{"ticker":"ETSS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":20000000.0,"Share Issued":20000000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":146201179.0,"Invested Capital":146201179.0,"Working Capital":694679.0,"Net Tangible Assets":146201179.0,"Common Stock Equity":146201179.0,"Total Capitalization":146201179.0,"Total Equity Gross Minority Interest":146201179.0,"Stockholders Equity":146201179.0,"Retained Earnings":-5177846.0,"Additional Paid In Capital":0.0,"Capital Stock":151379025.0,"Common Stock":151379025.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6217143.0,"Total Non Current Liabilities Net Minority Interest":6000000.0,"Non Current Deferred Liabilities":6000000.0,"Current Liabilities":217143.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":217143.0,"Current Accrued Expenses":217143.0,"Total Assets":152418322.0,"Total Non Current Assets":151506500.0,"Other Non Current Assets":151378525.0,"Non Current Prepaid Assets":127975.0,"Non Current Deferred Assets":0.0,"Current Assets":911822.0,"Prepaid Assets":164569.0,"Cash Cash Equivalents And Short Term Investments":747253.0,"Cash And Cash Equivalents":747253.0,"Cash Financial":747253.0},"2026-03-31":{"Ordinary Shares Number":20000000.0,"Share Issued":20000000.0,"Net Debt":158779.0,"Total Debt":158779.0,"Tangible Book Value":-62030.0,"Invested Capital":96749.0,"Working Capital":-451603.0,"Net Tangible Assets":-62030.0,"Common Stock Equity":-62030.0,"Total Capitalization":-62030.0,"Total Equity Gross Minority Interest":-62030.0,"Stockholders Equity":-62030.0,"Retained Earnings":-87030.0,"Additional Paid In Capital":24425.0,"Capital Stock":575.0,"Common Stock":575.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":454116.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":454116.0,"Current Debt And Capital Lease Obligation":158779.0,"Current Debt":158779.0,"Other Current Borrowings":158779.0,"Payables And Accrued Expenses":295337.0,"Current Accrued Expenses":295337.0,"Total Assets":392086.0,"Total Non Current Assets":389573.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":389573.0,"Current Assets":2513.0,"Prepaid Assets":2513.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":20000000.0,"Share Issued":20000000.0,"Net Debt":105728.0,"Total Debt":105728.0,"Tangible Book Value":-20622.0,"Invested Capital":85106.0,"Working Capital":-314189.0,"Net Tangible Assets":-20622.0,"Common Stock Equity":-20622.0,"Total Capitalization":-20622.0,"Total Equity Gross Minority Interest":-20622.0,"Stockholders Equity":-20622.0,"Retained Earnings":-45622.0,"Additional Paid In Capital":24425.0,"Capital Stock":575.0,"Common Stock":575.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":314189.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":314189.0,"Current Debt And Capital Lease Obligation":105728.0,"Current Debt":105728.0,"Other Current Borrowings":105728.0,"Payables And Accrued Expenses":208461.0,"Current Accrued Expenses":208461.0,"Total Assets":293567.0,"Total Non Current Assets":293567.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":293567.0,"Current Assets":0.0,"Prepaid Assets":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-07-31":{"Ordinary Shares Number":20000000.0,"Share Issued":20000000.0,"Net Debt":22820.0,"Total Debt":22820.0,"Tangible Book Value":8478.0,"Invested Capital":31298.0,"Working Capital":-78101.0,"Net Tangible Assets":8478.0,"Common Stock Equity":8478.0,"Total Capitalization":8478.0,"Total Equity Gross Minority Interest":8478.0,"Stockholders Equity":8478.0,"Retained Earnings":-16522.0,"Additional Paid In Capital":24425.0,"Capital Stock":575.0,"Common Stock":575.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":88501.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":88501.0,"Current Debt And Capital Lease Obligation":22820.0,"Current Debt":22820.0,"Other Current Borrowings":22820.0,"Payables And Accrued Expenses":65681.0,"Current Accrued Expenses":65681.0,"Total Assets":96979.0,"Total Non Current Assets":86579.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":86579.0,"Current Assets":10400.0,"Prepaid Assets":10400.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-142444.0,"Net Income From Continuing Operation Net Minority Interest":486081.0,"EBITDA":-142444.0,"EBIT":-142444.0,"Net Interest Income":628525.0,"Interest Income":628525.0,"Normalized Income":486081.0,"Net Income From Continuing And Discontinued Operation":486081.0,"Total Expenses":142444.0,"Total Operating Income As Reported":-142444.0,"Diluted Average Shares":12483516.0,"Basic Average Shares":12483516.