0,"Selling General And Administration":10446000.0,"General And Administrative Expense":10446000.0,"Other Gand A":10446000.0,"Gross Profit":14735000.0,"Cost Of Revenue":9531000.0,"Total Revenue":24266000.0,"Operating Revenue":24266000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3481000.0,"Net Income From Continuing Operation Net Minority Interest":1483000.0,"Reconciled Depreciation":1017000.0,"Reconciled Cost Of Revenue":8181000.0,"EBITDA":3481000.0,"EBIT":2464000.0,"Net Interest Income":-1050000.0,"Interest Expense":null,"Normalized Income":1483000.0,"Net Income From Continuing And Discontinued Operation":1483000.0,"Total Expenses":18817000.0,"Total Operating Income As Reported":2464000.0,"Diluted Average Shares":31243000.0,"Basic Average Shares":26937000.0,"Diluted EPS":0.05,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1483000.0,"Net Income Common Stockholders":1483000.0,"Net Income":1483000.0,"Net Income Including Noncontrolling Interests":1483000.0,"Net Income Continuous Operations":1483000.0,"Tax Provision":-69000.0,"Pretax Income":1414000.0,"Net Non Operating Interest Income Expense":-1050000.0,"Interest Expense Non Operating":null,"Operating Income":2464000.0,"Operating Expense":10636000.0,"Research And Development":1780000.0,"Selling General And Administration":8856000.0,"General And Administrative Expense":8856000.0,"Other Gand A":8856000.0,"Gross Profit":13100000.0,"Cost Of Revenue":8181000.0,"Total Revenue":21281000.0,"Operating Revenue":21281000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.014,"Normalized EBITDA":-354000.0,"Net Income From Continuing Operation Net Minority Interest":-1927000.0,"Reconciled Depreciation":1009000.0,"Reconciled Cost Of Revenue":14604000.0,"EBITDA":-354000.0,"EBIT":-1363000.0,"Net Interest Income":-592000.0,"Interest Expense":592000.0,"Normalized Income":-1927000.0,"Net Income From Continuing And Discontinued Operation":-1927000.0,"Total Expenses":23822000.0,"Total Operating Income As Reported":-1363000.0,"Diluted Average Shares":26893000.0,"Basic Average Shares":26893000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-1927000.0,"Net Income Common Stockholders":-1927000.0,"Net Income":-1927000.0,"Net Income Including Noncontrolling Interests":-1927000.0,"Net Income Continuous Operations":-1927000.0,"Tax Provision":-28000.0,"Pretax Income":-1955000.0,"Net Non Operating Interest Income Expense":-592000.0,"Interest Expense Non Operating":592000.0,"Operating Income":-1363000.0,"Operating Expense":9218000.0,"Research And Development":1112000.0,"Selling General And Administration":8106000.0,"General And Administrative Expense":8106000.0,"Other Gand A":8106000.0,"Gross Profit":7855000.0,"Cost Of Revenue":14604000.0,"Total Revenue":22459000.0,"Operating Revenue":22459000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-470000.0,"Net Income From Continuing Operation Net Minority Interest":-2585000.0,"Reconciled Depreciation":1005000.0,"Reconciled Cost Of Revenue":7004000.0,"EBITDA":-470000.0,"EBIT":-1475000.0,"Net Interest Income":-1044000.0,"Interest Expense":1044000.0,"Normalized Income":-2585000.0,"Net Income From Continuing And Discontinued Operation":-2585000.0,"Total Expenses":20403000.0,"Total Operating Income As Reported":-1475000.0,"Diluted Average Shares":26893000.0,"Basic Average Shares":26893000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-2585000.0,"Net Income Common Stockholders":-2585000.0,"Net Income":-2585000.0,"Net Income Including Noncontrolling Interests":-2585000.0,"Net Income Continuous Operations":-2585000.0,"Tax Provision":66000.0,"Pretax Income":-2519000.0,"Net Non Operating Interest Income Expense":-1044000.0,"Interest Expense Non Operating":1044000.0,"Operating Income":-1475000.0,"Operating Expense":13399000.0,"Research And Development":3712000.0,"Selling General And Administration":9687000.0,"General And Administrative Expense":9687000.0,"Other Gand A":9687000.0,"Gross Profit":11924000.0,"Cost