{"ticker":"ETR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":129985494.0,"Ordinary Shares Number":457832070.0,"Share Issued":587817564.0,"Net Debt":30487390000.0,"Total Debt":34058443000.0,"Tangible Book Value":16979159000.0,"Invested Capital":51405184000.0,"Working Capital":-349913000.0,"Net Tangible Assets":16979159000.0,"Common Stock Equity":17346741000.0,"Preferred Stock Equity":null,"Total Capitalization":48497656000.0,"Total Equity Gross Minority Interest":17438143000.0,"Minority Interest":91402000.0,"Stockholders Equity":17346741000.0,"Gains Losses Not Affecting Retained Earnings":905000.0,"Other Equity Adjustments":905000.0,"Treasury Stock":4725620000.0,"Retained Earnings":12790485000.0,"Capital Stock":9280971000.0,"Common Stock":9280971000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":58365997000.0,"Total Non Current Liabilities Net Minority Interest":50206025000.0,"Other Non Current Liabilities":938822000.0,"Preferred Securities Outside Stock Equity":219410000.0,"Employee Benefits":98709000.0,"Non Current Pension And Other Postretirement Benefit Plans":98709000.0,"Non Current Deferred Liabilities":7723785000.0,"Non Current Deferred Revenue":1818112000.0,"Non Current Deferred Taxes Liabilities":5905673000.0,"Long Term Debt And Capital Lease Obligation":31150915000.0,"Long Term Debt":31150915000.0,"Long Term Provisions":5467177000.0,"Current Liabilities":8159972000.0,"Other Current Liabilities":227190000.0,"Current Deferred Liabilities":1465906000.0,"Current Deferred Revenue":1465906000.0,"Current Debt And Capital Lease Obligation":2907528000.0,"Current Debt":2907528000.0,"Pensionand Other Post Retirement Benefit Plans Current":62170000.0,"Payables And Accrued Expenses":3497178000.0,"Current Accrued Expenses":332904000.0,"Interest Payable":332904000.0,"Payables":3164274000.0,"Total Tax Payable":415455000.0,"Accounts Payable":2748819000.0,"Total Assets":75804140000.0,"Total Non Current Assets":67994081000.0,"Other Non Current Assets":893720000.0,"Non Current Deferred Assets":195008000.0,"Non Current Deferred Taxes Assets":22807000.0,"Investments And Advances":6278390000.0,"Other Investments":123226000.0,"Investmentin Financial Assets":6155164000.0,"Available For Sale Securities":6155164000.0,"Goodwill And Other Intangible Assets":367582000.0,"Goodwill":367582000.0,"Net PPE":55368637000.0,"Accumulated Depreciation":-29095973000.0,"Gross PPE":84464610000.0,"Construction In Progress":7730337000.0,"Other Properties":1318531000.0,"Current Assets":7810059000.0,"Other Current Assets":447894000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":475513000.0,"Inventory":1883446000.0,"Receivables":1432153000.0,"Other Receivables":208328000.0,"Accounts Receivable":739153000.0,"Allowance For Doubtful Accounts Receivable":-31024000.0,"Gross Accounts Receivable":770177000.0,"Cash Cash Equivalents And Short Term Investments":3571053000.0,"Cash And Cash Equivalents":3571053000.0,"Cash Equivalents":3502908000.0,"Cash Financial":68145000.0},"2025-12-31":{"Treasury Shares Number":130864409.0,"Ordinary Shares Number":452339365.0,"Share Issued":583203774.0,"Net Debt":29006019000.0,"Total Debt":30934935000.0,"Tangible Book Value":16555494000.0,"Invested Capital":47858011000.0,"Working Capital":-2016117000.0,"Net Tangible Assets":16590494000.0,"Common Stock Equity":16923076000.0,"Preferred Stock Equity":35000000.0,"Total Capitalization":44860097000.0,"Total Equity Gross Minority Interest":17014167000.0,"Minority Interest":56091000.0,"Stockholders Equity":16958076000.0,"Gains Losses Not Affecting Retained Earnings":-3006000.0,"Other Equity Adjustments":-3006000.0,"Treasury Stock":4757573000.0,"Retained Earnings":12698436000.0,"Capital Stock":9020219000.0,"Common Stock":8985219000.0,"Preferred Stock":35000000.0,"Total Liabilities Net Minority Interest":54876563000.0,"Total Non Current Liabilities Net Minority Interest":47053595000.0,"Other Non Current Liabilities":953078000.0,"Preferred Securities Outside Stock Equity":219410000.0,"Employee Benefits":113930000.0,"Non Current Pension And Other Postretirement Benefit Plans":113930000.0,"Non Current Deferred Liabilities":7430309000.0,"Non Current Deferred Revenue":1650455000.0,"Non Current Deferred Taxes Liabilities":5779854000.0,"Long Term Debt And Capital Lease Obligation":27902021000.0,"Long Term Debt":27902021000.0,"Long Term Provisions":5443309000.0,"Current Liabilities":7822968000.0,"Other Current Liabilities":223240000.0,"Current Deferred