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":486081.0,"Net Income Common Stockholders":486081.0,"Net Income":486081.0,"Net Income Including Noncontrolling Interests":486081.0,"Net Income Continuous Operations":486081.0,"Pretax Income":486081.0,"Net Non Operating Interest Income Expense":628525.0,"Interest Income Non Operating":628525.0,"Operating Income":-142444.0,"Operating Expense":142444.0,"Selling General And Administration":142444.0,"General And Administrative Expense":142444.0,"Other Gand A":142444.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-41408.0,"Net Income From Continuing Operation Net Minority Interest":-41408.0,"EBITDA":-41408.0,"EBIT":-41408.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-41408.0,"Net Income From Continuing And Discontinued Operation":-41408.0,"Total Expenses":41408.0,"Total Operating Income As Reported":null,"Diluted Average Shares":20750000.0,"Basic Average Shares":20750000.0,"Diluted EPS":-0.00207,"Basic EPS":-0.00207,"Diluted NI Availto Com Stockholders":-41408.0,"Net Income Common Stockholders":-41408.0,"Net Income":-41408.0,"Net Income Including Noncontrolling Interests":-41408.0,"Net Income Continuous Operations":-41408.0,"Pretax Income":-41408.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-41408.0,"Operating Expense":41408.0,"Selling General And Administration":41408.0,"General And Administrative Expense":41408.0,"Other Gand A":41408.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":0.0,"Net Income From Continuing Operation Net Minority Interest":0.0,"EBITDA":0.0,"EBIT":0.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":0.0,"Net Income From Continuing And Discontinued Operation":0.0,"Total Expenses":0.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":0.0,"Net Income Common Stockholders":0.0,"Net Income":0.0,"Net Income Including Noncontrolling Interests":0.0,"Net Income Continuous Operations":0.0,"Pretax Income":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":0.0,"Operating Expense":0.0,"Selling General And Administration":0.0,"General And Administrative Expense":0.0,"Other Gand A":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-45622.0,"Net Income From Continuing Operation Net Minority Interest":-45622.0,"EBITDA":-45622.0,"EBIT":-45622.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-45622.0,"Net Income From Continuing And Discontinued Operation":-45622.0,"Total Expenses":45622.0,"Total Operating Income As Reported":null,"Diluted Average Shares":20000000.0,"Basic Average Shares":20000000.0,"Diluted EPS":-0.002281,"Basic EPS":-0.002281,"Diluted NI Availto Com Stockholders":-45622.0,"Net Income Common Stockholders":-45622.0,"Net Income":-45622.0,"Net Income Including Noncontrolling Interests":-45622.0,"Net Income Continuous Operations":-45622.0,"Pretax Income":-45622.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-45622.0,"Operating Expense":45622.0,"Selling General And Administration":45622.0,"General And Administrative Expense":45622.0,"Other Gand A":45622.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-276933.0,"End Cash Position":747253.0,"Beginning Cash Position":0.0,"Operating Cash Flow":-276933.0,"Cash Flow From Continuing Operating Activities":-276933.0,"Change In Working Capital":-209841.0,"Change In Payables And Accrued Expense":64700.0,"Change In Accrued Expense":64700.0,"Other Non Cash Items":-553473.0,"Net Income From Continuing Operations":486081.0},"2026-03-31":{"Free Cash Flow":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":36348.0,"Change In Payables And Accrued Expense":36348.0,"Change In Accrued Expense":36348.0,"Other Non Cash Items":5060.0,"Net Income From Continuing Operations":-41408.0},"2025-12-31":{"Free Cash Flow":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":-18650.0,"Change In Payables And Accrued Expense":-18650.0,"Change In Accrued Expense":-18650.0,"Other Non Cash Items":18650.0,"Net Income From Continuing Operations":0.0},"2025-09-30":{"Free Cash Flow":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":22752.0,"Change In Payables And Accrued Expense":22752.0,"Change In Accrued Expense":22752.0,"Other Non Cash Items":22870.0,"Net Income From Continuing Operations":-45622.0}}}