{"ticker":"ETOR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":79830775.0,"Share Issued":79830775.0,"Total Debt":33669000.0,"Tangible Book Value":1334665000.0,"Invested Capital":1377173000.0,"Working Capital":1310607000.0,"Net Tangible Assets":1334665000.0,"Capital Lease Obligations":33669000.0,"Common Stock Equity":1377173000.0,"Total Capitalization":1377173000.0,"Total Equity Gross Minority Interest":1377173000.0,"Stockholders Equity":1377173000.0,"Other Equity Interest":9091000.0,"Gains Losses Not Affecting Retained Earnings":1881000.0,"Other Equity Adjustments":1881000.0,"Treasury Stock":165157000.0,"Retained Earnings":250652000.0,"Additional Paid In Capital":1280706000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":481875000.0,"Total Non Current Liabilities Net Minority Interest":33625000.0,"Other Non Current Liabilities":null,"Employee Benefits":923000.0,"Non Current Deferred Liabilities":4495000.0,"Non Current Deferred Taxes Liabilities":4495000.0,"Long Term Debt And Capital Lease Obligation":28207000.0,"Long Term Capital Lease Obligation":28207000.0,"Current Liabilities":448250000.0,"Other Current Liabilities":7923000.0,"Current Debt And Capital Lease Obligation":5462000.0,"Current Capital Lease Obligation":5462000.0,"Payables And Accrued Expenses":434865000.0,"Current Accrued Expenses":239123000.0,"Payables":195742000.0,"Other Payable":190579000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5163000.0,"Total Assets":1859048000.0,"Total Non Current Assets":100191000.0,"Other Non Current Assets":11794000.0,"Non Current Deferred Assets":11513000.0,"Non Current Deferred Taxes Assets":11513000.0,"Goodwill And Other Intangible Assets":42508000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":34376000.0,"Accumulated Depreciation":null,"Gross PPE":34376000.0,"Leases":null,"Other Properties":34376000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1758857000.0,"Other Current Assets":407589000.0,"Hedging Assets Current":null,"Restricted Cash":327000.0,"Prepaid Assets":null,"Receivables":75290000.0,"Other Receivables":75290000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1275651000.0,"Other Short Term Investments":228248000.0,"Cash And Cash Equivalents":1047403000.0},"2025-12-31":{"Ordinary Shares Number":82851422.0,"Share Issued":82851422.0,"Total Debt":54463000.0,"Tangible Book Value":1351379000.0,"Invested Capital":1394590000.0,"Working Capital":1332787000.0,"Net Tangible Assets":1351379000.0,"Capital Lease Obligations":54463000.0,"Common Stock Equity":1394590000.0,"Total Capitalization":1394590000.0,"Total Equity Gross Minority Interest":1394590000.0,"Stockholders Equity":1394590000.0,"Other Equity Interest":9091000.0,"Gains Losses Not Affecting Retained Earnings":5441000.0,"Other Equity Adjustments":5441000.0,"Treasury Stock":62085000.0,"Retained Earnings":168249000.0,"Additional Paid In Capital":1273894000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":396757000.0,"Total Non Current Liabilities Net Minority Interest":54106000.0,"Other Non Current Liabilities":null,"Employee Benefits":962000.0,"Non Current Deferred Liabilities":4659000.0,"Non Current Deferred Taxes Liabilities":4659000.0,"Long Term Debt And Capital Lease Obligation":48485000.0,"Long Term Capital Lease Obligation":48485000.0,"Current Liabilities":342651000.0,"Other Current Liabilities":8994000.0,"Current Debt And Capital Lease Obligation":5978000.0,"Current Capital Lease Obligation":5978000.0,"Payables And Accrued Expenses":327679000.0,"Current Accrued Expenses":146917000.0,"Payables":180762000.0,"Other Payable":107830000.0,"Total Tax Payable":68497000.0,"Income Tax Payable":68497000.0,"Accounts Payable":4435000.0,"Total Assets":1791347000.0,"Total Non Current Assets":115909000.0,"Other Non Current Assets":11688000.0,"Non Current Deferred Assets":11776000.0,"Non Current Deferred Taxes Assets":11776000.0,"Goodwill And Other Intangible Assets":43211000.0,"Other Intangible Assets":24533000.0,"Goodwill":18678000.0,"Net PPE":49234000.0,"Accumulated Depreciation":-49482000.0,"Gross PPE":98716000.0,"Leases":8025000.0,"Other