Of Revenue":7004000.0,"Total Revenue":18928000.0,"Operating Revenue":18928000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":543000.0,"Net Income From Continuing Operation Net Minority Interest":-1572000.0,"Reconciled Depreciation":1013000.0,"Reconciled Cost Of Revenue":7421000.0,"EBITDA":543000.0,"EBIT":-470000.0,"Net Interest Income":-1028000.0,"Interest Expense":1028000.0,"Normalized Income":-1572000.0,"Net Income From Continuing And Discontinued Operation":-1572000.0,"Total Expenses":17752000.0,"Total Operating Income As Reported":-470000.0,"Diluted Average Shares":26886000.0,"Basic Average Shares":26886000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1572000.0,"Net Income Common Stockholders":-1572000.0,"Net Income":-1572000.0,"Net Income Including Noncontrolling Interests":-1572000.0,"Net Income Continuous Operations":-1572000.0,"Tax Provision":74000.0,"Pretax Income":-1498000.0,"Net Non Operating Interest Income Expense":-1028000.0,"Interest Expense Non Operating":1028000.0,"Operating Income":-470000.0,"Operating Expense":10331000.0,"Research And Development":1161000.0,"Selling General And Administration":9170000.0,"General And Administrative Expense":9170000.0,"Other Gand A":9170000.0,"Gross Profit":9861000.0,"Cost Of Revenue":7421000.0,"Total Revenue":17282000.0,"Operating Revenue":17282000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7670000.0,"Repayment Of Debt":null,"Capital Expenditure":-15075000.0,"Interest Paid Supplemental Data":881000.0,"Income Tax Paid Supplemental Data":37000.0,"End Cash Position":19661000.0,"Beginning Cash Position":25942000.0,"Changes In Cash":-6281000.0,"Financing Cash Flow":1389000.0,"Cash Flow From Continuing Financing Activities":1389000.0,"Proceeds From Stock Option Exercised":1389000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-15075000.0,"Cash Flow From Continuing Investing Activities":-15075000.0,"Net Intangibles Purchase And Sale":-15000000.0,"Purchase Of Intangibles":-15000000.0,"Net PPE Purchase And Sale":-75000.0,"Purchase Of PPE":-75000.0,"Operating Cash Flow":7405000.0,"Cash Flow From Continuing Operating Activities":7405000.0,"Change In Working Capital":2491000.0,"Change In Other Working Capital":-1818000.0,"Change In Payables And Accrued Expense":2800000.0,"Change In Accrued Expense":292000.0,"Change In Payable":2508000.0,"Change In Account Payable":2508000.0,"Change In Prepaid Assets":1754000.0,"Change In Inventory":1406000.0,"Change In Receivables":-1651000.0,"Changes In Account Receivables":-1651000.0,"Other Non Cash Items":484000.0,"Stock Based Compensation":1518000.0,"Provisionand Write Offof Assets":227000.0,"Depreciation Amortization Depletion":1131000.0,"Depreciation And Amortization":1131000.0,"Amortization Cash Flow":1109000.0,"Amortization Of Intangibles":1109000.0,"Depreciation":22000.0,"Net Income From Continuing Operations":1554000.0},"2025-12-31":{"Free Cash Flow":-11600000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-49000.0,"Interest Paid Supplemental Data":930000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":25942000.0,"Beginning Cash Position":37121000.0,"Changes In Cash":-11179000.0,"Financing Cash Flow":421000.0,"Cash Flow From Continuing Financing Activities":421000.0,"Proceeds From Stock Option Exercised":421000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-49000.0,"Cash Flow From Continuing Investing Activities":-49000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-49000.0,"Purchase Of PPE":-49000.0,"Operating Cash Flow":-11551000.0,"Cash Flow From Continuing Operating Activities":-11551000.0,"Change In Working Capital":-17374000.0,"Change In Other Working Capital":-4025000.0,"Change In Payables And Accrued Expense":-11572000.0,"Change In Accrued Expense":-8288000.0,"Change In Payable":-3284000.0,"Change In Account Payable":-3284000.0,"Change In Prepaid Assets":-2521000.0,"Change In Inventory":-581000.0,"Change In Receivables":1325000.0,"Changes