Liabilities":1127208000.0,"Current Deferred Revenue":1112646000.0,"Current Debt And Capital Lease Obligation":3032914000.0,"Current Debt":3032914000.0,"Pensionand Other Post Retirement Benefit Plans Current":63214000.0,"Payables And Accrued Expenses":3376392000.0,"Current Accrued Expenses":285657000.0,"Interest Payable":285657000.0,"Payables":3090735000.0,"Total Tax Payable":525189000.0,"Accounts Payable":2565546000.0,"Total Assets":71890730000.0,"Total Non Current Assets":66083879000.0,"Other Non Current Assets":761082000.0,"Non Current Deferred Assets":187741000.0,"Non Current Deferred Taxes Assets":15540000.0,"Investments And Advances":6425294000.0,"Other Investments":124414000.0,"Investmentin Financial Assets":6300880000.0,"Available For Sale Securities":6300880000.0,"Goodwill And Other Intangible Assets":367582000.0,"Goodwill":367582000.0,"Net PPE":53336204000.0,"Accumulated Depreciation":-28751001000.0,"Gross PPE":82087205000.0,"Construction In Progress":6020008000.0,"Other Properties":1316280000.0,"Current Assets":5806851000.0,"Other Current Assets":424704000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":140630000.0,"Inventory":1842369000.0,"Receivables":1470232000.0,"Other Receivables":242402000.0,"Accounts Receivable":703410000.0,"Allowance For Doubtful Accounts Receivable":-32324000.0,"Gross Accounts Receivable":735734000.0,"Cash Cash Equivalents And Short Term Investments":1928916000.0,"Cash And Cash Equivalents":1928916000.0,"Cash Equivalents":1883021000.0,"Cash Financial":45895000.0},"2025-09-30":{"Treasury Shares Number":130914266.0,"Ordinary Shares Number":446596904.0,"Share Issued":577511170.0,"Net Debt":28931184000.0,"Total Debt":30448153000.0,"Tangible Book Value":16294120000.0,"Invested Capital":47109855000.0,"Working Capital":-2232468000.0,"Net Tangible Assets":16294120000.0,"Common Stock Equity":16661702000.0,"Preferred Stock Equity":null,"Total Capitalization":43719821000.0,"Total Equity Gross Minority Interest":16756354000.0,"Minority Interest":94652000.0,"Stockholders Equity":16661702000.0,"Gains Losses Not Affecting Retained Earnings":30355000.0,"Other Equity Adjustments":30355000.0,"Treasury Stock":4759386000.0,"Retained Earnings":12752150000.0,"Capital Stock":8638583000.0,"Common Stock":8638583000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":53092053000.0,"Total Non Current Liabilities Net Minority Interest":45300828000.0,"Other Non Current Liabilities":935942000.0,"Preferred Securities Outside Stock Equity":219410000.0,"Employee Benefits":140266000.0,"Non Current Pension And Other Postretirement Benefit Plans":140266000.0,"Non Current Deferred Liabilities":6625485000.0,"Non Current Deferred Revenue":1032524000.0,"Non Current Deferred Taxes Liabilities":5592961000.0,"Long Term Debt And Capital Lease Obligation":27058119000.0,"Long Term Debt":27058119000.0,"Long Term Provisions":5367031000.0,"Current Liabilities":7791225000.0,"Other Current Liabilities":259299000.0,"Current Deferred Liabilities":968862000.0,"Current Deferred Revenue":922907000.0,"Current Debt And Capital Lease Obligation":3390034000.0,"Current Debt":3390034000.0,"Pensionand Other Post Retirement Benefit Plans Current":50462000.0,"Payables And Accrued Expenses":3122568000.0,"Current Accrued Expenses":303245000.0,"Interest Payable":303245000.0,"Payables":2819323000.0,"Total Tax Payable":634621000.0,"Accounts Payable":2184702000.0,"Total Assets":69848407000.0,"Total Non Current Assets":64289650000.0,"Other Non Current Assets":705405000.0,"Non Current Deferred Assets":197068000.0,"Non Current Deferred Taxes Assets":24867000.0,"Investments And Advances":6278989000.0,"Other Investments":85740000.0,"Investmentin Financial Assets":6193249000.0,"Available For Sale Securities":6193249000.0,"Goodwill And Other Intangible Assets":367582000.0,"Goodwill":367582000.0,"Net PPE":51754467000.0,"Accumulated Depreciation":-28490326000.0,"Gross PPE":80244793000.0,"Construction In Progress":5805087000.0,"Other Properties":1206603000.0,"Current Assets":5558757000.0,"Other Current Assets":366482000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":86961000.0,"Inventory":1807906000.0,"Receivables":1780439000.0,"Other Receivables":250204000.0,"Accounts Receivable":985443000.0,"Allowance For Doubtful Accounts Receivable":-27765000.0,"Gross Accounts Receivable":1013208000.0,"Cash Cash Equivalents And Short Term Investments":1516969000.0,"Cash And Cash Equivalents":1516969000.0,"Cash Equivalents":1434260000.0,"Cash