Properties":null,"Machinery Furniture Equipment":23986000.0,"Buildings And Improvements":66705000.0,"Properties":0.0,"Current Assets":1675438000.0,"Other Current Assets":62903000.0,"Hedging Assets Current":243186000.0,"Restricted Cash":5901000.0,"Prepaid Assets":29985000.0,"Receivables":58134000.0,"Other Receivables":42297000.0,"Taxes Receivable":201000.0,"Accrued Interest Receivable":14757000.0,"Accounts Receivable":879000.0,"Cash Cash Equivalents And Short Term Investments":1275329000.0,"Other Short Term Investments":202688000.0,"Cash And Cash Equivalents":1072641000.0},"2025-09-30":{"Ordinary Shares Number":81915536.0,"Share Issued":81915536.0,"Total Debt":51014000.0,"Tangible Book Value":1333587000.0,"Invested Capital":1378008000.0,"Working Capital":1322787000.0,"Net Tangible Assets":1333587000.0,"Capital Lease Obligations":51014000.0,"Common Stock Equity":1378008000.0,"Total Capitalization":1378008000.0,"Total Equity Gross Minority Interest":1378008000.0,"Stockholders Equity":1378008000.0,"Other Equity Interest":9091000.0,"Gains Losses Not Affecting Retained Earnings":5620000.0,"Other Equity Adjustments":5620000.0,"Treasury Stock":0.0,"Retained Earnings":99507000.0,"Additional Paid In Capital":1263790000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":422578000.0,"Total Non Current Liabilities Net Minority Interest":58004000.0,"Other Non Current Liabilities":9616000.0,"Employee Benefits":876000.0,"Non Current Deferred Liabilities":2185000.0,"Non Current Deferred Taxes Liabilities":2185000.0,"Long Term Debt And Capital Lease Obligation":45327000.0,"Long Term Capital Lease Obligation":45327000.0,"Current Liabilities":364574000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":5687000.0,"Current Capital Lease Obligation":5687000.0,"Payables And Accrued Expenses":358887000.0,"Current Accrued Expenses":209187000.0,"Payables":149700000.0,"Other Payable":143936000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5764000.0,"Total Assets":1800586000.0,"Total Non Current Assets":113225000.0,"Other Non Current Assets":11586000.0,"Non Current Deferred Assets":10318000.0,"Non Current Deferred Taxes Assets":10318000.0,"Goodwill And Other Intangible Assets":44421000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":46900000.0,"Accumulated Depreciation":null,"Gross PPE":46900000.0,"Leases":null,"Other Properties":46900000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":6299000.0,"Current Assets":1687361000.0,"Other Current Assets":388491000.0,"Hedging Assets Current":null,"Restricted Cash":329000.0,"Prepaid Assets":null,"Receivables":74074000.0,"Other Receivables":74074000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1224467000.0,"Other Short Term Investments":131000000.0,"Cash And Cash Equivalents":1093467000.0},"2025-06-30":{"Ordinary Shares Number":81915536.0,"Share Issued":81915536.0,"Total Debt":51248000.0,"Tangible Book Value":1273628000.0,"Invested Capital":1318681000.0,"Working Capital":1267071000.0,"Net Tangible Assets":1273628000.0,"Capital Lease Obligations":51248000.0,"Common Stock Equity":1318681000.0,"Total Capitalization":1318681000.0,"Total Equity Gross Minority Interest":1318681000.0,"Stockholders Equity":1318681000.0,"Other Equity Interest":9091000.0,"Gains Losses Not Affecting Retained Earnings":6832000.0,"Other Equity Adjustments":6832000.0,"Treasury Stock":0.0,"Retained Earnings":42690000.0,"Additional Paid In Capital":1260068000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":431193000.0,"Total Non Current Liabilities Net Minority Interest":64256000.0,"Other Non Current Liabilities":14967000.0,"Employee Benefits":1367000.0,"Non Current Deferred Liabilities":2356000.0,"Non Current Deferred Taxes Liabilities":2356000.0,"Long Term Debt And Capital Lease Obligation":45566000.0,"Long Term Capital Lease Obligation":45566000.0,"Current Liabilities":366937000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":5682000.0,"Current Capital Lease Obligation":5682000.0,"Payables And Accrued Expenses":361255000.0,"Current Accrued Expenses":212223000.0,"Payables":149032000.0,"Other