In Account Receivables":1325000.0,"Other Non Cash Items":1605000.0,"Stock Based Compensation":1124000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":1017000.0,"Depreciation And Amortization":1017000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":1483000.0},"2025-09-30":{"Free Cash Flow":11742000.0,"Repayment Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1543000.0,"Income Tax Paid Supplemental Data":28000.0,"End Cash Position":37121000.0,"Beginning Cash Position":25379000.0,"Changes In Cash":11742000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-284000.0,"Cash Flow From Continuing Investing Activities":-284000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-284000.0,"Purchase Of PPE":-284000.0,"Operating Cash Flow":12026000.0,"Cash Flow From Continuing Operating Activities":12026000.0,"Change In Working Capital":10344000.0,"Change In Other Working Capital":-2233000.0,"Change In Payables And Accrued Expense":5714000.0,"Change In Accrued Expense":3592000.0,"Change In Payable":2122000.0,"Change In Account Payable":2122000.0,"Change In Prepaid Assets":-122000.0,"Change In Inventory":5614000.0,"Change In Receivables":1371000.0,"Changes In Account Receivables":1371000.0,"Other Non Cash Items":1508000.0,"Stock Based Compensation":1092000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":1009000.0,"Depreciation And Amortization":1009000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-1927000.0},"2025-06-30":{"Free Cash Flow":7959000.0,"Repayment Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":210000.0,"Income Tax Paid Supplemental Data":81000.0,"End Cash Position":25379000.0,"Beginning Cash Position":17420000.0,"Changes In Cash":7959000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":7959000.0,"Cash Flow From Continuing Operating Activities":7959000.0,"Change In Working Capital":6285000.0,"Change In Other Working Capital":7181000.0,"Change In Payables And Accrued Expense":10725000.0,"Change In Accrued Expense":3460000.0,"Change In Payable":7265000.0,"Change In Account Payable":7265000.0,"Change In Prepaid Assets":-2301000.0,"Change In Inventory":-11267000.0,"Change In Receivables":1947000.0,"Changes In Account Receivables":1947000.0,"Other Non Cash Items":1268000.0,"Stock Based Compensation":2096000.0,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":1005000.0,"Depreciation And Amortization":1005000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-2585000.0},"2025-03-31":{"Free Cash Flow":2090000.0,"Repayment Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":642000.0,"Income Tax Paid Supplemental Data":8000.0,"End Cash Position":17420000.0,"Beginning Cash Position":14936000.0,"Changes In Cash":2484000.0,"Financing Cash Flow":394000.0,"Cash Flow From Continuing Financing Activities":394000.0,"Proceeds From Stock Option Exercised":394000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":2090000.0,"Cash Flow From Continuing Operating Activities":2090000.0,"Change In Working Capital":-114000.0,"Change In Other Working Capital":2191000.0,"Change In Payables And Accrued Expense":5403000.0,"Change In Accrued Expense":4698000.0,"Change In Payable":705000.0,"Change In Account Payable":705000.0,"Change In Prepaid Assets":2973000.0,"Change In Inventory":358000.0,"Change In Receivables":-11039000.0,"Changes In Account Receivables":-11039000.0,"Other Non Cash Items":1453000.0,"Stock Based Compensation":1200000.0,"Provisionand Write Offof Assets":110000.0,"Depreciation Amortization Depletion":1013000.0,"Depreciation And Amortization":1013000.0,"Amortization Cash Flow":1001000.0,"Amortization Of Intangibles":1001000.0,"Depreciation":12000.0,"Net Income From Continuing Operations":-1572000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Capital Expenditure":-8132000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":25309000.0,"Net Long Term Debt Issuance":25309000.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}