Financial":82709000.0},"2025-06-30":{"Treasury Shares Number":131102101.0,"Ordinary Shares Number":446409069.0,"Share Issued":577511170.0,"Net Debt":29229812000.0,"Total Debt":30405443000.0,"Tangible Book Value":15845418000.0,"Invested Capital":46618443000.0,"Working Capital":-1323423000.0,"Net Tangible Assets":15845418000.0,"Common Stock Equity":16213000000.0,"Preferred Stock Equity":null,"Total Capitalization":44327726000.0,"Total Equity Gross Minority Interest":16308940000.0,"Minority Interest":95940000.0,"Stockholders Equity":16213000000.0,"Gains Losses Not Affecting Retained Earnings":34438000.0,"Other Equity Adjustments":34438000.0,"Treasury Stock":4766215000.0,"Retained Earnings":12326289000.0,"Capital Stock":8618488000.0,"Common Stock":8618488000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":52074200000.0,"Total Non Current Liabilities Net Minority Interest":45561327000.0,"Other Non Current Liabilities":909408000.0,"Preferred Securities Outside Stock Equity":219410000.0,"Employee Benefits":180062000.0,"Non Current Pension And Other Postretirement Benefit Plans":180062000.0,"Non Current Deferred Liabilities":6044988000.0,"Non Current Deferred Revenue":1121559000.0,"Non Current Deferred Taxes Liabilities":4923429000.0,"Long Term Debt And Capital Lease Obligation":28114726000.0,"Long Term Debt":28114726000.0,"Long Term Provisions":5292983000.0,"Current Liabilities":6512873000.0,"Other Current Liabilities":269496000.0,"Current Deferred Liabilities":1006649000.0,"Current Deferred Revenue":932712000.0,"Current Debt And Capital Lease Obligation":2290717000.0,"Current Debt":2290717000.0,"Pensionand Other Post Retirement Benefit Plans Current":61457000.0,"Payables And Accrued Expenses":2884554000.0,"Current Accrued Expenses":282421000.0,"Interest Payable":282421000.0,"Payables":2602133000.0,"Total Tax Payable":468336000.0,"Accounts Payable":2133797000.0,"Total Assets":68383140000.0,"Total Non Current Assets":63193690000.0,"Other Non Current Assets":1154206000.0,"Non Current Deferred Assets":196978000.0,"Non Current Deferred Taxes Assets":24777000.0,"Investments And Advances":5917843000.0,"Other Investments":84411000.0,"Investmentin Financial Assets":5833432000.0,"Available For Sale Securities":5833432000.0,"Goodwill And Other Intangible Assets":367582000.0,"Goodwill":367582000.0,"Net PPE":50474239000.0,"Accumulated Depreciation":-28147570000.0,"Gross PPE":78621809000.0,"Construction In Progress":5014935000.0,"Other Properties":1196042000.0,"Current Assets":5189450000.0,"Other Current Assets":327284000.0,"Assets Held For Sale Current":19602000.0,"Current Deferred Assets":202846000.0,"Inventory":1798643000.0,"Receivables":1665444000.0,"Other Receivables":253458000.0,"Accounts Receivable":816369000.0,"Allowance For Doubtful Accounts Receivable":-23010000.0,"Gross Accounts Receivable":839379000.0,"Cash Cash Equivalents And Short Term Investments":1175631000.0,"Cash And Cash Equivalents":1175631000.0,"Cash Equivalents":1011607000.0,"Cash Financial":164024000.0},"2025-03-31":{"Treasury Shares Number":131176587.0,"Ordinary Shares Number":430774109.0,"Share Issued":561950696.0,"Net Debt":29411566000.0,"Total Debt":30924976000.0,"Tangible Book Value":14817615000.0,"Invested Capital":46110287000.0,"Working Capital":-1087867000.0,"Net Tangible Assets":14817615000.0,"Common Stock Equity":15185311000.0,"Preferred Stock Equity":null,"Total Capitalization":43450190000.0,"Total Equity Gross Minority Interest":15282400000.0,"Minority Interest":97089000.0,"Stockholders Equity":15185311000.0,"Gains Losses Not Affecting Retained Earnings":39040000.0,"Other Equity Adjustments":39040000.0,"Treasury Stock":4768923000.0,"Retained Earnings":12116826000.0,"Capital Stock":7798368000.0,"Common Stock":7798368000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51338009000.0,"Total Non Current Liabilities Net Minority Interest":45137754000.0,"Other Non Current Liabilities":1151265000.0,"Preferred Securities Outside Stock Equity":219410000.0,"Employee Benefits":215740000.0,"Non Current Pension And Other Postretirement Benefit Plans":215740000.0,"Non Current Deferred Liabilities":5475442000.0,"Non Current Deferred Revenue":696502000.0,"Non Current Deferred Taxes Liabilities":4778940000.0,"Long Term Debt And Capital Lease Obligation":28264879000.0,"Long Term Debt":28264879000.0,"Long Term Provisions":5236845000.0,"Current Liabilities":6200255000.0,"Other Current Liabilities":482035000.0,"Current Deferred