Payable":145458000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3574000.0,"Total Assets":1749874000.0,"Total Non Current Assets":115866000.0,"Other Non Current Assets":11485000.0,"Non Current Deferred Assets":12296000.0,"Non Current Deferred Taxes Assets":12296000.0,"Goodwill And Other Intangible Assets":45053000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":47032000.0,"Accumulated Depreciation":null,"Gross PPE":47032000.0,"Leases":null,"Other Properties":47032000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":5147000.0,"Current Assets":1634008000.0,"Other Current Assets":373253000.0,"Hedging Assets Current":null,"Restricted Cash":330000.0,"Prepaid Assets":null,"Receivables":72565000.0,"Other Receivables":72565000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1187860000.0,"Other Short Term Investments":200000000.0,"Cash And Cash Equivalents":987860000.0},"2025-03-31":{"Ordinary Shares Number":81915536.0,"Share Issued":81915536.0,"Total Debt":47387000.0,"Tangible Book Value":849101000.0,"Invested Capital":894665000.0,"Working Capital":834966000.0,"Net Tangible Assets":849101000.0,"Capital Lease Obligations":47387000.0,"Common Stock Equity":894665000.0,"Total Capitalization":894665000.0,"Total Equity Gross Minority Interest":894665000.0,"Stockholders Equity":894665000.0,"Other Equity Interest":9091000.0,"Gains Losses Not Affecting Retained Earnings":-361000.0,"Other Equity Adjustments":-361000.0,"Treasury Stock":2625000.0,"Retained Earnings":12505000.0,"Additional Paid In Capital":876055000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":361059000.0,"Total Non Current Liabilities Net Minority Interest":58343000.0,"Other Non Current Liabilities":7484000.0,"Employee Benefits":1202000.0,"Non Current Deferred Liabilities":7210000.0,"Non Current Deferred Taxes Liabilities":7210000.0,"Long Term Debt And Capital Lease Obligation":42447000.0,"Long Term Capital Lease Obligation":42447000.0,"Current Liabilities":302716000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":4940000.0,"Current Capital Lease Obligation":4940000.0,"Payables And Accrued Expenses":297776000.0,"Current Accrued Expenses":176718000.0,"Payables":121058000.0,"Other Payable":115290000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5768000.0,"Total Assets":1255724000.0,"Total Non Current Assets":118042000.0,"Other Non Current Assets":11751000.0,"Non Current Deferred Assets":12708000.0,"Non Current Deferred Taxes Assets":12708000.0,"Goodwill And Other Intangible Assets":45564000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":48019000.0,"Accumulated Depreciation":null,"Gross PPE":48019000.0,"Leases":null,"Other Properties":48019000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":4965000.0,"Current Assets":1137682000.0,"Other Current Assets":340603000.0,"Hedging Assets Current":null,"Restricted Cash":319000.0,"Prepaid Assets":null,"Receivables":60700000.0,"Other Receivables":60700000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":736060000.0,"Other Short Term Investments":76000000.0,"Cash And Cash Equivalents":660060000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":5653000.0,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":50916000.0,"Income Tax Payable":50916000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":27668000.0,"Goodwill":18678000.0,"Net PPE":null,"Accumulated Depreciation":-41358000.0,"Gross PPE":null,"Leases":5359000.0,"Other Properties":null,"Machinery Furniture Equipment":21909000.0,"Buildings And Improvements":63503000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":216912000.0,"Restricted Cash":null,"Prepaid Assets":15891000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":1011000.0,"Accrued Interest Receivable":14676000.0,"Accounts Receivable":3039000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.169273,"Normalized EBITDA":112265000.0,"Net Income From Continuing Operation Net Minority Interest":82404000.0,"Reconciled Depreciation":3216000.0,"Reconciled Cost Of Revenue":2171127000.0,"EBITDA":112265000.0,"EBIT":109049000.0,"Net Interest Income":868000.0,"Interest Expense":9854000.0,"Interest Income":10722000.0,"Normalized Income":82404000.0,"Net Income From Continuing And Discontinued Operation":82404000.0,"Total Expenses":2332102000.0,"Diluted Average Shares":94177135.0,"Basic Average Shares":84155367.0,"Diluted EPS":0.86,"Basic EPS":0.98,"Diluted NI Availto Com Stockholders":82404000.0,"Net Income Common Stockholders":82404000.0,"Net Income":82404000.0,"Net Income Including Noncontrolling Interests":82404000.0,"Net Income Continuous Operations":82404000.0,"Tax Provision":16791000.0,"Pretax Income":99195000.0,"Net Non Operating Interest Income Expense":868000.0,"Interest Expense Non Operating":9854000.0,"Interest Income Non Operating":10722000.0,"Operating Income":98327000.0,"Operating Expense":160975000.0,"Research And Development":41087000.0,"Selling General And Administration":119888000.0,"Selling And Marketing Expense":61505000.0,"General And Administrative Expense":58383000.0,"Other Gand A":58383000.0,"Gross Profit":259302000.0,"Cost Of Revenue":2171127000.0,"Total Revenue":2430429000.0,"Operating Revenue":2430429000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.123602,"Normalized EBITDA":88513000.0,"Net Income From Continuing Operation Net Minority Interest":68742000.0,"Reconciled Depreciation":3631000.0,"Reconciled Cost Of Revenue":3754933000.0,"EBITDA":88513000.0,"EBIT":84882000.0,"Net Interest Income":498000.0,"Interest Expense":6445000.0,"Interest Income":9062000.0,"Normalized Income":68742000.0,"Net Income From Continuing And Discontinued Operation":68742000.0,"Total Expenses":3782188000.0,"Diluted Average Shares":99635590.0,"Basic Average Shares":86740531.0,"Diluted EPS":0.69,"Basic EPS":0.79,"Diluted NI Availto Com Stockholders":68742000.0,"Net Income Common Stockholders":68742000.0,"Net Income":68742000.0,"Net Income Including Noncontrolling Interests":68742000.0,"Net Income Continuous Operations":68742000.0,"Tax Provision":9695000.0,"Pretax Income":78437000.0,"Net Non Operating Interest Income Expense":498000.0,"Interest Expense Non Operating":6445000.0,"Interest Income Non Operating":9062000.0,"Operating Income":83531000.0,"Operating Expense":27255000.0,"Research And Development":37867000.0,"Selling General And Administration":-21555000.0,"Selling And Marketing Expense":19149000.0,"General And Administrative Expense":-40704000.0,"Other Gand A":-40704000.0,"Gross Profit":110786000.0,"Cost Of Revenue":3754933000.0,"Total Revenue":3865719000.0,"Operating Revenue":3865719000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.17422,"Normalized EBITDA":84301000.0,"Net Income From Continuing Operation Net Minority Interest":56817000.0,"Reconciled Depreciation":3153000.0,"Reconciled Cost Of Revenue":3889146000.0,"EBITDA":84301000.0,"EBIT":81148000.0,"Net Interest Income":-2934000.0,"Interest Expense":12344000.0,"Interest Income":9410000.0,"Normalized Income":56817000.0,"Net Income From Continuing And Discontinued Operation":56817000.0,"Total Expenses":4032387000.0,"Diluted Average Shares":100396074.0,"Basic Average Shares":86648439.0,"Diluted EPS":0.53,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":56817000.0,"Net Income Common Stockholders":56817000.0,"Net Income":56817000.0,"Net Income Including Noncontrolling Interests":56817000.0,"Net Income Continuous Operations":56817000.0,"Tax Provision":11987000.0,"Pretax Income":68804000.0,"Net Non Operating Interest Income Expense":-2934000.0,"Interest Expense Non Operating":12344000.0,"Interest Income Non Operating":9410000.0,"Operating Income":71738000.0,"Operating Expense":143241000.0,"Research And Development":37906000.0,"Selling General And Administration":105335000.0,"Selling And Marketing Expense":47901000.0,"General And Administrative Expense":57434000.0,"Other Gand A":57434000.0,"Gross Profit":214979000.0,"Cost Of Revenue":3889146000.0,"Total Revenue":4104125000.0,"Operating Revenue":4104125000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.152559,"Normalized EBITDA":52433000.0,"Net Income From Continuing Operation Net Minority Interest":30185000.0,"Reconciled