Liabilities":553694000.0,"Current Deferred Revenue":468584000.0,"Current Debt And Capital Lease Obligation":2660097000.0,"Current Debt":2660097000.0,"Pensionand Other Post Retirement Benefit Plans Current":63156000.0,"Payables And Accrued Expenses":2441273000.0,"Current Accrued Expenses":271149000.0,"Interest Payable":271149000.0,"Payables":2170124000.0,"Total Tax Payable":360233000.0,"Accounts Payable":1809891000.0,"Total Assets":66620409000.0,"Total Non Current Assets":61508021000.0,"Other Non Current Assets":1171356000.0,"Non Current Deferred Assets":197960000.0,"Non Current Deferred Taxes Assets":25759000.0,"Investments And Advances":5529627000.0,"Other Investments":82896000.0,"Investmentin Financial Assets":5446731000.0,"Available For Sale Securities":5446731000.0,"Goodwill And Other Intangible Assets":367696000.0,"Goodwill":367696000.0,"Net PPE":49140350000.0,"Accumulated Depreciation":-27792637000.0,"Gross PPE":76932987000.0,"Construction In Progress":4422150000.0,"Other Properties":1195989000.0,"Current Assets":5112388000.0,"Other Current Assets":316659000.0,"Assets Held For Sale Current":15898000.0,"Current Deferred Assets":223814000.0,"Inventory":1703685000.0,"Receivables":1338922000.0,"Other Receivables":154986000.0,"Accounts Receivable":723616000.0,"Allowance For Doubtful Accounts Receivable":-17638000.0,"Gross Accounts Receivable":741254000.0,"Cash Cash Equivalents And Short Term Investments":1513410000.0,"Cash And Cash Equivalents":1513410000.0,"Cash Equivalents":1444253000.0,"Cash Financial":69157000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":35000000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":15574000.0,"Current Deferred Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":11659833.0,"Tax Rate For Calcs":0.213,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":444738833.0,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":466308890.0,"Basic Average Shares":458745729.0,"Diluted EPS":1.03,"Basic EPS":1.05,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":5358423.0,"Tax Rate For Calcs":0.183,"Normalized EBITDA":1483723000.0,"Total Unusual Items":29281000.0,"Total Unusual Items Excluding Goodwill":29281000.0,"Net Income From Continuing Operation Net Minority Interest":390805000.0,"Reconciled Depreciation":654669000.0,"Reconciled Cost Of Revenue":1558035000.0,"EBITDA":1513004000.0,"EBIT":858335000.0,"Net Interest Income":-163930000.0,"Interest Expense":379740000.0,"Interest Income":215810000.0,"Normalized Income":366882423.0,"Net Income From Continuing And Discontinued Operation":390805000.0,"Total Expenses":2597345000.0,"Total Operating Income As Reported":572222000.0,"Diluted Average Shares":462510666.0,"Basic Average Shares":455717833.0,"Diluted EPS":0.83,"Basic EPS":0.84,"Diluted NI Availto Com Stockholders":384916000.0,"Net Income Common Stockholders":384916000.0,"Preferred Stock Dividends":5889000.0,"Net Income":390805000.0,"Net Income Including Noncontrolling Interests":390805000.0,"Net Income Continuous Operations":390805000.0,"Tax Provision":87790000.0,"Pretax Income":478595000.0,"Other Income Expense":52244000.0,"Other Non Operating Income Expenses":22963000.0,"Special Income Charges":29281000.0,"Other Special Charges":-47340000.0,"Write Off":18059000.0,"Net Non Operating Interest Income Expense":-163930000.0,"Interest Expense Non Operating":379740000.0,"Interest Income Non Operating":215810000.0,"Operating Income":590281000.0,"Operating Expense":924770000.0,"Other Operating Expenses":178117000.0,"Other Taxes":206524000.0,"Depreciation Amortization Depletion Income Statement":540129000.0,"Depreciation And Amortization In Income Statement":540129000.0,"Gross Profit":1515051000.0,"Cost Of Revenue":1672575000.0,"Total Revenue":3187626000.0,"Operating Revenue":3170273000.0},"2025-12-31":{"Tax Effect Of Unusual Items":5796177.489457,"Tax Rate For Calcs":0.183912,"Normalized EBITDA":1258855000.0,"Total Unusual Items":31516000.0,"Total Unusual Items Excluding Goodwill":31516000.0,"Net Income From Continuing Operation Net Minority Interest":240528000.0,"Reconciled Depreciation":635730000.0,"Reconciled Cost Of Revenue":1598618000.0,"EBITDA":1290371000.0,"EBIT":654641000.0,"Net Interest Income":-269475000.0,"Interest Expense":359908000.0,"Interest Income":90433000.0,"Normalized Income":214808177.489457,"Net Income From Continuing And Discontinued Operation":240528000.0,"Total Expenses":2413236000.0,"Total Operating Income As Reported":545708000.0,"Diluted Average Shares":458602768.0,"Basic Average Shares":451770241.