Depreciation":2988000.0,"Reconciled Cost Of Revenue":1877089000.0,"EBITDA":52433000.0,"EBIT":49445000.0,"Net Interest Income":-6395000.0,"Interest Expense":13826000.0,"Interest Income":7431000.0,"Normalized Income":30185000.0,"Net Income From Continuing And Discontinued Operation":30185000.0,"Total Expenses":2044790000.0,"Diluted Average Shares":97003106.0,"Basic Average Shares":80274455.0,"Diluted EPS":0.31,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":30185000.0,"Net Income Common Stockholders":30185000.0,"Net Income":30185000.0,"Net Income Including Noncontrolling Interests":30185000.0,"Net Income Continuous Operations":30185000.0,"Tax Provision":5434000.0,"Pretax Income":35619000.0,"Net Non Operating Interest Income Expense":-6395000.0,"Interest Expense Non Operating":13826000.0,"Interest Income Non Operating":7431000.0,"Operating Income":42014000.0,"Operating Expense":167701000.0,"Research And Development":38853000.0,"Selling General And Administration":128848000.0,"Selling And Marketing Expense":52578000.0,"General And Administrative Expense":76270000.0,"Other Gand A":76270000.0,"Gross Profit":209715000.0,"Cost Of Revenue":1877089000.0,"Total Revenue":2086804000.0,"Operating Revenue":2086804000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.150111,"Normalized EBITDA":82711000.0,"Net Income From Continuing Operation Net Minority Interest":59952000.0,"Reconciled Depreciation":3011000.0,"Reconciled Cost Of Revenue":3528853000.0,"EBITDA":82711000.0,"EBIT":79700000.0,"Net Interest Income":-4478000.0,"Interest Expense":9159000.0,"Interest Income":4681000.0,"Normalized Income":59952000.0,"Net Income From Continuing And Discontinued Operation":59952000.0,"Total Expenses":3676198000.0,"Diluted Average Shares":81915536.0,"Basic Average Shares":81915536.0,"Diluted EPS":0.731876,"Basic EPS":0.731876,"Diluted NI Availto Com Stockholders":59952000.0,"Net Income Common Stockholders":59952000.0,"Net Income":59952000.0,"Net Income Including Noncontrolling Interests":59952000.0,"Net Income Continuous Operations":59952000.0,"Tax Provision":10589000.0,"Pretax Income":70541000.0,"Net Non Operating Interest Income Expense":-4478000.0,"Interest Expense Non Operating":9159000.0,"Interest Income Non Operating":4681000.0,"Operating Income":75019000.0,"Operating Expense":147345000.0,"Research And Development":36621000.0,"Selling General And Administration":110724000.0,"Selling And Marketing Expense":61222000.0,"General And Administrative Expense":49502000.0,"Other Gand A":49502000.0,"Gross Profit":222364000.0,"Cost Of Revenue":3528853000.0,"Total Revenue":3751217000.0,"Operating Revenue":3751217000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":102109000.0,"Repurchase Of Capital Stock":-101102000.0,"Repayment Of Debt":-1391000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2287000.0,"End Cash Position":1047403000.0,"Beginning Cash Position":1072641000.0,"Effect Of Exchange Rate Changes":-784000.0,"Changes In Cash":-24454000.0,"Financing Cash Flow":-100855000.0,"Cash Flow From Continuing Financing Activities":-100855000.0,"Proceeds From Stock Option Exercised":1638000.0,"Net Common Stock Issuance":-101102000.0,"Common Stock Payments":-101102000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1391000.0,"Net Long Term Debt Issuance":-1391000.0,"Long Term Debt Payments":-1391000.0,"Investing Cash Flow":-27995000.0,"Cash Flow From Continuing Investing Activities":-27995000.0,"Net Other Investing Changes":-137515000.0,"Net Investment Purchase And Sale":111807000.0,"Sale Of Investment":112307000.0,"Purchase Of Investment":-500000.0,"Net Intangibles Purchase And Sale":-165000.0,"Purchase Of Intangibles":-165000.0,"Net PPE Purchase And Sale":-2122000.0,"Purchase Of PPE":-2122000.0,"Operating Cash Flow":104396000.0,"Cash Flow From Continuing Operating Activities":104396000.0,"Taxes Refund Paid":-5801000.0,"Interest Received Cfo":-1151000.0,"Interest Paid Cfo":null,"Change In Working Capital":-89648000.0,"Change In Other Working Capital":-683000.0,"Change In Other Current Assets":-93947000.0,"Change In