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":235782000.0,"Net Income Common Stockholders":235782000.0,"Preferred Stock Dividends":4746000.0,"Net Income":240528000.0,"Net Income Including Noncontrolling Interests":240528000.0,"Net Income Continuous Operations":240528000.0,"Tax Provision":54205000.0,"Pretax Income":294733000.0,"Other Income Expense":18500000.0,"Other Non Operating Income Expenses":-13016000.0,"Special Income Charges":31516000.0,"Other Special Charges":-31516000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-269475000.0,"Interest Expense Non Operating":359908000.0,"Interest Income Non Operating":90433000.0,"Operating Income":545708000.0,"Operating Expense":695669000.0,"Other Operating Expenses":-6866000.0,"Other Taxes":185754000.0,"Depreciation Amortization Depletion Income Statement":516781000.0,"Depreciation And Amortization In Income Statement":516781000.0,"Gross Profit":1241377000.0,"Cost Of Revenue":1717567000.0,"Total Revenue":2958944000.0,"Operating Revenue":2900179000.0},"2025-09-30":{"Tax Effect Of Unusual Items":9327884.0,"Tax Rate For Calcs":0.227,"Normalized EBITDA":1833721000.0,"Total Unusual Items":41092000.0,"Total Unusual Items Excluding Goodwill":41092000.0,"Net Income From Continuing Operation Net Minority Interest":698424000.0,"Reconciled Depreciation":646204000.0,"Reconciled Cost Of Revenue":1768110000.0,"EBITDA":1874813000.0,"EBIT":1228609000.0,"Net Interest Income":-218788000.0,"Interest Expense":324878000.0,"Interest Income":106090000.0,"Normalized Income":666659884.0,"Net Income From Continuing And Discontinued Operation":698424000.0,"Total Expenses":2680183000.0,"Total Operating Income As Reported":1119041000.0,"Diluted Average Shares":453550895.0,"Basic Average Shares":446532648.0,"Diluted EPS":1.53,"Basic EPS":1.55,"Diluted NI Availto Com Stockholders":693800000.0,"Net Income Common Stockholders":693800000.0,"Preferred Stock Dividends":4624000.0,"Net Income":698424000.0,"Net Income Including Noncontrolling Interests":698424000.0,"Net Income Continuous Operations":698424000.0,"Tax Provision":205307000.0,"Pretax Income":903731000.0,"Other Income Expense":-9317000.0,"Other Non Operating Income Expenses":-50409000.0,"Special Income Charges":41092000.0,"Other Special Charges":-53887000.0,"Write Off":12795000.0,"Net Non Operating Interest Income Expense":-218788000.0,"Interest Expense Non Operating":324878000.0,"Interest Income Non Operating":106090000.0,"Operating Income":1131836000.0,"Operating Expense":791254000.0,"Other Operating Expenses":33498000.0,"Other Taxes":232371000.0,"Depreciation Amortization Depletion Income Statement":525385000.0,"Depreciation And Amortization In Income Statement":525385000.0,"Gross Profit":1923090000.0,"Cost Of Revenue":1888929000.0,"Total Revenue":3812019000.0,"Operating Revenue":3812019000.0},"2025-06-30":{"Tax Effect Of Unusual Items":11633531.243395,"Tax Rate For Calcs":0.226752,"Normalized EBITDA":1513760000.0,"Total Unusual Items":51305000.0,"Total Unusual Items Excluding Goodwill":51305000.0,"Net Income From Continuing Operation Net Minority Interest":471954000.0,"Reconciled Depreciation":632638000.0,"Reconciled Cost Of Revenue":1656400000.0,"EBITDA":1565065000.0,"EBIT":932427000.0,"Net Interest Income":-234655000.0,"Interest Expense":322074000.0,"Interest Income":87419000.0,"Normalized Income":432282531.243395,"Net Income From Continuing And Discontinued Operation":471954000.0,"Total Expenses":2491424000.0,"Total Operating Income As Reported":837425000.0,"Diluted Average Shares":445700889.0,"Basic Average Shares":439182369.0,"Diluted EPS":1.05,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":467930000.0,"Net Income Common Stockholders":467930000.0,"Preferred Stock Dividends":4024000.0,"Net Income":471954000.0,"Net Income Including Noncontrolling Interests":471954000.0,"Net Income Continuous Operations":471954000.0,"Tax Provision":138399000.0,"Pretax Income":610353000.0,"Other Income Expense":7583000.0,"Other Non Operating Income Expenses":-43722000.0,"Special Income Charges":51305000.0,"Other Special Charges":-51305000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-234655000.0,"Interest Expense Non Operating":322074000.0,"Interest Income Non Operating":87419000.0,"Operating Income":837425000.0,"Operating Expense":724969000.0,"Other Operating Expenses":612000.0,"Other Taxes":201774000.0,"Depreciation Amortization Depletion Income Statement":522583000.0,"Depreciation And Amortization In Income Statement":522583000.0,"Gross Profit":1562394000.0,"Cost Of Revenue":1766455000.0,"Total Revenue":3328849000.0,"Operating Revenue":3315723000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":1370802000.0,"Total Unusual Items":44018000.0,"Total Unusual Items Excluding Goodwill":44018000.0,"Net Income From Continuing Operation Net Minority Interest":362422000.0,"Reconciled Depreciation":622566000.0,"Reconciled Cost Of Revenue":1286353000.0,"EBITDA":1414820000.0,"EBIT":792254000.0,"Net Interest Income":-296385000.0,"Interest Expense":329791000.0,"Interest Income":33406000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":362422000.0,"Total Expenses":2146770000.0,"Total Operating Income As Reported":700104000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":360760000.0,"Net Income Common Stockholders":360760000.0,"Preferred Stock Dividends":1662000.0,"Net Income":362422000.0,"Net Income Including Noncontrolling Interests":362422000.0,"Net Income Continuous Operations":362422000.0,"Tax Provision":100041000.0,"Pretax Income":462463000.0,"Other Income Expense":58744000.0,"Other Non Operating Income Expenses":14726000.0,"Special Income Charges":44018000.0,"Other Special Charges":-44018000.0,"Write Off":0.0,"Net Non Operating Interest Income Expense":-296385000.0,"Interest Expense Non Operating":329791000.0,"Interest Income Non Operating":33406000.0,"Operating Income":700104000.0,"Operating Expense":750794000.0,"Other Operating Expenses":39086000.0,"Other Taxes":198765000.0,"Depreciation Amortization Depletion Income Statement":512943000.0,"Depreciation And Amortization In Income Statement":512943000.0,"Gross Profit":1450898000.0,"Cost Of Revenue":1395976000.0,"Total Revenue":2846874000.0,"Operating Revenue":2829597000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1574067000.0,"Repayment Of Debt":-1290977000.0,"Issuance Of Debt":3681682000.0,"Issuance Of Capital Stock":352303000.0,"Capital Expenditure":-2403031000.0,"Interest Paid Supplemental Data":287389000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":3571053000.0,"Beginning Cash Position":1928916000.0,"Changes In Cash":1642137000.0,"Financing Cash Flow":3235060000.0,"Cash Flow From Continuing Financing Activities":3235060000.0,"Net Other Financing Charges":64919000.0,"Cash Dividends Paid":-297447000.0,"Preferred Stock Dividend Paid":-4580000.0,"Common Stock Dividend Paid":-292867000.0,"Net Common Stock Issuance":352303000.0,"Common Stock Issuance":352303000.0,"Net Issuance Payments Of Debt":3115285000.0,"Net Short Term Debt Issuance":724580000.0,"Net Long Term Debt Issuance":2390705000.0,"Long Term Debt Payments":-1290977000.0,"Long Term Debt Issuance":3681682000.0,"Investing Cash Flow":-2421887000.0,"Cash Flow From Continuing Investing Activities":-2421887000.0,"Net Other Investing Changes":20917000.0,"Net Investment Purchase And Sale":-39773000.0,"Sale Of Investment":945975000.0,"Purchase Of Investment":-985748000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-2403031000.0,"Purchase Of PPE":-2403031000.0,"Operating Cash Flow":828964000.0,"Cash Flow From Continuing Operating Activities":828964000.0,"Change In Working Capital":-287950000.0,"Change In Other Working Capital":-49859000.0,"Change In Other Current Liabilities":-384331000.0,"Change In Other Current Assets":115232000.0,"Change In Payables And Accrued Expense":-36289000.0,"Change In Accrued Expense":47247000.0,"Change In Interest Payable":47247000.0,"Change In Payable":-83536000.0,"Change In Account Payable":26198000.0,"Change In Tax Payable":-109734000.0,"Change In Income Tax Payable":-109734000.0,"Change In Inventory":2187000.0,"Change In Receivables":65110000.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":-32692000.0,"Asset Impairment Charge":18059000.0,"Deferred Tax":86073000.0,"Deferred Income Tax":86073000.0,"Depreciation Amortization Depletion":654669000.0,"Depreciation And Amortization":654669000.0,"Depreciation":654669000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":390805000.0},"2025-12-31":{"Free Cash Flow":-996505000.0,"Repayment Of Debt":-472706000.0,"Issuance Of Debt":1708527000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2214571000.0,"Interest Paid Supplemental Data":274707000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1928916000.0,"Beginning Cash Position":1516969000.0,"Changes In Cash":411947000.0,"Financing Cash Flow":1091963000.0,"Cash