Payables And Accrued Expense":14150000.0,"Change In Accrued Expense":14649000.0,"Change In Payable":-499000.0,"Change In Account Payable":-499000.0,"Change In Receivables":-9168000.0,"Other Non Cash Items":-5404000.0,"Stock Based Compensation":4052000.0,"Unrealized Gain Loss On Investment Securities":99937000.0,"Deferred Tax":16791000.0,"Deferred Income Tax":16791000.0,"Depreciation Amortization Depletion":3216000.0,"Depreciation And Amortization":3216000.0,"Depreciation":3216000.0,"Net Income From Continuing Operations":82404000.0},"2025-12-31":{"Free Cash Flow":123867000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1233000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1787000.0,"End Cash Position":1072641000.0,"Beginning Cash Position":1093467000.0,"Effect Of Exchange Rate Changes":-14746000.0,"Changes In Cash":-6080000.0,"Financing Cash Flow":-58384000.0,"Cash Flow From Continuing Financing Activities":-58384000.0,"Proceeds From Stock Option Exercised":2396000.0,"Net Common Stock Issuance":-59547000.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1233000.0,"Net Long Term Debt Issuance":-1233000.0,"Long Term Debt Payments":-1233000.0,"Investing Cash Flow":-73350000.0,"Cash Flow From Continuing Investing Activities":-73350000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-316563000.0,"Sale Of Investment":110701000.0,"Purchase Of Investment":-427264000.0,"Net Intangibles Purchase And Sale":-12000.0,"Purchase Of Intangibles":-12000.0,"Net PPE Purchase And Sale":-1775000.0,"Purchase Of PPE":-1775000.0,"Operating Cash Flow":125654000.0,"Cash Flow From Continuing Operating Activities":125654000.0,"Taxes Refund Paid":-5047000.0,"Interest Received Cfo":null,"Interest Paid Cfo":-335000.0,"Change In Working Capital":-68602000.0,"Change In Other Working Capital":-4000.0,"Change In Other Current Assets":-75833000.0,"Change In Payables And Accrued Expense":379000.0,"Change In Accrued Expense":3343000.0,"Change In Payable":-2964000.0,"Change In Account Payable":-2964000.0,"Change In Receivables":6856000.0,"Other Non Cash Items":-988000.0,"Stock Based Compensation":4013000.0,"Unrealized Gain Loss On Investment Securities":114355000.0,"Deferred Tax":9695000.0,"Deferred Income Tax":9695000.0,"Depreciation Amortization Depletion":3631000.0,"Depreciation And Amortization":3631000.0,"Depreciation":51000.0,"Net Income From Continuing Operations":68742000.0},"2025-09-30":{"Free Cash Flow":39898000.0,"Repurchase Of Capital Stock":-875000.0,"Repayment Of Debt":-1122000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2015000.0,"End Cash Position":1093467000.0,"Beginning Cash Position":987860000.0,"Effect Of Exchange Rate Changes":-1591000.0,"Changes In Cash":107198000.0,"Financing Cash Flow":-1700000.0,"Cash Flow From Continuing Financing Activities":-1700000.0,"Proceeds From Stock Option Exercised":297000.0,"Net Common Stock Issuance":-875000.0,"Common Stock Payments":-875000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1122000.0,"Net Long Term Debt Issuance":-1122000.0,"Long Term Debt Payments":-1122000.0,"Investing Cash Flow":66985000.0,"Cash Flow From Continuing Investing Activities":66985000.0,"Net Other Investing Changes":-24000000.0,"Net Investment Purchase And Sale":93000000.0,"Sale Of Investment":93000000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-230000.0,"Purchase Of Intangibles":-230000.0,"Net PPE Purchase And Sale":-1785000.0,"Purchase Of PPE":-1785000.0,"Operating Cash Flow":41913000.0,"Cash Flow From Continuing Operating Activities":41913000.0,"Taxes Refund Paid":-5667000.0,"Interest Received Cfo":null,"Interest Paid Cfo":-4385000.0,"Change In Working Capital":52464000.0,"Change In Other Working Capital":-597000.0,"Change In Other Current Assets":61629000.0,"Change In Payables And Accrued Expense":-2226000.0,"Change In Accrued Expense":-3422000.0,"Change In Payable":1196000.0,"Change In Account Payable":1196000.0,"Change In Receivables":-6342000.0,"Other Non Cash Items":-6095000.0,"Stock Based Compensation":4300000.0,"Unrealized Gain Loss On Investment Securities":-70661000.0,"Deferred