Flow From Continuing Financing Activities":1091963000.0,"Net Other Financing Charges":574492000.0,"Cash Dividends Paid":-294076000.0,"Preferred Stock Dividend Paid":-4580000.0,"Common Stock Dividend Paid":-289496000.0,"Net Common Stock Issuance":332846000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":478701000.0,"Net Short Term Debt Issuance":-757120000.0,"Net Long Term Debt Issuance":1235821000.0,"Long Term Debt Payments":-472706000.0,"Long Term Debt Issuance":1708527000.0,"Investing Cash Flow":-1898082000.0,"Cash Flow From Continuing Investing Activities":-1898082000.0,"Net Other Investing Changes":104892000.0,"Net Investment Purchase And Sale":-140210000.0,"Sale Of Investment":418552000.0,"Purchase Of Investment":-558762000.0,"Net Business Purchase And Sale":351807000.0,"Sale Of Business":351807000.0,"Net PPE Purchase And Sale":-2214571000.0,"Purchase Of PPE":-2214571000.0,"Operating Cash Flow":1218066000.0,"Cash Flow From Continuing Operating Activities":1218066000.0,"Change In Working Capital":239138000.0,"Change In Other Working Capital":147875000.0,"Change In Other Current Liabilities":-108848000.0,"Change In Other Current Assets":-19837000.0,"Change In Payables And Accrued Expense":-108349000.0,"Change In Accrued Expense":-17588000.0,"Change In Interest Payable":-17588000.0,"Change In Payable":-90761000.0,"Change In Account Payable":18671000.0,"Change In Tax Payable":-109432000.0,"Change In Income Tax Payable":-109432000.0,"Change In Inventory":18090000.0,"Change In Receivables":310207000.0,"Other Non Cash Items":196848000.0,"Provisionand Write Offof Assets":15250000.0,"Asset Impairment Charge":0.0,"Deferred Tax":168758000.0,"Deferred Income Tax":168758000.0,"Depreciation Amortization Depletion":635730000.0,"Depreciation And Amortization":635730000.0,"Depreciation":635730000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":-278186000.0,"Net Income From Continuing Operations":240528000.0},"2025-09-30":{"Free Cash Flow":207073000.0,"Repayment Of Debt":-1429366000.0,"Issuance Of Debt":523969000.0,"Issuance Of Capital Stock":10728000.0,"Capital Expenditure":-1927722000.0,"Interest Paid Supplemental Data":315677000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1516969000.0,"Beginning Cash Position":1175631000.0,"Changes In Cash":341338000.0,"Financing Cash Flow":-322914000.0,"Cash Flow From Continuing Financing Activities":-322914000.0,"Net Other Financing Charges":-95015000.0,"Cash Dividends Paid":-272519000.0,"Preferred Stock Dividend Paid":-4580000.0,"Common Stock Dividend Paid":-267939000.0,"Net Common Stock Issuance":10728000.0,"Common Stock Issuance":10728000.0,"Net Issuance Payments Of Debt":33892000.0,"Net Short Term Debt Issuance":939289000.0,"Net Long Term Debt Issuance":-905397000.0,"Long Term Debt Payments":-1429366000.0,"Long Term Debt Issuance":523969000.0,"Investing Cash Flow":-1470543000.0,"Cash Flow From Continuing Investing Activities":-1470543000.0,"Net Other Investing Changes":-11448000.0,"Net Investment Purchase And Sale":-38154000.0,"Sale Of Investment":378343000.0,"Purchase Of Investment":-416497000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-1927722000.0,"Purchase Of PPE":-1927722000.0,"Operating Cash Flow":2134795000.0,"Cash Flow From Continuing Operating Activities":2134795000.0,"Change In Working Capital":316365000.0,"Change In Other Working Capital":-129037000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":130228000.0,"Change In Payables And Accrued Expense":260632000.0,"Change In Accrued Expense":20824000.0,"Change In Interest Payable":20824000.0,"Change In Payable":239808000.0,"Change In Account Payable":73523000.0,"Change In Tax Payable":166285000.0,"Change In Income Tax Payable":166285000.0,"Change In Inventory":25689000.0,"Change In Receivables":-114995000.0,"Other Non Cash Items":-272348000.0,"Provisionand Write Offof Assets":12910000.0,"Asset Impairment Charge":12795000.0,"Deferred Tax":615477000.0,"Deferred Income Tax":615477000.0,"Depreciation Amortization Depletion":646204000.0,"Depreciation And Amortization":646204000.0,"Depreciation":646204000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":104968000.0,"Net Income From Continuing Operations":698424000.0},"2025-06-30":{"Free Cash Flow":-787448000.0,"Repayment Of Debt":-746974000.0,"Issuance Of Debt":1070099000.0,"Issuance Of Capital Stock":806510000.0,"Capital Expenditure":-2049050000.0,"Interest Paid Supplemental