Tax":11987000.0,"Deferred Income Tax":11987000.0,"Depreciation Amortization Depletion":3153000.0,"Depreciation And Amortization":3153000.0,"Depreciation":3153000.0,"Net Income From Continuing Operations":56817000.0},"2025-06-30":{"Free Cash Flow":59851000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1071000.0,"Issuance Of Capital Stock":378818000.0,"Capital Expenditure":-1095000.0,"End Cash Position":987860000.0,"Beginning Cash Position":660060000.0,"Effect Of Exchange Rate Changes":11549000.0,"Changes In Cash":316251000.0,"Financing Cash Flow":380900000.0,"Cash Flow From Continuing Financing Activities":380900000.0,"Proceeds From Stock Option Exercised":3153000.0,"Net Common Stock Issuance":378818000.0,"Common Stock Payments":null,"Common Stock Issuance":378818000.0,"Net Issuance Payments Of Debt":-1071000.0,"Net Long Term Debt Issuance":-1071000.0,"Long Term Debt Payments":-1071000.0,"Investing Cash Flow":-125595000.0,"Cash Flow From Continuing Investing Activities":-125595000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-124500000.0,"Sale Of Investment":null,"Purchase Of Investment":-124500000.0,"Net Intangibles Purchase And Sale":-336000.0,"Purchase Of Intangibles":-336000.0,"Net PPE Purchase And Sale":-759000.0,"Purchase Of PPE":-759000.0,"Operating Cash Flow":60946000.0,"Cash Flow From Continuing Operating Activities":60946000.0,"Taxes Refund Paid":-2159000.0,"Interest Received Cfo":7127000.0,"Interest Paid Cfo":7127000.0,"Change In Working Capital":32188000.0,"Change In Other Working Capital":325000.0,"Change In Other Current Assets":21108000.0,"Change In Payables And Accrued Expense":11337000.0,"Change In Accrued Expense":21770000.0,"Change In Payable":-10433000.0,"Change In Account Payable":-10433000.0,"Change In Receivables":-582000.0,"Other Non Cash Items":11433000.0,"Stock Based Compensation":3545000.0,"Unrealized Gain Loss On Investment Securities":-29795000.0,"Deferred Tax":5434000.0,"Deferred Income Tax":5434000.0,"Depreciation Amortization Depletion":2988000.0,"Depreciation And Amortization":2988000.0,"Depreciation":2988000.0,"Net Income From Continuing Operations":30185000.0},"2025-03-31":{"Free Cash Flow":94204000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1147000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-579000.0,"End Cash Position":665111000.0,"Beginning Cash Position":575395000.0,"Effect Of Exchange Rate Changes":7379000.0,"Changes In Cash":82337000.0,"Financing Cash Flow":-867000.0,"Cash Flow From Continuing Financing Activities":-867000.0,"Proceeds From Stock Option Exercised":280000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1147000.0,"Net Long Term Debt Issuance":-1147000.0,"Long Term Debt Payments":-1147000.0,"Investing Cash Flow":-11579000.0,"Cash Flow From Continuing Investing Activities":-11579000.0,"Net Other Investing Changes":-86000000.0,"Net Investment Purchase And Sale":75000000.0,"Sale Of Investment":75000000.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-57000.0,"Purchase Of Intangibles":-57000.0,"Net PPE Purchase And Sale":-522000.0,"Purchase Of PPE":-522000.0,"Operating Cash Flow":94783000.0,"Cash Flow From Continuing Operating Activities":94783000.0,"Taxes Refund Paid":-5557000.0,"Interest Received Cfo":967000.0,"Interest Paid Cfo":967000.0,"Change In Working Capital":-28734000.0,"Change In Other Working Capital":-153000.0,"Change In Other Current Assets":-1129000.0,"Change In Payables And Accrued Expense":-20423000.0,"Change In Accrued Expense":-19753000.0,"Change In Payable":-670000.0,"Change In Account Payable":-670000.0,"Change In Receivables":-7029000.0,"Other Non Cash Items":-1562000.0,"Stock Based Compensation":4287000.0,"Unrealized Gain Loss On Investment Securities":51830000.0,"Deferred Tax":10589000.0,"Deferred Income Tax":10589000.0,"Depreciation Amortization Depletion":3011000.0,"Depreciation And Amortization":3011000.0,"Depreciation":3011000.0,"Net Income From Continuing Operations":59952000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":-24000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}