Data":321381000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1175631000.0,"Beginning Cash Position":1513410000.0,"Changes In Cash":-337779000.0,"Financing Cash Flow":431070000.0,"Cash Flow From Continuing Financing Activities":431070000.0,"Net Other Financing Charges":418861000.0,"Cash Dividends Paid":-263046000.0,"Preferred Stock Dividend Paid":-4579000.0,"Common Stock Dividend Paid":-258467000.0,"Net Common Stock Issuance":806510000.0,"Common Stock Issuance":806510000.0,"Net Issuance Payments Of Debt":-531255000.0,"Net Short Term Debt Issuance":-854380000.0,"Net Long Term Debt Issuance":323125000.0,"Long Term Debt Payments":-746974000.0,"Long Term Debt Issuance":1070099000.0,"Investing Cash Flow":-2030451000.0,"Cash Flow From Continuing Investing Activities":-2030451000.0,"Net Other Investing Changes":43399000.0,"Net Investment Purchase And Sale":-24800000.0,"Sale Of Investment":348265000.0,"Purchase Of Investment":-373065000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-2049050000.0,"Purchase Of PPE":-2049050000.0,"Operating Cash Flow":1261602000.0,"Cash Flow From Continuing Operating Activities":1261602000.0,"Change In Working Capital":391585000.0,"Change In Other Working Capital":250563000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":19705000.0,"Change In Payables And Accrued Expense":254149000.0,"Change In Accrued Expense":11272000.0,"Change In Interest Payable":11272000.0,"Change In Payable":242877000.0,"Change In Account Payable":136058000.0,"Change In Tax Payable":106819000.0,"Change In Income Tax Payable":106819000.0,"Change In Inventory":-8113000.0,"Change In Receivables":-326522000.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":-4205000.0,"Asset Impairment Charge":0.0,"Deferred Tax":136301000.0,"Deferred Income Tax":136301000.0,"Depreciation Amortization Depletion":632638000.0,"Depreciation And Amortization":632638000.0,"Depreciation":632638000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":471954000.0},"2025-03-31":{"Free Cash Flow":-1213820000.0,"Repayment Of Debt":-852754000.0,"Issuance Of Debt":2447850000.0,"Issuance Of Capital Stock":22660000.0,"Capital Expenditure":-1750008000.0,"Interest Paid Supplemental Data":326519000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1513410000.0,"Beginning Cash Position":859703000.0,"Changes In Cash":653707000.0,"Financing Cash Flow":1827897000.0,"Cash Flow From Continuing Financing Activities":1827897000.0,"Net Other Financing Charges":70276000.0,"Cash Dividends Paid":-262829000.0,"Preferred Stock Dividend Paid":-4580000.0,"Common Stock Dividend Paid":-258249000.0,"Net Common Stock Issuance":22660000.0,"Common Stock Issuance":22660000.0,"Net Issuance Payments Of Debt":1997790000.0,"Net Short Term Debt Issuance":402694000.0,"Net Long Term Debt Issuance":1595096000.0,"Long Term Debt Payments":-852754000.0,"Long Term Debt Issuance":2447850000.0,"Investing Cash Flow":-1710378000.0,"Cash Flow From Continuing Investing Activities":-1710378000.0,"Net Other Investing Changes":81939000.0,"Net Investment Purchase And Sale":-42309000.0,"Sale Of Investment":364837000.0,"Purchase Of Investment":-407146000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-1750008000.0,"Purchase Of PPE":-1750008000.0,"Operating Cash Flow":536188000.0,"Cash Flow From Continuing Operating Activities":536188000.0,"Change In Working Capital":-509534000.0,"Change In Other Working Capital":-243796000.0,"Change In Other Current Liabilities":-201803000.0,"Change In Other Current Assets":154818000.0,"Change In Payables And Accrued Expense":-273491000.0,"Change In Accrued Expense":11595000.0,"Change In Interest Payable":11595000.0,"Change In Payable":-285086000.0,"Change In Account Payable":-189497000.0,"Change In Tax Payable":-95589000.0,"Change In Income Tax Payable":-95589000.0,"Change In Inventory":3261000.0,"Change In Receivables":51477000.0,"Other Non Cash Items":null,"Provisionand Write Offof Assets":-34239000.0,"Asset Impairment Charge":0.0,"Deferred Tax":94973000.0,"Deferred Income Tax":94973000.0,"Depreciation Amortization Depletion":622566000.0,"Depreciation And Amortization":622566000.0,"Depreciation":622566000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":362422000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":32762000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":565858000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-466784000.0,"Pension And Employee Benefit Expense":-466784000.0,"Net Income From Continuing Operations":null}}}